Attached files

file filename
8-K - 8-K - FIRST FINANCIAL CORP /IN/thff2016-12x31er8xk.htm


 
News Release
 
FIRST FINANCIAL CORPORATION
One First Financial Plaza, Terre Haute, Indiana 47807 (812) 238-6000
 
 
For more information contact:
February 7, 2017
Rodger A. McHargue at (812) 238-6334
 
First Financial Corporation reports 2016 results

TERRE HAUTE, INDIANA - First Financial Corporation (NASDAQ:THFF) today announced results for the fourth quarter of 2016. Net income increased 17.29% to $8.3 million compared to $7.1 million for the same period of 2015. Diluted net income per common share increased 21.43% to $0.68 from $0.56 for the comparable period of 2015.

The Corporation further reported net income of $38.4 million for the twelve months ended December 31, 2016 versus $30.2 million for the comparable period of 2015, an increase of 27.21%. Diluted net income per common share also increased 32.77% to $3.12 for the twelve months ended December 31, 2016 versus $2.35 for the comparable period of 2015. This increase included an after-tax gain on the sale of the Corporation’s insurance subsidiary of $5.8 million. Return on assets for the twelve months ended December 31, 2016 was 1.30% compared to 1.01% for the twelve months ended December 31, 2015.

Norman L. Lowery, President and Chief Executive Officer, commented, “We are pleased with our 2016 results. Net income was the highest in the history of the company and we had another solid quarter of loan growth.”

Book value per share was $33.92 at December 31, 2016, a 5.32% increase from the $32.21 at December 31, 2015. Shareholders’ equity increased to $414.4 million on December 31, 2016 from $410.3 million on December 31, 2015.

On February 3, 2016 the Corporation announced a stock repurchase plan to acquire 5% of the Corporation’s outstanding common stock. The Corporation has repurchased a total of 565,618 shares under the plan.

Average total loans for the fourth quarter of 2016 were $1.83 billion, an increase of $81.0 million or 4.63%, versus the $1.75 billion for the comparable period in 2015. Total loans outstanding were $1.84 billion as of December 31, 2016, an increase from $1.76 billion as of December 31, 2015. On a linked quarter basis, average total loans increased $29.8 million for the quarter ended December 31, 2016, or 1.66%, from $1.80 billion for the quarter ending September 30, 2016.

Average total deposits for the quarter ended December 31, 2016 were $2.46 billion versus $2.44 billion for the quarter ended December 31, 2015. On a linked quarter basis, average deposits increased $64.65 million for the quarter ended December 31, 2016 from the $2.40 billion for the quarter ending September 30, 2016.

The company’s tangible common equity to tangible asset ratio was 12.80% at December 31, 2016, compared to 12.51% at December 31, 2015.






Net interest income for the fourth quarter of 2016 was $26.4 million compared to the $26.0 million reported for the same period of 2015. The net interest margin for the twelve months ended December 31, 2016 unchanged at 4.04% compared to December 31, 2015.

The provision for loan losses for the three months ended December 31, 2016 was $939 thousand compared to $1.05 million for the fourth quarter of 2015. Net charge-offs were $1.2 million for the fourth quarter of 2016 compared to $1.0 million in the same period of 2015. The Corporation’s allowance for loan losses as of December 31, 2016 was $18.8 million compared to $19.9 million as of December 31, 2015. The allowance for loan losses as a percent of total loans was 1.02% as of December 31, 2016 compared to 1.13% as of December 31, 2015.

Nonperforming loans decreased 10.96% to $22.7 million as of December 31, 2016 versus $25.5 million as of December 31, 2015. The ratio of nonperforming loans to total loans and leases was 1.42% as of December 31, 2016 versus 1.44% as of December 31, 2015.

Non-interest income for the three months ended December 31, 2016 was $8.4 compared to $9.4 million as of December 31, 2015. The decline was primarily related to the sale of the Corporation’s insurance subsidiary which reduced insurance commissions by $1.7 million quarter-over-quarter.

Non-interest expense for the three months ended December 31, 2016 decreased $2.8 million to $22.2 million compared to $24.9 million in 2015. On a quarter-over-quarter basis, salaries and employee benefits decreased $1.9 million driven by lower health insurance and pension expense. The Corporation’s efficiency ratio was 57.13% for the year ending December 31, 2016 versus 65.63% for the same period in 2015.
    
First Financial Corporation is the holding company for First Financial Bank N.A. in Indiana and Illinois, and The Morris Plan Company of Terre Haute.







 
 
Three Months Ended
Year Ended
 
 
December 31,
September 30,
December 31,
December 31,
December 31,
 
 
2016
2016
2015
2016
2015
END OF PERIOD BALANCES
 
 
 
 
 
 
    Assets
 
$
2,988,527

$
3,019,323

$
2,979,585

$
2,988,527

$
2,979,585

    Deposits
 
$
2,428,526

$
2,479,241

$
2,442,369

$
2,428,526

$
2,442,369

    Loans
 
$
1,839,180

$
1,821,525

$
1,763,808

$
1,839,180

$
1,763,808

    Allowance for Loan Losses
 
$
18,773

$
19,074

$
19,946

$
18,773

$
19,946

    Total Equity
 
$
414,395

$
422,374

$
410,316

$
414,395

$
410,316

    Tangible Common Equity
 
$
377,931

$
385,766

$
367,649

$
377,931

$
367,649

 
 
 
 
 
 
 
AVERAGE BALANCES
 
 
 
 
 
 
    Total Assets
 
$
2,970,031

$
2,977,329

$
2,974,567

$
2,963,380

$
2,976,931

    Earning Assets
 
$
2,778,369

$
2,742,151

$
2,735,328

$
2,748,165

$
2,744,469

    Investments
 
$
923,957

$
936,059

$
950,245

$
940,490

$
964,309

    Loans
 
$
1,830,628

$
1,800,796

$
1,749,261

$
1,792,609

$
1,761,888

    Total Deposits
 
$
2,464,246

$
2,399,596

$
2,443,478

$
2,426,203

$
2,446,331

    Interest-Bearing Deposits
 
$
1,895,665

$
1,855,077

$
1,889,350

$
1,875,226

$
1,901,623

    Interest-Bearing Borrowings
 
$
35,531

$
59,815

$
41,269

$
46,556

$
47,107

    Total Equity
 
$
405,261

$
433,511

$
408,730

$
415,032

$
404,845

 
 
 
 
 
 
 
INCOME STATEMENT DATA
 
 
 
 
 
 
    Net Interest Income
 
$
26,406

$
26,351

$
26,012

$
104,973

$
104,507

    Net Interest Income Fully Tax Equivalent
 
$
27,956

$
27,907

$
27,561

$
111,156

$
110,744

    Provision for Loan Losses
 
$
939

$
1,091

$
1,050

$
3,300

$
4,700

    Non-interest Income
 
$
8,428

$
7,923

$
9,389

$
46,931

$
39,179

    Non-interest Expense
 
$
22,195

$
22,006

$
24,943

$
90,308

$
98,398

    Net Income
 
$
8,344

$
8,162

$
7,114

$
38,413

$
30,196

 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
    Basic and Diluted Net Income Per Common Share
 
$
0.68

$
0.68

$
0.56

$
3.12

$
2.35

    Cash Dividends Declared Per Common Share
 
$
0.50

$
0.50

$
0.49

$
0.50

$
0.98

    Book Value Per Common Share
 
$
33.92

$
33.89

$
32.21

$
33.92

$
32.21

    Tangible Book Value Per Common Share
 
$
30.94

$
30.88

$
28.86

$
30.94

$
28.86

    Basic Weighted Average Common Shares Outstanding
 
12,201

12,236

12,722

12,317

12,836




















Key Ratios
 
Three Months Ended
Year Ended
 
 
December 31,
September 30,
December 31,
December 31,
December 31,
 
 
2016
2016
2015
2016
2015
Return on average assets
 
1.12
%
1.10
%
0.96
%
1.30
%
1.01
%
Return on average common shareholder's equity
 
8.24
%
7.23
%
6.96
%
9.26
%
7.46
%
Efficiency ratio
 
61.00
%
61.42
%
67.51
%
57.13
%
65.63
%
Average equity to average assets
 
13.65
%
14.56
%
13.74
%
14.01
%
13.60
%
Net interest margin
 
4.01
%
4.05
%
4.04
%
4.04
%
4.04
%
Net charge-offs to average loans and leases
 
0.27
%
0.34
%
0.20
%
0.25
%
0.14
%
Loan and lease loss reserve to loans and leases
 
1.02
%
1.05
%
1.13
%
1.02
%
1.13
%
Loan and lease loss reserve to nonperforming loans and other real estate
 
74.50
%
65.69
%
68.96
%
74.50
%
68.96
%
Nonperforming loans to loans
 
1.43
%
1.61
%
1.46
%
1.43
%
1.46
%
Tier 1 leverage
 
13.39
%
13.23
%
12.92
%
13.39
%
12.92
%
Risk-based capital - Tier 1
 
17.43
%
17.46
%
17.69
%
17.43
%
17.69
%




Asset Quality
 
Three Months Ended
Year Ended
 
 
December 31,
September 30,
December 31,
December 31,
December 31,
 
 
2016
2016
2015
2016
2015
Accruing loans and leases past due 30-89 days
 
$
10,757

$
6,983

$
12,294

$
10,757

$
12,294

Accruing loans and leases past due 90 days or more
 
$
610

$
1,144

$
964

$
610

$
964

Nonaccrual loans and leases
 
$
13,492

$
16,235

$
14,634

$
13,492

$
14,634

Nonperforming loans and other real estate
 
$
25,198

$
29,037

$
28,924

$
25,198

$
28,924

Other real estate owned
 
$
2,531

$
2,772

$
3,466

$
2,531

$
3,466

Total nonperforming assets
 
$
37,567

$
40,548

$
43,799

$
37,567

$
43,799

Total troubled debt restructurings
 
$
8,565

$
8,886

$
9,860

$
8,565

$
9,860

Gross charge-offs
 
$
2,743

$
2,724

$
1,931

$
8,949

$
8,528

Recoveries
 
$
1,500

$
1,202

$
902

$
4,473

$
4,935

Net charge-offs/(recoveries)
 
$
1,243

$
1,522

$
1,029

$
4,476

$
3,593





















CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except per share data)
 
December 31,
2016
 
December 31,
2015
 
   (unaudited)
ASSETS
 

 
 

Cash and due from banks
$
75,012

 
$
88,695

Federal funds sold
6,952

 
9,815

Securities available-for-sale
853,725

 
891,082

Loans:
 

 
 

Commercial
1,106,182

 
1,043,980

Residential
423,911

 
444,447

Consumer
305,881

 
272,896

 
1,835,974

 
1,761,323

(Less) plus:
 

 
 

Net deferred loan costs
3,206

 
2,485

Allowance for loan losses
(18,773
)
 
(19,946
)
 
1,820,407

 
1,743,862

Restricted stock
10,359

 
10,838

Accrued interest receivable
12,311

 
11,733

Premises and equipment, net
49,240

 
50,531

Bank-owned life insurance
83,737

 
82,323

Goodwill
34,355

 
39,489

Other intangible assets
2,109

 
3,178

Other real estate owned
2,531

 
3,466

Other assets
37,789

 
44,573

TOTAL ASSETS
$
2,988,527

 
$
2,979,585

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 

 
 

Deposits:
 

 
 

Non-interest-bearing
$
564,092

 
$
563,302

Interest-bearing:
 

 
 

Certificates of deposit exceeding the FDIC insurance limits
43,759

 
46,753

Other interest-bearing deposits
1,820,675

 
1,832,314

 
2,428,526

 
2,442,369

Short-term borrowings
80,989

 
33,831

FHLB advances
132

 
12,677

Other liabilities
64,485

 
80,392

TOTAL LIABILITIES
2,574,132

 
2,569,269

 
 
 
 
Shareholders’ equity
 

 
 

Common stock, $.125 stated value per share;
 
 
 
Authorized shares-40,000,000
 
 
 
Issued shares-14,578,758 in 2016 and 14,557,815 in 2015
 
 
 
Outstanding shares-12,185,737 in 2016 and 12,740,018 in 2015
1,820

 
1,817

Additional paid-in capital
74,525

 
73,396

Retained earnings
421,826

 
395,633

Accumulated other comprehensive loss
(14,164
)
 
(9,401
)
Less: Treasury shares at cost-2,393,021 in 2016 and 1,817,797 in 2015
(69,612
)
 
(51,129
)
TOTAL SHAREHOLDERS’ EQUITY
414,395

 
410,316

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
2,988,527

 
$
2,979,585








 

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Dollar amounts in thousands, except per share data)
 
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
   (unaudited)
INTEREST INCOME:
 

 
 

 
 
Loans, including related fees
$
86,128

 
$
84,022

 
$
87,530

Securities:
 

 
 

 
 
Taxable
14,506

 
15,815

 
17,015

Tax-exempt
7,269

 
7,194

 
7,084

Other
1,477

 
1,645

 
1,729

TOTAL INTEREST INCOME
109,380

 
108,676

 
113,358

INTEREST EXPENSE:
 

 
 

 
 

Deposits
4,159

 
3,934

 
4,624

Short-term borrowings
134

 
70

 
99

Other borrowings
114

 
165

 
803

TOTAL INTEREST EXPENSE
4,407

 
4,169

 
5,526

NET INTEREST INCOME
104,973

 
104,507

 
107,832

Provision for loan losses
3,300

 
4,700

 
5,072

NET INTEREST INCOME AFTER PROVISION
 

 
 

 
 

FOR LOAN LOSSES
101,673

 
99,807

 
102,760

NON-INTEREST INCOME:
 

 
 

 
 

Trust and financial services
5,208

 
5,586

 
5,860

Service charges and fees on deposit accounts
10,530

 
10,145

 
10,772

Other service charges and fees
12,307

 
11,798

 
11,697

Securities gains/(losses), net
34

 
17

 
(3
)
Gain on sale of certain assets and liabilities of insurance brokerage
12,822

 

 

Insurance commissions
2,346

 
6,945

 
7,646

Gain on sales of mortgage loans
1,842

 
1,998

 
1,849

Other
1,842

 
2,690

 
2,964

TOTAL NON-INTEREST INCOME
46,931

 
39,179

 
40,785

NON-INTEREST EXPENSE:
 

 
 

 
 
Salaries and employee benefits
52,730

 
60,109

 
55,936

Occupancy expense
6,865

 
6,978

 
7,218

Equipment expense
7,300

 
6,991

 
7,269

FDIC Expense
1,300

 
1,769

 
1,931

Other
22,113

 
22,551

 
23,230

TOTAL NON-INTEREST EXPENSE
90,308

 
98,398

 
95,584

INCOME BEFORE INCOME TAXES
58,296

 
40,588

 
47,961

Provision for income taxes
19,883

 
10,392

 
14,189

NET INCOME
38,413

 
30,196

 
33,772

OTHER COMPREHENSIVE INCOME
 

 
 

 
 

Change in unrealized gains/losses on securities, net of reclassifications and taxes
(10,130
)
 
(1,225
)
 
13,913

Change in funded status of post retirement benefits, net of taxes
5,367

 
6,353

 
(14,473
)
COMPREHENSIVE INCOME
$
33,650

 
$
35,324

 
$
33,212

PER SHARE DATA
 

 
 

 
 
Basic and Diluted Earnings per Share
$
3.12

 
$
2.35

 
$
2.55

Weighted average number of shares outstanding (in thousands)
12,317

 
12,836

 
13,226