Attached files

file filename
8-K - 8-K - LIBERTY PROPERTY TRUSTa17-3846_18k.htm

Exhibit 99.1

 

News Release

Inquiries: Jeanne Leonard, Liberty Property Trust, 610.648.1704

 

Liberty Property Trust Announces 2016 Fourth Quarter and Full Year Results

 

Fourth quarter highlights include:

 

·                  Net income available to common shareholders $1.33 per diluted share

·                  NAREIT Funds from Operations $0.41 per diluted share

·                  Net income and NAREIT Funds from Operations per diluted share include $0.16 charge relating to early extinguishment of debt

·                  8.3 million square feet of wholly-owned properties and 32 acres of land sold for $1.1 billion

·                  Same store operating income increased by 0.9%

·                  Same store operating income for the industrial distribution portfolio increased by 1.9%

·                  $297.8 million in developments delivered at a yield of 8.1%

·                  Industrial distribution rents increased 11.4%

·                  $228.1 million in new developments started at a projected stabilized yield of 7.6%

·                  Prepaid $296.5 million of 6.625% senior notes, and $100 million of 7.5% medium term notes

 

Full year highlights include:

 

·                  Net income available to common shareholders $2.43 per diluted share

·                  NAREIT Funds from Operations $2.37 per diluted share

·                  Net income and NAREIT Funds from Operations per diluted share include $0.18 charge relating to early extinguishment of debt

·                  9.5 million square feet of wholly-owned properties and 35 acres of land sold for $1.2 billion

·                  $621.7 million in developments delivered at a current yield of 7.3% and a projected stabilized yield of 8.3%

·                  $402.5 million in new developments started at a projected stabilized yield of 7.3%

·                  Same store operating income increased by 2.8%

·                  Same store operating income for the industrial distribution portfolio increased by 4.0%

·                  Industrial distribution rents increased by 11.7%

 

Malvern, PA, February 7, 2017 - Liberty Property Trust reported that net income available to common shareholders for the fourth quarter of 2016 was $195.4 million, or $1.33 per diluted share, compared to $81.7 million, or $0.55 per diluted share, for the fourth quarter of 2015.

 

For the year ended December 31, 2016, net income available to common shareholders was $356.8 million, or $2.43 per diluted share, compared to $239.5 million, or $1.61 per diluted share, for the previous year.

 

Liberty Property Trust Announces 4Q 2016 and Full Year Results

 

1



 

Net income for the fourth quarter and full year 2016 reflects gains on sale, net of impairments, of $189.7 million and $215.4 million, respectively, compared to $41.9 million and $82.1 million, respectively for the same periods in 2015.

 

Funds from Operations

 

The company uses the National Association of Real Estate Investment Trusts (“NAREIT”) definition of Funds from Operations (“FFO”) as an operating measure of the company’s financial performance.  A reconciliation of FFO to GAAP net income is included in the financial data tables accompanying this press release.

 

NAREIT FFO available to common shareholders for the fourth quarter of 2016 was $62.0 million, or $0.41 per diluted share, compared to $99.3 million, or $0.66 per diluted share, for the fourth quarter of 2015.

 

NAREIT FFO available to common shareholders for the year ended December 31, 2016 was $356.9 million, or $2.37 per diluted share, compared to $411.0 million, or $2.70 per diluted share, for the previous year.

 

Net income and FFO for the fourth quarter and the full year 2016 were impacted by a loss on debt extinguishment related to the prepayment of senior and medium term notes of $23.6 million ($0.16 per share) and $27.1 million ($0.18 per share), respectively.

 

“We could not be more pleased with what we achieved in 2016, both in terms of our strategic execution, and the performance of our real estate,” said Bill Hankowsky, chairman, president, and chief executive officer. “As we enter 2017 we are encouraged by the continued strength in the industrial markets, with the resultant rising market rents and outstanding development opportunities, supported by the stability of a well-leased portfolio and a strong balance sheet.”

 

Portfolio Performance

 

Occupancy: At December 31, 2016, Liberty’s in-service portfolio of 99 million square feet was 96.0% occupied, compared to 95.5% at the end of the third quarter of 2016. During the quarter, Liberty completed lease transactions totaling 6.2 million square feet of space. Liberty leased 26.1 million square feet of space in 2016.

 

Liberty’s 75.3 million square foot wholly-owned industrial distribution portfolio was 97.0% leased, compared to 97.0% at the end of the third quarter.

 

Same Store Performance: Property level operating income for same store properties increased by 2.4% on a cash basis and by 0.9% on a straight line basis for the fourth quarter of 2016 compared to the same

 

2



 

quarter in 2015. For the full year ended December 31, 2016, property level operating income for same store properties increased by 3.4% on a cash basis and by 2.8% on a straight line basis, compared to the full year ended December 31, 2015.

 

Real Estate Investments

 

Development Deliveries: In the fourth quarter, Liberty brought into service seven wholly-owned development properties for a total investment of $273.8 million. The properties contain 3.4 million square feet of leasable space and were 100% occupied as of the end of the quarter. The yield on these properties at December 31, 2016 was 8.3%.

 

Joint ventures in which Liberty holds an interest brought into service two development properties for a total investment of $24.0 million. These properties, which contain 383,000 square feet of leasable space, were 54.9% occupied at December 31, 2016 at a current yield of 4.8% and a projected stabilized yield of 8.5%.

 

Development Starts: In the fourth quarter, Liberty began development of seven wholly-owned properties totaling 2.4 million square feet of leasable space at a projected investment of $207.6 million. The properties include an office build-to-suit project and six distribution buildings for inventory:

 

·                  1870 West Rio Salado Parkway, a 236,000 square foot office build-to-suit in Tempe, AZ, 100% pre-leased

·                  8801 Congdon Hill Drive, a 1.1 million square foot distribution building in the Lehigh Valley, PA region, where Liberty’s 26 million square foot portfolio is 99% leased

·                  1500 South 71st Avenue, a 436,000 square foot distribution building in Phoenix, AZ, 60% pre-leased

·                  3929 Shutterfly Road, a 204,000 square foot distribution building in Charlotte, NC

·                  2988 Green Road, a 172,000 square foot distribution building in Greer, SC

·                  Worcester 1 and 2, distribution buildings totaling 216,000 square feet in Worcester, UK

 

In addition, a joint venture in which Liberty holds an interest began construction on 200 Arlington Boulevard, a 302,000 square foot, $20.5 million distribution property for inventory in Swedesboro, NJ.

 

Real Estate Dispositions

 

During the fourth quarter, Liberty sold a portfolio of non-core suburban properties, consisting of 108 buildings totaling approximately 7.6 million square feet of leasable space in five markets and approximately 26.7 acres of land for $969 million.  These properties were 88.1% leased at closing. In addition, Liberty completed the sale of seven properties totaling approximately 759,000 square feet and 5.3 acres of land for $91.4 million. These properties were 62.2% leased at the time of sale.

 

3



 

Capital and Balance Sheet Activity

 

During the fourth quarter, Liberty prepaid its 6.625% Senior Notes due October 2017 in the amount of $296.5 million and its 7.5% medium term notes due January 2018 in the amount of $100.0 million. This resulted in a $23.6 million loss on debt extinguishment ($0.16 per share), which is included in net income and NAREIT FFO.

 

About the Company

 

Liberty Property Trust (NYSE:LPT) is a leader in commercial real estate, serving customers in the United States and United Kingdom, through the development, acquisition, ownership and management of superior office and industrial properties. Liberty’s 99 million square foot portfolio includes 568 properties which provide office, distribution and light manufacturing facilities to 1,200 tenants.

 

Additional information about the company, including Liberty’s Quarterly Supplemental Package with detailed financial information is available in the Investors section of the Company’s web site at www.libertyproperty.com. If you are unable to access the web site, a copy of the supplemental package may be obtained by contacting Liberty by phone at 610-648-1704, or by e-mail to jleonard@libertyproperty.com.

 

Liberty will host a conference call during which management will discuss fourth quarter and full year results, on Tuesday, February 7, 2017, at 12 p.m. Eastern Time.  To access the conference call, please dial 855-277-7530. The passcode needed for access is 46035372. A replay of the call will be available until March 7, 2017, by dialing 1-855-859-2056 using the same passcode as above. The call can also be accessed via the Internet on the Investors page of Liberty’s web site at www.libertyproperty.com.

 

The statements contained in this press release may include forward-looking statements within the meaning of the federal securities law.  These forward-looking statements include statements relating to, among others things, achievement of strategic targets, expectations for our operating results, business and financial condition, business and our growth prospects, as well as statements that are generally accompanied by words such as “believes,” “anticipates,” “expects,” “estimates,” “should,” “seeks,” “intends,” “proposed,” “planned,” “outlook,” “remain confident,” and “goal” or similar expressions. Although Liberty believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved.  As forward-looking statements, these statements involve risks, uncertainties and other factors that could cause actual results to differ materially from the expected results.  These risks, uncertainties and other factors include, without limitation, uncertainties affecting real estate business generally (such as entry into new leases, renewals of leases and dependence on tenants’ business operations), risks relating to the integration of the operations of entities that we have acquired or may acquire, risks relating to our plans for disposing of certain properties, risks relating to financing arrangements and sales of securities, possible environmental liabilities, risks relating to leverage and debt service (including availability of

 

4



 

financing terms acceptable to the company and sensitivity of the company’s operations and financing arrangements to fluctuations in interest rates), dependence on the primary markets in which the company’s properties are located, the existence of complex regulations relating to status as a REIT and the adverse consequences of the failure to qualify as a REIT, risks relating to litigation, including without limitation litigation involving entities that we have a acquired or may acquire, and the potential adverse impact of market interest rates on the market price for the company’s securities, and other risks and uncertainties detailed in the company’s filings with the Securities and Exchange Commission.  The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

 

# # #

 

5



 

Liberty Property Trust

Statement of Operations

December 31, 2016

(Unaudited and in thousands, except per share amounts)

 

 

 

Quarter Ended

 

Year Ended

 

 

 

December 31, 2016

 

December 31, 2015

 

December 31, 2016

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Operating Revenue

 

 

 

 

 

 

 

 

 

Rental

 

$

124,516

 

$

143,204

 

$

543,410

 

$

584,165

 

Operating expense reimbursement

 

41,600

 

56,178

 

190,357

 

224,608

 

Development service fee income

 

12,941

 

 

12,941

 

 

Total operating revenue

 

179,057

 

199,382

 

746,708

 

808,773

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Rental property

 

22,731

 

33,728

 

102,481

 

132,702

 

Real estate taxes

 

23,303

 

26,831

 

99,793

 

105,410

 

General and administrative

 

15,428

 

17,282

 

68,198

 

68,710

 

Depreciation and amortization

 

50,547

 

55,228

 

205,090

 

226,575

 

Development service fee expense

 

12,165

 

 

12,165

 

 

Impairment - real estate assets

 

3,879

 

1,126

 

3,879

 

18,244

 

Total operating expenses

 

128,053

 

134,195

 

491,606

 

551,641

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

51,004

 

65,187

 

255,102

 

257,132

 

 

 

 

 

 

 

 

 

 

 

Other Income/Expense

 

 

 

 

 

 

 

 

 

Interest and other income

 

1,207

 

5,870

 

13,950

 

23,781

 

Loss on debt extinguishment

 

(23,605

)

 

(27,099

)

 

Interest expense

 

(24,006

)

(32,484

)

(115,077

)

(135,779

)

Total other income/expense

 

(46,404

)

(26,614

)

(128,226

)

(111,998

)

 

 

 

 

 

 

 

 

 

 

Income before gain on property dispositions, income taxes, noncontrolling interest and equity in earnings of unconsolidated joint ventures

 

4,600

 

38,573

 

126,876

 

145,134

 

Gain on property dispositions

 

193,599

 

42,984

 

219,270

 

100,314

 

Income taxes

 

(338

)

(60

)

(1,971

)

(2,673

)

Equity in earnings of unconsolidated joint ventures

 

2,430

 

2,344

 

21,970

 

3,149

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

200,291

 

83,841

 

366,145

 

245,924

 

Noncontrolling interest - operating partnerships

 

(4,820

)

(2,075

)

(9,070

)

(6,192

)

Noncontrolling interest - consolidated joint ventures

 

(88

)

(78

)

(258

)

(249

)

Net Income available to common shareholders

 

$

195,383

 

$

81,688

 

$

356,817

 

$

239,483

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

200,291

 

$

83,841

 

$

366,145

 

$

245,924

 

Other comprehensive loss - foreign currency translation

 

(11,741

)

(6,311

)

(34,744

)

(12,540

)

Other comprehensive gain (loss) - derivative instruments

 

1,542

 

1,051

 

410

 

(488

)

Comprehensive income

 

190,092

 

78,581

 

331,811

 

232,896

 

Less: comprehensive income attributable to noncontrolling interest

 

(4,668

)

(2,030

)

(8,519

)

(6,135

)

Comprehensive income attributable to common shareholders

 

$

185,424

 

$

76,551

 

$

323,292

 

$

226,761

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share

 

$

1.33

 

$

0.56

 

$

2.44

 

$

1.62

 

 

 

 

 

 

 

 

 

 

 

Diluted income per common share

 

$

1.33

 

$

0.55

 

$

2.43

 

$

1.61

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares

 

 

 

 

 

 

 

 

 

Basic

 

146,419

 

147,164

 

146,204

 

148,243

 

Diluted

 

147,182

 

147,730

 

146,889

 

148,843

 

 



 

Liberty Property Trust

Statement of Funds From Operations

December 31, 2016

(Unaudited and in thousands, except per share amounts)

 

 

 

Quarter Ended

 

Year Ended

 

 

 

December 31, 2016

 

December 31, 2015

 

December 31, 2016

 

December 31, 2015

 

 

 

 

 

Per

 

 

 

Per

 

 

 

Per

 

 

 

Per

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

Dollars

 

Share

 

Dollars

 

Share

 

Dollars

 

Share

 

Dollars

 

Share

 

Reconciliation of net income to NAREIT FFO - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic - income available to common shareholders

 

$

195,383

 

$

1.33

 

$

81,688

 

$

0.56

 

$

356,817

 

$

2.44

 

$

239,483

 

$

1.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of unconsolidated joint ventures

 

2,308

 

 

 

2,747

 

 

 

11,014

 

 

 

11,638

 

 

 

Depreciation and amortization

 

50,155

 

 

 

54,817

 

 

 

203,626

 

 

 

224,917

 

 

 

Gain on property dispositions / impairment - real estate assets of unconsolidated joint ventures

 

(25

)

 

 

(11

)

 

 

(7,012

)

 

 

11,305

 

 

 

Gain on property dispositions / impairment - real estate assets

 

(190,477

)

 

 

(41,858

)

 

 

(216,148

)

 

 

(82,070

)

 

 

Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions / impairment - real estate assets

 

3,244

 

 

 

(367

)

 

 

192

 

 

 

(3,845

)

 

 

NAREIT Funds from operations available to common shareholders - basic

 

$

60,588

 

$

0.41

 

$

97,016

 

$

0.66

 

$

348,489

 

$

2.38

 

$

401,428

 

$

2.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net income to NAREIT FFO - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted - income available to common shareholders

 

$

195,383

 

$

1.33

 

$

81,688

 

$

0.55

 

$

356,817

 

$

2.43

 

$

239,483

 

$

1.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of unconsolidated joint ventures

 

2,308

 

 

 

2,747

 

 

 

11,014

 

 

 

11,638

 

 

 

Depreciation and amortization

 

50,155

 

 

 

54,817

 

 

 

203,626

 

 

 

224,917

 

 

 

Gain on property dispositions / impairment - real estate assets of unconsolidated joint ventures

 

(25

)

 

 

(11

)

 

 

(7,012

)

 

 

11,305

 

 

 

Gain on property dispositions / impairment - real estate assets

 

(190,477

)

 

 

(41,858

)

 

 

(216,148

)

 

 

(82,070

)

 

 

Noncontrolling interest excluding preferred unit distributions

 

4,702

 

 

 

1,957

 

 

 

8,598

 

 

 

5,720

 

 

 

NAREIT Funds from operations available to common shareholders - diluted

 

$

62,046

 

$

0.41

 

$

99,340

 

$

0.66

 

$

356,895

 

$

2.37

 

$

410,993

 

$

2.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of weighted average shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - all basic calculations

 

146,419

 

 

 

147,164

 

 

 

146,204

 

 

 

148,243

 

 

 

Dilutive shares for long term compensation plans

 

763

 

 

 

566

 

 

 

685

 

 

 

600

 

 

 

Diluted shares for net income calculations

 

147,182

 

 

 

147,730

 

 

 

146,889

 

 

 

148,843

 

 

 

Weighted average common units

 

3,530

 

 

 

3,539

 

 

 

3,536

 

 

 

3,540

 

 

 

Diluted shares for NAREIT Funds from operations calculations

 

150,712

 

 

 

151,269

 

 

 

150,425

 

 

 

152,383

 

 

 

 

The Company believes that the calculation of NAREIT Funds from operations is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from dispositions of depreciable property.  As a result, year over year comparison of NAREIT Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income.  In addition, management believes that NAREIT Funds from operations provides useful information to the investment community about the Company’s financial performance when compared to other REITs since NAREIT Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT.  NAREIT Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. NAREIT Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. NAREIT Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP.

 



 

Liberty Property Trust

Balance Sheet

December 31, 2016

(Unaudited and in thousands, except share and unit amounts)

 

 

 

 

December 31, 2016

 

December 31, 2015

 

Assets

 

 

 

 

 

Real estate:

 

 

 

 

 

Land and land improvements

 

$

1,094,470

 

$

1,184,927

 

Building and improvements

 

4,501,921

 

5,131,648

 

Less: accumulated depreciation

 

(940,115

)

(1,148,928

)

 

 

 

 

 

 

Operating real estate

 

4,656,276

 

5,167,647

 

 

 

 

 

 

 

Development in progress

 

267,450

 

360,948

 

Land held for development

 

333,703

 

336,967

 

 

 

 

 

 

 

Net real estate

 

5,257,429

 

5,865,562

 

 

 

 

 

 

 

Cash and cash equivalents

 

43,642

 

35,353

 

Restricted cash

 

12,383

 

9,018

 

Accounts receivable

 

14,433

 

14,343

 

Deferred rent receivable

 

109,245

 

118,787

 

Deferred financing and leasing costs, net of accumulated amortization (2016, $152,308; 2015, $175,798)

 

153,393

 

192,109

 

Investments in and advances to unconsolidated joint ventures

 

242,208

 

218,454

 

Assets held for sale

 

4,548

 

4,954

 

Prepaid expenses and other assets

 

153,106

 

99,049

 

 

 

 

 

 

 

Total assets

 

$

5,990,387

 

$

6,557,629

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Mortgage loans, net

 

$

276,650

 

$

307,908

 

Unsecured notes, net

 

2,280,286

 

2,580,108

 

Credit facility

 

 

259,000

 

Accounts payable

 

65,915

 

51,382

 

Accrued interest

 

21,878

 

26,154

 

Dividend and distributions payable

 

71,501

 

71,787

 

Other liabilities

 

203,697

 

223,499

 

Total liabilities

 

2,919,927

 

3,519,838

 

 

 

 

 

 

 

Noncontrolling interest - operating partnership - 301,483 preferred units outstanding as of December 31, 2016 and 2015

 

7,537

 

7,537

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Common shares of beneficial interest, $.001 par value, 283,987,000 shares authorized, 146,993,018 and 147,577,984 shares issued and outstanding as of December 31, 2016 and 2015, respectively

 

147

 

148

 

Additional paid-in capital

 

3,657,592

 

3,669,627

 

Accumulated other comprehensive loss

 

(56,031

)

(22,506

)

Distributions in excess of net income

 

(598,317

)

(674,688

)

Total shareholders’ equity

 

3,003,391

 

2,972,581

 

 

 

 

 

 

 

Noncontrolling interest - operating partnership 3,530,031 and 3,539,075 common units outstanding as of December 31, 2016 and 2015, respectively

 

54,631

 

53,754

 

Noncontrolling interest - consolidated joint ventures

 

4,901

 

3,919

 

 

 

 

 

 

 

Total equity

 

3,062,923

 

3,030,254

 

 

 

 

 

 

 

Total liabilities, noncontrolling interest - operating partnership and equity

 

$

5,990,387

 

$

6,557,629