Attached files

file filename
8-K - 8-K - EXPEDITORS INTERNATIONAL OF WASHINGTON INCa20164qer8-k.htm
Exhibit 99.1
expeditorswtagcmyka02a01a01.jpg
EARNINGS RELEASE
By:    Expeditors International of Washington, Inc.
1015 Third Avenue, Suite 1200
Seattle, Washington 98104

CONTACTS:

Jeffrey S. Musser
Bradley S. Powell
Geoffrey Buscher
President and Chief Executive Officer
Senior Vice President and Chief Financial Officer
Director - Investor Relations
(206) 674-3433
(206) 674-3412
(206) 892-4510

 
 
 
FOR IMMEDIATE RELEASE
EXPEDITORS REPORTS FOURTH QUARTER 2016 EPS OF $0.61
    
SEATTLE, WASHINGTON - February 21, 2017, Expeditors International of Washington, Inc. (NASDAQ:EXPD) today announced fourth quarter 2016 financial results including the following highlights compared to the same quarter of 2015:

Diluted Net Earnings Attributable to Shareholders per share (EPS1) remained constant at $0.61
Net Earnings Attributable to Shareholders decreased 3% to $111 million
Operating Income decreased 3% to $172 million
Revenues increased 3% to $1.64 billion
Net Revenues2 increased 2% to $549 million
Airfreight tonnage and ocean container volumes both increased 12% to record levels


“Through the hard work and dedication of our people, we shipped the most freight in our Company’s history and gained market share in the fourth quarter, as we did throughout 2016,” said Jeffrey S. Musser, President and Chief Executive Officer. “We are especially pleased with the growth in our customs brokerage and other services, particularly in the U.S. through our Transcon business. Rates remained highly unpredictable in the quarter, as they were throughout much of 2016, again putting unusual pressure on our margins. While experience has shown us that margin pressure is cyclical, in light of such truly unprecedented rate volatility, we are improving processes to better address the rapid changes in buy and sell rates, which we expect to continue.

“We continue to execute our strategic initiatives and remain focused on expanding our business and exploring opportunities for growth. At the same time, given the uncertainties for global trade, we are also working hard to expand our presence in markets that are less uncertain. In addition, we recently appointed one of our most senior executives, Phil Coughlin, to the new position of Chief Strategy Officer to form a team that will explore additional opportunities for growth. As a market leader, we recognize that in order to maintain our leadership position and remain at the forefront of innovation, we must continuously invest in people, processes and technology. We believe the additional investments we’re making will enhance our market position.”

Bradley S. Powell, Senior Vice President and Chief Financial Officer, added, “We shipped record volumes and again maintained operating income as a percentage of net revenues - a key measure of operating efficiency - above 30%. We believe the additional investments we have made in people and technology are delivering enhanced growth and market share. In 2017, we will continue to make additional important investments in technology and in our strategic efforts to explore new areas for profitable growth.”

Expeditors is a global logistics company headquartered in Seattle, Washington. The Company employs trained professionals in 177 district offices and numerous branch locations located on six continents linked into a seamless worldwide network through an integrated information management system. Services include the consolidation or forwarding of air and ocean freight, customs brokerage, vendor consolidation, cargo insurance, domestic time-definite transportation services, purchase order management, warehousing and distribution and customized logistics solutions.

 

________________________
1Diluted earnings attributable to shareholders per share.
2 Non-GAAP measure calculated as revenues less directly related operating expenses attributable to the Company's principal services. See reconciliation on the last page of this release.
NOTE: See Disclaimer on Forward-Looking Statements on the following page of this release.



Expeditors International of Washington, Inc.
4th Quarter 2016 Earnings Release, February 21, 2017

Financial Highlights for the Three months and Years ended
December 31,
2016 and 2015 (Unaudited)
(in 000's of US dollars except per share data)
 
Three months ended December 31,
 
 
 
Years ended
December 31,
 
 
 
2016
 
2015
 
% Change
 
2016
 
2015
 
% Change
Revenues
$
1,642,007

 
$
1,596,221

 
3%
 
$
6,098,037

 
$
6,616,632

 
(8)%
Net revenues3
$
548,591

 
$
536,169

 
2%
 
$
2,164,036

 
$
2,187,777

 
(1)%
Operating income4
$
172,210

 
$
177,992

 
(3)%
 
$
670,163

 
$
721,484

 
(7)%
Net earnings attributable to shareholders
$
110,590

 
$
114,449

 
(3)%
 
$
430,807

 
$
457,223

 
(6)%
Diluted earnings attributable to shareholders
$
0.61

 
$
0.61

 
—%
 
$
2.36

 
$
2.40

 
(2)%
Basic earnings attributable to shareholders
$
0.61

 
$
0.62

 
(2)%
 
$
2.38

 
$
2.42

 
(2)%
Diluted weighted average shares outstanding
181,887

 
186,519

 
 
 
182,704

 
190,223

 
 
Basic weighted average shares outstanding
180,201

 
185,111

 
 
 
181,282

 
188,941

 
 
_______________________
3 Non-GAAP measure calculated as revenues less directly related operating expenses attributable to the Company's principal services. See reconciliation on the last page of this release.
4 Operating Income in the fourth quarter of 2016 includes a $6 million foreign exchange gain recorded in customs brokerage and other services expenses that resulted from the devaluation of the Egyptian pound. Operating Income in the fourth quarter of 2015 includes a $6 million recovery of legal and related fees.

During the three and twelve-month periods ended December 31, 2016, the Company repurchased 1.3 million and 6.7 million shares of common stock at an average price of $54.31 and $50.53 per share, respectively. During the three and twelve-month periods ended December 31, 2015, the Company repurchased 4.5 million and 13.1 million shares of common stock at an average price of $47.66 and $47.95 per share, respectively.
 
Employee headcount as of December 31,
 
2016
 
2015
North America
5,868

 
5,655

Europe
2,904

 
2,685

North Asia
2,509

 
2,464

South Asia
1,370

 
1,323

Middle East, Africa and India
1,510

 
1,417

Latin America
765

 
796

Information Systems
825

 
741

Corporate
338

 
316

Total
16,089

 
15,397

 
 
Year-over-year percentage increase in:
 
 
Airfreight kilos
 
Ocean freight FEU
2016
 
 
 
 
October
 
3
%
 
13
%
November
 
14
%
 
13
%
December
 
18
%
 
9
%
Quarter
 
12
%
 
12
%
_______________________
Investors may submit written questions via e-mail to: investor@expeditors.com. Questions received by the end of business on February 24, 2017 will be considered in management's 8-K “Responses to Selected Questions” expected to be filed on or about March 3, 2017.

Disclaimer on Forward-Looking Statements:
Certain portions of this release contain forward-looking statements, which are based on certain assumptions and expectations of future events that are subject to risks and uncertainties, including comments on uncertainties and challenges with the global economy and global trade, ability to adapt to a rapidly changing environment, availability of ocean and air carrier capacity, favorable spot market buying opportunities, rate volatility, benefits from our strategic and innovation plans, and ability to improve efficiency, expand margins and gain market share. Actual future results and trends may differ materially from historical results or those projected in any forward-looking statements depending on a variety of factors including, but not limited to, our ability to better address the rapid changes in buy and sell rates, expand our business and explore opportunities for growth, maintain our leadership position and remain at the forefront of innovation, enhance our market position, deliver enhanced growth and market share, and make successful investments in technology and strategies that result in new areas for profitable growth; volatility in equity markets; energy and fuel prices; political changes; foreign exchange rates; regulatory actions or changes or the unpredictable acts of competitors and other risks; and risk factors and uncertainties detailed in our Annual Report as updated by our reports on Form 10-Q, filed with the Securities and Exchange Commission.
 



EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except per share data)
(Unaudited)
 
 
December 31,
2016
 
December 31, 2015
Assets
 
 
 
Current Assets:
 
 
 
Cash and cash equivalents
$
974,435

 
$
807,796

Accounts receivable, net
1,190,130

 
1,112,260

Other current assets
54,014

 
56,453

Total current assets
2,218,579

 
1,976,509

Property and equipment, net
536,572

 
524,724

Goodwill
7,927

 
7,927

Other assets, net
27,793

 
56,417

 
$
2,790,871

 
$
2,565,577

Liabilities and Equity
 
 
 
Current Liabilities:
 
 
 
Accounts payable
$
726,571

 
$
645,304

Accrued expenses, primarily salaries and related costs
185,502

 
186,571

Federal, state and foreign income taxes
17,858

 
29,498

Total current liabilities
929,931

 
861,373

Deferred Federal and state income taxes
13,727

 
9,528

Commitments and contingencies
 
 
 
Shareholders’ Equity:
 
 
 
Preferred stock; none issued

 

Common stock, par value $0.01 per share; issued and outstanding 179,857 shares at December 31, 2016 and 182,067 shares at December 31, 2015
1,799

 
1,821

Additional paid-in capital
2,642

 
31

Retained earnings
1,944,789

 
1,771,379

Accumulated other comprehensive loss
(104,592
)
 
(81,238
)
Total shareholders’ equity
1,844,638

 
1,691,993

Noncontrolling interest
2,575

 
2,683

Total equity
1,847,213

 
1,694,676

 
$
2,790,871

 
$
2,565,577



February 21, 2017
Expeditors International of Washington, Inc.
Page 3 of 8



EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(In thousands, except per share data)
(Unaudited)
 
 
Three months ended
 
Twelve months ended
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
Revenues:
 
 
 
 
 
 
 
Airfreight services
$
688,835

 
$
679,720

 
$
2,453,347

 
$
2,740,583

Ocean freight and ocean services
503,150

 
491,539

 
1,917,494

 
2,194,004

Customs brokerage and other services
450,022

 
424,962

 
1,727,196

 
1,682,045

Total revenues
1,642,007

 
1,596,221

 
6,098,037

 
6,616,632

Operating Expenses:
 
 
 
 
 
 
 
Airfreight services
515,612

 
503,540

 
1,752,167

 
1,987,690

Ocean freight and ocean services
371,989

 
354,106

 
1,378,699

 
1,648,993

Customs brokerage and other services
205,815

 
202,406

 
803,135

 
792,172

Salaries and related costs
289,544

 
282,002

 
1,157,635

 
1,143,511

Rent and occupancy costs
27,783

 
26,364

 
108,812

 
102,470

Depreciation and amortization
11,943

 
11,588

 
46,796

 
46,012

Selling and promotion
11,946

 
11,844

 
41,763

 
41,990

Other
35,165

 
26,379

 
138,867

 
132,310

Total operating expenses
1,469,797

 
1,418,229

 
5,427,874

 
5,895,148

Operating income
172,210

 
177,992

 
670,163

 
721,484

 
 
 
 
 
 
 
 
Interest income
2,987

 
2,387

 
11,580

 
10,421

Other, net
1,706

 
4,031

 
5,113

 
4,784

Other income, net
4,693

 
6,418

 
16,693

 
15,205

Earnings before income taxes
176,903

 
184,410

 
686,856

 
736,689

Income tax expense
65,805

 
69,310

 
254,323

 
277,192

Net earnings
111,098

 
115,100

 
432,533

 
459,497

Less net earnings attributable to the noncontrolling interest
508

 
651

 
1,726

 
2,274

Net earnings attributable to shareholders
$
110,590

 
$
114,449

 
$
430,807

 
$
457,223

Diluted earnings attributable to shareholders per share
$
0.61

 
$
0.61

 
$
2.36

 
$
2.40

Basic earnings attributable to shareholders per share
$
0.61

 
$
0.62

 
$
2.38

 
$
2.42

Dividends declared and paid per common share
$
0.40

 
$
0.36

 
$
0.80

 
$
0.72

Weighted average diluted shares outstanding
181,887

 
186,519

 
182,704

 
190,223

Weighted average basic shares outstanding
180,201

 
185,111

 
181,282

 
188,941



February 21, 2017
Expeditors International of Washington, Inc.
Page 4 of 8


EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
 
Three months ended
 
Twelve months ended
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
Operating Activities:
 
 
 
 
 
 
 
Net earnings
$
111,098

 
$
115,100

 
$
432,533

 
$
459,497

Adjustments to reconcile net earnings to net cash from operating activities:
 
 
 
 
 
 
 
Provision for losses on accounts receivable
146

 
1,178

 
2,607

 
2,173

Deferred income tax expense
13,493

 
4,687

 
15,835

 
17,999

Excess tax benefits from stock plans
(147
)
 
(4
)
 
(386
)
 
(1,850
)
Stock compensation expense
10,953

 
10,926

 
45,217

 
43,415

Depreciation and amortization
11,943

 
11,588

 
46,796

 
46,012

Other
(3,581
)
 
(139
)
 
(3,540
)
 
(24
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
(Increase) decrease in accounts receivable
(108,384
)
 
43,709

 
(102,297
)
 
62,619

Increase (decrease) in accounts payable and accrued expenses
28,568

 
(87,475
)
 
102,716

 
(84,164
)
Increase (decrease) in income taxes payable, net
4,242

 
14,272

 
(12,370
)
 
18,382

Decrease in other current assets
4,077

 
2,072

 
1,988

 
653

Net cash from operating activities
72,408

 
115,914

 
529,099

 
564,712

Investing Activities:
 
 
 
 
 
 
 
Decrease (increase) in short-term investments, net

 
8,218

 
(37
)
 
40,294

Purchase of property and equipment
(19,343
)
 
(12,480
)
 
(59,316
)
 
(44,383
)
Other, net
648

 
(855
)
 
6,157

 
(3,337
)
Net cash from investing activities
(18,695
)
 
(5,117
)
 
(53,196
)
 
(7,426
)
Financing Activities:
 
 
 
 
 
 
 
Proceeds from issuance of common stock
37,668

 
16,263

 
185,313

 
130,964

Repurchases of common stock
(69,561
)
 
(214,516
)
 
(337,658
)
 
(629,991
)
Excess tax benefits from stock plans
147

 
4

 
386

 
1,850

Dividends paid
(72,123
)
 
(66,892
)
 
(145,123
)
 
(135,673
)
Distribution to noncontrolling interest
(1,335
)
 
(1,265
)
 
(1,335
)
 
(2,122
)
Net cash from financing activities
(105,204
)
 
(266,406
)
 
(298,417
)
 
(634,972
)
Effect of exchange rate changes on cash and cash equivalents
(16,774
)
 
(5,278
)
 
(10,847
)
 
(41,625
)
(Decrease) increase in cash and cash equivalents
(68,265
)
 
(160,887
)
 
166,639

 
(119,311
)
Cash and cash equivalents at beginning of period
1,042,700

 
968,683

 
807,796

 
927,107

Cash and cash equivalents at end of period
$
974,435

 
$
807,796

 
$
974,435

 
$
807,796

Taxes paid:
 
 
 
 
 
 
 
Income taxes
$
49,263

 
$
49,343

 
$
254,312

 
$
239,367



February 21, 2017
Expeditors International of Washington, Inc.
Page 5 of 8


EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Business Segment Information
(In thousands) (Unaudited)
 
UNITED
STATES
 
OTHER
NORTH
AMERICA
 
LATIN
AMERICA
 
NORTH ASIA
 
SOUTH ASIA
 
EUROPE
 
MIDDLE
EAST, AFRICA 
and INDIA
 
ELIMI-
NATIONS
 
CONSOLI-
DATED
Three months ended December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
434,083

 
61,034

 
21,840

 
637,327

 
161,516

 
238,526

 
87,681

 

 
1,642,007

Transfers between geographic areas
26,459

 
2,637

 
3,525

 
5,363

 
5,913

 
10,706

 
5,424

 
(60,027
)
 

Total revenues
$
460,542

 
63,671

 
25,365

 
642,690

 
167,429

 
249,232

 
93,105

 
(60,027
)
 
1,642,007

Net revenues
$
234,779

 
31,088

 
13,802

 
114,116

 
42,547

 
77,361

 
34,590

 
308

 
548,591

Operating income
$
65,839

 
9,439

 
2,305

 
54,156

 
16,877

 
11,086

 
12,510

 
(2
)
 
172,210

Identifiable assets
$
1,455,722

 
104,804

 
49,231

 
511,851

 
120,300

 
351,960

 
190,902

 
6,101

 
2,790,871

Capital expenditures
$
14,297

 
251

 
97

 
1,387

 
1,713

 
1,168

 
430

 

 
19,343

Depreciation and amortization
$
7,675

 
366

 
318

 
1,344

 
528

 
1,174

 
538

 

 
11,943

Equity
$
1,166,582

 
46,448

 
27,164

 
327,672

 
91,983

 
108,430

 
112,633

 
(33,699
)
 
1,847,213

Three months ended December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
428,461

 
55,933

 
21,153

 
613,957

 
153,374

 
242,454

 
80,889

 

 
1,596,221

Transfers between geographic areas
29,555

 
3,392

 
3,987

 
5,392

 
6,341

 
11,309

 
5,684

 
(65,660
)
 

Total revenues
$
458,016

 
59,325

 
25,140

 
619,349

 
159,715

 
253,763

 
86,573

 
(65,660
)
 
1,596,221

Net revenues
$
224,912

 
30,414

 
13,858

 
115,851

 
43,996

 
78,556

 
28,582

 

 
536,169

Operating income
$
52,140

 
13,413

 
3,852

 
58,511

 
21,049

 
20,178

 
8,849

 

 
177,992

Identifiable assets
$
1,185,671

 
111,549

 
48,678

 
446,914

 
127,014

 
421,590

 
221,835

 
2,326

 
2,565,577

Capital expenditures
$
6,575

 
1,313

 
348

 
727

 
784

 
1,930

 
803

 

 
12,480

Depreciation and amortization
$
7,361

 
366

 
257

 
1,311

 
501

 
1,389

 
403

 

 
11,588

Equity
$
986,330

 
70,932

 
33,161

 
253,097

 
99,220

 
154,174

 
130,105

 
(32,343
)
 
1,694,676




February 21, 2017
Expeditors International of Washington, Inc.
Page 6 of 8


 
UNITED
STATES
 
OTHER
NORTH
AMERICA
 
LATIN
AMERICA
 
NORTH ASIA
 
SOUTH ASIA
 
EUROPE
 
MIDDLE
EAST, AFRICA 
and INDIA
 
ELIMI-
NATIONS
 
CONSOLI-
DATED
Twelve months ended December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
1,683,006

 
226,561

 
84,665

 
2,242,670

 
603,980

 
918,561

 
338,594

 

 
6,098,037

Transfers between geographic areas
106,076

 
10,778

 
15,037

 
21,212

 
24,251

 
41,102

 
21,876

 
(240,332
)
 

Total revenues
$
1,789,082

 
237,339

 
99,702

 
2,263,882

 
628,231

 
959,663

 
360,470

 
(240,332
)
 
6,098,037

Net revenues
$
918,110

 
119,492

 
56,066

 
471,275

 
171,033

 
304,429

 
123,335

 
296

 
2,164,036

Operating income
$
250,715

 
32,530

 
13,321

 
230,777

 
64,967

 
42,195

 
35,672

 
(14
)
 
670,163

Identifiable assets
$
1,455,722

 
104,804

 
49,231

 
511,851

 
120,300

 
351,960

 
190,902

 
6,101

 
2,790,871

Capital expenditures
$
39,531

 
1,727

 
1,038

 
3,889

 
3,038

 
7,554

 
2,539

 

 
59,316

Depreciation and amortization
$
29,939

 
1,479

 
1,187

 
5,455

 
2,177

 
4,576

 
1,983

 

 
46,796

Equity
$
1,166,582

 
46,448

 
27,164

 
327,672

 
91,983

 
108,430

 
112,633

 
(33,699
)
 
1,847,213

Twelve months ended December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
1,763,361

 
226,284

 
94,229

 
2,557,398

 
677,628

 
958,827

 
338,905

 

 
6,616,632

Transfers between geographic areas
118,884

 
13,383

 
19,158

 
21,722

 
25,018

 
42,787

 
21,322

 
(262,274
)
 

Total revenues
$
1,882,245

 
239,667

 
113,387

 
2,579,120

 
702,646

 
1,001,614

 
360,227

 
(262,274
)
 
6,616,632

Net revenues
$
906,780

 
124,381

 
65,017

 
493,235

 
179,110

 
308,301

 
110,953

 

 
2,187,777

Operating income
$
245,257

 
46,846

 
19,656

 
245,854

 
69,643

 
65,024

 
29,204

 

 
721,484

Identifiable assets
$
1,185,671

 
111,549

 
48,678

 
446,914

 
127,014

 
421,590

 
221,835

 
2,326

 
2,565,577

Capital expenditures
$
26,807

 
3,915

 
1,756

 
2,203

 
2,383

 
5,222

 
2,097

 

 
44,383

Depreciation and amortization
$
29,532

 
1,331

 
1,041

 
5,425

 
2,110

 
4,931

 
1,642

 

 
46,012

Equity
$
986,330

 
70,932

 
33,161

 
253,097

 
99,220

 
154,174

 
130,105

 
(32,343
)
 
1,694,676



February 21, 2017
Expeditors International of Washington, Inc.
Page 7 of 8


Net Revenues (Non-GAAP measure)

We commonly refer to the term “net revenues” when commenting about our Company and the results of its operations. Net revenues are a Non-GAAP measure calculated as revenues less directly related operating expenses attributable to the Company's principal services. We believe that net revenues are a better measure than are total revenues when analyzing and discussing our effectiveness in managing our principal services since total revenues earned as a freight consolidator include the carriers' charges to us for carrying the shipment, whereas revenues earned in other capacities include primarily the commissions and fees earned by us. Net revenue is one of our primary operational and financial measures and demonstrates our ability to concentrate and leverage purchasing power through effective consolidation of shipments from customers utilizing a variety of transportation carriers and optimal routings. Using net revenues also provides a commonality for comparison among various services. The following table presents the calculation of net revenues.
 
Three months ended
 
Twelve months ended
 
December 31,
 
December 31,
(in thousands)
2016
 
2015
 
2016
 
2015
Total revenues
$
1,642,007

 
$
1,596,221

 
$
6,098,037

 
$
6,616,632

Expenses:
 
 
 
 
 
 
 
Airfreight services
515,612

 
503,540

 
1,752,167

 
1,987,690

Ocean freight and ocean services
371,989

 
354,106

 
1,378,699

 
1,648,993

Customs brokerage and other services
205,815

 
202,406

 
803,135

 
792,172

Net revenues
$
548,591

 
$
536,169

 
$
2,164,036

 
$
2,187,777



February 21, 2017
Expeditors International of Washington, Inc.
Page 8 of 8