Attached files

file filename
EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - PG&E Corpexhibit23.htm
EX-32.02 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF - PG&E Corpexhibit3202.htm
EX-32.01 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF - PG&E Corpexhibit3201.htm
EX-31.02 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF - PG&E Corpexhibit3102.htm
EX-31.01 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF - PG&E Corpexhibit3101.htm
EX-24 - POWER OF ATTORNEY - PG&E Corpexhibit24.htm
EX-21 - SUBSIDIARIES OF THE REGISTRANT - PG&E Corpexhibit21.htm
EX-12.03 - PG&E CORPORATION COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES - PG&E Corpexhibit1203.htm
EX-12.02 - PACIFIC GAS AND ELECTRIC COMPANY COMPUTATION OF RATIOS OF EARNINGS TO COMBINED F - PG&E Corpexhibit1202.htm
EX-10.63 - PG&E CORPORATION 2014 LONG-TERM INCENTIVE PLAN - PG&E Corpexhibit1063.htm
EX-10.61 - PG&E CORPORATION 2014 LONG-TERM INCENTIVE PLAN - PG&E Corpexhibit1061.htm
EX-10.55 - PG&E CORPORATION 2014 LONG-TERM INCENTIVE PLAN - PG&E Corpexhibit1055.htm
EX-10.32 - PG&E CORPORATION 2014 LONG-TERM INCENTIVE PLAN - PG&E Corpexhibit1032.htm
EX-10.14 - PG&E CORPORATION 2014 LONG-TERM INCENTIVE PLAN - PG&E Corpexhibit1014.htm
EX-10.12 - PG&E CORPORATION 2014 LONG-TERM INCENTIVE PLAN - PG&E Corpexhibit1012.htm
EX-10.07 - PG&E CORPORATION 2014 LONG-TERM - PG&E Corpexhibit1007.htm
EX-3.5 - BYLAWS - UTILITY - PG&E Corpexhibit0305.htm
EX-3.3 - BYLAWS - CORPORATION - PG&E Corpexhibit0303.htm
10-K - FORM 10-K - PG&E Corpform10k.htm
EXHIBIT 12.1


EXHIBIT 12.1
PACIFIC GAS AND ELECTRIC COMPANY
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

                               
                               
   
Year Ended December 31,
 
(in millions)
 
2016
   
2015
   
2014
   
2013
   
2012
 
Earnings:
                             
Net income
 
$
1,402
   
$
862
   
$
1,433
   
$
866
   
$
811
 
Income tax provision (benefit)
   
70
     
(19
)
   
384
     
326
     
298
 
Fixed charges
   
1,417
     
1,260
     
1,176
     
971
     
891
 
Total earnings
 
$
2,889
   
$
2,103
   
$
2,993
   
$
2,163
   
$
2,000
 
Fixed charges:
                                       
Interest on short-term borrowings
                                       
  and long-term debt, net
 
$
1,363
   
$
1,208
   
$
1,125
   
$
917
   
$
834
 
Interest on capital leases
   
3
     
4
     
6
     
7
     
9
 
AFUDC debt
   
51
     
48
     
45
     
47
     
48
 
Total fixed charges
 
$
1,417
   
$
1,260
   
$
1,176
   
$
971
   
$
891
 
Ratios of earnings to fixed charges
   
2.04
     
1.67
     
2.55
     
2.23
     
2.24
 

Note:
For the purpose of computing Pacific Gas and Electric Company's ratios of earnings to fixed charges, "earnings" represent net income adjusted for the income or loss from equity investees of less than 100% owned affiliates, equity in undistributed income or losses of less than 50% owned affiliates, income taxes and fixed charges (excluding capitalized interest).  "Fixed charges" include interest on long-term debt and short-term borrowings (including a representative portion of rental expense), amortization of bond premium, discount and expense, interest on capital leases, AFUDC debt, and earnings required to cover the preferred stock dividend requirements.  Fixed charges exclude interest on tax liabilities.