Attached files

file filename
8-K - Q'4 2016 EARNINGS RELEASE - GENTHERM Incthrm-8k_20170221.htm

Exhibit 99.1

  

 

Gentherm Reports 2016 Fourth Quarter and Full Year Results

 

Revenue Growth and Cash Flow Generation Support Continued Investments in Future Business Drivers

NORTHVILLE, Mich., February 21, 2017 /PRNewswire/ -- Gentherm (NASDAQ-GS:THRM), the global market leader and developer of innovative thermal management technologies, today announced its financial results for the fourth quarter and full year ended December 31, 2016.

Fourth Quarter 2016 Highlights

 

Total revenue growth of 11% to $236.5 million

 

Net income of $26.0 million and adjusted EBTIDA of $37.1 million

 

Topline performance driven by 2% growth in Climate Control Seats (CCS) and double digit growth in seat heaters (10%) and steering wheel heaters (12%)

 

Revenue impacted by decline in Gentherm Power Technologies (GPT) sales (-15%)

 

New CSZ unit produces $19.6 million in sales; helping to achieve goal for long-term non-automotive growth

 

Operating expenses increased as the Company continued to invest in key drivers of future growth

 

Enhanced physical footprint to support growth by opening an 80,000 square foot CSZ facility expansion and a new 44,000 square foot technology center in Farmington Hills, Michigan

“Overall, Gentherm performed well during the quarter as we saw continued revenue growth of 11% and substantial cash flow generation. Of particular note is the performance and continued progress of our investments in our existing core markets and new growth areas,” said President and CEO Daniel R. Coker.

Mr. Coker, continued, "Looking more specifically at our various business segments, our automotive segment was the main driver of our revenue growth, where we experienced a 10% increase in revenue from seat heaters, 2% growth in CCS and 12% growth in steering wheel heaters.  In our CCS business, as in the prior few quarters, we saw continued near-term headwinds with growth slowing due to customers’ timing decisions and product mix.  CSZ also performed well, contributing substantially to our total revenue growth. Within this business, our Hemotherm blood warming device did especially well, as demand is at an all-time high and our product is outperforming the competition.  GPT revenue, which was down 15%, continued to come under pressure from weakness in the energy market as capital investments from GPT’s natural gas pipeline and exploration and production customers remain subdued. As this market normalizes, and development begins again in earnest, we expect a return to growth.”

Mr. Coker concluded, “As we look ahead to 2017 and beyond, we remain focused on growth while deploying our capital where it can generate the most value for our shareholders. This means staying ahead of the curve technologically to protect our position as the leader in innovative thermal management solutions that are unmatched in the marketplace.  We will continue to invest in our business for long-term growth to further enhance profitability. Two examples of our focus on growth that we were very excited to see begin operating during the quarter are our new CSZ facility expansion, which was designed to allow for meaningful future growth, and our new technology center.”


Fourth Quarter 2016 Financial Review

The 11% increase in product revenues during the fourth quarter was driven by a strong contribution from CSZ, where we look forward to considerable growth as we finalize the establishment of our new direct sales force for patient temperature management products, as well as continued growth in steering wheel heaters and seat heaters.  Automotive product revenues grew 3% in the fourth quarter of 2016 including modestly higher sales for CCS, with 10% and 12% growth in automotive seat heaters and in steering wheel heaters, respectively. While we will still see challenges for CCS in the coming year, we also believe it will grow in the years ahead. The contributions from CSZ and automotive were partially offset by lower product revenues for GPT.

 

Gross margin as a percentage of revenue for the quarter rose to 33.2% from 32.6%. This was aided by the contribution from CSZ’s revenue, which has a higher than average gross margin percentage, but pressured by reduced sales at GPT, which also produce higher than average gross margins.

 

Operating expenses of $52.1 million increased $13.1 million, or 34%, compared to the year ago period. This increase was driven by the inclusion of CSZ, which had operating expenses of $6.5 million, as well as our continued investments in new products and technologies and enhancements to our operating infrastructure.

 

Net research and development expenses (R&D) of $18.4 million increased by $3.2 million, or 21%, during the fourth quarter of 2016 compared with 2015 as a result of new production programs for existing products and new product development, and a program to develop the next generation of seat comfort products. The types of new products and future growth drivers that we are investing in include automotive interior thermal management devices, medical thermal management devices, battery thermal management devices, battery management systems and advanced automotive electronics solutions.  Many of these new products have begun to reach the more cost intensive phases that typically occur after we receive firm customer orders or later as we ramp up our manufacturing operations specific to these products. Examples include a new automotive electronic control module and battery thermal management.

 

Selling, general and administrative expenses (SG&A) of $33.7 million increased by $9.8 million, or 41%, during the fourth quarter of 2016 compared with 2015.  The increase in SG&A resulted from expenses related to CSZ totaling $6.1 million and the general growth of our business as well as a one-time $2.0 million expense associated with a management reorganization. While this organizational change will reduce our annual expenses moving forward by $3.0 million, we expect that reduction to be more than offset by our continued investments in our operations.

 

Adjusted EBITDA increased slightly for the quarter to $37.1 million compared with Adjusted EBITDA of $36.3 million for the fourth quarter of 2015.  A reconciliation of Adjusted EBITDA, a non-GAAP measure, to net income is provided in a table accompanying this news release.

 

During the quarter we incurred a net foreign currency gain of $7.7 million which included a net realized gain of $1.4 million and a net unrealized gain of $6.3 million.  The unrealized gain is primarily the result of holding significant amounts of U.S. Dollar (“USD”) cash at our subsidiaries in Europe, which have the European Euro (“EUR”) as the functional currency, and due to certain intercompany balances between these European subsidiaries and our US based companies.  The gain came as the USD strengthened in comparison to EUR.  At September 30, 2016 the USD/EUR exchange rate was 1.12 whereas at December 31, 2016 the exchange rate was 1.05.  If the USD continues to strengthen we will likely have further unrealized currency gains whereas if the USD weakens we will have similar unrealized losses.  During 2015, we had a foreign currency gain of $373 thousand.  This amount was lower than 2016 mainly due to lower cash balances and due to a higher ratio of cash held as Euro at our European subsidiaries.

 

Our fully diluted earnings per share were $0.71 and $0.78 for the fourth quarter 2016 and 2015, respectively.  As outlined in the accompanying table, these amounts included acquisition transaction expenses of CSZ, purchase accounting impacts, and other effects.  These other effects include the management reorganization expense in the fourth quarter of 2016, a one-time gain related to a legal settlement during the fourth quarter of


2015 and unrealized currency gains during both quarters.  After adjusting for these impacts and effects our fully diluted earnings per share would have been $0.68 and $0.61, in 2016 and 2015, respectively.

 

Total cash as of December 31, 2016 was $177.2 million when compared with total cash of $144.5 million at December 31, 2015.  Total cash combined with borrowing availability under the Company's credit agreements, provides available liquidity totaling $372.6 million as of December 31, 2016.

 

Guidance

We expect full year 2017 revenue growth of between 5% and 10%.  Our guidance reflects the impact from a stronger USD, a full year of CSZ revenues and recently announced production cuts by certain customers.

 

Conference Call

As previously announced, Gentherm is conducting a conference call today to be webcast at 8:00 AM Eastern Time to review these financial results.  The dial-in number for the call is 1-866-420-4658 or, for international callers, 1-661-378-9811 and the Conference ID number is 61267290.  The live webcast and archived replay of the call can be accessed on the Events page of the Investor section of Gentherm's website at www.gentherm.com.

 

A telephonic replay will be available approximately 2 hours after the call by dialing 800-585-8367, or for international callers, 404-537-3406. The passcode for the live call and the replay is 61267290. The replay will be available until 11:59 p.m. (ET) on March 7, 2017.

 

TABLES FOLLOW



GENTHERM INCORPORATED

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended
December 31,

 

 

Twelve Months Ended
December 31,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Product revenues

$

236,541

 

 

$

212,277

 

 

$

917,600

 

 

$

856,445

 

Cost of sales

 

157,935

 

 

 

143,099

 

 

 

622,563

 

 

 

580,066

 

Gross margin

 

78,606

 

 

 

69,178

 

 

 

295,037

 

 

 

276,379

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net research and development expenses

 

18,371

 

 

 

15,145

 

 

 

72,923

 

 

 

59,604

 

Acquisition transaction expenses

 

50

 

 

 

 

 

 

743

 

 

 

 

Selling, general and administrative

 

33,719

 

 

 

23,910

 

 

 

115,252

 

 

 

95,456

 

Total operating expenses

 

52,140

 

 

 

39,055

 

 

 

188,918

 

 

 

155,060

 

Operating income

 

26,466

 

 

 

30,123

 

 

 

106,119

 

 

 

121,319

 

Interest expense

 

(970

)

 

 

(743

)

 

 

(3,257

)

 

 

(2,610

)

Revaluation of derivatives loss

 

 

 

 

49

 

 

 

 

 

 

(1,102

)

Gain on settlement of derivative instrument

 

 

 

 

9,949

 

 

 

 

 

 

9,949

 

Foreign currency gain

 

7,722

 

 

 

373

 

 

 

7,810

 

 

 

1,121

 

Other (expense) income

 

(863

)

 

 

(683

)

 

 

(109

)

 

 

261

 

Earnings before income tax

 

32,355

 

 

 

39,068

 

 

 

110,563

 

 

 

128,938

 

Income tax expense

 

6,319

 

 

 

10,654

 

 

 

33,965

 

 

 

33,545

 

Net income

$

26,036

 

 

$

28,414

 

 

$

76,598

 

 

$

95,393

 

Basic earnings per share

$

0.71

 

 

$

0.78

 

 

$

2.10

 

 

$

2.65

 

Diluted earnings per share

$

0.71

 

 

$

0.78

 

 

$

2.09

 

 

$

2.62

 

Weighted average number of shares – basic

 

36,515

 

 

 

36,270

 

 

 

36,448

 

 

 

36,032

 

Weighted average number of shares – diluted

 

36,619

 

 

 

36,583

 

 

 

36,601

 

 

 

36,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MORE-MORE-MORE



 

GENTHERM INCORPORATED

REVENUE BY PRODUCT CATEGORY

(Unaudited, in thousands)

 

 

Three Months Ended

December 31,

 

 

Twelve Months Ended

December 31,

 

 

 

 

 

 

 

 

%

 

 

 

 

 

 

 

 

%

 

 

2016

 

 

2015

 

 

Diff.

 

 

2016

 

 

2015

 

 

Diff.

 

Climate Controlled Seat (CCS)

$

104,066

 

 

$

101,744

 

 

 

2

%

 

$

412,053

 

$

402,275

 

 

2

%

Seat Heaters

 

73,021

 

 

 

66,483

 

 

 

10

%

 

 

293,543

 

 

271,587

 

 

8

%

Steering Wheel Heaters

 

12,586

 

 

 

11,241

 

 

 

12

%

 

 

49,689

 

 

42,207

 

 

18

%

Automotive Cables

 

20,685

 

 

 

21,817

 

 

 

-5

%

 

 

85,900

 

 

83,049

 

 

3

%

Other Automotive

 

2,434

 

 

 

6,149

 

 

 

-60

%

 

 

6,251

 

 

11,449

 

 

-45

%

Subtotal Automotive

$

212,792

 

 

$

207,434

 

 

 

3

%

 

$

847,436

 

$

810,567

 

 

5

%

Remote Power Generation (GPT)

 

4,134

 

 

 

4,843

 

 

 

-15

%

 

 

18,624

 

 

45,878

 

 

-59

%

Cincinnati Sub-Zero Products (CSZ)

 

19,615

 

 

 

 

 

 

 

 

 

51,540

 

 

 

 

 

Total Company

$

236,541

 

 

$

212,277

 

 

 

11

%

 

$

917,600

 

$

856,445

 

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MORE-MORE-MORE



GENTHERM INCORPORATED

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA

(Unaudited, in thousands)

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net income

 

$

26,036

 

 

$

28,414

 

 

$

76,598

 

 

$

95,393

 

Add Back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

6,319

 

 

 

10,654

 

 

 

33,965

 

 

 

33,545

 

Interest expense

 

 

970

 

 

 

743

 

 

 

3,257

 

 

 

2,610

 

Depreciation and amortization

 

 

9,993

 

 

 

7,884

 

 

 

37,592

 

 

 

31,295

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition transaction expense

 

 

50

 

 

 

 

 

 

743

 

 

 

 

Unrealized currency gain

 

 

(6,293

)

 

 

(1,374

)

 

 

(6,104

)

 

 

(1,787

)

Unrealized revaluation of derivatives

 

 

 

 

 

(49

)

 

 

 

 

 

1,102

 

Gain from settlement of CRS lawsuit

 

 

 

 

 

(9,949

)

 

 

 

 

 

(9,949

)

Adjusted EBITDA

 

$

37,075

 

 

$

36,323

 

 

$

146,051

 

 

$

152,209

 

 

Use of Non-GAAP Financial Measures

In evaluating its business, Gentherm considers and uses Adjusted EBITDA as a supplemental measure of its operating performance.  The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, transaction expenses, debt retirement expenses, unrealized currency gain or loss and unrealized revaluation of derivatives.  Management believes that Adjusted EBITDA is a meaningful measure of liquidity and the Company's ability to service debt because it provides a measure of cash available for such purposes. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis.

 

On December 2, 2015, Gentherm entered into an agreement to settle all legal claims against a financial institution related to a 10 year currency related swap (“CRS”).  As a result of the settlement, the CRS and its related liability to Gentherm have been terminated through a significantly reduced payment to the financial institution resulting in a $9.9 million settlement gain.  In prior periods, we made an adjustment in our Adjusted EBITDA to add back unrealized derivative losses resulting from the CRS, leaving the realized losses in Adjusted EBITDA.  Such realized losses were not paid at the time due to the lawsuit.  Since the legal claim has now been settled, we have changed the definition of Adjusted EBITDA to adjust for all CRS related amounts, including the realized losses, unrealized losses and the settlement gain.

 

The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP.  Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP.  Gentherm compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.

 

MORE-MORE-MORE


GENTHERM INCORPORATED

ACQUISITION TRANSACTION EXPENSES, PURCHASE ACCOUNTING IMPACTS AND OTHER EFFECTS

(Unaudited and in thousands, except per share data)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

Future Full Year Periods (estimated)

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2017

 

 

2018

 

 

2019

 

 

Thereafter

 

Transaction related current expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition transaction expenses

$

50

 

 

$

 

 

$

743

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Non-cash purchase accounting impacts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships amortization

 

1,962

 

 

 

1,735

 

 

 

7,600

 

 

 

7,069

 

 

 

7,473

 

 

 

7,473

 

 

 

5,531

 

 

 

20,326

 

Technology amortization

890

 

 

 

744

 

 

 

3,407

 

 

 

3,042

 

 

 

2,585

 

 

 

1,256

 

 

 

751

 

 

 

2,231

 

Product development costs amortization

 

 

 

 

45

 

 

 

42

 

 

 

1,044

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name amortization

43

 

 

 

42

 

 

 

172

 

 

 

184

 

 

 

128

 

 

 

 

 

 

 

 

 

 

Inventory fair value adjustment

 

 

 

 

 

 

 

3,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized currency gain

 

(6,293

)

 

 

(1,374

)

 

 

(6,104

)

 

 

(1,787

)

 

 

 

 

 

 

 

 

 

 

 

 

Gain from settlement of CRS lawsuit

 

 

 

 

(9,949

)

 

 

 

 

 

(9,949

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016 Management reorganization

 

2,000

 

 

 

 

 

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total acquisition transaction expenses, purchase accounting impacts and other effects

$

(1,348

)

 

$

(8,757

)

 

$

11,833

 

 

$

(397

)

 

$

10,186

 

 

$

8,729

 

 

$

6,282

 

 

$

22,557

 

Tax effect of above

 

253

 

 

 

2,442

 

 

 

(3,549

)

 

 

509

 

 

 

(2,550

)

 

 

(2,211

)

 

 

(1,644

)

 

 

(6,655

)

North America reorganization withholding tax (1)

 

 

 

 

 

 

 

10,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income effect

$

(1,095

)

 

$

(6,315

)

 

$

18,384

 

 

$

112

 

 

$

7,636

 

 

$

6,518

 

 

$

4,638

 

 

$

15,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.03

)

 

$

(0.17

)

 

$

0.50

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

$

(0.03

)

 

$

(0.17

)

 

$

0.50

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

During the first quarter of 2016, we completed a legal reorganization in North American by shifting certain operations located in Canada to other subsidiaries.  Related to the reorganization we declared intercompany dividends and incurred $10.1 million in withholding taxes payable to the Canadian Revenue Agency.

 

 

 

 

 

 

 

MORE-MORE-MORE



GENTHERM INCORPORATED

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

  

December 31,

 

 

  

2016

 

 

2015

 

ASSETS

  

 

 

 

 

 

 

 

Current Assets:

  

 

 

 

 

 

 

 

Cash & cash equivalents

  

$

177,187

  

 

$

144,479

 

Accounts receivable, less allowance of $1,391 and $955, respectively

  

 

170,084

  

 

 

144,494

 

Inventory

  

 

105,074

  

 

 

84,183

 

Derivative financial instruments

  

 

18

  

 

 

 

Prepaid expenses and other assets

  

 

36,390

  

 

 

42,620

 

Total current assets

  

 

488,753

  

 

 

415,776

 

Property and equipment, net of accumulated depreciation of $47,267 and $34,107, respectively

  

 

172,052

  

 

 

119,157

 

Goodwill

  

 

51,735

  

 

 

27,765

 

Other intangible assets, net of accumulated amortization of $53,965 and $59,594, respectively

  

 

57,557

  

 

 

48,461

 

Deferred financing costs

  

 

1,221

  

 

 

310

 

Deferred income tax assets

  

 

35,299

  

 

 

28,471

 

Other non-current assets

  

 

36,413

  

 

 

8,403

 

Total assets

  

$

843,030

  

 

$

648,343

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

  

 

 

 

 

 

 

 

Current Liabilities:

  

 

 

 

 

 

 

 

Accounts payable

  

$

84,511

  

 

$

77,115

 

Accrued liabilities

  

 

105,625

  

 

 

62,707

 

Current maturities of long-term debt

  

 

2,092

  

 

 

4,909

 

Derivative financial instruments

 

 

1,395

 

 

 

725

 

Total current liabilities

  

 

193,623

  

 

 

145,456

 

Pension benefit obligation

  

 

7,419

  

 

 

6,545

 

Other Liabilities

  

 

4,092

  

 

 

5,026

 

Long-term debt, less current maturities

  

 

169,433

  

 

 

92,832

 

Deferred tax liabilities

  

 

8,058

  

 

 

14,193

 

Total liabilities

  

 

382,625

  

 

 

264,052

 

Shareholders’ equity:

  

 

 

 

 

 

 

 

Common Stock:

  

 

 

 

 

 

 

 

No par value; 55,000,000 shares authorized, 36,534,464 and 36,321,775 issued and outstanding at December 31, 2016 and 2015, respectively

  

 

262,251

  

 

 

256,919

 

Paid-in capital

  

 

10,323

 

 

 

(1,282

)

Accumulated other comprehensive income

  

 

(69,091

)

 

 

(51,670

)

Accumulated earnings

  

 

256,922

 

 

 

180,324

 

Total shareholders’ equity

  

 

460,405

  

 

 

384,291

 

Total liabilities and shareholders’ equity

  

$

843,030

  

 

$

648,343

 

 

 

 

 

 

 

 

MORE-MORE-MORE



GENTHERM INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Year Ended December 31,

 

 

 

  

2016

 

 

2015

 

 

Operating Activities:

  

 

 

 

 

 

 

 

 

Net income

  

$

76,598

 

 

$

95,393

 

 

Adjustments to reconcile net income to cash provided by operating activities:

  

 

 

 

 

 

 

 

 

Depreciation and amortization

  

 

37,764

 

 

 

31,029

 

 

Deferred income taxes

  

 

(8,843

)

 

 

(711

)

 

Gain on CRS settlement

  

 

 

 

 

(9,949

)

 

Revaluation of derivatives

  

 

 

 

 

(490

)

 

Debt extinguishment expenses

  

 

 

 

 

 

 

Stock compensation

  

 

9,186

 

 

 

6,018

 

 

Loss on sale of property and equipment

  

 

468

 

 

 

20

 

 

Loss from write-off of intangible assets

 

 

 

 

 

358

 

 

Provision for doubtful accounts

  

 

108

 

 

 

(120

)

 

Defined benefit pension plan expense

  

 

184

 

 

 

668

 

 

Gain from equity investment

  

 

 

 

 

 

 

Changes in operating assets and liabilities:

  

 

 

 

 

 

 

 

 

Accounts receivable

  

 

(17,971

)

 

 

(12,399

)

 

Inventory

  

 

(5,933

)

 

 

(10,954

)

 

Prepaid expenses and other assets

  

 

9,106

 

 

 

(11,122

)

 

Accounts payable

  

 

4,419

 

 

 

8,049

 

 

Accrued liabilities

  

 

3,314

 

 

 

8,922

 

 

Net cash provided by operating activities

  

 

108,400

 

 

 

104,712

 

 

Investing Activities:

  

 

 

 

 

 

 

 

 

Settlement of derivative financial instruments

  

 

 

 

 

(7,593

)

 

Investment in subsidiary, net of cash acquired

  

 

(73,593

)

 

 

107

 

 

Investment in development-stage company

  

 

(4,486

)

 

 

 

 

Purchases of property and equipment

  

 

(66,316

)

 

 

(55,490

)

 

Proceeds from the sale of property and equipment

  

 

57

 

 

 

248

 

 

Net cash used in investing activities

  

 

(144,338

)

 

 

(62,728

)

 

Financing Activities:

  

 

 

 

 

 

 

 

 

Cash paid for financing costs

  

 

(649

)

 

 

 

 

Borrowing of Debt

  

 

115,000

 

 

 

15,000

 

 

Repayments of Debt

  

 

(42,244

)

 

 

(5,053

)

 

Cash paid for the cancellation of restricted stock

  

 

(1,196

)

 

 

(1,475

)

 

Excess tax benefit from equity awards

  

 

7,509

 

 

 

6,681

 

 

Proceeds from the exercise of Common Stock options

  

 

1,438

 

 

 

9,273

 

 

Net cash provided by financing activities

  

 

79,858

 

 

 

24,426

 

 

Foreign currency effect on cash and cash equivalents

  

 

(11,212

)

 

 

(7,631

)

 

Net increase in cash and cash equivalents

  

 

32,708

 

 

 

58,779

 

 

Cash and cash equivalents at beginning of period

  

 

144,479

 

 

 

85,700

 

 

Cash and cash equivalents at end of period

  

$

177,187

 

 

$

144,479

 

 

Supplemental disclosure of cash flow information:

  

 

 

 

 

 

 

 

 

Cash paid for interest

  

$

3,029

 

 

$

2,826

 

 

Cash paid for taxes

  

$

21,608

 

 

$

32,376

 

 

Supplemental disclosure of non-cash transactions:

  

 

 

 

 

 

 

 

 

Common Stock issued to directors and employees

  

$

4,589

 

 

$

3,734

 

 

 

 

 

# # # #