Attached files

file filename
8-K - FORM 8-K - Brooks Automation, Inc.a8-kq117legalearningsresul.htm
Exhibit 99.1

brkscorporatelogocolor731a04.jpg


Brooks Automation Reports Results for the Fiscal First Quarter of 2017 Ended December 31, 2016

CHELMSFORD, Mass., February 1, 2017 (GLOBE NEWSWIRE) -- Brooks Automation, Inc. (Nasdaq: BRKS), a leading worldwide provider of automation and cryogenic solutions for multiple markets, including semiconductor manufacturing and life sciences, today reported financial results for the first quarter of fiscal 2017, ended December 31, 2016.
 
Fiscal First Quarter of 2017 Financial and Operational Highlights:
Revenue was $160.0 million;
Brooks Life Science Systems segment revenue was $33.3 million;
GAAP net income was $13.9 million with diluted EPS of $0.20;
Non-GAAP net income was $17.3 million with diluted EPS of $0.25; and
Cash flow from operations was $18.7 million.

Summary of GAAP and Non-GAAP Earnings
 
Quarter Ended
 
December 31,
 
September 30,
 
December 31,
Dollars in thousands, except per share data
2016
 
2016
 
2015
GAAP net income (loss)
$
13,871

 
$
10,547

 
$
(4,648
)
GAAP diluted earnings (loss) per share
$
0.20

 
$
0.15

 
$
(0.07
)
 
 
 
 
 
 
Non-GAAP net income
$
17,301

 
$
15,324

 
$
1,246

Non-GAAP diluted earnings per share
$
0.25

 
$
0.22

 
$
0.02

A reconciliation of non-GAAP measures to the most nearly comparable GAAP measures follows the consolidated statements of operations and statements of cash flows included in this release.

Management Comments
“This quarter we grew our top line with contributions from both segments,” commented Steve Schwartz, CEO of Brooks Automation. “We delivered a sixth consecutive quarter of sequential growth in Life Sciences and set a record for new contract value booked, at nearly two times revenue. We also expanded our capabilities with the acquisition of Cool Lab, LLC, further enhancing our market-leading lineup of comprehensive sample management solutions. The Semiconductor segment also expanded, led by a new record this quarter in sales of Contamination Control Solutions. Our portfolio is positioned for continued profitable growth.”

GAAP Summary
Revenue for the first quarter of fiscal 2017 increased 2% sequentially to $160.0 million compared to the fourth quarter of fiscal 2016. Gross margin was 35.6%, down 0.3 points from the fourth quarter of fiscal 2016. Operating expenses of $43.8 million decreased 5%, or $2.4 million, from the previous quarter as a result of lower research and development expenses and lower restructuring charges. GAAP net income in the quarter was $13.9 million and diluted earnings per share was $0.20, an increase of 31% compared to the fourth quarter.

The amortization of intangible assets, restructuring charges, impact of purchase price accounting adjustments and special charges are appropriately included in the GAAP summary of earnings discussed above. The impact on earnings of such non-GAAP adjustments is referenced in the unaudited table included within this press release. 

In the proceeding analysis of the non-GAAP results, Brooks adjusted the GAAP results for the impact of amortization of intangible assets, restructuring charges, and purchase price accounting adjustments to provide investors better perspective on the results of operations which the Company believes is more comparable to the similar analysis provided by its peers. Brooks also excludes special charges or gains, such as impairment losses, gains or losses from the sale of assets, as well as other

1


gains and charges that are not representative of the normal operations of the business. Brooks currently includes a valuation allowance reserve against U.S. deferred tax assets in its GAAP results. In assessing the appropriate tax rate for the non-GAAP results, the Company evaluated the adjustments discussed above and concluded it was appropriate to maintain the valuation allowance reserve in deriving the non-GAAP tax rate.

Results of Fiscal First Quarter of 2017 (Non-GAAP Discussion)
Non-GAAP net income was $17.3 million in the first quarter, resulting in non-GAAP diluted earnings per share of $0.25. This compares to non-GAAP net income of $15.3 million and non-GAAP diluted earnings per share of $0.22 in the fourth quarter of fiscal 2016.

As noted above, revenue for the first quarter of fiscal 2017 was $160.0 million, up 2% compared to the fourth quarter of fiscal 2016. Brooks Semiconductor Solutions Group (BSSG) segment revenue increased to $126.6 million, or 1%, primarily driven by Contamination Control Solutions, which achieved record quarterly sales of $24.0 million, up $2.3 million from the fourth quarter. Brooks Life Science Systems (BLSS) segment revenue grew 5% sequentially to $33.3 million, driven by continued growth of BioStorage services and $0.3 million of sales from the products of Cool Lab, LLC which was acquired on November 28, 2016.

Non-GAAP gross margin, which excludes amortization expense, impact of purchase price accounting adjustments and special charges described above, was 36.3% in the first quarter, down 0.4 points from the prior quarter. BSSG's non-GAAP gross margin was 36.4% in the first quarter compared to 36.0% in the prior quarter reflecting improved margins in the Cryogenic products and a favorable mix of revenue. BLSS' non-GAAP gross margin was 35.7% in the first quarter compared to 39.2% in the prior quarter. The decline was primarily due to a higher mix of genomic services within the BioStorage service offerings. In summary, the revenue increase in both segments and the improved non-GAAP gross margin in BSSG offset the lower BLSS non-GAAP gross margin, resulting in an increase of $0.2 million to non-GAAP gross profit.

Bookings for BSSG in the first quarter totaled $122.8 million, compared to $140.1 million in the fourth quarter. BLSS booked a total of $64.2 million of new contract value, compared to $32.0 million in the fourth quarter.

Non-GAAP operating expenses of $39.5 million in the first quarter decreased $0.8 million sequentially, or 2%, driven primarily by lower research and development expenses, partially offset by higher SG&A expense in BLSS. The higher Life Sciences SG&A expense was driven primarily by increased commission expenses due to higher bookings and additional hiring.

Non-GAAP net income was $17.3 million which was 13% higher compared to the prior quarter. This was supported with non-GAAP operating profit of $18.5 million, which increased $1.0 million compared to the fourth quarter. Both segments reported positive non-GAAP operating profits, with BSSG at $18.0 million and BLSS at $0.5 million. Non-GAAP income from joint ventures also contributed $2.1 million of income, an increase of $1.0 million compared to the fourth quarter. The Company’s Japan-based UCI joint venture continues to benefit from strength in sales of capital equipment in support of OLED manufacturers.

Adjusted EBITDA was $25.6 million, 3% higher compared to the fourth quarter. Cash flow from operations was $18.7 million in the first quarter. The Company's cash, cash equivalents, and marketable securities totaled $89.0 million as of December 31, 2016, a decrease of $2.2 million compared to the end of the prior quarter. The decline reflects $4.8 million cash disbursed for the acquisition of Cool Lab, LLC closed on November 28, 2016.

Quarterly Cash Dividend
The Company additionally announced that the Board of Directors has reiterated a dividend of $0.10 per share payable on March 24, 2017 to stockholders of record on March 3, 2017. Future dividend declarations, as well as the record and payment dates for such dividends, are subject to the final determination of the Company's Board of Directors.

Guidance for Second Fiscal Quarter 2017
The Company announced revenue and earnings guidance for the second quarter of fiscal 2017. Revenue is expected to be in the range of $165 million to $170 million and non-GAAP diluted earnings per share is expected to be in the range of $0.24 to $0.27. GAAP diluted earnings per share for the second quarter is expected to be in the range of $0.18 to $0.21, reflecting the impact of amortization, purchase price accounting and anticipated restructuring charges.


2


Conference Call
Brooks management will webcast its first quarter earnings conference call today at 4:30 p.m. Eastern Time. During the call, Company management will respond to questions concerning, but not limited to, the Company's financial
performance, business conditions and industry outlook. Management's responses could contain information that has not been previously disclosed.

The call will be broadcast live over the Internet and, together with presentation materials referenced on the call, will be hosted at the Investor Relations section of Brooks' website at www.brooks.com, and will be archived online on this website for convenient on-demand replay. In addition, you may call 800-671-7032 (US & Canada only) or 303-223-4373 to listen to the live webcast.

About Brooks Automation, Inc.
Brooks is a leading worldwide provider of automation and cryogenic solutions for multiple markets including semiconductor manufacturing and life sciences. Brooks' technologies, engineering competencies and global service capabilities provide customers speed to market and ensure high uptime and rapid response, which equate to superior value in their mission-critical controlled environments.  Since 1978, Brooks has been a leading partner to the global semiconductor manufacturing market as a provider of precision automation and cryogenic vacuum solutions.  Since 2011, Brooks has applied its automation and cryogenics expertise to meet the sample storage needs of customers in the life sciences industry.  Brooks' life sciences offerings include a broad range of products and services for on-site infrastructure for sample management in temperatures of ‑20°C to -150°C, as well as comprehensive outsource service solutions across the complete life cycle of biological samples including collection, transportation, processing, storage, protection, retrieval and disposal.  Brooks is headquartered in Chelmsford, MA, with operations in North America, Europe and Asia. For more information, visit www.brooks.com.

“Safe Harbor Statement” under Section 21E of the Securities Exchange Act of 1934
Some statements in this release are forward-looking statements made under Section 21E of the Securities Exchange Act of 1934. These statements are neither promises nor guarantees but involve risks and uncertainties, both known and unknown, that could cause Brooks' financial and business results to differ materially from our expectations. They are based on the facts known to management at the time they are made. These forward-looking statements include, but are not limited to statements about our revenue and earnings expectations, our ability to increase our profitability, our ability to improve or retain our market position, and our ability to deliver financial success in the future. Factors that could cause results to differ from our expectations include the following: the volatility of the industries the Company serves, particularly the semiconductor industry; our possible inability to meet demand for our products due to difficulties in obtaining components and materials from our suppliers in required quantities and of required quality; the inability of customers to make payments to us when due; the timing and effectiveness of cost reduction and cost control measures; price competition; disputes concerning intellectual property; uncertainties in global political and economic conditions, and other factors and other risks, including those that we have described in our filings with the Securities and Exchange Commission, including but not limited to our Annual Report on Form 10-K, current reports on Form 8-K and our quarterly reports on Form 10-Q. As a result we can provide no assurance that our future results will not be materially different from those projected. Brooks expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in our expectations or any change in events, conditions or circumstances on which any such statement is based. Brooks undertakes no obligation to update the information contained in this press release.
CONTACTS:
Lynne Yassemedis
Brooks Automation
978.262.2400
lynne.yassemedis@brooks.com
John Mills
Partner
ICR, LLC
646.277.1254
john.mills@icrinc.com

3


BROOKS AUTOMATION, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(In thousands, except per share data)
 
Three Months Ended
December 31,
 
2016
 
2015
Revenue
 
 
 
Products
$
122,114

 
$
89,180

Services
37,841

 
30,775

Total revenue
159,955

 
119,955

Cost of revenue
 
 
 
Products
75,679

 
58,032

Services
27,333

 
21,369

Total cost of revenue
103,012

 
79,401

Gross profit
56,943

 
40,554

Operating expenses
 
 
 
Research and development
10,845

 
13,278

Selling, general and administrative
31,962

 
34,121

Restructuring and other charges
975

 
1,475

Total operating expenses
43,782

 
48,874

Operating income (loss)
13,161

 
(8,320
)
Interest income
68

 
205

Interest expense
(96
)
 
(3
)
Gain on settlement of equity method investment
1,847

 

Other loss, net
(251
)
 
(59
)
Income (loss) before income taxes and equity in earnings of equity method investments
14,729

 
(8,177
)
Income tax provision (benefit)
2,800

 
(3,370
)
Income (loss) before equity in earnings of equity method investments
11,929

 
(4,807
)
Equity in earnings of equity method investments
1,942

 
159

Net income (loss)
13,871

 
(4,648
)
Basic net income (loss) per share
$
0.20

 
$
(0.07
)
Diluted net income (loss) per share
$
0.20

 
$
(0.07
)
Dividend declared per share
$
0.10

 
$
0.10

 
 
 
 
Weighted average shares outstanding used in computing net income (loss) per share:
 
 
 
Basic
69,181

 
68,130

Diluted
69,870

 
68,130

 
 
 
 
Period ended December 31, 2015 on a quarter-to-date basis reflect a reclassification correction between the cost of service revenue and the cost of product revenue. Please refer to the Form 10-Q for the period ended December 31, 2016.



4


BROOKS AUTOMATION, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
(In thousands, except share and per share data)
 
December 31,
2016
 
September 30,
2016
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
82,945

 
$
85,086

Marketable securities
866

 
39

Accounts receivable, net
114,429

 
106,372

Inventories
92,519

 
92,572

Prepaid expenses and other current assets
15,431

 
15,265

Total current assets
306,190

 
299,334

Property, plant and equipment, net
54,439

 
54,885

Long-term marketable securities
5,217

 
6,096

Long-term deferred tax assets
1,683

 
1,982

Goodwill
210,587

 
202,138

Intangible assets, net
83,432

 
81,843

Equity method investments
25,295

 
27,273

Other assets
5,464

 
12,354

Total assets
$
692,307

 
$
685,905

Liabilities and Stockholders' Equity
 
 
 
Current liabilities
 
 
 
Accounts payable
$
52,090

 
$
41,128

Deferred revenue
24,759

 
14,966

Accrued warranty and retrofit costs
6,217

 
6,324

Accrued compensation and benefits
14,255

 
21,254

Accrued restructuring costs
3,227

 
5,939

Accrued income taxes payable
7,775

 
7,554

Accrued expenses and other current liabilities
19,941

 
22,628

Total current liabilities
128,264

 
119,793

Long-term tax reserves
2,087

 
2,681

Long-term deferred tax liabilities
2,307

 
2,913

Long-term pension liabilities
2,281

 
2,557

Other long-term liabilities
4,466

 
4,271

Total liabilities
139,405

 
132,215

Commitments and contingencies


 


Stockholders' Equity
 
 
 
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no shares issued or outstanding

 

Common stock, $0.01 par value, 125,000,000 shares authorized, 82,982,977 shares issued and 69,521,108 shares outstanding at December 31, 2016; 82,220,270 shares issued and 68,758,401 shares outstanding at September 30, 2016
830

 
821

Additional paid-in capital
1,858,103

 
1,855,703

Accumulated other comprehensive income
5,063

 
15,166

Treasury stock at cost - 13,461,869 shares
(200,956
)
 
(200,956
)
Accumulated deficit
(1,110,138
)
 
(1,117,044
)
Total stockholders' equity
552,902

 
553,690

Total liabilities and stockholders' equity
$
692,307

 
$
685,905



5




BROOKS AUTOMATION, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(In thousands)

Three Months Ended
December 31,

2016
 
2015
Cash flows from operating activities

 

Net income (loss)
$
13,871

 
$
(4,648
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

Depreciation and amortization
6,752

 
6,445

Gain on settlement of equity method investment
(1,847
)
 

Stock-based compensation
2,498

 
4,714

Amortization of premium on marketable securities and deferred financing costs
79

 
274

Undistributed earnings of equity method investments
(1,942
)
 
(159
)
Deferred income tax benefit
(421
)
 
(3,797
)
Gain on disposal of long-lived assets
(109
)
 

Changes in operating assets and liabilities, net of acquisitions:


 


Accounts receivable
(11,137
)
 
218

Inventories
(2,930
)
 
119

Prepaid expenses and other current assets
(3,516
)
 
(1,697
)
Accounts payable
13,040

 
(7,639
)
Deferred revenue
10,737

 
8,872

Accrued warranty and retrofit costs
(4
)
 
(305
)
Accrued compensation and tax withholdings
(6,884
)
 
(10,059
)
Accrued restructuring costs
(2,538
)
 
(407
)
Accrued expenses and other current liabilities
3,061

 
(4,308
)
Net cash provided by (used in) operating activities
18,710

 
(12,377
)
Cash flows from investing activities

 

Purchases of property, plant and equipment
(3,768
)
 
(2,486
)
Purchases of marketable securities

 
(12,901
)
Sales and maturities of marketable securities

 
135,873

Acquisitions, net of cash acquired
(5,346
)
 
(125,498
)
Disbursement for a loan receivable

 
(300
)
Purchases of other investments
(170
)
 

Net cash used in investing activities
(9,284
)
 
(5,312
)
Cash flows from financing activities


 


Payment of deferred financing costs
(27
)
 

Common stock dividends paid
(6,966
)
 
(6,844
)
Net cash used in financing activities
(6,993
)
 
(6,844
)
Effects of exchange rate changes on cash and cash equivalents
(4,574
)
 
(617
)
Net decrease in cash and cash equivalents
(2,141
)
 
(25,150
)
Cash and cash equivalents, beginning of period
85,086

 
80,722

Cash and cash equivalents, end of period
$
82,945

 
$
55,572

 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
Purchases of property, plant and equipment included in accounts payable
$
424

 
$
955

Fair value of non-cash consideration for the acquisition of Cool Lab, LLC
10,348

 


6


Notes on Non-GAAP Financial Measures:

The information in this press release is for: internal managerial purposes; when publicly providing guidance on future results; and as a means to evaluate period-to-period comparisons. These financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management adjusted the GAAP results for the impact of amortization of intangible assets, restructuring charges, and purchase price accounting adjustments to provide investors better perspective on the results of operations which the Company believes is more comparable to the similar analysis provided by its peers. Management also excludes special charges and gains, such as impairment losses, gains and losses from the sale of assets, as well as other gains and charges that are not representative of the normal operations of the business. Brooks currently includes a valuation allowance reserve against U.S. deferred tax assets in its GAAP results. In assessing the appropriate tax rate for non-GAAP results, the Company evaluated the adjustments discussed above and concluded it was appropriate to maintain the valuation allowance reserve in establishing the non-GAAP tax rate. Management strongly encourages investors to review our financial statements and publicly-filed reports in their entirety and not rely on any single measure.

 
 
 
 
 
Quarter Ended
 
 
 
 
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
Dollars in thousands, except per share data
$
 
per diluted share
 
$
 
per diluted share
 
$
 
per diluted share
GAAP net income
$
13,871

 
$
0.20

 
$
10,547

 
$
0.15

 
$
(4,648
)
 
$
(0.07
)
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Purchase accounting impact on inventory and contracts acquired
70

 

 
125

 

 
125

 

Amortization of intangible assets
4,058

 
0.06

 
3,826

 
0.06

 
3,507

 
0.05

Impairment of other assets

 

 
807

 
0.01

 

 

Restructuring charges
975

 
0.01

 
2,232

 
0.03

 
1,475

 
0.02

Merger costs
249

 

 
81

 

 
2,996

 
0.04

Fair value adjustment of equity investment
(1,847
)
 
(0.03
)
 

 

 

 

BioCision stub period adjustment
203

 

 

 

 

 

Tax effect of adjustments
(278
)
 

 
(2,293
)
 
(0.03
)
 
(2,209
)
 
(0.03
)
Non-GAAP adjusted net income
17,301

 
0.25

 
15,324

 
0.22

 
1,246

 
0.02

   Stock based compensation, pre-tax
2,498

 

 
3,532

 

 
4,713

 

   Tax rate
15
%
 

 
16
%
 

 
30
%
 

Stock-based compensation, net of tax (a)
2,123

 
0.03

 
2,967

 
0.04

 
3,289

 
0.05

Non-GAAP adjusted net income - excluding stock-based compensation
$
19,424

 
$
0.28

 
$
18,291

 
$
0.26

 
$
4,535

 
$
0.07

 
 
 
 
 
 
 
 
 
 
 
 
Shares used in computing non-GAAP diluted net income per share

 
69,870

 

 
69,540

 

 
68,130

 
 
 
 
 
 
 
 
 
 
 
 
(a) The tax rate represents the effective tax rate on non-GAAP taxable ordinary income. We expanded our disclosure to correct and clarify the after tax impact of stock-based compensation on Non-GAAP adjusted net income and diluted EPS. For additional information on the impact of this correction on prior periods, please refer to the conference call presentation included in Investor Relations section of the Brooks website at www.brooks.com.

 
Quarter Ended
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
Dollars in thousands
$
 
%
 
$
 
%
 
$

 
%
GAAP gross profit/gross margin percentage
$
56,943

 
35.6
%
 
$
56,565

 
35.9
%
 
$
40,554

 
33.8
%
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
993

 
0.6
%
 
1,083

 
0.7
%
 
1,296

 
1.1
%
Purchase accounting impact on inventory and contracts acquired
70

 
%
 
125

 
0.1
%
 
125

 
0.1
%
Non-GAAP adjusted gross profit/gross margin percentage
58,006

 
36.3
%
 
57,773

 
36.7
%
 
41,975

 
35.0
%


7


 
Quarter Ended
 
December 31,
 
September 30,
 
December 31,
Dollars in thousands
2016
 
2016
 
2015
GAAP net income (loss)
$
13,871

 
$
10,547

 
$
(4,648
)
Adjustments:
 
 
 
 
 
Less: Interest income
(68
)
 
(142
)
 
(205
)
Add: Interest expense
96

 
101

 
3

Add: Income tax provision (benefit)
2,800

 
740

 
(3,370
)
Add: Depreciation
2,695

 
2,900

 
2,938

Add: Amortization of completed technology
993

 
1,083

 
1,296

Add: Amortization of customer relationships and acquired intangible assets
3,064

 
2,743

 
2,211

Earnings (losses) before interest, taxes, depreciation and amortization
$
23,451

 
$
17,972

 
$
(1,775
)

 
Quarter Ended
 
December 31,
 
September 30,
 
December 31,
Dollars in thousands
2016
 
2016
 
2015
Earnings (losses) before interest, taxes, depreciation and amortization
$
23,451

 
$
17,972

 
$
(1,775
)
Adjustments:
 
 
 
 
 
Add: Impairment of other assets

 
807

 

Less: Fair value adjustment of equity method investment
(1,847
)
 

 

Add: Stock-based compensation
2,498

 
3,532

 
4,713

Add: Restructuring charges
975

 
2,232

 
1,475

Add: BioCision stub period adjustment
203

 

 

Add: Purchase accounting impact on inventory and contracts acquired
70

 
125

 
125

Add: Merger costs
249

 
81

 
2,996

Adjusted earnings before interest, taxes, depreciation and amortization
$
25,599

 
$
24,749

 
$
7,534


 
Quarter Ended
 
December 31,
 
September 30,
 
December 31,
Dollars in thousands
2016
 
2016
 
2015
GAAP selling, general and administrative expenses
$
31,962

 
$
31,594

 
$
34,121

Adjustments:
 
 
 
 
 
Less: Amortization of customer relationships and acquired intangible assets
(3,064
)
 
(2,743
)
 
(2,211
)
Less: Impairment of other assets

 
(807
)
 

Less: Merger costs
(249
)
 
(81
)
 
(2,996
)
Non-GAAP adjusted selling, general and administrative expenses
$
28,649

 
$
27,963

 
$
28,914

Research and development expenses
$
10,845

 
$
12,335

 
$
13,278

Non-GAAP adjusted operating expenses
$
39,494

 
$
40,298

 
$
42,192




8


 
Quarter Ended
 
December 31,
 
September 30,
 
December 31,
Dollars in thousands
2016
 
2016
 
2015
GAAP equity in earnings of equity method investments
$
1,942

 
$
1,132

 
$
159

Adjustments:
 
 
 
 
 
Add: BioCision stub period adjustment
203

 

 

Non-GAAP adjusted equity in earnings of equity method investments
$
2,145

 
$
1,132

 
$
159


 
Brooks Semiconductor Solutions Group
 
Brooks Life Science Systems
 
Quarter Ended
 
Quarter Ended
Dollars in thousands
December 31, 2016
 
September 30, 2016
 
December 31, 2015
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
GAAP gross profit
$
45,468

 
$
44,513

 
$
34,659

 
$
11,475

 
$
12,052

 
$
5,895

Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
627

 
711

 
904

 
366

 
372

 
393

Purchase accounting impact on inventory and contracts acquired

 
125

 
125

 
70

 

 

Non-GAAP adjusted gross profit
$
46,095

 
$
45,349

 
$
35,688

 
$
11,911

 
$
12,424

 
$
6,288


 
Brooks Semiconductor Solutions Group
 
Brooks Life Science Systems
 
Quarter Ended
 
Quarter Ended
Dollars in thousands
December 31, 2016
 
September 30, 2016
 
December 31, 2015
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
GAAP gross margin
35.9
%
 
35.4
%
 
35.0
%
 
34.4
%
 
38.1
%
 
28.2
%
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
0.5
%
 
0.6
%
 
0.9
%
 
1.1
%
 
1.2
%
 
1.9
%
Purchase accounting impact on inventory and contracts acquired

 
0.1
%
 
0.1
%
 
0.2
%
 

 

Non-GAAP adjusted gross margin
36.4
%
 
36.0
%
 
36.0
%

35.7
%
 
39.2
%
 
30.1
%


 
Brooks Semiconductor Solutions Group
 
Brooks Life Science Systems
 
Total
 
Quarter Ended
 
Quarter Ended
 
Quarter Ended
Dollars in thousands
December 31, 2016
 
September 30, 2016
 
December 31, 2015
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
GAAP operating gross profit
$
17,371

 
$
15,208

 
$
2,940

 
$
112

 
$
1,104

 
$
(4,602
)
 
$
17,483

 
$
16,312

 
$
(1,662
)
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
627

 
711

 
904

 
366

 
372

 
393

 
993

 
1,083

 
1,297

Purchase accounting impact on inventory and contracts acquired

 
125

 
125

 
70

 

 

 
70

 
125

 
125

Non-GAAP adjusted operating profit
$
17,998

 
$
16,044

 
$
3,969

 
$
548

 
$
1,476

 
$
(4,209
)
 
$
18,546

 
$
17,520

 
$
(240
)

9