Attached files

file filename
EX-31.1 - SECTION 302 CERTIFICATION OF CEO - SEITEL INCsei-ex311_20161231xk.htm
EX-32.2 - SECTION 906 CERTIFICATION OF CFO - SEITEL INCsei-ex322_20161231xk.htm
EX-32.1 - SECTION 906 CERTIFICATION OF CEO - SEITEL INCsei-ex321_20161231xk.htm
EX-31.2 - SECTION 302 CERTIFICATION OF CFO - SEITEL INCsei-ex312_20161231xk.htm
EX-21.1 - SUBSIDIARIES OF SEITEL, INC. - SEITEL INCsei-ex211_20161231xk.htm
EX-10.26 - EXECUTIVE RETENTION BONUS PROGRAM FOR KEY EMPLOYEES - SEITEL INCsei-ex1026_20161231xk.htm
10-K - 2016 FORM 10-K - SEITEL INCa4q-20161231x10k.htm


EXHIBIT 12.1
SEITEL, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except ratios)
(Unaudited)

 
Year Ended December 31,
 
2016
 
2015
 
2014
 
2013
 
2012
Fixed charges:
 
 
 
 
 
 
 
 
 
Interest expense
$
25,337

 
$
25,430

 
$
25,222

 
$
28,213

 
$
29,143

Capitalized interest expense

 

 

 

 

Portion of rental expense representative of interest factor
380

 
424

 
433

 
579

 
612

Total fixed charges
$
25,717

 
$
25,854

 
$
25,655

 
$
28,792

 
$
29,755

Earnings before fixed charges:
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
$
(27,820
)
 
$
(30,085
)
 
$
19,971

 
$
23,741

 
$
43,832

Fixed charges
25,717

 
25,854

 
25,655

 
28,792

 
29,755

Capitalized interest expense

 

 

 

 

Total earnings before fixed charges
$
(2,103
)
 
$
(4,231
)
 
$
45,626

 
$
52,533

 
$
73,587

Ratio of earnings to fixed charges:
 
 
 
 
 
 
 
 
 
Earnings before fixed charges
$
(2,103
)
 
$
(4,231
)
 
$
45,626

 
$
52,533

 
$
73,587

Fixed charges
25,717

 
25,854

 
25,655

 
28,792

 
29,755

Ratio of earnings to fixed charges

 

 
1.8

 
1.8

 
2.5

Amount of deficiency (if negative)
(27,820
)
 
(30,085
)