Attached files

file filename
8-K - EATON VANCE CORP 8-K 02-22-2017 - EATON VANCE CORPevc8k_8k.htm

 [ex99z1002.gif]

News Release


Contacts:   Laurie G. Hylton 617.672.8527

                    Daniel C. Cataldo 617.672.8952


Eaton Vance Corp.

Report for the Three Month Period Ended January 31, 2017

Boston, MA, February 22, 2017 – Eaton Vance Corp. (NYSE: EV) today reported earnings per diluted share of $0.53 for the first quarter of fiscal 2017, an increase of 6 percent from $0.50 per diluted share in the first quarter of fiscal 2016 and a decrease of 7 percent from $0.57 per diluted share in the fourth quarter of fiscal 2016.


The Company had adjusted earnings per diluted share(1) of $0.53 in the first quarter of fiscal 2017, an increase of 4 percent from $0.51 of adjusted earnings per diluted share in the first quarter of fiscal 2016 and down 7 percent from $0.57 of adjusted earnings per diluted share in the fourth quarter of fiscal 2016. Adjusted earnings per diluted share differed from GAAP earnings per diluted share by $0.01 in the first quarter of fiscal 2016 due to an increase in the estimated redemption value of non-controlling interests in affiliates redeemable at other than fair value.

Gains (losses) and other investment income related to seed capital investments were negligible in the first quarter of fiscal 2017, and contributed $0.01 to earnings per diluted share in both the first quarter and fourth quarter of fiscal 2016.


Consolidated net inflows of $7.8 billion in the first quarter of fiscal 2017 are the third-highest in Company history and represent a 9 percent annualized internal growth rate in managed assets (consolidated net inflows divided by beginning of period consolidated assets under management). This compares to net inflows of $5.3 billion and 7 percent annualized internal growth in the first quarter of fiscal 2016 and net inflows of $4.8 billion and annualized internal growth of 6 percent in the fourth quarter of fiscal 2016.  On the basis of net contribution to management fee revenue, the Company’s annualized organic growth rate was 7 percent in the first quarter of fiscal 2017, -1 percent in the first quarter of fiscal 2016 and 2 percent in the fourth quarter of fiscal 2016.     


Consolidated assets under management were $363.7 billion on January 31, 2017, an increase of 20 percent from $302.6 billion of consolidated managed assets on January 31, 2016 and up 8 percent from $336.4 billion of consolidated managed assets on October 31, 2016. Consolidated assets under management as of January 31, 2017 include $9.9 billion of new managed assets gained in the acquisition of the business assets of Calvert Investment Management, Inc. (Calvert Investments) on December 30, 2016 as detailed below.  The year-over-year increase in consolidated assets under management also reflects net inflows of $21.8 billion and market price appreciation of $29.5 billion over the twelve-month period. The sequential quarterly increase in consolidated assets under management reflects the managed assets gained in the Calvert Investments transaction and net inflows of $7.8 billion and market price appreciation of $9.6 billion in the first quarter of fiscal 2017.


(1) Although the Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”), management believes that certain non-GAAP financial measures, while not a substitute for GAAP financial measures, may be effective indicators of the Company’s performance over time. Adjusted net income and adjusted earnings per diluted share reflect the add back of adjustments in connection with changes in the estimated redemption value of non-controlling interests in our affiliates redeemable at other than fair value (“non-controlling interest value adjustments”), closed-end fund structuring fees, payments to end closed-end fund service and additional compensation arrangements, and other items management deems non-recurring or non-operating, such as special dividends, costs associated with retiring debt and tax settlements. We provide disclosures of adjusted net income attributable to Eaton Vance Corp. shareholders and adjusted earnings per diluted share to reflect the fact that our management and Board of Directors, as well as our outside investors, consider these adjusted numbers a measure of the Company’s underlying operating



1



performance. Management believes adjusted net income attributable to Eaton Vance Corp. shareholders and adjusted earnings per diluted share are important indicators of our operations because they exclude items that may not be indicative of, or are unrelated to, our core operating results, and may provide a better baseline for analyzing trends in our underlying business. See reconciliation provided in Attachment 2 for more information on adjusting items.


“Strong net flows, positive market movements and successful completion of the Calvert Investments transaction combined to provide Eaton Vance with significant growth in managed assets and management fee revenue rate over the course of the first quarter of fiscal 2017,” said Thomas E. Faust Jr., Chairman and Chief Executive Officer. “These set the stage for a favorable trend of earnings growth over the balance of the fiscal year.”


Average consolidated assets under management were $344.9 billion in the first quarter of fiscal 2017, up 12 percent from $308.3 billion in the first quarter of fiscal 2016 and up 2 percent from $338.9 billion in the fourth quarter of fiscal 2016.


Excluding performance-based fees, annualized effective management fee rates on consolidated assets under management averaged 35.3 basis points in the first quarter of fiscal 2017, down 4 percent from 36.7 basis points in the first quarter of fiscal 2016 and up 1 percent from 35.1 basis points in the fourth quarter of fiscal 2016.  Changes in average management fee rates for the compared periods primarily reflect variations in the Company’s mix of business.


On December 30, 2016, the Company announced completion of the purchase of substantially all of the business assets of Calvert Investments by Calvert Research and Management, a newly formed Eaton Vance subsidiary.  At acquisition, Calvert Investments had $11.9 billion of managed assets.  Of this, $2.1 billion was previously included in the Company’s consolidated managed assets because Atlanta Capital Management Company, LLC (Atlanta Capital), a consolidated subsidiary of the Company, is sub-adviser to one of the Calvert-sponsored mutual funds (Calvert Funds).  The Calvert Funds are one of the largest and most diversified families of responsibly invested mutual funds, seeking to invest in companies that provide positive leadership in their business operations and overall activities that are material to improving societal outcomes.


Attachments 5 and 6 summarize the Company’s asset flows by investment mandate and investment vehicle. Attachments 7, 8 and 9 summarize the Company’s ending consolidated assets under management by investment mandate, investment vehicle and investment affiliate. Attachment 10 shows the Company’s average annualized effective management fee rates by investment mandate.


As shown in Attachments 5 and 6, consolidated sales and other inflows were $44.9 billion in the first quarter of fiscal 2017, up 47 percent from $30.6 billion in the first quarter of fiscal 2016 and up 28 percent from $35.1 billion in the fourth quarter of fiscal 2016.


Consolidated redemptions and other outflows were $37.1 billion in the first quarter of fiscal 2017, up 47 percent from $25.3 billion in the first quarter of fiscal 2016 and up 23 percent from $30.2 billion in the fourth quarter of fiscal 2016.


As of January 31, 2017, the Company’s 49 percent-owned affiliate Hexavest, Inc. (Hexavest) managed $14.5 billion of client assets, up 11 percent from $13.1 billion of managed assets on January 31, 2016 and up 5 percent from $13.7 billion of managed assets on October 31, 2016. Hexavest net flows were negligible in the first quarter of fiscal 2017. Hexavest had net outflows of $0.2 billion in the first quarter of fiscal 2016 and $0.1 billion in the fourth quarter of fiscal 2016.  Attachment 11 summarizes assets under management and asset flow information for Hexavest. Other than Eaton Vance-sponsored funds for which Hexavest is adviser or sub-adviser, the managed assets and flows of Hexavest are not included in Eaton Vance consolidated totals.



























































































2




Financial Highlights

 

 

 

 

 

 

 

  

Three Months Ended

 

  

(in thousands, except per share figures)

 

  

January 31,

October 31,

January 31,

 

  

2017 

2016 

2016 

Revenue

$

354,959 

$

346,846 

$

331,556 

Expenses

 

249,523 

 

235,696 

 

230,931 

Operating income

 

105,436 

 

111,150 

 

100,625 

    Operating margin

 

29.7%

 

32.0%

 

30.3%

Non-operating expense

 

(6,853)

 

(6,505)

 

(3,059)

Income taxes

 

(36,748)

 

(40,837)

 

(36,843)

Equity in net income of affiliates, net of tax

 

2,506 

 

2,488 

 

2,509 

Net income

 

 64,341 

 

 66,296 

 

 63,232 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 and other beneficial interests

 

(3,630)

 

(1,241)

 

(4,846)

Net income attributable to

 

 

 

 

 

 

 

Eaton Vance Corp. shareholders

$

60,711 

$

65,055 

$

58,386 

Adjusted net income attributable to Eaton  

 

 

 

 

 

 

 

Vance Corp. shareholders(1)

$

60,638 

$

65,132 

$

58,519 

Earnings per diluted share

$

0.53 

$

0.57 

$

0.50 

Adjusted earnings per diluted share(1)

$

0.53 

$

0.57 

$

0.51 


First Quarter Fiscal 2017 vs. First Quarter Fiscal 2016


In the first quarter of fiscal 2017, revenue increased 7 percent to $355.0 million from $331.6 million in the first quarter of fiscal 2016. Management fees were up 8 percent, as a 12 percent increase in average consolidated assets under management more than offset lower average effective management fee rates. Performance fees contributed $0.2 million in the first quarter of fiscal 2017 and were negligible in the first quarter of fiscal 2016.  Distribution and service fee revenues collectively were up 3 percent, reflecting higher managed assets in fund share classes that are subject to these fees.


Operating expenses increased 8 percent to $249.5 million in the first quarter of fiscal 2017 from $230.9 million in the first quarter of fiscal 2016. Increases in compensation, distribution expense, service fee expense and fund-related expenses were partially offset by decreases in amortization of deferred sales commissions and other operating expenses. The increase in compensation expense reflects $6.3 million of higher sales-based incentive accruals driven by strong product sales, higher salaries and benefits associated with an increase in headcount, higher operating income-based accruals and higher stock-based compensation. The increase in distribution expense reflects higher marketing and promotion costs. The increase in service fee expense relates to higher average assets under management in fund share classes subject to service fee payments. The increase in fund-related expenses reflects higher sub-advisory fees paid and increased fund expenses borne by the Company on funds for which it earns an all-in fee.  The decrease in amortization of deferred sales commissions primarily reflects lower Class B and Class C commission amortization, partially offset by increased private fund commission amortization.  Other operating expenses were down 1 percent.


NextShares-related expenses increased 12 percent to $2.0 million in the first quarter of fiscal 2017 from $1.8 million in the first quarter of fiscal 2016.


Operating income was up 5 percent to $105.4 million in the first quarter of fiscal 2017 from $100.6 million in the first quarter of fiscal 2016.  Operating margin declined to 29.7 percent in the first quarter of fiscal 2017 from 30.3 percent in the first quarter of fiscal 2016.  


Non-operating expense totaled $6.9 million in the first quarter of fiscal 2017 versus $3.1 million in the first quarter of fiscal 2016. The year-over-year change primarily reflects a $2.3 million decrease in gains (losses)



3



and other investment income related to the Company’s investments in sponsored products and a $1.4 million decline in income contribution from the Company’s consolidated Collateralized Loan Obligation (CLO) entity, which was deconsolidated at the end of fiscal 2016.


The Company’s effective tax rate, calculated as a percentage of income before income taxes and equity in net income of affiliates, was 37.3 percent in the first quarter of fiscal 2017 and 37.8 percent in the first quarter of fiscal 2016.  


Equity in net income of affiliates was $2.5 million in both the first quarter of fiscal 2017 and the first quarter of fiscal 2016.  Equity in net income of affiliates in the first quarter of fiscal 2017 included $2.4 million from the Company’s investment in Hexavest and $0.1 million from a private equity partnership. Equity in net income of affiliates in the first quarter of fiscal 2016 was entirely attributable to the Company’s investment in Hexavest.


As detailed in Attachment 3, net income attributable to non-controlling and other beneficial interests was $3.6 million in the first quarter of fiscal 2017 and $4.8 million in the first quarter of fiscal 2016.


First Quarter Fiscal 2017 vs. Fourth Quarter Fiscal 2016


In the first quarter of fiscal 2017, revenue increased 2 percent to $355.0 million from $346.8 million in the fourth quarter of fiscal 2016.  Management fees were up 2 percent, reflecting a 2 percent increase in average consolidated assets under management and modestly higher average effective management fee rates, partially offset by reduced performance fees.  Performance fees contributed $0.2 million in the first quarter of fiscal 2017 and $0.6 million in the fourth quarter of fiscal 2016.  Distribution and service fee revenues increased 4 percent on a sequential quarterly basis.

 

Operating expenses increased 6 percent in the first quarter of fiscal 2017 from the fourth quarter of fiscal 2016, reflecting increases in compensation, distribution expense, service fee expense, amortization of deferred sales commissions and fund-related expenses. The increase in compensation reflects $6.3 million of higher sales-based incentive accruals driven by strong sales in the quarter, higher salaries and benefits related to an increase in headcount, higher operating income-based accruals and higher stock-based compensation.  The increase in distribution expense primarily reflects increases in marketing and promotion expenses. The increase in service fee expense reflects higher average assets under management in fund share classes subject to service fee payments. The increase in amortization of deferred sales commissions reflects increases in Class C and private fund commission amortization, partially offset by lower Class B commission amortization. The increase in fund-related expenses primarily reflects increases in sub-advisory fees paid and higher expenses borne by the Company on funds for which it earns an all-in fee. Other operating expenses were substantially unchanged.


NextShares-related expenses were $2.0 million in both the first quarter of fiscal 2017 and the fourth quarter of fiscal 2016.


Operating income was down 5 percent to $105.4 million in the first quarter of fiscal 2017 from $111.2 million in the fourth quarter of fiscal 2016.  Operating margin decreased to 29.7 percent in the first quarter of fiscal 2017 from 32.0 percent in the fourth quarter of fiscal 2016.


Non-operating expense totaled $6.9 million in the first quarter of fiscal 2017 versus $6.5 million of non-operating expense in the fourth quarter of fiscal 2016, reflecting a $2.2 million decline in gains (losses) and other investment income related to the Company’s investments in sponsored products offset by a $1.8 million decrease in other expense of the Company’s consolidated CLO entity, which was deconsolidated at the end of fiscal 2016.


The Company’s effective tax rate, calculated as a percentage of income before income taxes and equity in net income of affiliates, was 37.3 percent in the first quarter of fiscal 2017 and 39.0 percent in the fourth quarter of fiscal 2016.




4



Equity in net income of affiliates was $2.5 million in the first quarter of fiscal 2017 and in the fourth quarter of fiscal 2016.  In the first quarter of fiscal 2017, $2.4 million of equity in net income of affiliates was from the Company’s investment in Hexavest and $0.1 million from a private equity partnership. In the fourth quarter of fiscal 2016, $2.3 million of equity in net income of affiliates was from the Company’s investment in Hexavest and $0.2 million from a private equity partnership.


As detailed in Attachment 3, net income attributable to non-controlling and other beneficial interests was $3.6 million in the first quarter of fiscal 2017 and $1.2 million in the fourth quarter of fiscal 2016.


Balance Sheet Information


Cash and cash equivalents totaled $320.1 million on January 31, 2017, with no outstanding borrowings against the Company’s $300 million credit facility. Included within investments is $68.9 million of holdings of short-term debt securities with maturities between 90 days and one year. During the first quarter of fiscal 2017, the Company used $53.6 million to repurchase and retire approximately 1.3 million shares of its Non-Voting Common Stock under its repurchase authorizations. Of the current 8.0 million share repurchase authorization, approximately 7.6 million shares remain available.


Conference Call Information


Eaton Vance Corp. will host a conference call and webcast at 11:00 AM eastern time today to discuss the financial results for the three months ended January 31, 2017. To participate in the conference call, please dial 866-521-4909 (domestic) or 647-427-2311 (international) and refer to “Eaton Vance Corp. First Quarter Earnings.” A webcast of the conference call can also be accessed via Eaton Vance’s website, eatonvance.com.


A replay of the call will be available for one week by dialing 800-585-8367 (domestic) or 416-521-4642 (international) or by accessing Eaton Vance’s website, eatonvance.com. To listen to the replay, enter the conference ID number 60505601 when instructed.


About Eaton Vance Corp.


Eaton Vance is a leading global asset manager whose history dates to 1924. With offices in North America, Europe, Asia and Australia, Eaton Vance and its affiliates offer individuals and institutions a broad array of investment strategies and wealth management solutions. The Company’s long record of providing exemplary service, timely innovation and attractive returns through a variety of market conditions has made Eaton Vance the investment manager of choice for many of today’s most discerning investors. For more information about Eaton Vance, visit eatonvance.com.


Forward-Looking Statements


This news release may contain statements that are not historical facts, referred to as “forward-looking statements.” The Company’s actual future results may differ significantly from those stated in any forward-looking statements, depending on factors such as changes in securities or financial markets or general economic conditions, client sales and redemption activity, the continuation of investment advisory, administration, distribution and service contracts, and other risks discussed in the Company’s filings with the Securities and Exchange Commission.



5






 

 

 

 

 

 

 

 

 

Attachment 1

 

Eaton Vance Corp.

Summary of Results of Operations

(in thousands, except per share figures)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

%

%

 

 

 

 

 

 

 

 

 

Change

Change

 

 

 

 

 

 

 

 

 

Q1 2017

Q1 2017

 

 

 

January 31,

October 31,

January 31,

vs.

vs.

 

 

 

2017 

2016 

2016 

Q4 2016

Q1 2016

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

$

 304,653 

$

 298,459 

$

 283,042 

 2 

%

 8 

%

 

Distribution and underwriter fees

 

 18,959 

 

 18,606 

 

 19,058 

 2 

 

 (1)

 

 

Service fees

 

 28,911 

 

 27,481 

 

 27,259 

 5 

 

 6 

 

 

Other revenue

 

 2,436 

 

 2,300 

 

 2,197 

 6 

 

 11 

 

 

 

Total revenue

 

 354,959 

 

 346,846 

 

 331,556 

 2 

 

 7 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and related costs

 

 135,135 

 

 125,259 

 

 122,510 

 8 

 

 10 

 

 

Distribution expense

 

 31,117 

 

 29,658 

 

 28,483 

 5 

 

 9 

 

 

Service fee expense

 

 26,927 

 

 25,458 

 

 24,595 

 6 

 

 9 

 

 

Amortization of deferred sales commissions

 3,854 

 

 3,589 

 

 4,044 

 7 

 

 (5)

 

 

Fund-related expenses

 

 10,875 

 

 9,766 

 

 9,163 

 11 

 

 19 

 

 

Other expenses

 

 41,615 

 

 41,966 

 

 42,136 

 (1)

 

 (1)

 

 

 

Total expenses

 

 249,523 

 

 235,696 

 

 230,931 

 6 

 

 8 

 

Operating income

 

 105,436 

 

 111,150 

 

 100,625 

 (5)

 

 5 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

Gains and other investment income, net

 494 

 

 2,645 

 

 2,840 

 (81)

 

 (83)

 

 

Interest expense

 

 (7,347)

 

 (7,386)

 

 (7,342)

 (1)

 

 - 

 

 

Other income (expense) of consolidated collateralized

 

 

 

 

 

 

 

 

 

 

 

loan obligation (CLO) entities:

 

 

 

 

 

 

 

 

 

 

 

 

     Gains and other investment income, net

 - 

 

 2,415 

 

 3,279 

NM

 

NM

 

 

 

     Interest and other expense

 

 - 

 

 (4,179)

 

 (1,836)

NM

 

NM

 

 

 

Total non-operating expense

 

 (6,853)

 

 (6,505)

 

 (3,059)

 5 

 

 124 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity in net

 

 

 

 

 

 

 

 

 

 

     income of affiliates

 98,583 

 

 104,645 

 

 97,566 

 (6)

 

 1 

 

Income taxes

 

 (36,748)

 

 (40,837)

 

 (36,843)

 (10)

 

 - 

 

Equity in net income of affiliates, net of tax

 

 2,506 

 

 2,488 

 

 2,509 

 1 

 

 - 

 

Net income

 

 64,341 

 

 66,296 

 

 63,232 

 (3)

 

 2 

 

Net income attributable to non-controlling and

 

 

 

 

 

 

 

 

 

     other beneficial interests

 

 (3,630)

 

 (1,241)

 

 (4,846)

 193 

 

 (25)

 

Net income attributable to Eaton Vance

 

 

 

 

 

 

 

 

 

 

     Corp. shareholders

$

 60,711 

$

 65,055 

$

 58,386 

 (7)

 

 4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

Basic

$

 0.55 

$

 0.59 

$

 0.52 

 (7)

 

 6 

 

 

Diluted

$

 0.53 

$

 0.57 

$

 0.50 

 (7)

 

 6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

 110,267 

 

 109,341 

 

 111,641 

 1 

 

 (1)

 

 

Diluted

 

 114,671 

 

 114,074 

 

 114,603 

 1 

 

 - 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

 0.280 

$

 0.280 

$

 0.265 

 - 

 

 6 

 



6





  

  

 

 

 

 

Attachment 2

 

 

 Eaton Vance Corp.

 Reconciliation of net income attributable to Eaton Vance Corp.

 shareholders to adjusted net income attributable to Eaton Vance Corp.

 shareholders and earnings per diluted share to adjusted earnings per diluted share

  

  

 

 

 

 

 

 

 

 

 

 

 

 

  

  

Three Months Ended

 

  

  

 

 

 

 

 

 

 

% Change

% Change

 

   

January 31,

October 31,

January 31,

 

Q1 2017 vs.

Q1 2017 vs.

 

 (in thousands, except per share figures)

2017 

2016 

2016 

 

Q4 2016

Q1 2016

 

 Net income attributable to Eaton  

 

 

 

 

 

 

 

 

 

 

 

 

  

Vance Corp. shareholders

$

60,711 

$

65,055 

$

58,386 

 

(7)

%

%

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 Non-controlling interest value adjustments

 (73)

 

 77 

 

 133 

 

NM

 

NM

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 Adjusted net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

  

Eaton Vance Corp. shareholders

$

60,638 

$

65,132 

$

58,519 

 

(7)

 

 

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 Earnings per diluted share  

$

0.53 

$

0.57 

$

0.50 

 

(7)

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 Non-controlling interest value adjustments

 - 

 

 - 

 

 0.01 

 

 - 

 

NM

 

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 Adjusted earnings per diluted share  

$

0.53 

$

0.57 

$

0.51 

 

(7)

 

 

 


  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

 

 

 

 

 

 

 

Attachment 3

 

 Eaton Vance Corp.

 Components of net income attributable

 to non-controlling and other beneficial interests

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

Three Months Ended

  

  

 

 

 

 

 

 

 

% Change

% Change

  

  

January 31,

October 31,

January 31,

 

Q1 2017 vs.

Q1 2017 vs.

 (in thousands)

2017 

2016 

2016 

 

Q4 2016

Q1 2016

  

  

 

 

 

 

 

 

 

 

 

 

 

 Consolidated sponsored funds

$

(15)

$

(370)

$

(509)

 

(96)

%

(97)

%

   

 

 

 

 

 

 

 

 

 

 

 

 Majority-owned subsidiaries

 

3,718 

 

3,775 

 

3,310 

 

(2)

 

12 

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 Non-controlling interest value adjustments

 

 (73)

 

 77 

 

133 

 

NM

 

NM

 

   

 

 

 

 

 

 

 

 

 

 

 

 Consolidated CLO entities

 

 - 

 

(2,241)

 

1,912 

 

NM

 

NM

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 Net income attributable to non-controlling

 

 

 

 

 

 

 

 

 

 

 

  

and other beneficial interests

$

3,630 

$

1,241 

$

4,846 

 

193 

 

(25)

 



7






  

 

 

 

 

 

 Attachment 4

 

 Eaton Vance Corp.

 

 Balance Sheet

 

 (in thousands, except per share figures)

 

   

 

   

 

  

 

January 31,

 

 

 

October 31,

 

  

 

2017 

 

 

 

2016(1) 

 

 Assets

 

 

 

 

 

  

 

  

 

 

 

 

 

  

 

  

 

 

 

 

 

  

 

 Cash and cash equivalents

$

 320,113 

 

 

$

 424,174 

 

 Management fees and other receivables

 

 186,330 

 

 

 

 186,172 

 

 Investments

 

 705,197 

 

 

 

 589,773 

 

 Deferred sales commissions

 

 31,396 

 

 

 

 27,076 

 

 Deferred income taxes

 

 65,597 

 

 

 

 73,295 

 

 Equipment and leasehold improvements, net

 

 45,023 

 

 

 

 44,427 

 

 Intangible assets, net

 

 96,529 

 

 

 

 46,809 

 

 Goodwill

 

 248,091 

 

 

 

 248,091 

 

 Loan to affiliate

 

 5,000 

 

 

 

 5,000 

 

 Other assets

 

 55,328 

 

 

 

 85,565 

 

 Total assets

$

 1,758,604 

 

 

$

 1,730,382 

 

  

 

 

 

 

 

  

 

 Liabilities, Temporary Equity and Permanent Equity

 

 

 

 

 

  

 

  

 

 

 

 

 

  

 

 Liabilities:

 

 

 

 

 

  

 

  

 

 

 

 

 

  

 

 Accrued compensation

$

 65,305 

 

 

$

 173,485 

 

 Accounts payable and accrued expenses

 

 67,723 

 

 

 

 59,927 

 

 Dividend payable

 

 37,036 

 

 

 

 36,525 

 

 Debt

 

 571,946 

 

 

 

 571,773 

 

 Other liabilities

 

 123,354 

 

 

 

 75,069 

 

    Total liabilities

 

 865,364 

 

 

 

 916,779 

 

  

 

 

 

 

 

  

 

 Temporary Equity:

 

 

 

 

 

  

 

 Redeemable non-controlling interests

 

 149,418 

 

 

 

 109,028 

 

    Total temporary equity

 

 149,418 

 

 

 

 109,028 

 

  

 

 

 

 

 

  

 

 Permanent Equity:

 

 

 

 

 

  

 

 Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

  

 

    Authorized, 1,280,000 shares

 

 

 

 

 

  

 

    Issued and outstanding, 442,932 and 442,932 shares, respectively

 

 2 

 

 

 

 2 

 

 Non-Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

  

 

    Authorized, 190,720,000 shares

 

 

 

 

 

  

 

    Issued and outstanding, 114,770,708 and 113,545,008 shares, respectively

 

 448 

 

 

 

 444 

 

 Additional paid-in capital

 

 2,777 

 

 

 

 - 

 

 Notes receivable from stock option exercises

 

 (10,141)

 

 

 

 (12,074)

 

 Accumulated other comprehensive loss

 

 (51,455)

 

 

 

 (57,583)

 

 Retained earnings

 

 801,451 

 

 

 

 773,000 

 

    Total Eaton Vance Corp. shareholders' equity

 

 743,082 

 

 

 

 703,789 

 

 Non-redeemable non-controlling interests

 

 740 

 

 

 

 786 

 

    Total permanent equity

 

 743,822 

 

 

 

 704,575 

 

 Total liabilities, temporary equity and permanent equity

$

 1,758,604 

 

 

$

 1,730,382 

 

  

 

 

 

 

 

  

 

(1)  On November 1, 2016 the Company adopted ASU 2015-03, which requires certain debt issuance costs to be presented in the balance sheet as a direct deduction from the

(1)   carrying value of the associated debt liability.  The October 31, 2016 Balance Sheet shown above reflects the reclassification of $2.2 million of debt issuance costs from

(1)   Other Assets to Debt.



8






  

  

 

 

 

 

 

 

Attachment 5

 

 Eaton Vance Corp.

 

 Consolidated Assets Under Management and Net Flows by Investment Mandate(1)

 

 

 (in millions)

 

  

  

 

 

 

 

 

 

 

  

 

 

  

  

Three Months Ended

 

 

  

  

January 31,

 

October 31,

 

January 31,

 

 

  

  

2017 

 

2016 

 

2016 

 

 

 Equity assets – beginning of period(2)

$

 89,990 

 

$

 91,837 

 

$

 90,013 

 

 

  

Sales and other inflows

 

 5,222 

 

 

 3,836 

 

 

 3,831 

 

 

  

Redemptions/outflows

 

 (5,860)

 

 

 (3,799)

 

 

 (4,393)

 

 

  

  Net flows

 

 (638)

 

 

 37 

 

 

 (562)

 

 

  

Assets acquired(3)

 

 5,704 

 

 

 -   

 

 

 -   

 

 

  

Exchanges

 

 44 

 

 

 (14)

 

 

 13 

 

 

  

Market value change

 

 4,461 

 

 

 (1,870)

 

 

 (6,113)

 

 

 Equity assets end of period

$

 99,561 

 

$

 89,990 

 

$

 83,351 

 

 

 Fixed income assets – beginning of period(4)

 

 60,513 

 

 

 59,274 

 

 

 52,373 

 

 

  

Sales and other inflows

 

 5,681 

 

 

 4,713 

 

 

 4,933 

 

 

  

Redemptions/outflows

 

 (4,333)

 

 

 (3,038)

 

 

 (4,177)

 

 

  

  Net flows

 

 1,348 

 

 

 1,675 

 

 

 756 

 

 

  

Assets acquired(3)

 

 4,170 

 

 

 - 

 

 

 - 

 

 

  

Exchanges

 

 (107)

 

 

 (21)

 

 

 30 

 

 

  

Market value change

 

 (899)

 

 

 (415)

 

 

 (403)

 

 

 Fixed income assets end of period

$

 65,025 

 

$

 60,513 

 

$

 52,756 

 

 

 Floating-rate income assets – beginning of period

 

 32,192 

 

 

 32,483 

 

 

 35,619 

 

 

  

Sales and other inflows

 

 4,971 

 

 

 1,835 

 

 

 1,904 

 

 

  

Redemptions/outflows

 

 (3,306)

 

 

 (2,426)

 

 

 (3,428)

 

 

  

  Net flows

 

 1,665 

 

 

 (591)

 

 

 (1,524)

 

 

  

Exchanges

 

 120 

 

 

 28 

 

 

 (36)

 

 

  

Market value change

 

 162 

 

 

 272 

 

 

 (1,383)

 

 

 Floating-rate income assets – end of period

$

 34,139 

 

$

 32,192 

 

$

 32,676 

 

 

 Alternative assets – beginning of period

 

 10,687 

 

 

 9,961 

 

 

 10,173 

 

 

  

Sales and other inflows

 

 1,098 

 

 

 1,168 

 

 

 1,220 

 

 

  

Redemptions/outflows

 

 (940)

 

 

 (513)

 

 

 (1,209)

 

 

  

  Net flows

 

 158 

 

 

 655 

 

 

 11 

 

 

  

Exchanges

 

 (2)

 

 

 (3)

 

 

 3 

 

 

  

Market value change

 

 (68)

 

 

 74 

 

 

 (457)

 

 

 Alternative assets – end of period

$

 10,775 

 

$

 10,687 

 

$

 9,730 

 

 

 Portfolio implementation assets – beginning of period

 

 71,426 

 

 

 72,428 

 

 

 59,487 

 

 

  

Sales and other inflows

 

 6,485 

 

 

 3,079 

 

 

 5,768 

 

 

  

Redemptions/outflows

 

 (3,086)

 

 

 (3,202)

 

 

 (1,928)

 

 

  

  Net flows

 

 3,399 

 

 

 (123)

 

 

 3,840 

 

 

  

Exchanges

 

 -   

 

 

 11 

 

 

 (11)

 

 

  

Market value change

 

 5,304 

 

 

 (890)

 

 

 (4,396)

 

 

 Portfolio implementation assets end of period

$

 80,129 

 

$

 71,426 

 

$

 58,920 

 

 

 Exposure management assets – beginning of period

 

 71,572 

 

 

 68,407 

 

 

 63,689 

 

 

  

Sales and other inflows

 

 21,456 

 

 

 20,458 

 

 

 12,929 

 

 

  

Redemptions/outflows

 

 (19,580)

 

 

 (17,268)

 

 

 (10,122)

 

 

  

  Net flows

 

 1,876 

 

 

 3,190 

 

 

 2,807 

 

 

  

Market value change

 

 662 

 

 

 (25)

 

 

 (1,350)

 

 

 Exposure management assets – end of period

$

 74,110 

 

$

 71,572 

 

$

 65,146 

 

 

 Total assets under management – beginning of period

 

 336,380 

 

 

 334,390 

 

 

 311,354 

 

 

  

Sales and other inflows

 

 44,913 

 

 

 35,089 

 

 

 30,585 

 

 

  

Redemptions/outflows

 

 (37,105)

 

 

 (30,246)

 

 

 (25,257)

 

 

  

  Net flows

 

 7,808 

 

 

 4,843 

 

 

 5,328 

 

 

  

Assets acquired(3)

 

 9,874 

 

 

 -   

 

 

 -   

 

 

  

Exchanges

 

 55 

 

 

 1 

 

 

 (1)

 

 

  

Market value change

 

 9,622 

 

 

 (2,854)

 

 

 (14,102)

 

 

 Total assets under management end of period

$

 363,739 

 

$

 336,380 

 

$

 302,579 

 

 

  

  

 

 

 

 

 

 

 

  

 

 

(1)  Consolidated Eaton Vance Corp.  See Attachment 11 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)  Includes balanced and multi-asset mandates.

(3)  Managed assets gained in the acquisition of the business assets of Calvert Investments on December 30, 2016.  Equity category and total acquired assets under management

(3)  exclude $2.1 billion of managed assets of Calvert Equity Portfolio sub-advised by Atlanta Capital that were previously included in the Company’s consolidated managed assets

(3)  as institutional separate account managed assets.

(4)  Includes cash management mandates.



























































































9




  

  

 

 

 

 

 

Attachment 6

 

 Eaton Vance Corp.

 

 Consolidated Assets Under Management and Net Flows by Investment Vehicle(1)

 

 (in millions)

 

  

  

 

 

 

 

 

 

 

 

 

 

  

  

Three Months Ended

 

 

  

  

January 31,

 

October 31,

 

January 31,

 

 

  

  

2017 

 

2016 

 

2016 

 

 

 Fund assets – beginning of period(2)

$

 125,722 

 

$

 126,359 

 

$

 125,934 

 

 

  

Sales and other inflows

 

 10,969 

 

 

 7,083 

 

 

 8,258 

 

 

  

Redemptions/outflows

 

 (9,404)

 

 

 (6,594)

 

 

 (9,712)

 

 

  

  Net flows

 

 1,565 

 

 

 489 

 

 

 (1,454)

 

 

  

Assets acquired(3)

 

 9,821 

 

 

 - 

 

 

 - 

 

 

  

Exchanges(4)

 

 2,115 

 

 

 (10)

 

 

 (55)

 

 

  

Market value change

 

 2,579 

 

 

 (1,116)

 

 

 (6,637)

 

 

 Fund assets end of period

$

 141,802 

 

$

 125,722 

 

$

 117,788 

 

 

 Institutional separate account assets –  

 

 

 

 

 

 

 

 

 

 

  

beginning of period

 

 136,451 

 

 

 134,580 

 

 

 119,987 

 

 

  

Sales and other inflows

 

 24,633 

 

 

 23,135 

 

 

 16,731 

 

 

  

Redemptions/outflows

 

 (23,449)

 

 

 (20,873)

 

 

 (12,112)

 

 

  

  Net flows

 

 1,184 

 

 

 2,262 

 

 

 4,619 

 

 

  

Assets acquired(3)

 

 40 

 

 

 - 

 

 

 - 

 

 

  

Exchanges(4)

 

 (2,055)

 

 

 - 

 

 

 (15)

 

 

  

Market value change

 

 3,689 

 

 

 (391)

 

 

 (4,394)

 

 

 Institutional separate account assets –  

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 139,309 

 

$

 136,451 

 

$

 120,197 

 

 

 High-net-worth separate account assets –  

 

 

 

 

 

 

 

 

 

 

  

beginning of period

 

 25,806 

 

 

 25,823 

 

 

 24,516 

 

 

  

Sales and other inflows

 

 4,563 

 

 

 1,249 

 

 

 2,264 

 

 

  

Redemptions/outflows

 

 (1,609)

 

 

 (844)

 

 

 (1,140)

 

 

  

  Net flows

 

 2,954 

 

 

 405 

 

 

 1,124 

 

 

  

Exchanges

 

 14 

 

 

 28 

 

 

 70 

 

 

  

Market value change

 

 1,740 

 

 

 (450)

 

 

 (1,711)

 

 

 High-net-worth separate account assets –

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 30,514 

 

$

 25,806 

 

$

 23,999 

 

 

 Retail managed account assets – beginning of period

 48,401 

 

 

 47,628 

 

 

 40,917 

 

 

  

Sales and other inflows

 

 4,748 

 

 

 3,622 

 

 

 3,332 

 

 

  

Redemptions/outflows

 

 (2,643)

 

 

 (1,935)

 

 

 (2,293)

 

 

  

  Net flows

 

 2,105 

 

 

 1,687 

 

 

 1,039 

 

 

  

Assets acquired(3)

 

 13 

 

 

 - 

 

 

 - 

 

 

  

Exchanges

 

 (19)

 

 

 (17)

 

 

 (1)

 

 

  

Market value change

 

 1,614 

 

 

 (897)

 

 

 (1,360)

 

 

 Retail managed account assets – end of period

$

 52,114 

 

$

 48,401 

 

$

 40,595 

 

 

 Total assets under management – beginning of period

 336,380 

 

 

 334,390 

 

 

 311,354 

 

 

  

Sales and other inflows

 

 44,913 

 

 

 35,089 

 

 

 30,585 

 

 

  

Redemptions/outflows

 

 (37,105)

 

 

 (30,246)

 

 

 (25,257)

 

 

  

  Net flows

 

 7,808 

 

 

 4,843 

 

 

 5,328 

 

 

  

Assets acquired(3)

 

 9,874 

 

 

 - 

 

 

 - 

 

 

  

Exchanges

 

 55 

 

 

 1 

 

 

 (1)

 

 

  

Market value change

 

 9,622 

 

 

 (2,854)

 

 

 (14,102)

 

 

 Total assets under management – end of period

$

 363,739 

 

$

 336,380 

 

$

 302,579 

 

 

  

  

 

 

 

 

 

 

 

 

 

 

(1)   Consolidated Eaton Vance Corp.  See Attachment 11 for managed assets and flows of 49 percent-owned Hexavest Inc.

 

(2)   Includes assets in cash management funds.

 

(3)   Managed assets gained in the acquisition of the business assets of Calvert Investments on December 30, 2016.  Fund category and total acquired assets under management exclude

(3)   $2.1 billion of managed assets of Calvert Equity Portfolio sub-advised by Atlanta Capital that were  previously included in the Company’s consolidated managed assets as institutional

(3)   separate account managed assets.

(4)   Reflects the reclassification from institutional separate accounts to funds of $2.1 billion of managed assets of Calvert Equity Portfolio sub-advised by Atlanta Capital upon the

 

 

(3)   Company’s acquisition of the business assets of Calvert Investments on December 30, 2016.

 

 



























































































10




  

  

 

 

 

 

 

 

 

 

 

Attachment 7

 Eaton Vance Corp.

 Consolidated Assets Under Management by Investment Mandate (1)

 (in millions)

  

  

 

January 31,

 

 

October 31,

 

%

 

 

January 31,

 

%

  

  

 

2017 

 

 

2016 

 

Change

 

 

2016 

 

Change

 Equity(2)

$

 99,561 

 

$

 89,990 

 

11%

 

$

 83,351 

 

19%

 Fixed income(3)

 

 65,025 

 

 

 60,513 

 

7%

 

 

 52,756 

 

23%

 Floating-rate income

 

 34,139 

 

 

 32,192 

 

6%

 

 

 32,676 

 

4%

 Alternative

 

 10,775 

 

 

 10,687 

 

1%

 

 

 9,730 

 

11%

 Portfolio implementation

 

 80,129 

 

 

 71,426 

 

12%

 

 

 58,920 

 

36%

 Exposure management

 

 74,110 

 

 

 71,572 

 

4%

 

 

 65,146 

 

14%

    Total  

$

 363,739 

 

$

 336,380 

 

8%

 

$

 302,579 

 

20%

  

  

 

 

 

 

 

 

 

 

 

 

 

  

(1)   Consolidated Eaton Vance Corp. See Attachment 11 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)   Includes balanced and multi-asset mandates.

(3)   Includes cash management mandates.

  

  

 

 

 

 

 

 

 

 

 

Attachment 8

 Eaton Vance Corp.

 Consolidated Assets Under Management by Investment Vehicle (1)

 (in millions)

  

  

 

January 31,

 

 

October 31,

 

%

 

 

January 31,

 

%

  

  

 

2017 

 

 

2016 

 

Change

 

 

2016 

 

Change

 Open-end funds(2)(3)

$

 89,127 

 

$

 74,721 

 

19%

 

$

 69,110 

 

29%

 Private funds(4)

 

 28,879 

 

 

 27,430 

 

5%

 

 

 25,475 

 

13%

 Closed-end funds(5)

 

 23,796 

 

 

 23,571 

 

1%

 

 

 23,203 

 

3%

 Institutional separate account assets(3)

 

 139,309 

 

 

 136,451 

 

2%

 

 

 120,197 

 

16%

 High-net-worth separate account assets

 

 30,514 

 

 

 25,806 

 

18%

 

 

 23,999 

 

27%

 Retail managed account assets

 

 52,114 

 

 

 48,401 

 

8%

 

 

 40,595 

 

28%

    Total  

$

 363,739 

 

$

 336,380 

 

8%

 

$

 302,579 

 

20%

  

  

 

 

 

 

 

 

 

 

 

 

 

  

(1)   Consolidated Eaton Vance Corp. See Attachment 11 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)   Includes assets in NextShares funds.

(3)   Reflects the reclassification from institutional separate accounts to open-end funds of $2.1 billion of managed assets of Calvert Equity Portfolio sub-advised by Atlanta Capital upon the

(3)   Company’s acquisition of the business assets of Calvert Investments on December 30, 2016.

(4)   Includes privately offered equity, fixed income and floating-rate income funds and CLO entities.

(5)   Includes unit investment trusts.

  

  

 

 

 

 

 

 

 

 

 

Attachment 9

 Eaton Vance Corp.

 Consolidated Assets Under Management by Investment Affiliate (1)

 (in millions)

  

  

 

January 31,

 

 

October 31,

 

%

 

 

January 31,

 

%

  

  

 

2017 

 

 

2016 

 

Change

 

 

2016 

 

Change

 Eaton Vance Management(2)

$

 148,440 

 

$

 143,809 

 

3%

 

$

 135,352 

 

10%

 Parametric  

 

 185,885 

 

 

 174,084 

 

7%

 

 

 150,488 

 

24%

 Atlanta Capital(3)

 

 19,549 

 

 

 18,487 

 

6%

 

 

 16,739 

 

17%

 Calvert Research and Management(3)

 

 9,865 

 

 

 -   

 

NM

 

 

 -   

 

NM

    Total  

$

 363,739 

 

$

 336,380 

 

8%

 

$

 302,579 

 

20%

  

  

 

 

 

 

 

 

 

 

 

 

 

  

(1)   Consolidated Eaton Vance Corp. See Attachment 11 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)   Includes managed assets of wholly owned subsidiaries and Eaton Vance-sponsored funds and accounts managed by Hexavest and unaffiliated third-party advisers under Eaton Vance

(2)   supervision.

(3)   Consistent with the Company's policies for reporting the managed assets and flows of investment portfolios for which multiple Eaton Vance affiliates have management responsibilities,

(3)   the managed assets of Atlanta Capital indicated above include the assets of Calvert Equity Portfolio, for which Atlanta Capital serves as sub-adviser.  The total managed assets of Calvert

(3)   Research and Management, including assets sub-advised by other Eaton Vance affiliates, were $11.9 billion as of January 31, 2017.



























































































11




  

 

 

 

 

Attachment 10

 

 Eaton Vance Corp.

 Average Annualized Effective Management Fee Rates by Investment Mandate (1)

 (in basis points on average managed assets)

  

 

 

 

 

 

 

 

  

 

Three Months Ended

 

  

 

 

 

 

% Change

% Change

 

  

 

January 31,

October 31,

January 31,

Q1 2017 vs.

Q1 2017 vs.

 

  

 

2017 

2016 

2016 

Q4 2016

Q1 2016

 

 Equity

63.1 

63.5 

62.7 

-1%

1%

 

 Fixed income

39.0 

39.2 

41.0 

-1%

-5%

 

 Floating-rate income

52.4 

52.0 

52.3 

1%

0%

 

 Alternative

63.3 

64.0 

63.5 

-1%

0%

 

 Portfolio implementation

14.6 

14.5 

15.4 

1%

-5%

 

 Exposure management

5.2 

4.9 

5.1 

6%

2%

 

   Total

35.3 

35.1 

36.7 

1%

-4%

 

  

 

 

 

 

 

 

 

(1)   Excludes performance fees received, which were $0.2 million and $0.6 million for the three months ended January 31, 2017 and October 31, 2016, respectively, and

(1)   negligible for the three months ended January 31, 2016.



























































































12




 Attachment 11

 Eaton Vance Corp.

 Hexavest Inc. Assets Under Management and Net Flows

 (in millions)

  

 

  

 

 

 

 

 

 

 

 

 

  

 

  

Three Months Ended

 

  

 

  

January 31,

 

October 31,

 

January 31,

 

  

 

  

2017 

 

2016 

 

2016 

 

 Eaton Vance distributed:

 

 

 

 

 

 

 

 

 

 Eaton Vance sponsored funds – beginning of period(1)

$

 231 

 

$

 231 

 

$

 229 

 

  

Sales and other inflows

 

 20 

 

 

 10 

 

 

 7 

 

  

Redemptions/outflows

 

 (8)

 

 

 (1)

 

 

 (21)

 

  

  Net flows

 

 12 

 

 

 9 

 

 

 (14)

 

  

Market value change

 

 12 

 

 

 (9)

 

 

 (10)

 

 Eaton Vance sponsored funds end of period

$

 255 

 

$

 231 

 

$

 205 

 

 Eaton Vance distributed separate accounts –

 

 

 

 

 

 

 

 

 

  

beginning of period(2)

$

 2,492 

 

$

 2,658 

 

$

 2,440 

 

  

Sales and other inflows

 

 149 

 

 

 77 

 

 

 4 

 

  

Redemptions/outflows

 

 (54)

 

 

 (142)

 

 

 (9)

 

  

  Net flows

 

 95 

 

 

 (65)

 

 

 (5)

 

  

Market value change

 

 79 

 

 

 (101)

 

 

 (91)

 

 Eaton Vance distributed separate accounts –   

 

 

 

 

 

 

 

 

 

  

end of period

$

 2,666 

 

$

 2,492 

 

$

 2,344 

 

 Total Eaton Vance distributed – beginning of period

$

 2,723 

 

$

 2,889 

 

$

 2,669 

 

  

Sales and other inflows

 

 169 

 

 

 87 

 

 

 11 

 

  

Redemptions/outflows

 

 (62)

 

 

 (143)

 

 

 (30)

 

  

  Net flows

 

 107 

 

 

 (56)

 

 

 (19)

 

  

Market value change

 

 91 

 

 

 (110)

 

 

 (101)

 

 Total Eaton Vance distributed – end of period

$

 2,921 

 

$

 2,723 

 

$

 2,549 

 

 Hexavest directly distributed – beginning of period(3)

$

 11,021 

 

$

 11,522 

 

$

 11,279 

 

  

Sales and other inflows

 

 327 

 

 

 375 

 

 

 129 

 

  

Redemptions/outflows

 

 (404)

 

 

 (413)

 

 

 (329)

 

  

  Net flows

 

 (77)

 

 

 (38)

 

 

 (200)

 

  

Market value change

 

 594 

 

 

 (463)

 

 

 (546)

 

 Hexavest directly distributed – end of period

$

 11,538 

 

$

 11,021 

 

$

 10,533 

 

 Total Hexavest managed assets – beginning of period

$

 13,744 

 

$

 14,411 

 

$

 13,948 

 

  

Sales and other inflows

 

 496 

 

 

 462 

 

 

 140 

 

  

Redemptions/outflows

 

 (466)

 

 

 (556)

 

 

 (359)

 

  

  Net flows

 

 30 

 

 

 (94)

 

 

 (219)

 

  

Market value change

 

 685 

 

 

 (573)

 

 

 (647)

 

 Total Hexavest managed assets – end of period

$

 14,459 

 

$

 13,744 

 

$

 13,082 

 

  

 

  

 

 

 

 

 

 

 

 

 

(1)

Managed assets and flows of Eaton Vance-sponsored pooled investment vehicles for which Hexavest is adviser or sub-adviser. Eaton Vance

  

receives management revenue (and in some cases also distribution revenue) on these assets, which are included in the Eaton Vance consolidated

  

results in Attachments 5 through 9.

(2)

Managed assets and flows of Eaton Vance-distributed separate accounts managed by Hexavest.  Eaton Vance receives distribution revenue,  

  

but not management fees, on these assets, which are not included in the Eaton Vance consolidated results in Attachments 5 through 9.

(3)

Managed assets and flows of pre-transaction Hexavest clients and post-transaction Hexavest clients in Canada. Eaton Vance receives no  

  

management fees or distribution revenue on these assets, which are not included in the Eaton Vance consolidated results in Attachments

  

5 through 9.













13