Attached files

file filename
EX-32 - EX-32 - Multi Packaging Solutions International Ltdmpsx-20161231xex32.htm
EX-31.2 - EX-31.2 - Multi Packaging Solutions International Ltdmpsx-20161231ex312e6b062.htm
EX-31.1 - EX-31.1 - Multi Packaging Solutions International Ltdmpsx-20161231ex311e9e7c5.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2016

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                      

 

Commission File Number: 001-37598

 

C:\Users\ross.weiner\Desktop\MPS_logo.jpg

 

Multi Packaging Solutions International Limited

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

 

Bermuda

    

98-1249740

(State or Other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification Number)

 

 

 

Clarendon House, 2 Church Street
Hamilton, Bermuda

 

HM 11

(Address of Principal Executive Offices)

 

(Zip Code)

 

(441) 295-5950

(Registrant’s Telephone Number, Including Area Code)


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.   Yes  ☒    No  ◻ 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes  ☒    No  ◻ 

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

 

 

 

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

☒  (Do not check if a smaller reporting company)

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  ◻    No  ☒ 

 

As of February 3, 2017, there were 77,695,438 common shares, $1.00 par value per share, outstanding.

 

 

 


 

Multi Packaging Solutions International Limited and subsidiaries

FOR THE THREE AND SIX MONTHS ENDED December 31, 2016

 

INDEX

 

PART I ‒  FINANCIAL INFORMATION 

 

 

Item 1. 

Financial Statements (Unaudited)

 

Condensed Consolidated Balance Sheets

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

 

Condensed Consolidated Statement of Shareholders’ Equity

 

Condensed Consolidated Statements of Cash Flows

 

Notes to the Condensed Consolidated Financial Statements

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23 

Item 3. 

Quantitative and Qualitative Disclosures about Market Risk

37 

Item 4. 

Controls and Procedures

37 

 

 

 

 

 

PART II ‒ OTHER INFORMATION 

38 

 

 

Item 1. 

Legal Proceedings

38 

Item 1A. 

Risk Factors

38 

Item 6. 

Exhibits

38 

 

 

 

 

 

 

Signatures 

39 

Exhibit Index 

40 

 

 

 

 

 

 

 


 

Part 1 ‒ Financial Information

 

 

 

ITEM 1.FINANCIAL STATEMENTS 

 

 

MULTI PACKAGING SOLUTIONS INTERNATIONAL LIMITED
AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS 
(in thousands, except share amounts)

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

    

December 31, 

    

June 30, 

 

 

 

2016

 

2016

 

 

 

(unaudited)

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

44,644

 

$

44,769

 

Accounts receivable, net

 

 

234,115

 

 

237,179

 

Inventories

 

 

155,877

 

 

165,617

 

Prepaid expenses and other current assets

 

 

26,189

 

 

30,742

 

Total current assets

 

 

460,825

 

 

478,307

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

 

Land

 

 

48,390

 

 

52,093

 

Buildings and improvements

 

 

67,173

 

 

65,827

 

Machinery and equipment

 

 

391,157

 

 

393,206

 

Furniture and fixtures

 

 

15,852

 

 

15,580

 

Construction in progress

 

 

19,054

 

 

12,689

 

Total

 

 

541,626

 

 

539,395

 

Less: Accumulated depreciation

 

 

(176,835)

 

 

(155,700)

 

Total property, plant and equipment, net

 

 

364,791

 

 

383,695

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

Intangible assets, net

 

 

312,429

 

 

340,858

 

Goodwill

 

 

474,595

 

 

464,714

 

Deferred income taxes

 

 

6,787

 

 

7,210

 

Other assets

 

 

30,445

 

 

32,806

 

Total assets

 

$

1,649,872

 

$

1,707,590

 

 

See notes to condensed consolidated financial statements.

1


 

MULTI PACKAGING SOLUTIONS INTERNATIONAL LIMITED

AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

    

December 31, 

    

June 30, 

 

 

 

2016

 

2016

 

 

 

(unaudited)

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

 

$

166,233

 

$

171,935

 

Payroll and benefits

 

 

29,542

 

 

36,977

 

Other current liabilities

 

 

37,767

 

 

40,892

 

Current portion of long-term debt

 

 

8,385

 

 

7,307

 

Income taxes payable

 

 

8,094

 

 

4,489

 

Total current liabilities

 

 

250,021

 

 

261,600

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion

 

 

879,974

 

 

900,516

 

Deferred income taxes

 

 

68,725

 

 

72,625

 

Other long-term liabilities

 

 

30,446

 

 

29,955

 

Total liabilities

 

 

1,229,166

 

 

1,264,696

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

Authorized share capital – $1.00 par value, 1,000,000,000 shares authorized

 

 

 

 

 

 

 

Preference shares – no shares issued

 

 

 —

 

 

 —

 

Common shares – 77,695,438 and 77,452,946 issued

 

 

77,695

 

 

77,453

 

Additional paid-in capital

 

 

474,331

 

 

469,698

 

Accumulated deficit

 

 

(31,109)

 

 

(43,233)

 

Accumulated other comprehensive loss

 

 

(101,063)

 

 

(63,290)

 

Total Multi Packaging Solutions International Limited shareholders’ equity

 

 

419,854

 

 

440,628

 

Noncontrolling interest

 

 

852

 

 

2,266

 

Total shareholders’ equity

 

 

420,706

 

 

442,894

 

Total liabilities and shareholders’ equity

 

$

1,649,872

 

$

1,707,590

 

 

See notes to condensed consolidated financial statements.

 

 

 

2


 

 

MULTI PACKAGING SOLUTIONS INTERNATIONAL LIMITED
AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE INCOME (LOSS)

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

    

2016

    

2015

 

Net sales

 

$

386,126

 

$

429,357

 

$

793,951

 

$

888,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

303,493

 

 

333,632

 

 

626,974

 

 

693,342

 

Gross profit

 

 

82,633

 

 

95,725

 

 

166,977

 

 

195,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

55,955

 

 

59,306

 

 

111,980

 

 

117,890

 

Stock based and deferred compensation expense

 

 

1,225

 

 

27,232

 

 

1,534

 

 

26,960

 

Transaction related expenses

 

 

538

 

 

2,064

 

 

822

 

 

2,414

 

Total selling, general and administrative expenses

 

 

57,718

 

 

88,602

 

 

114,336

 

 

147,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

24,915

 

 

7,123

 

 

52,641

 

 

47,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

2,970

 

 

100

 

 

5,907

 

 

(3,535)

 

Debt extinguishment charges

 

 

(16,569)

 

 

(3,867)

 

 

(16,569)

 

 

(3,867)

 

Interest expense

 

 

(12,903)

 

 

(16,016)

 

 

(27,545)

 

 

(34,745)

 

Total other expense, net

 

 

(26,502)

 

 

(19,783)

 

 

(38,207)

 

 

(42,147)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

(1,587)

 

 

(12,660)

 

 

14,434

 

 

5,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (expense) benefit

 

 

57

 

 

4,656

 

 

(3,095)

 

 

(575)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income (loss)

 

 

(1,530)

 

 

(8,004)

 

 

11,339

 

 

5,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interest

 

 

405

 

 

87

 

 

785

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to shareholders of

 Multi Packaging Solutions International Limited

 

$

(1,125)

 

$

(7,917)

 

$

12,124

 

$

5,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to shareholders of

 Multi Packaging Solutions International Limited per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.01)

 

$

(0.11)

 

$

0.16

 

$

0.08

 

Diluted

 

$

(0.01)

 

$

(0.11)

 

$

0.16

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

77,604

 

 

73,826

 

 

77,528

 

 

67,817

 

Diluted

 

 

77,604

 

 

73,826

 

 

77,528

 

 

67,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative foreign currency translation adjustment

 

$

(27,629)

 

$

(11,880)

 

$

(36,497)

 

$

(21,572)

 

Adjustment on available-for-sale securities

 

 

4

 

 

(5)

 

 

(12)

 

 

(22)

 

Pension adjustments

 

 

(775)

 

 

662

 

 

(1,264)

 

 

1,454

 

Total other comprehensive loss

 

 

(28,400)

 

 

(11,223)

 

 

(37,773)

 

 

(20,140)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

(29,930)

 

 

(19,227)

 

 

(26,434)

 

 

(15,060)

 

Comprehensive loss (income) attributable to non-controlling interests

 

 

405

 

 

 —

 

 

785

 

 

(17)

 

Comprehensive income (loss) attributable to shareholders of

 Multi Packaging Solutions International Limited

 

$

(29,525)

 

$

(19,227)

 

$

(25,649)

 

$

(15,077)

 

 

See notes to condensed consolidated financial statements.

 

3


 

 

MULTI PACKAGING SOLUTIONS INTERNATIONAL LIMITED
AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

(in thousands, except share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

 

 

 

Total

 

 

 

Common Shares

 

Paid-In

 

Accumulated

 

Comprehensive

 

Noncontrolling

 

Shareholders’

 

 

    

Shares

    

Amount

    

Capital

    

(Deficit)

    

Loss

    

Interest

    

Equity

 

Balance at June 30, 2016

 

77,452,946

 

$

77,453

 

$

469,698

 

$

(43,233)

 

$

(63,290)

 

$

2,266

 

$

442,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

12,124

 

 

 

 

(785)

 

 

11,339

 

Stock compensation

 

16,248

 

 

16

 

 

1,230

 

 

 

 

 

 

 

 

1,246

 

Issuance of common shares in connection with acquisitions

 

226,244

 

 

226

 

 

2,774

 

 

 

 

 

 

 

 

3,000

 

Purchase of non-controlling interest

 

 

 

 

 

629

 

 

 

 

 —

 

 

(629)

 

 

 —

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

(37,773)

 

 

 —

 

 

(37,773)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

77,695,438

 

$

77,695

 

$

474,331

 

$

(31,109)

 

$

(101,063)

 

$

852

 

$

420,706

 

 

See notes to condensed consolidated financial statements.

 

 

 

 

4


 

 

MULTI PACKAGING SOLUTIONS INTERNATIONAL LIMITED
AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended  December 31, 

 

 

 

2016

    

2015

 

Operating Activities

    

 

 

    

 

 

 

Net income

 

$

11,339

 

$

5,080

 

Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:

 

 

 

 

 

 

 

Depreciation expense

 

 

32,925

 

 

37,930

 

Amortization expense

 

 

25,218

 

 

28,108

 

Amortization of deferred financing fees

 

 

2,043

 

 

2,227

 

Debt extinguishment non-cash charges

 

 

3,296

 

 

3,867

 

Deferred income taxes

 

 

(2,175)

 

 

(5,243)

 

Stock compensation

 

 

1,246

 

 

25,962

 

Unrealized foreign currency (gain) loss

 

 

(4,801)

 

 

1,715

 

Other

 

 

(2,074)

 

 

850

 

Change in assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

(3,313)

 

 

(8,273)

 

Inventories

 

 

3,188

 

 

2,421

 

Prepaid expenses and other current assets

 

 

3,581

 

 

369

 

Other assets

 

 

(639)

 

 

(4,239)

 

Accounts payable

 

 

308

 

 

(8,572)

 

Payroll and benefits

 

 

(6,170)

 

 

(12,160)

 

Other current liabilities

 

 

(4,952)

 

 

(4,789)

 

Income taxes payable

 

 

3,744

 

 

(894)

 

Other long-term liabilities

 

 

(1,900)

 

 

(1,543)

 

Net cash and cash equivalents provided by operating activities

 

 

60,864

 

 

62,816

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(26,047)

 

 

(24,507)

 

Additions to intangible assets

 

 

(74)

 

 

(68)

 

Proceeds from sale of assets

 

 

1,493

 

 

1,003

 

Acquisitions of businesses, net of cash acquired

 

 

(28,273)

 

 

(2,496)

 

Net cash and cash equivalents used in investing activities

 

 

(52,901)

 

 

(26,068)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

Proceeds from initial public offering

 

 

 —

 

 

186,424

 

Payments of offering costs

 

 

 —

 

 

(6,125)

 

Proceeds from issuance of long-term debt

 

 

218,900

 

 

 —

 

Proceeds from short-term borrowings

 

 

24,317

 

 

41,619

 

Payments on short-term borrowings

 

 

(24,317)

 

 

(40,876)

 

Payments on long-term debt

 

 

(221,256)

 

 

(216,809)

 

Debt issuance costs

 

 

(3,985)

 

 

 —

 

Net cash and cash equivalents used in financing activities

 

 

(6,341)

 

 

(35,767)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(1,747)

 

 

2,389

 

Increase (decrease) in cash and cash equivalents

 

 

(125)

 

 

3,370

 

Cash and cash equivalents—beginning

 

 

44,769

 

 

55,675

 

Cash and cash equivalents—ending

 

$

44,644

 

$

59,045

 

 

See notes to condensed consolidated financial statements.

 

 

 

 

5


 

Multi Packaging Solutions International Limited and subsidiaries

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(amounts in thousands, except per share amounts)  

(unaudited)  

 

Note 1—Nature of Business

 

The Company

 

“MPS” and the “Company” refer to Multi Packaging Solutions International Limited and its controlled subsidiaries. MPS is a leading, global provider of value-added packaging solutions to a diverse customer base across the healthcare, consumer, and multi-media end markets. MPS provides its customers with print-based specialty packaging, including premium-folding cartons, labels and inserts across a variety of substrates and finishes.

 

Bermuda Reincorporation

 

On October 7, 2015, 100% of the share capital of Multi Packaging Solutions Global Holdings Limited was acquired by Multi Packaging Solutions International Limited, a company incorporated and organized under the laws of Bermuda, from Chesapeake Finance 1 Limited and Mustang Investment Holdings L.P. In connection with the issuance of shares, the number of shares was increased as a result of the par value changing from one British Pound Sterling to one U.S. dollar. The total authorized share capital of the Company is 1 billion shares. The Company’s Board of Directors has the authority to allot and issue any unissued shares as common shares or preference shares, provided the total number of shares of the classes combined does not exceed the total authorized amount. The Board of Directors may also determine the number and specific rights attaching to any preference shares that may be issued. The Company has not issued any preference shares to date.

 

Stock-split and Initial Public Offering

 

On October 8, 2015, the Company’s board of directors approved and the Company executed a 1 for 5.08 reverse stock split of its common shares prior to completing its proposed initial public offering. All share and per share data has been presented to reflect this reverse split. On October 22, 2015, the Company completed its initial public offering of 16,500,000 common shares at a price of $13.00 per share. In connection with the offering, funds controlled by The Carlyle Group (“Carlyle”) and certain current and former employees, sold 1,000,000 common shares (which was included in the 16,500,000 common shares). The underwriters also exercised their rights to purchase an additional 2,475,000 common shares from certain of the selling shareholders, including investment funds controlled by Madison Dearborn (“Madison”) and Carlyle, at the public offering price, less the underwriting discount. The Company did not receive any of the proceeds from the shares sold by Madison or Carlyle, certain current and former employees, or from the exercise of the underwriters’ option. The Company received proceeds of $186,424 from the initial public offering, of which $182,414 was used to repay outstanding borrowings under the Company’s Term Loans, with the remaining amount used to pay a portion of the total offering costs of $7,024.

 

On June 8, 2016, a secondary offering was completed, and Madison and Carlyle sold 10,000,000 common shares. The underwriters also exercised their rights to purchase an additional 1,500,000 common shares from the selling shareholders. The Company did not receive any of the proceeds from the secondary offering.

 

 

Note 2—Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements as of December 31, 2016 and for the three and six months ended December 31, 2016 and 2015 have been prepared in accordance with the accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”) and on the same basis as the Company prepares its annual audited consolidated financial statements. The condensed consolidated balance sheet as of December 31, 2016 and the condensed consolidated statements of operations and comprehensive income (loss) for the three and six months ended December 31, 2016 and 2015 and the statements of cash flows for the six months ended December 31, 2016 and 2015 and statement of shareholders’ equity for the six months ended December 31, 2016 are

6


 

unaudited, but include all adjustments, consisting only of normal recurring adjustments, which the Company considers necessary for a fair presentation of the consolidated financial position, operating results and cash flows for the periods presented. The results for the three and six months ended December 31, 2016 are not necessarily indicative of results to be expected for the fiscal year ending June 30, 2017 or for any future interim period. The condensed consolidated balance sheet at June 30, 2016 has been derived from the audited consolidated financial statements of the Company. However, the interim financial information does not include all of the information and notes required by GAAP for complete consolidated financial statements. The accompanying condensed consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements for the fiscal year June 30, 2016, and notes thereto included in the Company’s Annual Report on Form 10-K.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of Multi Packaging Solutions International Limited and its controlled subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation.

 

In September 2016, the Company acquired a portion of the remaining noncontrolling interest in one of its subsidiaries, MPS Denver, LLC (“Denver”) for a nominal amount. The transaction was accounted for as an acquisition of noncontrolling interest and included in the statement of stockholders’ equity. As of December 31, 2016, the Company owns 80% of the outstanding ownership interests in Denver.

 

Newly Adopted Accounting Pronouncements

 

In August 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU No. 2016-15 provides guidance on eight specific cash flow issues. The amendments in this update are effective for annual periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. Early adoption is permitted provided all of the amendments are adopted in the same period, and if adopted in an interim period, any adjustments should be reflected as of the beginning of that annual period. The Company elected to early adopt the provisions of ASU No. 2016-15 during the second fiscal quarter. The adoption of the new guidance did not materially impact the Company’s consolidated statements of cash flows.

 

In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718). ASU No. 2016-09 requires all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. It also will allow an employer to repurchase more of an employee’s shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur. The amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within such annual period. Early adoption is permitted, however all of the guidance must be adopted in the same period under the transition requirements. The Company elected to early adopt the provisions of ASU No. 2016-09 as of July 1, 2016, which is the beginning of the current fiscal year. The adoption of the new guidance did not materially impact the Company’s consolidated financial position or results of operations. The Company elected to account for forfeitures when they occur. 

 

Recently Issued Accounting Pronouncements

 

In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. ASU No. 2016-16 eliminates the exception of recognizing, at the time of transfer, current and deferred income taxes for intra-entity asset transfers other than inventory. The amendments in this update are effective for annual periods beginning after December 15, 2017, and interim periods within such annual period. Early adoption is permitted as of the beginning of an annual reporting period for which financial statements have not been issued. The Company expects to adopt this guidance as of July 1, 2017 (beginning of fiscal year 2018). The adoption of the provisions of ASU No. 2016-16 is not expected to have a material impact on the Company’s consolidated financial position or results of operations.

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires measurement and recognition of expected credit losses for financial assets held. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within such annual period. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within such year. The Company is currently evaluating the potential impacts of adopting the provisions of ASU No. 2016-13.

7


 

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). ASU No. 2016-02 requires an entity to recognize lease assets and lease liabilities on the balance sheet and to disclose key information about the entity’s leasing arrangements. Lease expenses will be recognized in the income statement in a manner similar to existing requirements. The amendments in this update are effective for annual periods beginning after December 15, 2018, and interim periods within such annual period, and must be adopted using a modified retrospective method for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. Early adoption is permitted. The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-02.

 

In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. ASU No. 2015-11 requires inventory measured using any method other than last-in, first out or the retail inventory method to be subsequently measured at the lower of cost or net realizable value, rather than at the lower of cost or market. ASU No. 2015-11 is effective for annual reporting periods beginning after December 15, 2016 and for interim periods within such annual period. Early application is permitted. The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2015-11.

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU No. 2014-09 supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the Codification. Additionally, ASU No. 2014-09 supersedes some cost guidance included in Subtopic 605-35, Revenue Recognition-Construction-Type and Production-Type Contracts. Under ASU No. 2014-09, an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU No. 2014-09 also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. Additionally, in May 2016, the FASB issued ASU 2016-12,  Revenue from contracts with customers (Topic 606): Narrow-scope improvements and practical expedients, which contains certain provisions and practical expedients in response to identified implementation issues. The guidance is effective for annual reporting periods beginning after December 15, 2017 and for interim periods within such annual period, with early application prohibited for annual reporting periods beginning after December 15, 2016. Either full retrospective or modified retrospective adoption is permitted. The Company is evaluating the transition method that will be elected and the potential effects of adopting the provisions of ASU No. 2014-09.

 

 

Note 3—Earnings Per Share

 

Earnings per share are computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share are computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable for unvested restricted stock, as calculated using the treasury stock method.

8


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

    

2016

    

2015

 

Numerator:

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common
shareholders—basic and diluted

 

$

(1,125)

 

$

(7,917)

 

$

12,124

 

$

5,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of
common shares outstanding—basic

 

 

77,604

 

 

73,826

 

 

77,528

 

 

67,817

 

Effect of unvested restricted stock and restricted stock units *

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Weighted average number of
common shares outstanding—diluted

 

 

77,604

 

 

73,826

 

 

77,528

 

 

67,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

(0.01)

 

$

(0.11)

 

$

0.16

 

$

0.08

 

Dilutive earnings per common share

 

$

(0.01)

 

$

(0.11)

 

$

0.16

 

$

0.08

 

 

* The effect of unvested restricted stock and restricted stock units for the three and six months ended December 31, 2016 was not material.

 

 

Note 4—Acquisitions

 

The Company accounts for acquisitions using the acquisition method of accounting. The results of operations of the acquisitions are included in the consolidated results from their respective dates of acquisition. The purchase price of each acquisition is allocated to the tangible assets, liabilities, and identifiable intangible assets acquired based on their estimated fair values.

 

Fiscal 2017

 

On November 4, 2016, the Company acquired the assets and business of i3 Plastic Cards (“i3”), a fully-integrated solution provider for creating and personalizing plastic transaction cards, including pre-paid gift and loyalty cards that is based in Dallas, Texas. The i3 business complements the Company’s existing transaction card operations and offers customers a broader range of options. The preliminary purchase price included cash consideration of $14,360 and 226,244 common shares of the Company, valued at $3,000. The final purchase price remains subject to a working capital adjustment with the seller. The cash portion of the purchase price was funded with existing cash balances. Additional cash consideration may be paid based on the acquired business’ EBITDA, as defined in the Asset Purchase Agreement, through December 31, 2019. Such additional cash consideration may range from zero to $13,800. The i3 operations, which are included in the North America operating segment, are not material to the Company’s consolidated financial statements.

 

On October 14, 2016, the Company acquired AJS Group Limited (“AJS”), a leading supplier in the United Kingdom of self-adhesive labels. The addition of this specialist business complements the Company’s existing operations and extends the group’s marketing capability and reach to customers within the branded consumer sectors and international beauty and personal care sectors. The cash purchase price, net of cash acquired, totaled £11,414 ($13,913 at the transaction date exchange rate), and was funded with existing cash balances. The AJS operations, which are included in the Europe operating segment, are not material to the Company’s consolidated financial statements.

 

9


 

The following table summarizes the components of the preliminary purchase price allocations for the acquisitions completed in fiscal 2017. The purchase price allocations are based upon preliminary valuations, and the Company’s estimates and assumptions are subject to change within the measurement period as valuations are finalized. Any change in the estimated fair value of the net assets, prior to the finalization of the more detailed analyses, but not to exceed one year from the dates of acquisition, will change the amount of the purchase price allocation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i3

 

AJS

 

Total

 

Purchase Price:

 

 

 

 

 

 

 

 

 

 

Cash paid, net of cash acquired

 

$

14,360

 

$

13,913

 

$

28,273

 

Equity issued

 

 

3,000

 

 

 —

 

 

3,000

 

Fair value of contingent consideration

 

 

5,000

 

 

 —

 

 

5,000

 

Total investment:

 

$

22,360

 

$

13,913

 

$

36,273

 

 

 

 

 

 

 

 

 

 

 

 

Allocation:

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

1,835

 

$

3,779

 

$

5,614

 

Property, plant and equipment

 

 

3,090

 

 

2,388

 

 

5,478

 

Identifiable intangible assets

 

 

6,000

 

 

4,790

 

 

10,790

 

Deferred taxes

 

 

 —

 

 

(1,020)

 

 

(1,020)

 

Assumed liabilities

 

 

(4,030)

 

 

(1,910)

 

 

(5,940)

 

Goodwill

 

 

15,465

 

 

5,886

 

 

21,351

 

 

 

$

22,360

 

$

13,913

 

$

36,273

 

 

The preliminary fair values assigned to identifiable intangible assets acquired were based on assumptions and estimates made by management. Identifiable intangible assets acquired consisted of customer relationships valued at $4,790 with an estimated useful life of 13 years and developed technology valued at $6,000 with an estimate useful life of 10 years. The goodwill is the residual of the purchase price in excess of the estimated fair value of the acquired identifiable net assets and represents the future economic benefits expected to arise that could not be individually identified and separately recognized, including the extension of the Company’s sales and marketing capabilities. The goodwill recorded as a result of the AJS acquisition is not expected to be deductible for tax purposes.

 

Fiscal 2016

 

On January 26, 2015, the Company completed the acquisition of Chicago Paper Tube & Can Co. (“CPT”). The acquisition of CPT provides the Company with high-end, round rigid packaging capability in North America. Consideration for the transaction consisted of cash totaling $8,189, net of cash acquired, and was funded from existing cash balances. CPT’s operations, which are included in the North America operating segment, are not material to the Company’s consolidated financial statements.

 

On July 1, 2015, the Company completed the acquisition of BP Media, Ltd. (“BluePrint”). The acquisition of BluePrint provides the Company with pre-press and digital services in the European market, facilitating the processes surrounding translation and interchangeability of print content for foreign locations. In addition, BluePrint provides the Company with an established sales presence in the media markets in Europe, which will enable the Company to serve the European needs of global media releases. Consideration in the transaction consisted of cash totaling £1,587 (approximately $2,496 at the transaction date exchange rate), net of cash acquired. The purchase price was funded from existing cash balances. Subject to the provisions in the agreement, additional consideration of £1,000 (approximately $1,224 at current period-end exchange rates) is payable on June 30, 2018. Further consideration of 25% of the acquired business’s EBITDA, as defined in the share purchase agreement, for the three fiscal years ending June 30, 2018 is also payable to the sellers, subject to the achievement of a minimum EBITDA. The Company estimated £944 (approximately $1,156 at current period-end exchange rates) as the fair value of such contingent consideration as of the acquisition date. There were no material changes to the fair value of the contingent consideration between the acquisition date and December 31, 2016. BluePrint’s operations, which are included in the Europe operating segment, are not material to the Company’s consolidated financial statements.

 

 

 

10


 

Note 5—Inventories

 

Inventories consisted of the following:

 

 

 

 

 

 

 

 

 

 

    

As of

    

As of

 

 

 

December 31, 2016

 

June 30, 2016

 

Raw materials

 

$

52,815

 

$

52,964

 

Work in progress

 

 

26,184

 

 

28,806

 

Finished goods

 

 

76,878

 

 

83,847

 

 

 

$

155,877

 

$

165,617

 

 

 

 

Note 6—Intangible Assets

 

Intangible assets, net, consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

Accumulated

 

 

 

Weighted Average

 

As of December 31, 2016

 

Amount

 

Amortization

 

Net

 

Useful Life (Years)

 

Customer relationships

 

$

437,525

 

$

(141,152)

 

$

296,373

 

20

 

Developed technology

 

 

22,282

 

 

(9,312)

 

 

12,970

 

5

 

Photo library

 

 

1,470

 

 

(809)

 

 

661

 

5

 

Licensing agreements

 

 

3,282

 

 

(857)

 

 

2,425

 

20

 

Total

 

$

464,559

 

$

(152,130)

 

$

312,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

Accumulated

 

 

 

Weighted Average

 

As of June 30, 2016

 

Amount

 

Amortization

 

Net

 

Useful Life (Years)

 

Customer relationships

 

$

450,505

 

$

(122,540)

 

$

327,965

 

20

 

Developed technology

 

 

17,746

 

 

(8,256)

 

 

9,490

 

5

 

Photo library

 

 

1,396

 

 

(667)

 

 

729

 

5

 

Licensing agreements

 

 

3,372

 

 

(698)

 

 

2,674

 

20

 

Total

 

$

473,019

 

$

(132,161)

 

$

340,858

 

 

 

 

Amortization expense included in selling, general and administrative expenses was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

    

2016

    

2015

 

Amortization of intangible assets

 

$

12,506

 

$

14,044

 

$

25,218

 

$

28,108

 

 

 

 

 

 

Note 7—Goodwill

 

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. The Company tests goodwill for impairment annually as of the first day of the fourth fiscal quarter, or more frequently if indicators of potential impairment exist.

 

Changes in the carrying amount of goodwill by segment for the six months ended December 31, 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

Europe

 

Asia

 

Total

 

Balance as of June 30, 2016

 

$

258,081

 

$

205,804

 

$

829

 

$

464,714

 

Acquisition activity

 

 

15,465

 

 

5,886

 

 

 —

 

 

21,351

 

Translation adjustments

 

 

 —

 

 

(11,463)

 

 

(7)

 

 

(11,470)

 

Balance as of December 31, 2016

 

$

273,546

 

$

200,227

 

$

822

 

$

474,595

 

 

 

 

 

11


 

Note 8—Fair Value of Financial Instruments

 

The following table sets forth the Company’s financial assets and liabilities carried at fair value on a recurring basis by level within the fair value hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$

248

 

$

 

$

 

$

248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

2,121

 

 

 

 

2,121

 

Contingent consideration

 

 

 

 

 —

 

 

6,156

 

 

6,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2016

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$

261

 

$

 

$

 

$

261

 

Foreign currency contracts

 

 

 

 

435

 

 

 

 

435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

3,573

 

 

 

 

3,573

 

Foreign currency contracts

 

 

 

 

323

 

 

 

 

323

 

Contingent consideration

 

 

 

 

 —

 

 

1,265

 

 

1,265

 

 

Available for sale securities represent an investment in Zoo Digital Group PLC (“Zoo”), a provider of software and software-led services for the filmed entertainment and pharmaceutical markets, and is reported at fair value based on quoted market prices. The fair value of interest rate swaps and foreign currency contracts are based on pricing models that rely on market observable inputs such as yield curves, currency exchange rates and forward prices.

 

The Company maintains two amortizing interest rate swaps that mature in December 2017. The swaps are being used to hedge the exposure to changes in the market London Interbank Offered Rate (“LIBOR”) or Euro Interbank Offered Rate (“EURIBOR”). At December 31, 2016 and June 30, 2016, one of the swaps had a notional amount of £84,173 and £84,608 respectively, whereby the Company pays a fixed rate of interest of 1.1649% and receives a variable rate based on LIBOR on the amortizing notional amount. The other swap had a notional amount of €97,034 and €97,786, respectively, whereby the Company pays a fixed rate of interest of 1.0139% and receives a variable rate based on EURIBOR on the amortizing notional amount. As of December 31, 2016 and June 30, 2016, the swaps had a negative fair value of $2,121 and $3,573, respectively, which is included in other current liabilities and other long-term liabilities at those respective dates in the condensed consolidated balance sheets. The Company has not designated these interest rate swaps as effective hedges and, as such, the change in the fair value each period is recorded in other income (expense), net.

 

In connection with the acquisitions of BluePrint in July 2015 and i3 in November 2016, payment of a portion of the respective purchase prices are contingent upon the achievement of certain operating results (see Note 4). The Company estimated the acquisition date fair value of the contingent consideration as the present value of the expected contingent payments, determined using the weighted probabilities of the possible payments. The Company is required to reassess the fair value of contingent payments on a periodic basis. The significant inputs used in the estimate of this obligation includes numerous possible scenarios for the payments based on the contractual terms of the contingent consideration, for which probabilities are assigned to each scenario, which are then discounted based on an individual risk analysis of the liability. Although the Company believes its estimates and assumptions are reasonable, different assumptions, including those regarding the operating results of the respective businesses, or changes in the future may result in different estimated amounts. Other than translation adjustments, there were no changes in the balance of the contingent consideration during the six months ended December 31, 2016. The acquisition date fair value of the contingent consideration for the i3 acquisition remains subject to adjustment upon finalization of the preliminary purchase price allocation as described in Note 4.

 

 

 

12


 

Note 9—Other Income (Expense), net

 

Other income (expense), net is comprised of the following for the three months ended December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on derivatives

 

$

695

 

$

572

 

$

1,192

 

$

(183)

 

Foreign currency gains (losses)

 

 

2,275

 

 

(463)

 

 

4,715

 

 

(3,340)

 

Other

 

 

 —

 

 

(9)

 

 

 —

 

 

(12)

 

Other income (expense), net

 

$

2,970

 

$

100

 

$

5,907

 

$

(3,535)

 

 

 

 

 

Note 10—Accumulated Other Comprehensive Income (Loss)

 

The change in accumulated other comprehensive income (loss) for the six months ended December 31, 2016 and 2015 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Foreign Currency

    

 

 

    

 

 

    

 

 

 

 

 

Translation

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments and

 

Available for

 

Pension

 

 

 

 

 

 

other

 

Sale Securities

 

Adjustments

 

Total

 

Balance as of June 30, 2016

 

$

(77,428)

 

$

32

 

$

14,106

 

$

(63,290)

 

Other comprehensive income (loss) (a)

 

 

(36,497)

 

 

(12)

 

 

(1,264)

 

 

(37,773)

 

Balance as of December 31, 2016

 

$

(113,925)

 

$

20

 

$

12,842

 

$

(101,063)

 

 

 

(a)

Includes $2,260 of unrealized foreign currency gains related to intercompany foreign currency transactions that are of a long-term investment nature and a net investment hedge.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency

 

 

 

 

 

 

 

 

 

 

 

 

Translation

 

Available for

 

Pension

 

 

 

 

 

 

Adjustments

 

Sale Securities

 

Adjustments

 

Total

 

Balance as of June 30, 2015

 

$

(33,045)

 

$

15

 

$

19,743

 

$

(13,287)

 

Other comprehensive income (loss)

 

 

(21,572)

 

 

(22)

 

 

1,454

 

 

(20,140)

 

Other comprehensive income from noncontrolling interest due to the purchase of CD Cartondruck GmbH

 

 

(12)

 

 

 —

 

 

 —

 

 

(12)

 

Balance as of December 31, 2015

 

$

(54,629)

 

$

(7)

 

$

21,197

 

$

(33,439)

 

 

There were no amounts reclassified from accumulated other comprehensive income during the six months ended December 31, 2016.

 

 

 

13


 

Note 11—Income Taxes

 

For the three and six months ended December 31, 2016 and 2015, the effective tax rates which includes the impact of discrete items, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

    

2016

    

2015

 

Effective tax rate provision (benefit)

    

(3.6)

%  

 

(36.8)

%  

 

21.4

%  

 

10.2

%

 

 

Our effective tax rate differs from the US federal statutory income tax rate of 35.0%, due to the mix and levels between United States and foreign earnings. Included in the six months ended December 31, 2016 was a benefit of $778 related to a reduction in the enacted UK statutory tax rate and an expense of $884 related to the finalization of certain audits. Excluding these discrete items, the effective tax rate for the six months ended December 31, 2016 is lower than the statutory rate primarily due to the mix of earnings. Excluding these discrete items, the effective tax rate for the three months ended December 31, 2016 is lower than the statutory rate primarily due to the mix of earnings by jurisdiction and the disproportionate earnings recorded during the three months ended December 31, 2016 as compared to the three months ended September 30, 2016. This was principally due to the debt extinguishment charges recorded in the three months ended December 31, 2016 associated with the Fifth Amendment (see Note 13).

 

As of December 31, 2016 and June 30, 2016, the total liability for uncertain tax benefits, including accrued interest and penalties, was $1,903 and $2,106, respectively, which is included in other long-term liabilities on the accompanying condensed consolidated balance sheets.

 

In October 2015, the Mexican Tax Authorities concluded their audit of the 2008 tax year and issued an assessment. The Company has filed an appeal with the Mexican Tax Court. The Company has been indemnified for all taxes payable and unrecognized tax positions by ASG from the prior owners.

 

During the six months ended December 31, 2016 and 2015, cash paid for taxes was $3,270 and $8,033, respectively.

 

 

Note 12—Employee Benefit Plans

 

Defined Benefit Plans

 

The Company maintains a number of defined benefit pension plans for the benefit of its employees throughout the world, which vary depending on the conditions and practices in the countries concerned. The principal defined benefit pension plan is the Field Group Pension Plan in the United Kingdom. The assets of the plan are held in an external trustee-administered fund. The Company also operates two further defined benefit pension plans in the United Kingdom (known as the Chesapeake pension plan and the GCM pension plan), as well as a number of defined benefit arrangements in France and Germany. The defined benefit pension plans in the United Kingdom are funded while the French and German plans are mainly unfunded. The benefits are based on a fixed rate of pay per year depending on the department worked in and function of the participant. Charges to expense are based upon costs computed using actuarial assumptions.

 

For the three and six months ended December 31, 2016 and 2015, the components of total periodic benefit costs were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

    

2016

    

2015

 

Components of net periodic benefit (benefit) cost:

    

 

 

    

 

 

    

 

 

    

 

 

 

Service cost

 

$

845

 

$

1,043

 

$

1,737

 

$

1,941

 

Interest cost

 

 

3,716

 

 

4,534

 

 

7,640

 

 

10,582

 

Expected return on plan assets

 

 

(4,760)

 

 

(5,764)

 

 

(9,786)

 

 

(12,570)

 

Net periodic (benefit) cost

 

$

(199)

 

$

(187)

 

$

(409)

 

$

(47)

 

 

 

14


 

 

Note 13—Indebtedness

 

Total borrowings outstanding are summarized as follows:

 

 

 

 

 

 

 

 

 

 

    

As of

    

As of

 

 

 

December 31, 2016

 

June 30, 2016

 

Term Loans, due September 2020

 

 

 

 

 

 

 

Dollar Tranche A Term Loan

 

$

92,703

 

$

94,851

 

Dollar Tranche B Term Loan

 

 

250,111

 

 

255,909

 

Dollar Tranche C Term Loan

 

 

102,842

 

 

105,223

 

Sterling Term Loan

 

 

105,710

 

 

118,379

 

Euro Term Loan

 

 

135,262

 

 

146,744

 

 

 

 

 

 

 

 

 

Term Loan, due October 2023

 

 

 

 

 

 

 

Dollar Tranche D Term Loan

 

 

215,872

 

 

 —

 

 

 

 

 

 

 

 

 

Less: discount and issuance costs

 

 

(15,737)

 

 

(12,868)

 

Total Term Loans, net of discount and issuance costs

 

 

886,763

 

 

708,238

 

 

 

 

 

 

 

 

 

Notes Payable, due August 2021, net of discount and issuance costs

 

 

 —

 

 

196,743

 

 

 

 

 

 

 

 

 

Other borrowings:

 

 

 

 

 

 

 

Foreign debt

 

 

1,355

 

 

2,137

 

Capital leases

 

 

241

 

 

705

 

 

 

 

 

 

 

 

 

Total borrowings outstanding

 

 

888,359

 

 

907,823

 

 

 

 

 

 

 

 

 

Less: short-term foreign borrowings and current portion of
long-term debt, net of discount and issuance costs

 

 

(8,385)

 

 

(7,307)

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion

 

$

879,974

 

$

900,516

 

 

 

On October 14, 2016, certain wholly owned subsidiaries of the Company entered into that certain Fifth Amendment to the Credit Agreement and Third Incremental Joinder by and among Multi Packaging Solutions Limited, MPS/CSK Holdings, Inc., Multi Packaging Solutions, Inc., certain other wholly owned subsidiaries of MPS, the lenders party thereto and Barclays Bank PLC in its capacities as administrative agent and collateral agent (the “Fifth Amendment”). The Fifth Amendment includes a new $220,000 U.S. Dollar tranche D term loan maturing in October 2023 (the “Incremental Term Loan”). The interest rate margin applicable to the Incremental Term Loan is 3.25% above LIBOR, subject to a 1.00% LIBOR floor. The proceeds of the Incremental Term Loan were used, in part, to redeem the outstanding $200,000 in aggregate principal amount of 8.500% Senior Notes due 2021 (the “Notes”) on October 17, 2016 at a redemption price equal to 106.375% of the outstanding principal amount of the Notes plus accrued and unpaid interest. Funds in an amount sufficient to fully pay the redemption price were deposited with the trustee for the Notes on October 14, 2016, and the Notes and related indenture were fully satisfied and discharged as of October 14, 2016. The Fifth Amendment also lowered the interest rate margin on the existing Euro tranche B term loan to 3.25% above EURIBOR and the interest rate margin on the existing British Pound Sterling tranche B term loan to 4.00% above LIBOR, in each case subject to a 1.00% EURIBOR/LIBOR floor. The maturity of each of the existing Euro tranche B term loan and British Pound Sterling tranche B term loan remains September 2020. Finally, the Fifth Amendment increased the size of Multi Packaging Solutions, Inc.’s U.S. Dollar Revolving Credit Facility to $70,000. There were no changes to the Multi Currency Revolving Credit Facility which remained at £50,000.  As a result of these transactions, the Company recorded charges totaling $16,569 in the three months ended December 31, 2016. The charge represents the premium paid and the write-off of discount and issue costs upon the redemption of the Notes, and to a lesser extent, certain fees associated with the transactions. No amounts were outstanding under either of these revolving credit facilities as of December 31, 2016 or June 30, 2016.

 

As of December 31, 2016 and June 30, 2016, the Company was in compliance with all associated covenants. The carrying

15


 

amount of the Company’s borrowings approximate their fair value.

 

Note 14—Restructuring Related Costs

 

The Company has announced closures of various facilities during fiscal 2017 and 2016, which include the facilities in Portsmouth, United Kingdom; Louisville, United States; Bradford, United Kingdom; Stuttgart, Germany; and Melrose Park, United States. The following is a summary of the activity with respect to the Company’s restructuring related costs, which are principally related to these items.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Severance and

    

Costs Associated with Exit

    

 

 

 

 

 

Employee Related

 

or Disposal Activities

 

Total

 

Balance at June 30, 2016

 

$

3,476

 

$

299

 

$

3,775

 

Restructuring related costs

 

 

6,467

 

 

186

 

 

6,653

 

Amounts paid

 

 

(3,117)

 

 

(471)

 

 

(3,588)

 

Other (principally foreign currency translation)

 

 

(391)

 

 

 —

 

 

(391)

 

Balance at December 31, 2016

 

$

6,435

 

$

14

 

$

6,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance and

 

Costs Associated with Exit

 

 

 

 

 

    

Employee Related

    

or Disposal Activities

    

Total

 

Balance at June 30, 2015

 

$

256

 

$

776

 

$

1,032

 

Restructuring related costs

 

 

1,843

 

 

1,733

 

 

3,576

 

Amounts paid

 

 

(1,234)

 

 

(1,338)

 

 

(2,572)

 

Balance at December 31, 2015

 

$

865

 

$

1,171

 

$

2,036

 

 

 

These costs are primarily recorded in cost of goods sold in the accompanying condensed consolidated statements of operations and comprehensive income (loss) for the three and six months ended December 31, 2016 and 2015. Accrued restructuring related costs are included in other current liabilities on the condensed consolidated balance sheets.

 

The total restructuring related costs for the six months ended December 31, 2016 were principally recorded in the Europe segment, while the total restructuring related costs for the six months ended December 31, 2015 were principally recorded in the North America segment.

 

 

Note 15—Commitments and Contingencies 

 

The Company participates in multiple collective bargaining agreements with various unions, which provide specified benefits to certain union employees. Approximately 7% of the Company’s employees in North America are unionized and approximately 75% of the Company’s employees in Europe are members of a union or works counsel or otherwise covered by labor agreements. The collective bargaining contract agreements with the various unions in North America are set to expire at various dates through 2017, at which time, the Company expects to negotiate a renewal of the agreements. Such agreements in Europe and Asia are continuous.

   

The Company is involved in various proceedings, legal actions and claims arising in the normal course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. The Company records amounts for losses that are deemed to be probable and subject to reasonable estimate. The Company does not anticipate losses as a result of these proceedings that would materially affect the Company’s consolidated financial statements.

 

 

Note 16—Related Party Transactions 

 

Certain affiliates of Carlyle hold approximately $41,187 principal amount of the Company’s outstanding debt obligations under the Term Loans (see Note 13) as of December 31, 2016.

 

 

16


 

Note 17—Stock Based Compensation 

 

The Company recognized compensation expense related to awards under its stock based compensation plans as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

    

2016

    

2015

 

Performance Based Units

 

$

 —

 

$

9,460

 

$

 —

 

$

9,460

 

2014 Equity Incentive Plan

 

 

 —

 

 

16,766

 

 

 —

 

 

16,352

 

Payroll taxes relating to stock based compensation

 

 

 —

 

 

723

 

 

 —

 

 

723

 

 

 

 

 —

 

 

26,949

 

 

 —

 

 

26,535

 

2015 Incentive Award Plan

 

 

961

 

 

150

 

 

1,246

 

 

150

 

Other

 

 

264

 

 

133

 

 

288

 

 

275

 

Total

 

$

1,225

 

$

27,232

 

$

1,534

 

$

26,960

 

 

Performance Based Units

 

In connection with Carlyle’s acquisition of Chesapeake, certain members of Chesapeake’s management were allowed to co-invest with Carlyle in an entity controlled by Carlyle that holds an investment in the Company. At the time of the grant, those members of management that invested alongside Carlyle received a specified number of common shares, which were subject to a performance-based ratchet (the “Ratchet”). Pursuant to the Ratchet, members of management’s ownership percentage could increase based on Chesapeake completing an “Exit” that resulted in a specified return on invested capital (“MOIC”) and internal rate of return (“IRR”) for certain investors. An Exit is defined as the completion of a liquidating event, which includes the completion of an initial public offering (“IPO”). Since a liquidity event, including an IPO, is generally not probable until it occurs, no compensation cost had been recognized in the financial statements through the initial public offering date. On October 22, 2015, the Company completed its IPO (see Note 1) and accordingly the performance-based units vested and the Company recognized stock based compensation expense of approximately $9,460 at that time. The expense at the time of the IPO was calculated using the IPO stock price of $13 per share on a per share equivalent basis of Carlyle shares, less a lack of marketability discount rate due to the shares not being freely tradeable by the members of management.

 

2014 Equity Incentive Plan (Mustang Investment Holdings L.P.)

 

The 2014 Equity Incentive Plan (the “2014 Plan”) provides for profits interests and restricted capital interests in Mustang Investment Holdings L.P. (“Holdings”) to be granted to directors, officers and employees of the Company. Time-vesting profits interests vested twenty percent per year on each of the first five anniversaries of August 15, 2013, as per the applicable award agreement. All performance-vesting profits interests would vest based on Holdings’ principal investors obtaining various thresholds of an internal rate of return as defined in the 2014 Plan, which represents a performance condition.

 

Since the profits interests issued under the 2014 Plan are for interests in Holdings, which is outside of the consolidated group, the value of the profits interests was marked to market at each of the Company’s reporting periods. On October 22, 2015, the Company completed its IPO and in connection with the IPO the performance-vesting profits interests vested and the Company accelerated the vesting of the time-vesting profits interest.

 

The Company recognized compensation expense related to awards under the 2014 Plan as follows:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 2015

 

December 31, 2015

 

Time vesting profits interests

 

$

5,844

 

$

5,569

 

Time vesting restricted capital interests

 

 

3,549

 

 

3,410

 

Performance-vesting profits interests

 

 

7,373

 

 

7,373

 

Total

 

$

16,766

 

$

16,352

 

 

 

17


 

2014 Plan—Profits Interests Valuation

 

The Company calculated the estimated fair value of each award as of the reporting date for each grant prior to the IPO using the Black–Scholes option valuation model. The expense at the time of the IPO was calculated using the IPO stock price of $13 per share on a per share equivalent basis of Holdings shares less a lack of marketability discount rate due to the shares not being freely tradeable. At the time of the Company’s IPO all the profits interests in Holdings were converted on an equivalent share basis. As of June 30, 2016, there are no profits interests outstanding, nor is there any unearned compensation related to unvested profits interests.

 

2014 Plan—Restricted Capital Interests Valuation

 

For restricted capital interests issued under the 2014 Plan the Company calculated the estimated fair value of each award using the Black-Scholes option valuation model. The expense at the time of the IPO was calculated using the IPO stock price of $13 per share on a per share equivalent basis of Holdings shares less a lack of marketability discount rate due to the shares not being freely tradeable. At the time of the Company’s IPO all the restricted capital interests in Holdings were converted on an equivalent share basis. As of June 30, 2016, there are no restricted capital interests outstanding, nor is there any unearned compensation related to unvested restricted capital interests.

 

2015 Incentive Award Plan

 

The Multi Packaging Solutions International Limited 2015 Incentive Award Plan (the “2015 Plan”) was adopted in October 2015 and provides for the grant of stock options, including incentive stock options and nonqualified stock options, restricted stock, dividend equivalents, restricted stock units, stock appreciation rights, and other stock or cash-based awards. All awards under the 2015 Plan are granted pursuant to award agreements, which, together with the 2015 Plan, detail the terms and conditions of the awards, including any applicable vesting, payment terms and post-termination exercise limitations. Awards may be subject to performance criteria, which are determined by the Company’s Board of Directors (or a committee thereof), and that must be achieved in order for the awards to vest and/or be settled. An aggregate of 9,000 common shares was initially made available for issuance under the 2015 Plan.

 

A summary of the stock activity for the six months ended December 31, 2016 under the 2015 Plan is as follows:

 

 

 

 

 

 

 

 

 

 

 

Number

 

Weighted Average Grant Date Fair Value (per share)

 

Non-vested as of June 30, 2016

 

 

171,854

 

$

13.41

 

Granted

 

 

482,358

 

$

13.72

 

Forfeited

 

 

(9,000)

 

$

13.72

 

Vested

 

 

(16,248)

 

$

13.85

 

Non-vested as of December 31, 2016

 

 

628,964

 

$

13.48

 

 

As of December 31, 2016, $7,542 of unrecognized stock-based compensation expense related to non-vested restricted stock awards under the 2015 Incentive Award Plan is expected to be recognized over a weighted-average period of 2.6 years.

 

In November 2016, the Company’s members approved the 2016 Incentive Award Plan (the “2016 Plan”), and since that time, no new awards may be granted under the 2015 Plan. No awards have been granted under the 2016 Plan.

 

 

Note 18—Segments 

 

The Company operates its business along three operating segments, which are grouped on the basis of geography: North America, Europe and Asia. The Company believes this method of segment reporting reflects both the way its business segments are managed and the way the performance of each segment is evaluated. The three segments consist of similar operating activities as each segment produces similar products.

 

The Company, including its Chief Operating Decision Maker, evaluates performance based on several factors, of which the primary financial measure is Adjusted EBITDA. Adjusted EBITDA is defined as segment net income before income taxes, interest, depreciation, amortization, restructuring, transaction, stock-based compensation and certain other costs that do not relate to the segment’s ongoing operations. A reconciliation of Adjusted EBITDA to consolidated net income is

18


 

provided in the tables below. Inter-segment sales and transfers, which were not material, are accounted for as if the sales or transfers were to third parties, at current market prices.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

    

2016

    

2015

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

181,409

 

$

201,445

 

$

370,709

 

$

416,977

 

Europe

 

 

181,107

 

 

200,971

 

 

376,780

 

 

422,384

 

Asia

 

 

23,610

 

 

26,941

 

 

46,462

 

 

49,047

 

Total Net Sales

 

$

386,126

 

$

429,357

 

$

793,951

 

$

888,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

14,428

 

$

15,080

 

$

28,639

 

$

30,570

 

Europe

 

 

13,422

 

 

16,315

 

 

27,691

 

 

33,373

 

Asia

 

 

852

 

 

1,332

 

 

1,813

 

 

2,095

 

Total Depreciation and Amortization

 

$

28,702

 

$

32,727

 

$

58,143

 

$

66,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

9,085

 

$

(5,045)

 

$

18,812

 

$

9,297

 

Europe

 

 

11,523

 

 

7,320

 

 

27,638

 

 

30,543

 

Asia

 

 

4,307

 

 

4,848

 

 

6,191

 

 

7,962

 

Total Operating Income

 

$

24,915

 

$

7,123

 

$

52,641

 

$

47,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

26,131

 

$

29,539

 

$

51,428

 

$

61,801

 

Europe

 

 

26,268

 

 

33,569

 

 

58,094

 

 

74,360

 

Asia

 

 

5,142

 

 

6,298

 

 

8,075

 

 

10,441

 

Total Adjusted EBITDA

 

$

57,541

 

$

69,406

 

$

117,597

 

$

146,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

December 31, 

 

 

    

2016

    

2015

 

Capital Expenditures

 

 

 

 

 

 

 

North America

 

$

10,165

 

$

7,904

 

Europe

 

 

14,844

 

 

12,117

 

Asia

 

 

1,038

 

 

4,486

 

Total Capital Expenditures

 

$

26,047

 

$

24,507

 

 

 

 

 

 

 

 

 

 

 

 

    

As of December 31, 

    

As of June 30, 

 

 

 

2016

 

2016

 

Total Assets

 

 

 

 

 

 

 

North America

 

$

755,813

 

$

754,418

 

Europe

 

 

822,506

 

 

883,361

 

Asia

 

 

71,553

 

 

69,811

 

Total Assets

 

$

1,649,872

 

$

1,707,590

 

 

19


 

The Company’s product offerings consist of print-based specialty packaging products across the consumer, healthcare and multi-media end markets. The Company produces similar products including labels, cartons, inserts and rigid packaging (the “Specific Products”) in all of the geographies it serves, and in all of the end markets it serves. These Specific Products represent one product line. The nature of a specific carton, label, insert or rigid package is similar from end market to end market and geography to geography. Oftentimes, the Specific Products sold to the customer are bundled, including both label and carton, or label, carton and insert or any combination thereof. The following are summaries of gross sales estimated by product category and of net sales estimated by end markets for the respective periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

    

2016

    

2015

 

Premium Folding Cartons

 

$

252,412

 

$

277,915

 

$

521,628

 

$

584,877

 

Inserts

 

 

55,265

 

 

61,673

 

 

116,241

 

 

127,087

 

Labels

 

 

34,786

 

 

31,963

 

 

68,041

 

 

65,649

 

Rigid Packaging

 

 

28,006

 

 

31,581

 

 

60,243

 

 

65,923

 

Other Consumer Products

 

 

44,923

 

 

56,805

 

 

84,326

 

 

110,140

 

Total

 

 

415,392

 

 

459,937

 

 

850,479

 

 

953,676

 

Sales Reserves and Eliminations

 

 

(29,266)

 

 

(30,580)

 

 

(56,528)

 

 

(65,268)

 

Total Net Sales

 

$

386,126

 

$

429,357

 

$

793,951

 

$

888,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

$

201,789

 

$

226,749

 

$

407,962

 

$

460,086

 

Healthcare

 

 

144,534

 

 

150,054

 

 

298,311

 

 

307,813

 

Multi-Media

 

 

39,803

 

 

52,554

 

 

87,678

 

 

120,509

 

Total Net Sales

 

$

386,126

 

$

429,357

 

$

793,951

 

$

888,408

 

 

 

The following is a reconciliation of EBITDA and Adjusted EBITDA to consolidated net income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

    

2016

    

2015

 

Consolidated net income (loss)

 

$

(1,530)

 

$

(8,004)

 

$

11,339

 

$

5,080

 

Depreciation and amortization

 

 

28,702

 

 

32,727

 

 

58,143

 

 

66,038

 

Interest expense

 

 

12,903

 

 

16,016

 

 

27,545

 

 

34,745

 

Income tax expense (benefit)

 

 

(57)

 

 

(4,656)

 

 

3,095

 

 

575

 

EBITDA

 

 

40,018

 

 

36,083

 

 

100,122

 

 

106,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction costs

 

 

538

 

 

2,064

 

 

822

 

 

2,414

 

Stock based and deferred compensation

 

 

1,225

 

 

27,232

 

 

1,534

 

 

26,960

 

Debt extinguishment charges

 

 

16,569

 

 

3,867

 

 

16,569

 

 

3,867

 

Purchase accounting adjustments

 

 

122

 

 

292

 

 

350

 

 

623

 

Restructuring related costs

 

 

3,785

 

 

750

 

 

6,653

 

 

3,576

 

(Gain) loss on sale of fixed assets

 

 

(1,090)

 

 

168

 

 

(983)

 

 

362

 

Foreign currency (gains) losses

 

 

(2,275)

 

 

473

 

 

(4,715)

 

 

3,340

 

Other adjustments to EBITDA

 

 

(1,351)

 

 

(1,523)

 

 

(2,755)

 

 

(978)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

57,541

 

$

69,406

 

$

117,597

 

$

146,602

 

 

 

20


 

 

Note 19—Subsequent Events

 

On January 23, 2017, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), by and among the Company, WestRock Company, a Delaware corporation (“WestRock”), and WRK Merger Sub Limited, a Bermuda exempted company and a wholly owned subsidiary of WestRock (“Merger Sub”). Upon the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will be merged with and into the Company (the “Merger”), pursuant to the provisions of the Companies Act 1981 of Bermuda (the “BCA”), with the Company surviving as a wholly owned subsidiary of WestRock.

 

Pursuant to the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”), each issued and outstanding common share of the Company, par value $1.00 per share (each, a “Company Share”) (other than Company Shares (i) owned by WestRock, Merger Sub or any other direct or indirect wholly owned subsidiary of WestRock, (ii) owned by the Company or its subsidiaries or (iii) held by members who do not vote in favor of the Merger and comply with all of the provisions of the BCA concerning the rights of holders of Company Shares to require appraisal of their Company Shares pursuant to Bermuda law) will be cancelled and converted into the right to receive $18.00 per Company Share in cash subject to any applicable withholding of taxes, without interest (the “Merger Consideration”).

 

Immediately prior to the Effective Time, each restricted stock unit award of the Company that is subject to performance-based vesting conditions and each restricted stock award of the Company that is then outstanding will be cancelled and terminated and each holder will have the right to receive an amount in cash equal to (i) the number of Company Shares subject to such award multiplied by (ii) the Merger Consideration less applicable withholding taxes. Each restricted stock unit award of the Company that is not subject to performance-based vesting conditions that is outstanding immediately prior to the Effective Time will be assumed by WestRock and converted into an award of restricted stock units of WestRock after giving effect to appropriate adjustments to reflect the consummation of the Merger, as set forth in the Merger Agreement.

 

The consummation of the Merger is conditioned, among other things, on: (i) approval and adoption of the Merger Agreement and the statutory merger agreement between the Company and Merger Sub (the “Statutory Merger Agreement”) by holders of at least three-fourths of the issued and outstanding Company Shares voting at the meeting of the members of the Company (“Company Shareholder Approval”), (ii) receipt of regulatory approvals, including the expiration or termination of the applicable waiting periods (and any extension thereof) under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, and antitrust notification and approvals required in non-U.S. jurisdictions, including Canada, China, the European Union, and Mexico and (iii) other customary closing conditions. The Merger Agreement generally requires each party to take all actions necessary to resolve objections under any antitrust law, except that WestRock is not required to take any Divestiture Action (as defined in the Merger Agreement) with respect to any products, services, assets, businesses or contractual arrangements of: (i) the Company and its subsidiaries, if such Divestiture Action would reasonably be expected to have a material adverse effect on the Company and its subsidiaries, taken as a whole, or (ii) WestRock or its subsidiaries. The Company or WestRock may terminate the Merger Agreement if the Merger is not consummated by October 23, 2017 (the “End Date”), which date may be extended to January 23, 2018 under certain circumstances described in the Merger Agreement.

 

The Merger Agreement includes customary representations, warranties and covenants of the Company, WestRock, and Merger Sub. The Company has agreed to operate its business in the ordinary course between the execution of the Merger Agreement and the Effective Time. The Company has also agreed not to solicit or initiate discussions with third parties regarding other proposals to acquire the Company and to certain restrictions on its ability to respond to any such proposals, subject to a customary “fiduciary out” provision that allows the Company under certain circumstances to provide information to and participate in discussions with third parties with respect to unsolicited alternative acquisition proposals that the board of directors of the Company (the “Board”) has determined in good faith, after consultation with its financial advisor and outside legal counsel, constitutes or is reasonably expected to lead to a “Superior Proposal” (as such term is defined in the Merger Agreement).

 

The Merger Agreement also includes customary termination provisions for both the Company and WestRock, subject, in certain circumstances, to the payment by the Company of a termination fee of $42.4 million (the “Termination Fee”). Circumstances in which the Termination Fee would be required to be paid include if the Merger Agreement is terminated (i) by WestRock, following a change of recommendation in favor of the Merger by the Board, (ii) by the Company in order to enter into an acquisition agreement related to a Superior Proposal or (iii) (x) on or following the End Date, or (y)

21


 

if Shareholder Approval has not been obtained, after an alternative acquisition proposal has been publicly made, and within 12 months following such termination the Company enters into a alternative acquisition agreement or an alternative acquisition is consummated; provided, however, that the Termination Fee would not be payable pursuant to clause (iii)(y) above if any alternative acquisition proposal made prior to the termination date was withdrawn at least five business days prior to the Company’s shareholder meeting and any alternative acquisition agreement entered into, or alternative transaction consummated, by the Company within 12 months of the termination date is not with a Specified Person (as defined in the Merger Agreement).

 

The Board has (i) approved the execution, delivery and performance of the Merger Agreement and the Statutory Merger Agreement, (ii) determined that entering into the Merger Agreement and the Statutory Merger Agreement is in the best interests of the Company and its members, (iii) declared the Merger Agreement advisable and (iv) resolved to recommend approval of the Merger, the Merger Agreement and the Statutory Merger Agreement to the Company’s members.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22


 

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with our unaudited condensed consolidated December 31, 2016 quarterly financial statements included elsewhere in this report. The statements in the discussion and analysis regarding industry outlook, our expectations regarding the performance of our business and other forward-looking statements are subject to numerous known and unknown risks and uncertainties, including, but not limited to, the risks and uncertainties described in “Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 10-K. Our actual results may differ materially from those contained in or implied by any forward-looking statements. For purposes of this section, all references to “we,” “us,” “our,” “MPS” or the “Company” refer to Multi Packaging Solutions International Limited and subsidiaries.  

 

Any statements made in this quarterly report that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. Forward-looking statements include information concerning possible or assumed future results of operations, including descriptions of our business plan and strategies. These statements often include words such as “anticipates,” “expects,” “suggests,” “plans,” “believes,” “intends,” “estimates,” “targets,” “projects,” “should,” “could,” “would,” “may,” “will,” “forecasts,” and other similar expressions. We base these forward-looking statements or projections on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances and at such time. As you read and consider this quarterly report, you should understand that these statements are not guarantees of performance or results. The forward-looking statements and projections are subject to and involve risks, uncertainties and assumptions and you should not place undue reliance on these forward-looking statements or projections. Although we believe that these forward-looking statements and projections are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those expressed in the forward-looking statements and projections. Factors that may materially affect such forward-looking statements and projections include:  

 

·

our ability to compete against competitors with greater resources or lower operating costs;

·

adverse developments in economic conditions, including downturns in the geographies and target markets that we serve;

·

difficulties in restructuring operations, closing facilities or disposing of assets;

·

our ability to successfully integrate our acquisitions and identify and integrate future acquisitions;

·

our ability to realize the growth opportunities and cost savings and synergies we anticipate from the initiatives that we undertake;

·

changes in technology trends and our ability to develop and market new products to respond to changing customer preferences and regulatory environment;

·

the impact of electronic media and similar technological changes, including the substitution of physical products for digital content;

·

seasonal fluctuations;

·

the impact of significant regulations and compliance expenditures as a result of environmental, health and safety laws;

·

risks associated with our non-U.S. operations;

·

exposure to foreign currency exchange rate volatility;

·

negative effects resulting from the United Kingdom’s referendum on withdrawal from the European Union;

·

the loss of, or reduced purchases by, one or more of our large customers;

·

failure to attract and retain key personnel;

·

increased information technology security threats and targeted cybercrime;

·

changes in the cost and availability of raw materials;

·

operational problems at our facilities;

·

the impact of any labor disputes or increased labor costs;

·

the failure of quality control measures and systems resulting in faulty or contaminated products;

·

the occurrence or threat of extraordinary events, including natural disasters and domestic and international terrorist attacks;

·

increased energy or transportation costs;

·

our ability to develop product innovations and improve production technology and expertise;

23


 

·

the impact of litigation, uninsured judgments or increased insurance premiums;

·

an impairment of our goodwill or intangible assets;

·

our ability to comply with all applicable export control laws and regulations of the United States and other countries and restrictions imposed by the Foreign Corrupt Practices Act;

·

the impact of regulations to address climate change;

·

risks associated with the funding of our pension plans, including actions by governmental authorities;

·

the impact of regulations related to conflict minerals;

·

our ability to acquire and protect our intellectual property rights and avoid claims of intellectual property infringement;

·

changes in income taxes and other restrictions and limitations if we were to decide to repatriate any of our income, capital or cash to the United States or other jurisdictions;

·

the impact of government action or a change in U.S. tax law on our status as a foreign corporation for U.S. federal tax purposes;

·

risks related to our substantial indebtedness;

·

failure of internal control over financial reporting;

·

the amount of the costs related to operating as a publicly traded company;

·

the ability of The Carlyle Group and Madison Dearborn Partners to control us;

·

other factors disclosed in this quarterly report; and

·

other factors beyond our control.

 

These cautionary statements should not be construed by you to be exhaustive and are made only as of the date of this quarterly report. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Overview

 

We print and manufacture high quality paperboard, paper and plastic packaging in the North American, European and Asian segments. Within each of these geographic segments, we sell products into the healthcare, consumer and multi-media end markets.

 

The healthcare market includes pharmaceutical, nutraceutical and healthcare related products. The consumer market includes cosmetics, personal care and toiletries, food, spirits, sporting goods, transaction and gift cards, confectionary, liquor and general consumer products. The multi-media market includes home video, software, music, video games and media related special packaging products.

 

Products are manufactured in approximately 60 facilities located in the United States, Europe, Canada, Mexico and China. We also have strategic alliances with companies in Europe and China who outsource certain products and production activities. In some cases, we procure non-paperboard, paper or plastic products to include in special packaging project deliverables for our customers. Products are generally cartons, labels, inserts or other paper or paperboard packaging products.

 

Cartons are generally paperboard based folding cartons. Labels are generally paper and pressure sensitive label stock printed products that are delivered in reel form or in a cut and stack form and can include basic labels for bottles and boxes, and extended content labels designed to deliver more information to the ultimate purchaser of our customer’s products. Inserts include fine paper folded inserts used in the delivery of detailed warnings, instructions and other information to the ultimate purchaser of our customer’s products. Other products include all remaining products. Often the project deliverables to a customer include all or a combination of these products.

 

Our strategic objectives are (i) continuing to enhance our position as a leading provider of packaging products to the segments we serve and can serve in North America, Europe and Asia; (ii) the expansion further into international markets to meet the global sourcing needs of our customers; and (iii) the identification of other areas in the packaging industry that can most benefit from our ability to deliver quality packaging products according to our customers’ needs, including the leveraging of our recent transactions via cross-selling both products and geographies. To achieve these objectives, we intend to continue expanding our printing, packaging and graphic arts capabilities, including the development and application of advanced manufacturing technologies and the establishment of manufacturing facilities in strategic international markets.

24


 

 

Key Transactions

 

Acquisition of i3 Plastic Cards

 

On November 4, 2016, we acquired the assets and business of i3 Plastic Cards (“i3”), a fully-integrated solution provider for creating and personalizing plastic transaction cards including pre-paid gift and loyalty cards that is based in Dallas, Texas.  The business complements the Company’s existing transaction card operations and offers customers a broader range of options. Net sales for i3 for the most recently completed 12 months prior to the acquisition were approximately $13 million.  

 

Acquisition of AJS

 

On October 14, 2016, we acquired AJS Group Limited (“AJS”), a leading supplier in the United Kingdom of self-adhesive labels. The addition of this specialist business complements our existing operations and extends our marketing capability and reach to customers within the branded consumer sectors and international beauty and personal care sectors. AJS’ net sales for the most recently completed 12 months prior to the acquisitions were approximately £9 million (approximately $12 million).  

 

Acquisition of Chicago Paper Tube and Can

 

On January 26, 2016, we completed the acquisition of Chicago Paper Tube and Can (“CPT”). CPT provides the Company with high end round rigid packaging capability in North America. CPT’s net sales for the most recently completed 12 months prior to the acquisition were approximately $5 million.

 

Acquisition of BP Media

 

On July 1, 2015, we completed the acquisition of BP Media, Ltd. (“BluePrint”). The acquisition of BluePrint provides us with pre-press and digital services in the European market, facilitating the processes surrounding translation and interchangeability of print content for foreign locations. In addition, BluePrint provides us with an established sales presence in the media markets in Europe, which will enable us to serve the European needs of global media releases. BluePrint’s net sales for the most recently completed 12 months prior to the acquisition were approximately $23 million.

 

Acquisition Accounting

 

All of the transactions described above were accounted for using the acquisition method of accounting. Accordingly, in all cases the assets and liabilities of the acquired or merged entities were recorded at fair value as of the respective closing dates and the results of operations of the entities are included in our results of operations from the date of closing.

 

 

Trends

 

General Information

 

Our largest customers are generally large multinational entities, many of which are consolidating global packaging requirements under a smaller number of suppliers. We believe we are favorably situated for this transition due to our many facilities, global footprint, standardized equipment from plant to plant and our relative size compared to other packaging suppliers. The packaging marketplace is very fragmented, with no one vendor providing a significant portion of the packaging needs.

 

Net Sales Trends

 

Net sales are impacted by the macroeconomic performance of our geographic segments and the markets within these geographic segments. Packaging net sales tend to be strongest just before the underlying customer’s busy season, which for high-end branded products is generally strongest in our first and second fiscal quarters.

 

25


 

Healthcare net sales in each of our geographic segments are influenced by the severity of a particular region’s cold and flu seasons, as well as the development and acceptance of certain new products, and the stage of product, from the prescription-only stage to the private label or generic stage.

 

European consumer net sales of confectionary products are generally stronger in our second quarter due to the holiday season. North American and European consumer net sales of spirits are also generally stronger in our second quarter due to the holiday season. Asia consumer net sales of spirits are generally stronger in their holiday season, generally in our third fiscal quarter.

 

The net sales to the North American multi-media end market are influenced by the success of a particular year’s movie releases, which can generate special packaging needs for these customers. Net sales of packaging in the North American video game market are generally influenced by the age of existing, and introduction of new, gaming platforms. Product launches, which cannot be predicted far in advance, have an impact on net sales, particularly with respect to special packaging needed for the holiday season. Overall, we have experienced a decline in multi-media net sales in recent years and expect this trend to continue as a percentage of our total net sales.

 

Impact of Inflation and Pricing

 

We have not historically been and do not expect to be significantly impacted by inflation. Increases in payroll costs and any increases in raw material costs that we have encountered are generally able to be offset through lean manufacturing activities. We have consistently made annual investments in capital that deliver efficiencies and cost savings. The benefits of these efforts generally offset the margin impact of competitive pricing conditions in all of the markets we serve.

 

We remain sensitive to price competitiveness in the markets that we serve and in the areas that are targeted for growth, and believe that the installation of state-of-the-art printing and manufacturing equipment as well as utilization of lean manufacturing (and related labor and production efficiencies) will enable us to compete effectively.

 

Operational Restructurings

 

We regularly evaluate our operating facilities in our geographic segments in order to share best practices, ensure logistics that serve customers are appropriate and maximize our operating efficiencies. We have successfully integrated our acquisitions, have achieved our original synergy targets, and will continue to optimize our operations over the next several quarters. In connection with these evaluations, we have closed certain facilities in recent periods. The Company previously announced the closure of the former ASG facility located in Melrose Park, Illinois in September 2015, and the closure was completed in February 2016.  In May 2016, we announced the intention to relocate our Stuttgart, Germany business, which is expected to be completed as planned by June 2017. We are consolidating this facility into other existing facilities in Germany in order to better serve our customers and gain operational efficiencies. In August and December 2016, we announced our intention to close our Bradford and Portsmouth sites, respectively, in the United Kingdom as a result of a customer’s consolidation of all their tobacco carton volumes with other existing suppliers. In October 2016, we announced the closure of one of our North America multi-media facilities in Louisville, Kentucky as a result of the recent sales declines in business in this end market.

 

Restructuring charges of $6.7 million were recorded in the six months ended December 31, 2016, which were primarily related to the aforementioned Stuttgart, Bradford, Portsmouth and Louisville sites. We believe all of these operational restructurings will have a positive impact on gross profit and gross profit percentage in future periods.

 

Our plans also include evaluating several other opportunities over the next few quarters in order to maximize the efficiency of our global manufacturing footprint. In connection with these plans, the Company may record additional restructuring and closure cost charges over the next several quarters.

 

 

26


 

Results of Operations

 

Three Months Ended December 31, 2016 Compared to Three Months Ended December 31, 2015.

 

The table below presents our results of operations for the respective periods.

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

December 31, 

 

(amounts in thousands)

    

2016

    

2015

    

Net sales

 

$

386,126

 

$

429,357

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

303,493

 

 

333,632

 

Gross profit

 

 

82,633

 

 

95,725

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

55,955

 

 

59,306

 

Stock based and deferred compensation expense

 

 

1,225

 

 

27,232

 

Transaction related expenses

 

 

538

 

 

2,064

 

Total selling, general and administrative expenses

 

 

57,718

 

 

88,602

 

 

 

 

 

 

 

 

 

Operating income

 

 

24,915

 

 

7,123

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

2,970

 

 

100

 

Debt extinguishment charges

 

 

(16,569)

 

 

(3,867)

 

Interest expense

 

 

(12,903)

 

 

(16,016)

 

Total other expense, net

 

 

(26,502)

 

 

(19,783)

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

(1,587)

 

 

(12,660)

 

 

 

 

 

 

 

 

 

Income tax (expense) benefit

 

 

57

 

 

4,656

 

 

 

 

 

 

 

 

 

Consolidated net income (loss)

 

 

(1,530)

 

 

(8,004)

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interest

 

 

405

 

 

87

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to shareholders of
Multi Packaging Solutions International Limited

 

$

(1,125)

 

$

(7,917)

 

 

 

Net Sales

 

The decrease in net sales for the three months ended December 31, 2016 was  $43.2 million, or 10.1%, when compared to the three months ended December 31, 2015. Net sales were unfavorably impacted by foreign currency changes of $20.9 million, principally from translation differences, which resulted in reduced net sales as compared to the prior year period. Based on current foreign exchange rates, specifically the British Pound Sterling, we expect negative impacts from foreign exchange for the remainder of the current fiscal year when results are compared to the prior year period. We experienced a reduction in multi-media sales of $11.3 million, a reduction of $3.5 million related to a toy project, a reduction of $3.0 million of sales for three customers in the tobacco industry in the United Kingdom, a reduction of $3.8 million of sales for three drinks customers in the United Kingdom and a  reduction of $1.8 million of sales in the North America healthcare market. There was a nominal net increase in sales of $1.1 million for the remainder of our business.

 

We operate our business along the following operating segments, which are grouped based on geographic region: North America, Europe, and Asia. Net sales by geographic segment, as further broken down by end market, are summarized as follows: 

 

27


 

Net Sales by Geographic Segment

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

December 31, 

 

(amounts in thousands)

 

2016

    

2015

 

North America

 

 

 

 

 

 

 

Consumer

 

$

81,340

 

$

88,297

 

Healthcare

 

 

65,490

 

 

67,259

 

Multi-Media

 

 

34,579

 

 

45,889

 

 

 

$

181,409

 

$

201,445

 

 

 

 

 

 

 

 

 

Europe

 

 

 

 

 

 

 

Consumer

 

$

102,289

 

$

116,545

 

Healthcare

 

 

73,594

 

 

77,761

 

Multi-Media

 

 

5,224

 

 

6,665

 

 

 

$

181,107

 

$

200,971

 

 

 

 

 

 

 

 

 

Asia

 

 

 

 

 

 

 

Consumer

 

$

18,160

 

$

21,907

 

Healthcare

 

 

5,450

 

 

5,034

 

 

 

$

23,610

 

$

26,941

 

 

 

 

 

 

 

 

 

Total

 

$

386,126

 

$

429,357

 

 

 

North America

 

The decrease in North America net sales for the three months ended December 31, 2016 was $20.0 million, or 9.9%, when compared to the three months ended December 31, 2015. This decrease was primarily the result of a decrease in multi-media sales of $11.3 million, or 24.6%, and to a lesser extent a decrease in consumer sales of $7.0 million, or 7.9%, primarily due to weaker transaction card sales, when comparing the current period net sales to the prior year period. Foreign exchange rates negatively impacted net sales by $0.6 million related to our Canada and Mexico subsidiaries. 

 

Europe 

 

The decrease in Europe net sales for the three months ended December 31, 2016 was $19.9 million, or 9.9%, when compared to the three months ended December 31, 2015. Foreign exchange rates negatively impacted net sales by  $19.1 million. The decrease in Europe consumer net sales for the period was $14.3 million, or 12.2%, when compared to the prior year period. This was primarily due to the unfavorable impact of foreign exchange, a reduction in sales of approximately $3.0 million for three customers in the tobacco industry in the United Kingdom and a reduction in sales of $3.8 million for three drinks customers in the United Kingdom. Europe healthcare sales for the period ended December 31, 2016 decreased  $4.2 million, or 5.4%, when compared to the prior year period, however on a constant currency basis, such sales increased approximately 7%.  The decrease in Europe multi-media net sales for the period was $1.4 million, or 21.6%, when compared to the prior year period, which was principally due to unfavorable foreign exchange rates. On a constant currency basis, such sales declined approximately 4% which is due to the timing of this business’ sales as certain projects shifted into the first fiscal quarter as compared to the prior year (fiscal year to date sales for Europe multi-media increased approximately 20% on a constant currency basis). 

 

Asia

 

The decrease in Asia net sales for three months ended December 31, 2016 was $3.3 million, or 12.4%, when compared to the three months ended December 31, 2015. Foreign exchange rates negatively impacted net sales by $1.2 million. On a constant currency basis, Asia consumer sales declined when compared to the prior year period due to reduced demand from certain customers.  Asia healthcare sales for the period increased  $0.4 million, or 8.3%, despite the unfavorable foreign exchange rates.

28


 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

December 31, 

 

(Dollars in thousands)

    

2016

    

2015

 

Net sales

 

$

386,126

 

$

429,357

 

Cost of goods sold

 

 

303,493

 

 

333,632

 

Gross profit

 

$

82,633

 

$

95,725

 

Gross profit %

 

 

21.4%

 

 

22.3%

 

 

Gross profit for the three months ended December 31, 2016 decreased when compared to the gross profit for the three months ended December 31, 2015 primarily due to the aforementioned decrease in net sales. Gross profit percentage also decreased as a result of the mix of sales, including the lower multi-media sales in the current quarter as compared to the prior year quarter. Such sales typically had higher gross profit percentages due to the specialty nature of such products. The decline also relates to certain operational issues at specific facilities identified in the fourth quarter of the prior fiscal year that continued into the first half of the current fiscal year. These issues relate to the transfer of work from Scotland to China for the drinks business, lower overhead absorption in the transaction card business due to weakness in EMV card sales, and costs associated with the German operations as the Company implements new ERP systems.

 

Additionally, restructuring charges of $3.1 million and $0.8 million are included in cost of goods sold for the three months ended December 31, 2016 and 2015, respectively.

 

Selling, General and Administrative Expenses

 

Total selling, general and administrative expenses for the three months ended December 31, 2016 were $57.7 million, a decrease of $30.9 million when compared to the prior period. Such expenses were significantly impacted by  stock based and deferred compensation expenses totaling $27.2 million in the prior year principally associated with the vesting of incentive units held by employees at the date of the Company’s initial public offering.

 

Selling, general and administrative expenses as a percentage of net sales were 14.5% for the three months ended December 31, 2016 as compared to 13.8% for the prior period, which is principally attributable to a portion of the Company’s costs being fixed and the impact of lower than anticipated sales in the current period. Selling, general and administrative expenses decreased in the current year by approximately $3.4 million primarily due to the foreign exchange translation impact as other changes in these costs generally offset one another. We experienced a decrease in expenses in the current year as a result of our recent restructuring programs and site closures, as well as reduced employee bonus expense in the current period as compared to the prior period.  Such decreases were partially offset with additional costs incurred in the current quarter as compared to the prior period associated with operating as a public reporting company.

 

Other Income (Expense)

 

Other income (expense) is related to foreign currency gains and losses (principally due to intercompany loan balances) and the change in fair value of our derivative instruments.

 

Interest expense for the three months ended December 31, 2016 was $12.9 million compared to $16.0 million for the three months ended December 31, 2015. The reduction in interest expense is primarily due to the repayment of $182.4 million of term loans with the proceeds of our initial public offering and $55.2 million from the voluntary early partial repayment of term and other loans during the prior fiscal year.  Additionally, our consolidated interest expense is lower as a result of the redemption of the 8.5% Senior Notes and the repricing of our Euro and British Pound Sterling borrowings, as documented by the Fifth Amendment. Included in interest expense in the three months ended December 31, 2016 and 2015 is amortization of deferred finance fees and debt discount of $1.1 million and $1.0 million, respectively.

 

29


 

Income Taxes

 

Our effective income tax rate for the three months ended December 31, 2016 and 2015, was 3.6% and 36.8%, respectively, and is recorded based upon our annual estimated effective tax rate  (refer to the Income Taxes section of the six months ended December 31, 2016 section for additional details).  The effective tax rate for the three months ended December 31, 2016 is lower than the statutory rate primarily due to the mix of earnings by jurisdiction and the disproportionate earnings recorded during the three months ended December 31, 2016 as compared to the three months ended September 30, 2016. 

 

Operating Income/Adjusted EBITDA*

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

December 31, 

 

(amounts in thousands)

    

2016

    

2015

 

Operating Income

 

 

 

 

 

 

 

North America

 

$

9,085

 

$

(5,045)

 

Europe

 

 

11,523

 

 

7,320

 

Asia

 

 

4,307

 

 

4,848

 

Total

 

$

24,915

 

$

7,123

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

North America

 

$

26,131

 

$

29,539

 

Europe

 

 

26,268

 

 

33,569

 

Asia

 

 

5,142

 

 

6,298

 

Total

 

$

57,541

 

$

69,406

 

 

*  Our Chief Operating Decision Maker evaluates operating segment profitability and determines resource allocations based on several factors, of which the primary financial measure is Adjusted EBITDA. Adjusted EBITDA is defined as segment net income (loss) before income taxes, interest, depreciation, amortization, restructuring, transaction, stock-based compensation and certain other costs that do not related to the segment’s ongoing operations. The Company believes that the presentation of this financial measure enhances an investor’s understanding of our financial performance and is a useful financial metric to assess our operating performance from period to period by excluding certain items that we believe are not representative of our core business. We also believes that this financial measure provides investors with a useful tool for assessing the comparability between periods of the ability to generate cash from operations sufficient to pay taxes, to service debt and to undertake capital expenditures. This financial measure is used for business planning purposes and in measuring performance relative to that of competitors and we believe this financial measure is commonly used by investors. However, our use of the term Adjusted EBITDA may vary from that of others in the industry. A reconciliation of Adjusted EBITDA to consolidated net income (loss) is presented in Note 18 to the condensed consolidated financial statements included elsewhere in this report.

 

 

North America

 

North America operating income was $9.1 million for the three months ended December 31, 2016 as compared to an operating loss of $5.0 million for the three months ended December 31, 2015, and North America Adjusted EBITDA was $26.1 million and $29.5 million for the three months ended December 31, 2016 and 2015, respectively. Operating income in the prior year period was most significantly impacted by the recording of $18.5 million of stock based compensation expense associated with the vesting of incentive units held by employees at the date of the Company’s initial public offering. The decrease in Adjusted EBITDA from the prior year period is primarily due to the aforementioned impact of the lower multi-media sales and the related profit impact, and the impact of the lower overhead absorption in the transaction card business. Additionally, certain corporate costs, including the increased costs as a result of operating as a public reporting company, are included in the North America segment.

 

Europe

 

Europe operating income was $11.5 million and $7.3 million for the three months ended December 31, 2016 and 2015, respectively, and Europe Adjusted EBITDA was $26.3 million and $33.6 million for the three months ended December 31, 2016 and 2015, respectively. Operating income in the prior year was most significantly impacted by the recording of

30


 

$8.5 million of stock based compensation expense associated with the vesting of incentive units held by employees at the date of the Company’s initial public offering. The decrease in Adjusted EBITDA from the prior year period is principally due to the aforementioned operational issues associated with the transfer of work from Scotland to China for the drinks business and the costs associated with the Germany operations as the Company implements new ERP systems.

 

Asia

 

Asia operating income was $4.3 million and $4.8 million for the three months ended December 31, 2016 and 2015, respectively, and Asia Adjusted EBITDA was $5.1 million and $6.3 million for the three months ended December 31, 2016 and 2015, respectively. Operating income as a percentage of net sales was 18.2% and 18.0% for the three months ended December 31, 2016 and 2015, respectively.

 

 

Results of Operations

 

Six Months Ended December 31, 2016 Compared to Six Months Ended December 31, 2015.

 

The table below presents our results of operations for the respective periods.

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

December 31, 

 

(amounts in thousands)

    

2016

    

2015

    

Net sales

 

$

793,951

 

$

888,408

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

626,974

 

 

693,342

 

Gross profit

 

 

166,977

 

 

195,066

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

111,980

 

 

117,890

 

Stock based and deferred compensation expense

 

 

1,534

 

 

26,960

 

Transaction related expenses

 

 

822

 

 

2,414

 

Total selling, general and administrative expenses

 

 

114,336

 

 

147,264

 

 

 

 

 

 

 

 

 

Operating income

 

 

52,641

 

 

47,802

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

5,907

 

 

(3,535)

 

Debt extinguishment charges

 

 

(16,569)

 

 

(3,867)

 

Interest expense

 

 

(27,545)

 

 

(34,745)

 

Total other expense, net

 

 

(38,207)

 

 

(42,147)

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

14,434

 

 

5,655

 

 

 

 

 

 

 

 

 

Income tax (expense) benefit

 

 

(3,095)

 

 

(575)

 

 

 

 

 

 

 

 

 

Consolidated net income (loss)

 

 

11,339

 

 

5,080

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interest

 

 

785

 

 

10

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to shareholders of
Multi Packaging Solutions International Limited

 

$

12,124

 

$

5,090

 

 

Net Sales

 

The decrease in net sales for the six months ended December 31, 2016 was $94.5 million, or 10.6%, when compared to the six months ended December 31, 2015. Net sales were unfavorably impacted by foreign currency changes of $38.3 million, principally from translation differences, which resulted in reduced net sales as compared to the prior year period. Based on current foreign exchange rates, specifically the British Pound Sterling, we expect negative impacts from foreign exchange for the remainder of the current fiscal year when results are compared to the prior year period. We experienced a reduction in multi-media sales of $26.4 million, a reduction of $9.0 million related to a toy project, a reduction of $8.2 million of sales for three customers in the tobacco industry in the United Kingdom, a reduction of $7.6 million of sales for

31


 

three drinks customers in the United Kingdom and a  reduction of $7.0 million of sales in the North America healthcare market. There was a nominal net increase in sales of $2.0 million for the remainder of our business.

 

We operate our business along the following operating segments, which are grouped based on geographic region: North America, Europe and Asia. Net sales by geographic segment, as further broken down by end market, are summarized as follows: 

 

Net Sales by Geographic Segment

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

December 31, 

 

(amounts in thousands)

 

2016

    

2015

 

North America

 

 

 

 

 

 

 

Consumer

 

$

161,587

 

$

167,587

 

Healthcare

 

 

135,912

 

 

142,912

 

Multi-Media

 

 

73,210

 

 

106,478

 

 

 

$

370,709

 

$

416,977

 

 

 

 

 

 

 

 

 

Europe

 

 

 

 

 

 

 

Consumer

 

$

211,284

 

$

253,700

 

Healthcare

 

 

151,028

 

 

154,653

 

Multi-Media

 

 

14,468

 

 

14,031

 

 

 

$

376,780

 

$

422,384

 

 

 

 

 

 

 

 

 

Asia

 

 

 

 

 

 

 

Consumer

 

$

35,091

 

$

38,799

 

Healthcare

 

 

11,371

 

 

10,248

 

 

 

$

46,462

 

$

49,047

 

 

 

 

 

 

 

 

 

Total

 

$

793,951

 

$

888,408

 

 

North America

 

The decrease in North America net sales for the six months ended December 31, 2016 was $46.3 million, or 11.1%, when compared to the six months ended December 31, 2015. This decrease was primarily the result of a decrease in multi-media sales of $33.3 million, or 31.2%, and to a lesser extent decreases in consumer sales, primarily due to weaker transaction card sales, and overall weakness in healthcare sales when comparing the current period net sales to the prior year period. Foreign exchange rates negatively impacted net sales by $1.1 million related to our Canada and Mexico subsidiaries.  

 

Europe

 

The decrease in Europe net sales for the six months ended December 31, 2016 was $45.6 million, or 10.8%, when compared to the six months ended December 31, 2015. Foreign exchange rates negatively impacted net sales by $34.8 million. The decrease in Europe consumer net sales for the period was $42.4 million, or 16.7%, when compared to the prior year period. This was primarily due to the unfavorable impact of foreign exchange, a reduction in sales of approximately $8.2 million for three customers in the tobacco industry in the United Kingdom and a reduction in sales of $7.6 million for three drinks customers in the United Kingdom. Europe healthcare sales for the period ended December 31, 2016 decreased $3.6 million, or 2.3%, when compared to the prior year period, however on a constant currency basis, such sales increased approximately 9%. The increase in Europe multi-media net sales for the period was $0.4 million, or 3.1%, when compared to the prior year period. On a constant currency basis, this business recorded strong results in the current period with approximately 20% growth over the prior year period. 

 

32


 

Asia

 

The decrease in Asia net sales for six months ended December 31, 2016 was $2.6 million, or 5.3%, when compared to the six months ended December 31, 2015. Foreign exchange rates negatively impacted net sales by $2.3 million. On a constant currency basis, Asia consumer sales declined when compared to the prior year period due to reduced demand from certain customers. Asia healthcare sales for the period increased $1.1 million, or 11.0%, despite the unfavorable foreign exchange rates.

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

December 31, 

 

(Dollars in thousands)

    

2016

    

2015

 

Net sales

 

$

793,951

 

$

888,408

 

Cost of goods sold

 

 

626,974

 

 

693,342

 

Gross profit

 

$

166,977

 

$

195,066

 

Gross profit %

 

 

21.0%

 

 

22.0%

 

 

Gross profit for the six months ended December 31, 2016 decreased when compared to the gross profit for the six months ended December 31, 2015 primarily due to the aforementioned decrease in net sales. Gross profit percentage also decreased as a result of the mix of sales, including the lower multi-media sales in the current period as compared to the prior year. Such sales typically had higher gross profit percentages due to the specialty nature of such products. The decline also relates to certain operational issues at specific facilities identified in the fourth quarter of the prior fiscal year that continued into the first half of the current fiscal year. These issues relate to the transfer of work from Scotland to China for the drinks business, lower overhead absorption in the transaction card business due to weakness in EMV card sales, and costs associated with the German operations as the Company implements new ERP systems.

 

Additionally, restructuring charges of $5.6 million and $3.4 million are included in cost of goods sold for the six months ended December 31, 2016 and 2015, respectively.

 

Selling, General and Administrative Expenses

 

Total selling, general and administrative expenses for the six months ended December 31, 2016 were $114.3 million, a decrease of $32.9 million when compared to the prior period. Such expenses were significantly impacted by stock based and deferred compensation expenses totaling $27.0 million in the prior year principally associated with the vesting of incentive units held by employees at the date of the Company’s initial public offering.

 

Selling, general and administrative expenses as a percentage of net sales were 14.1% for the six months ended December 31, 2016 as compared to 13.3% for the prior period, which is principally attributable to the lower than anticipated sales in the current period. Selling, general and administrative expenses decreased in the current year by approximately $5.9 million primarily due to the foreign exchange translation impact as other changes in these costs generally offset one another. We experienced a decrease in expenses in the current year as a result of our recent restructuring programs and site closures, as well as reduced employee bonus expense in the current period as compared to the prior period.  Such decreases were partially offset with additional costs incurred in the current quarter as compared to the prior period associated with operating as a public reporting company.

 

33


 

Other Income (Expense)

 

Other income (expense) is related to foreign currency gains and losses (principally due to intercompany loan balances) and the change in fair value of our derivative instruments.

 

Interest expense for the six months ended December 31, 2016 was $27.5 million compared to $34.7 million for the six months ended December 31, 2015. The reduction in interest expense is primarily due to the repayment of $182.4 million of term loans with the proceeds of our initial public offering and $55.2 million from the voluntary early partial repayment of term and other loans during the prior fiscal year. Additionally, our consolidated interest expense is lower as a result of the redemption of the 8.5% Senior Notes and the repricing of our Euro and British Pound Sterling borrowings, as documented by the Fifth Amendment. Included in interest expense in the six months ended December 31, 2016 and 2015 is amortization of deferred finance fees and debt discount of $2.0 million and $2.2 million, respectively.  

 

Income Taxes

 

Our effective income tax rate for the six months ended December 31, 2016 and 2015, was 21.4% and 10.2%, respectively, and is recorded based upon our annual estimated effective tax rate. The effective tax rate for the six months ended December 31, 2016 is lower than the statutory rate primarily due to the mix of earnings by jurisdiction. This includes the debt extinguishment charges recorded in the current period associated with the Fifth Amendment (see Note 13 to the financial statements included elsewhere in this quarterly report), which were primarily recorded in the United States. Also included in the six months ended December 31, 2016 was a benefit of $0.8 million related to a further reduction in the enacted UK statutory tax rate and an expense of $0.9 million related to the finalization of certain audits. The effective tax rate for the six months ended December 31, 2015 included a benefit of $2.7 million related to a reduction in the enacted UK statutory tax rate and was further impacted by the recording of non-deductible stock compensation expense associated with the vesting of incentive units held by employees at the date of the Company’s initial public offering.

 

 

Operating Income/Adjusted EBITDA*

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

December 31, 

 

(amounts in thousands)

    

2016

    

2015

 

Operating Income

 

 

 

 

 

 

 

North America

 

$

18,812

 

$

9,297

 

Europe

 

 

27,638

 

 

30,543

 

Asia

 

 

6,191

 

 

7,962

 

Total

 

$

52,641

 

$

47,802

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

North America

 

$

51,428

 

$

61,801

 

Europe

 

 

58,094

 

 

74,360

 

Asia

 

 

8,075

 

 

10,441

 

Total

 

$

117,597

 

$

146,602

 

 

 

North America

 

North America operating income was $18.8 million for the six months ended December 31, 2016 as compared to $9.3 million for the six months ended December 31, 2015, and North America Adjusted EBITDA was $51.4 million and $61.8 million for the six months ended December 31, 2016 and 2015, respectively. Operating income in the prior year period was most significantly impacted by the recording of $18.5 million of stock based compensation expense associated with the vesting of incentive units held by employees at the date of the Company’s initial public offering. The decrease in Adjusted EBITDA from the prior year period is primarily due to the aforementioned impact of the lower multi-media sales and the related profit impact, and the impact of the lower overhead absorption in the transaction card business. Additionally, certain corporate costs, including the increased costs as a result of operating as a public reporting company are included in the North America segment.

 

34


 

Europe

 

Europe operating income was $27.6 million and $30.5 million for the six months ended December 31, 2016 and 2015, respectively, and Europe Adjusted EBITDA was $58.1 million and $74.4 million for the six months ended December 31, 2016 and 2015, respectively. Operating income in the prior year was most significantly impacted by the recording of $8.5 million of stock based compensation expense associated with the vesting of incentive units held by employees at the date of the Company’s initial public offering. The decrease in Adjusted EBITDA from the prior year period is principally due to the aforementioned operational issues associated with the transfer of work from Scotland to China for the drinks business and the costs associated with the Germany operations as the Company implements new ERP systems.

 

Asia

 

Asia operating income was $6.2 million and $8.0 million for the six months ended December 31, 2016 and 2015, respectively, and Asia Adjusted EBITDA was $8.1 million and $10.4 million for the six months ended December 31, 2016 and 2015, respectively. Operating income as a percentage of net sales was 13.3% and 16.2% for the six months ended December 31, 2016 and 2015, respectively. The decreases are principally due to the aforementioned operational issues.

 

 

Liquidity and Capital Resources

 

At December 31, 2016 and June 30, 2016, the Company had cash and cash equivalents of $44.6 million and $44.8 million, respectively, of which $39.0 million and $31.1 million, respectively, were held outside the United States. Liquidity is affected by many factors, some of which are based on normal ongoing operations of our business and some of which arise from fluctuations related to global economics and markets. Cash balances are generated and held in many locations throughout the world. It is our current intent to indefinitely reinvest the earnings of our subsidiaries in those respective jurisdictions and our current plans do not demonstrate a need to repatriate them to the parent company. If these funds were needed for our operations in other jurisdictions, we may be required to record and pay significant income taxes to repatriate these funds to the parent company. As a result of the 2016 U.S. election and ongoing activity in the U.S. Congress relating to tax reform proposals, there is in particular a heightened possibility of significant changes to U.S. federal tax laws. Additionally, local government regulations may restrict our ability to move cash balances to meet cash needs under certain circumstances. We currently do not expect such regulations and restrictions to impact our ability to make acquisitions or to pay vendors and conduct operations throughout the global organization.

 

As of December 31, 2016, we had $68.6 million in borrowing capacity under our U.S. dollar revolving credit facility, net of $1.4 million of outstanding letters of credit) and £50.0 million ($61.2 million as of December 31, 2016) in borrowing capacity available under our British Pound Sterling revolving credit facility. As of December 31, 2016 and June 30, 2016, total debt, net of cash, was $843.7 million and $863.1  million, respectively. Working capital was $210.8 million as compared to $216.7 million and the current ratio was 1.8 to one as of both dates.

 

We believe that our cash on hand at December 31, 2016, as well as projected cash flows from operations and availability under our Amended and Restated Credit Agreement, as subsequently amended, (collectively, the “Credit Agreement”) are sufficient to fund our working capital needs in the ordinary course of business, anticipated capital expenditures, and our other cash requirements for at least the next twelve months. Additionally, we expect that the potential sale of the underlying assets or funds generated from operations will be sufficient to cover the cash requirements related to the aforementioned intention to close certain facilities. 

 

35


 

Cash flow provided by (used in) operating activities, investing activities and financing activities is summarized in the following table:

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

December 31, 

 

(amounts in thousands)

    

2016

    

2015

 

Cash flows provided by (used in):

 

 

 

 

 

 

 

Operating activities

 

$

60,864

 

$

62,816

 

Investing activities

 

 

(52,901)

 

 

(26,068)

 

Financing activities

 

 

(6,341)

 

 

(35,767)

 

Effect of exchange rate changes

 

 

(1,747)

 

 

2,389

 

Net increase (decrease) in cash and cash equivalents

 

$

(125)

 

$

3,370

 

 

 

Cash Flow Provided by Operating Activities

 

Cash flow provided by operating activities for the six months ended December 31, 2016 decreased by $2.0 million when compared to the prior year period, which was principally due to the decrease in Adjusted EBITDA as discussed above and working capital changes. The decrease in net income and other non-cash items was $33.5 million in the current period as compared to the prior year period. This was offset by the change in working capital accounts of $31.5 million as compared to the prior year period which was principally due to net cash inflows in these accounts as reduced investments in working capital were required due to the lower than anticipated sales in the current period.

 

Cash Flow Used in Investing Activities

 

Cash flow used in investing activities for the six months ended December 31, 2016 increased by $26.8 million when compared to the prior year period.  The increase was principally due to cash used to fund the current year acquisitions of AJS and i3.

 

Cash Flow Used in Financing Activities

 

Cash flow used in financing activities was $6.3 million for the six months ended December 31, 2016 compared to cash flow used in financing activities of $35.8 million for the six months ended December 31, 2015. The net cash used in both periods principally reflects scheduled principal repayments and additional voluntary repayments on the Company’s existing debt. In the prior year, this included debt repayments made with the proceeds of the Company’s initial public offering. 

 

Contractual Obligations

 

During the three months ended December 31, 2016, there were no significant changes to the amounts disclosed in the Company’s contractual obligations table in the Company’s Annual Report on Form 10-K, except that in October 2016, the Company entered into that certain Fifth Amendment to the Credit Agreement and Third Incremental Joinder and redeemed the Notes. See Note 13 to the Notes to Condensed Consolidated Financial Statements.

 

Off-Balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements.

 

Critical Accounting Policies and Estimates

 

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the company to make significant estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses and related disclosure of contingent assets and liabilities. The Company evaluates its estimates on an ongoing basis. The Company bases its estimates on historical experience and on various other assumptions that are believed reasonable under the circumstances; the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not

36


 

readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

There were no significant changes during the six months ended December 31, 2016 to the items disclosed as Significant Accounting Policies and Critical Accounting Estimates in the Company’s Annual Report on Form 10-K, except for the adoption of ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments and ASU No. 2016-09, Compensation-Stock Compensation (Topic 718) as described in Note 2 of the Notes to Condensed Consolidated Financial Statements. The adoption of the new guidance did not materially impact the Company’s consolidated financial position or results of operations

 

See also Note 2 of the Notes to Condensed Consolidated Financial Statements for a full description of recent accounting pronouncements that have not yet been adopted by the Company, including the anticipated dates of adoption and the effects on the Company’s consolidated financial position and results of operations.

 

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no significant changes in market risk for the six months ended December 31, 2016 from those addressed in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2016. See the information set forth in Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, of the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2016.

 

 

ITEM 4.CONTROLS AND PROCEDURES.  

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of December 31, 2016. Based on the evaluation of our disclosure controls and procedures as of December 31, 2016, our principal executive officer and principal financial officer concluded that, as of such date, our disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is (a) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (b) accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow for timely decisions regarding required disclosure.

 

 

37


 

PART II – OTHER INFORMATION

 

 

ITEM 1.LEGAL PROCEEDINGS

 

We are from time to time party to legal proceedings that arise in the ordinary course of business. We are not involved in any litigation other than that which has arisen in the ordinary course of business. We do not expect that any currently pending lawsuits will have a material effect on us.

 

 

ITEM  1A.RISK FACTORS

 

We have disclosed the risk factors affecting our business, results of operations and financial condition in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2016, filed with the SEC on August 23, 2016. There have been no material changes from the risk factors previously disclosed.

 

 

ITEM 6.EXHIBITS

 

See the Exhibit Index following the signature page hereto, which is incorporated herein by reference.

 

38


 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

MULTI PACKAGING SOLUTIONS INTERNATIONAL LIMITED

 

 

 

Date: February 14, 2017

By:

/s/ Marc Shore

 

 

Marc Shore

 

 

Chairman of the Board and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date: February 14, 2017

By:

/s/ William H. Hogan

 

 

William H. Hogan

 

 

Executive Vice President and Chief Financial Officer

 

 

(Principal Financial Officer)

 

39


 

 

 

EXHIBIT INDEX

 

 

 

 

 

Exhibit
No.

    

Description

 

 

 

3.1

 

Amended Memorandum of Association of Multi Packaging Solutions International Limited (the “Company”) (incorporated by reference to Exhibit 3.1 of Amendment No. 4 to the Company’s Registration Statement on Form S-1 (File No. 333-205278), originally filed with the SEC on October 9, 2015)

 

 

 

3.2

 

Amendment to the Memorandum of Association of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-37598), filed with the SEC on November 13, 2015)

 

 

 

3.3

 

Amended and Restated Bye-laws of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-37598), filed with the SEC on November 13, 2015)

 

 

 

10.1

 

Fifth Amendment to Credit Agreement, dated as of October 14, 2016, among Multi Packaging Solutions Limited, MPS/CSK Holdings, Inc., Multi Packaging Solutions, Inc., each other Loan Party thereto, the several banks and other financial institutions or entities parties thereto as lenders, Barclays Bank PLC, as Administrative Agent and Collateral Agent, and the other agents and arrangers party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-37598), filed with the SEC on October 17, 2016)

 

 

 

31.1*

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2*

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32*

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS*

 

XBRL Instance Document

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

* Filed herewith

 

 

 

40