Attached files

file filename
8-K - 8-K - SUMMIT FINANCIAL GROUP, INC.form8kearnings4thquarter20.htm


EXHIBIT 99
sfglogousethisonea15.jpg


FOR RELEASE 6:00 AM ET, January 30, 2017

Contact:    Robert S. Tissue, Sr. Vice President & CFO
Telephone:    (304) 530-0552
Email:        rtissue@summitfgi.com

SUMMIT FINANCIAL GROUP REPORTS FOURTH QUARTER AND FULL YEAR 2016 RESULTS
Q4 2016 Diluted EPS $0.44 compared to $0.39 for Q4 2015 and $0.40 for Q3 2016; Full year 2016 Diluted EPS $1.61 compared to $1.50 for 2015
MOOREFIELD, WV - January 30, 2016 (GLOBE NEWSWIRE) - Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported fourth quarter 2016 net income of $4.71 million, or $0.44 per diluted share, compared to $4.15 million, or $0.39 per diluted share, for the fourth quarter of 2015, representing an increase of 13.6 percent, or 12.8 percent per diluted share.
For the year ended December 31, 2016, Summit recorded net income of $17.30 million, or $1.61 per diluted share, compared with $16.10 million, or $1.50 per diluted share for 2015, representing an increase of 7.4 percent, or 7.3 percent per diluted share.
On October 1, 2016, Summit completed its acquisition of Highland County Bankshares, Inc. (“HCB”) and its subsidiary, First & Citizens Bank, headquartered in Monterey, Virginia. Accordingly, HCB’s results of operations are included in Summit’s consolidated results of operation from the date of acquisition, and therefore Summit’s fourth quarter and full-year 2016 results reflect increased levels of average balances, income and expense compared to its fourth quarter and full-year 2015 results. At consummation, HCB had total assets of $122.8 million, loans of $60.8 million, and deposits of $106.9 million. In addition, our merger related expenses totaled $933,000 in 2016, with $588,000 of those expenses incurred during fourth quarter 2016.
Q4 2016 versus Q4 2015
Net interest earnings increased $1.72 million, or 14.7 percent;
Gains realized on sales of securities declined from $421,000 in Q4 2015 to $291,000 in Q4 2016;
Write-downs of foreclosed properties were $165,000 in Q4 2016 compared to $636,000 during Q4 2015;
Personnel costs increased 17.2 percent, or $778,000 in Q4 2016;


1



Recognized $487,000 net gain on insurance proceeds in excess of related flood losses during Q4 2016; and
Merger related expenses of $588,000 were incurred during Q4 2016, while there were none in Q4 2015.
FY 2016 versus FY 2015
Net interest earnings increased 6.5 percent, or $2.99 million;
Provision for loan losses declined to $500,000 for 2016 compared to $1.25 million during 2015;
Higher personnel costs, reaching $19.57 million during 2016 compared to $17.64 million for 2015;
Merger related expenses of $933,000 were incurred during 2016, while none were recognized in 2015;
Recognized $320,000 net gain on insurance proceeds in excess of related flood losses in 2016;
Gains on sales of foreclosed properties totaled $916,000 during 2016 compared to $26,000 during 2015; and
Write-downs of foreclosed properties declined to $668,000 for 2016 compared to $2.42 million for 2015.
Fourth Quarter 2016 Highlights
Summit completed its acquisition of HCB on October 1, 2016, and converted substantially its data processing systems to that of Summit’s effective December 5, 2016;
Our pending acquisition of First Century Bankshares, Inc. (“FCB”) was approved by FCB’s shareholders on December 6, 2016. All requisite regulatory approvals relative to this transaction were previously received, and it is expected to close at the beginning of second quarter 2017;
Total revenues increased 11.3 percent compared to the linked quarter and 12.7 percent compared to the year ago quarter;
Loans, excluding mortgage warehouse lines of credit and HCB’s purchased loan portfolio, grew $35.5 million during the quarter, or 12.5 percent (on an annualized basis), and grew $81.9 million, or 7.5 percent in 2016;
Nonperforming assets as a percentage of total assets declined for the seventeenth consecutive quarter to 2.22 percent compared to 2.36 percent for the linked quarter, reaching its lowest level since Q2 2008;
Net interest margin declined 17 basis points since Q4 2015, but increased 2 basis points compared to the linked quarter; and
Recorded charges of $165,000 to write-down foreclosed properties compared to $134,000 in Q3 2016 and $636,000 in Q4 2015.

2



H. Charles Maddy, III, President and Chief Executive Officer of Summit, commented, “I am very pleased to report that Summit achieved record quarterly earnings in the quarter just ended and record annual earnings in 2016. Further, I am particularly gratified by our revenue growth during 2016 which resulted principally from our continued robust lending activity and our recent acquisition of Highland County Bankshares. Our pending acquisition of First Century Bankshares has received all approvals and is expected to close in early Q2 2017. This acquisition combined with our recent Highland County purchase - that is already positively impacting our bottom line -- represent significant opportunities for us. The combination of Summit and these two financially strong institutions which have similar cultures and core values as ours should contribute significantly towards our goal of being a consistent, high-performing community banking institution and gives us optimism as we look forward to 2017 and beyond.”
Results from Operations
Total revenue for fourth quarter 2016, consisting of net interest income and noninterest income, grew 12.7 percent to $16.5 million compared to $14.6 million for the fourth quarter 2015. For the annual period ended December 31, 2016, total revenue was $60.6 million compared to $57.9 million for 2015, representing a 4.7 percent increase.
For the fourth quarter of 2016, net interest income was $13.5 million, an increase of 14.7 percent from the $11.7 million reported in the prior-year fourth quarter and increased $1.4 million compared to the linked quarter. The net interest margin for fourth quarter 2016 was 3.34 percent compared to 3.51 percent for the year-ago quarter, and 3.32 percent for the linked quarter. Summit recognized net accretion income totaling $66,000 in Q4 2016 related to HCB’s loan fair value acquisition accounting adjustments.
Noninterest income, consisting primarily of insurance commissions from Summit's insurance agency subsidiary and service fee income from community banking activities, for fourth quarter 2016 was $3.00 million compared to $2.87 million for the comparable period of 2015. Excluding realized securities gains, noninterest income was $2.71 million for fourth quarter 2016, compared to $2.45 million reported for fourth quarter 2015.
We recorded no provision for loan losses during fourth quarter 2016, compared to $250,000 for the year-ago quarter.
Noninterest expense continues to be well-controlled. Total noninterest expense increased 10.6 percent to $9.39 million compared to $8.49 million for the prior-year fourth quarter. Noninterest expense for the year 2016 increased 3.5 percent compared to 2015.
Balance Sheet
At December 31, 2016, total assets were $1.76 billion, an increase of $266.2 million, or 17.8 percent since December 31, 2015. Total loans, net of unearned fees and allowance for loan losses, were $1.31 billion at December 31, 2016, up $228.5 million, or 21.2 percent, from the $1.08 billion reported at year-end 2015. Excluding mortgage warehouse lines of credit, net loans increased $142.6 million or 13.2 percent since year-end 2015.
At December 31, 2016, deposits were $1.30 billion, an increase of $228.8 million, or 21.5 percent, since year end 2015. During 2016, checking deposits increased by $77.6 million or 23.2 percent, time deposits increased by $80.7 million or 17.3 percent, and savings deposits increased by $70.5 million or 26.4 percent.



3



Asset Quality
As of December 31, 2016, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, were $39.1 million, or 2.22 percent of assets. This compares to $39.2 million, or 2.36 percent of assets at the linked quarter, and $41.3 million, or 2.77 percent of assets, at fourth quarter 2015.
Fourth quarter 2016 net loan charge-off recoveries were $56,000, or 0.02 percent of average loans annualized; with no provision for loan losses. The allowance for loan losses stood at $11.7 million, or 0.88 percent of total loans at December 31, 2016, compared to 1.05 percent at year-end 2015.
Capital Adequacy
Shareholders’ equity was $155.4 million as of December 31, 2016 compared to $143.7 million at December 31, 2015. Tangible book value per common share increased to $13.20 at December 31, 2016 compared to $12.78 at December 31, 2015. Summit had 10,736,970 outstanding common shares at year end 2016 compared to 10,671,744 at year end 2015.
Summit's depository institution, Summit Community Bank, Inc. (the “Bank”), is well in excess of regulatory requirements for a "well capitalized" institution at December 31, 2016. The Bank’s total risk-based capital ratio was 12.7 percent at December 31, 2016 compared to 14.5 percent at December 31, 2015, while its Tier 1 leverage capital ratio was 9.5 percent at December 31, 2016 compared to the 10.8 percent reported at December 31, 2015.
About the Company
Summit Financial Group, Inc. is a $1.76 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle and South Central regions of West Virginia and the Northern and Shenandoah Valley regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates eighteen banking locations. Summit also operates Summit Insurance Services, LLC in Moorefield, West Virginia and Leesburg, Virginia.


4




FORWARD-LOOKING STATEMENTS
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.


5



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Quarterly Performance Summary -- Q4 2016 vs Q4 2015
 
 
 
 
 
 
 For the Quarter Ended
 
 Percent
Dollars in thousands
12/31/2016
 
12/31/2015
 
 Change
Condensed Statements of Income
 
 
 
 
 
 Interest income
 
 
 
 
 
    Loans, including fees
$
15,780

 
$
13,265

 
19.0
 %
    Securities
1,796

 
1,685

 
6.6
 %
    Other
161

 
1

 
n/a

 Total interest income
17,737

 
14,951

 
18.6
 %
 Interest expense
 
 
 
 
 
    Deposits
2,430

 
2,085

 
16.5
 %
    Borrowings
1,850

 
1,133

 
63.3
 %
 Total interest expense
4,280

 
3,218

 
33.0
 %
 Net interest income
13,457

 
11,733

 
14.7
 %
 Provision for loan losses

 
250

 
-100.0
 %
 Net interest income after provision for loan losses
13,457

 
11,483

 
17.2
 %
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
    Insurance commissions
992

 
851

 
16.6
 %
    Service fees related to deposit accounts
1,194

 
1,126

 
6.0
 %
    Realized securities gains
291

 
421

 
-30.9
 %
    Other income
521

 
471

 
10.6
 %
Total noninterest income
2,998

 
2,869

 
4.5
 %
 Noninterest expense
 
 
 
 
 
    Salaries and employee benefits
5,308

 
4,530

 
17.2
 %
    Net occupancy expense
522

 
481

 
8.5
 %
    Equipment expense
700

 
617

 
13.5
 %
    Professional fees
344

 
507

 
-32.1
 %
    Amortization of intangibles
97

 
50

 
94.0
 %
    FDIC premiums
75

 
270

 
-72.2
 %
    Merger expense
588

 

 
n/a

    Foreclosed properties expense
97

 
150

 
-35.3
 %
    Loss (gain) on sales of foreclosed properties
(465
)
 
(314
)
 
48.1
 %
    Write-downs of foreclosed properties
165

 
636

 
-74.1
 %
    Other expenses
1,961

 
1,567

 
25.1
 %
Total noninterest expense
9,392

 
8,494

 
10.6
 %
 Income before income taxes
7,063

 
5,858

 
20.6
 %
 Income taxes
2,353

 
1,712

 
37.4
 %
 Net income
$
4,710

 
$
4,146

 
13.6
 %


6



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Quarterly Performance Summary -- Q4 2016 vs Q4 2015
 
 
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 
 Percent
 
12/31/2016
 
12/31/2015
 
 Change
 Per Share Data
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
    Basic
$
0.44

 
$
0.39

 
12.8
 %
    Diluted
$
0.44

 
$
0.39

 
12.8
 %
 
 
 
 
 
 
 Cash dividends
$
0.10

 
$
0.08

 
25.0
 %
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
    Basic
10,710,164

 
10,661,700

 
0.5
 %
    Diluted
10,762,445

 
10,669,192

 
0.9
 %
 
 
 
 
 
 
 Common shares outstanding at period end
10,736,970

 
10,671,744

 
0.6
 %
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 Return on average equity
12.22
%
 
11.66
%
 
4.8
 %
 Return on average tangible equity
13.42
%
 
12.31
%
 
9.0
 %
 Return on average assets
1.07
%
 
1.12
%
 
-4.5
 %
 Net interest margin
3.34
%
 
3.51
%
 
-4.8
 %
 Efficiency ratio (A)
56.67
%
 
54.46
%
 
4.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.


7



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Annual Performance Summary -- 2016 vs 2015
 
 
 
 
 
 
 For the Year Ended
 
 Percent
Dollars in thousands
12/31/2016
 
12/31/2015
 
 Change
Condensed Statements of Income
 
 
 
 
 
 Interest income
 
 
 
 
 
    Loans, including fees
$
56,980

 
$
52,068

 
9.4
 %
    Securities
6,938

 
6,808

 
1.9
 %
    Other
173

 
7

 
n/a

 Total interest income
64,091

 
58,883

 
8.8
 %
 Interest expense
 
 
 
 
 
    Deposits
8,964

 
8,336

 
7.5
 %
    Borrowings
6,120

 
4,531

 
35.1
 %
 Total interest expense
15,084

 
12,867

 
17.2
 %
 Net interest income
49,007

 
46,016

 
6.5
 %
 Provision for loan losses
500

 
1,250

 
-60.0
 %
 Net interest income after provision for loan losses
48,507

 
44,766

 
8.4
 %
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
    Insurance commissions
4,022

 
4,042

 
-0.5
 %
    Service fees related to deposit accounts
4,370

 
4,285

 
2.0
 %
    Realized securities gains
1,127

 
1,444

 
-22.0
 %
    Other income
2,081

 
2,090

 
-0.4
 %
Total noninterest income
11,600

 
11,861

 
-2.2
 %
 Noninterest expense
 
 
 
 
 
    Salaries and employee benefits
19,573

 
17,638

 
11.0
 %
    Net occupancy expense
2,098

 
1,964

 
6.8
 %
    Equipment expense
2,759

 
2,294

 
20.3
 %
    Professional fees
1,515

 
1,616

 
-6.3
 %
    Amortization of intangibles
247

 
200

 
23.5
 %
    FDIC premiums
875

 
1,220

 
-28.3
 %
    Merger expense
933

 

 
n/a

    Foreclosed properties expense
414

 
684

 
-39.5
 %
    Loss (gain) on sales of foreclosed properties
(916
)
 
(26
)
 
n/a

    Write-downs of foreclosed properties
668

 
2,415

 
-72.3
 %
    Other expenses
6,636

 
5,627

 
17.9
 %
Total noninterest expense
34,802

 
33,632

 
3.5
 %
 Income before income taxes
25,305

 
22,995

 
10.0
 %
 Income taxes
8,008

 
6,893

 
16.2
 %
 Net income
$
17,297

 
$
16,102

 
7.4
 %


8



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Annual Performance Summary -- 2016 vs 2015
 
 
 
 
 
 
 
 
 
 
 
 
 For the Year Ended
 
 Percent
 
12/31/2016
 
12/31/2015
 
 Change
 Per Share Data
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
    Basic
$
1.62

 
$
1.56

 
3.8
 %
    Diluted
$
1.61

 
$
1.50

 
7.3
 %
 
 
 
 
 
 
 Cash dividends
$
0.40

 
$
0.32

 
25.0
 %
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
    Basic
10,689,224

 
10,295,434

 
3.8
 %
    Diluted
10,716,871

 
10,715,275

 
 %
 
 
 
 
 
 
 Common shares outstanding at period end
10,736,970

 
10,671,744

 
0.6
 %
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 Return on average equity
11.53
%
 
11.62
%
 
-0.8
 %
 Return on average tangible equity
12.27
%
 
12.29
%
 
-0.2
 %
 Return on average assets
1.08
%
 
1.10
%
 
-1.8
 %
 Net interest margin
3.39
%
 
3.50
%
 
-3.1
 %
 Efficiency ratio (A)
55.34
%
 
52.17
%
 
6.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.


9



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
Five Quarter Performance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 Dollars in thousands
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
 Condensed Statements of Income
 
 
 
 
 
 
 
 
 
 Interest income
 
 
 
 
 
 
 
 
 
    Loans, including fees
$
15,780

 
$
14,142

 
$
13,622

 
$
13,436

 
$
13,265

    Securities
1,796

 
1,759

 
1,656

 
1,726

 
1,685

    Other
161

 
5

 
5

 
3

 
1

 Total interest income
17,737

 
15,906

 
15,283

 
15,165

 
14,951

 Interest expense
 
 
 
 
 
 
 
 
 
    Deposits
2,430

 
2,209

 
2,154

 
2,170

 
2,085

    Borrowings
1,850

 
1,659

 
1,395

 
1,216

 
1,133

 Total interest expense
4,280

 
3,868

 
3,549

 
3,386

 
3,218

 Net interest income
13,457

 
12,038

 
11,734

 
11,779

 
11,733

 Provision for loan losses

 

 
250

 
250

 
250

 Net interest income after provision for loan losses
13,457

 
12,038

 
11,484

 
11,529

 
11,483

 
 
 
 
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
 
 
 
 
    Insurance commissions
992

 
1,016

 
1,090

 
924

 
851

    Service fees related to deposit accounts
1,194

 
1,138

 
1,059

 
978

 
1,126

    Realized securities gains
291

 
61

 
383

 
393

 
421

    Other income
521

 
534

 
513

 
511

 
471

Total noninterest income
2,998

 
2,749

 
3,045

 
2,806

 
2,869

 Noninterest expense
 
 
 
 
 
 
 
 
 
   Salaries and employee benefits
5,308

 
4,819

 
4,764

 
4,682

 
4,530

   Net occupancy expense
522

 
525

 
512

 
540

 
481

   Equipment expense
700

 
716

 
686

 
656

 
617

   Professional fees
344

 
270

 
429

 
472

 
507

   Amortization of intangibles
97

 
50

 
50

 
50

 
50

   FDIC premiums
75

 
200

 
300

 
300

 
270

   Merger expense
588

 
80

 
153

 
112

 

   Foreclosed properties expense
97

 
100

 
93

 
124

 
150

   Loss (gain) on sales of foreclosed properties
(465
)
 
(168
)
 
(276
)
 
(6
)
 
(314
)
   Write-downs of foreclosed properties
165

 
134

 
259

 
109

 
636

   Other expenses
1,961

 
1,693

 
1,467

 
1,515

 
1,567

Total noninterest expense
9,392

 
8,419

 
8,437

 
8,554

 
8,494

 Income before income taxes
7,063

 
6,368

 
6,092

 
5,781

 
5,858

 Income taxes
2,353

 
2,087

 
1,849

 
1,719

 
1,712

 Net income
$
4,710

 
$
4,281

 
$
4,243

 
$
4,062

 
$
4,146



10



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Five Quarter Performance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
 Per Share Data
 
 
 
 
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
 
 
 
 
    Basic
$
0.44

 
$
0.40

 
$
0.40

 
$
0.38

 
$
0.39

    Diluted
$
0.44

 
$
0.40

 
$
0.40

 
$
0.38

 
$
0.39

 
 
 
 
 
 
 
 
 
 
Cash dividends
$
0.10

 
$
0.10

 
$
0.10

 
$
0.10

 
$
0.08

 
 
 
 
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
 
 
 
 
    Basic
10,710,164

 
10,692,423

 
10,681,995

 
10,671,856

 
10,661,700

    Diluted
10,762,445

 
10,727,140

 
10,701,017

 
10,679,301

 
10,669,192

 
 
 
 
 
 
 
 
 
 
Common shares outstanding at period end
10,736,970

 
10,701,841

 
10,692,320

 
10,681,880

 
10,671,744

 
 
 
 
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 
 
 
 
 Return on average equity
12.22
%
 
11.29
%
 
11.49
%
 
11.10
%
 
11.66
%
 Return on average tangible equity
13.42
%
 
11.86
%
 
12.10
%
 
11.70
%
 
12.31
%
 Return on average assets
1.07
%
 
1.08
%
 
1.10
%
 
1.08
%
 
1.12
%
 Net interest margin
3.34
%
 
3.32
%
 
3.40
%
 
3.50
%
 
3.51
%
 Efficiency ratio - (A)
56.67
%
 
53.30
%
 
55.35
%
 
55.93
%
 
54.46
%
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.



11



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Selected Balance Sheet Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Dollars in thousands, except per share amounts
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
 
 
 
 
 
 
 
 
 
 
 Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
4,262

 
$
25,067

 
$
4,161

 
$
4,005

 
$
3,625

Interest bearing deposits other banks
42,354

 
9,432

 
8,897

 
12,655

 
5,862

Securities
266,542

 
262,102

 
261,633

 
271,515

 
280,792

Loans, net
1,307,862

 
1,234,605

 
1,166,723

 
1,096,790

 
1,079,331

Property held for sale
24,504

 
24,767

 
23,425

 
24,684

 
25,567

Premises and equipment, net
23,737

 
21,802

 
21,405

 
21,589

 
21,572

Intangible assets
13,652

 
7,348

 
7,398

 
7,448

 
7,498

Cash surrender value of life insurance policies
39,143

 
38,504

 
38,246

 
37,989

 
37,732

Other assets
36,591

 
34,009

 
33,293

 
31,893

 
30,450

   Total assets
$
1,758,647

 
$
1,657,636

 
$
1,565,181

 
$
1,508,568

 
$
1,492,429

 
 
 
 
 
 
 
 
 
 
 Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
Deposits
$
1,295,519

 
$
1,156,785

 
$
1,096,545

 
$
1,094,544

 
$
1,066,709

Short-term borrowings
224,461

 
234,657

 
205,552

 
153,448

 
171,394

Long-term borrowings and
     subordinated debentures
66,259

 
93,735

 
94,214

 
94,692

 
95,170

Other liabilities
17,048

 
18,640

 
18,201

 
19,755

 
15,412

Shareholders' equity
155,360

 
153,819

 
150,669

 
146,129

 
143,744

   Total liabilities and shareholders' equity
$
1,758,647

 
$
1,657,636

 
$
1,565,181

 
$
1,508,568

 
$
1,492,429

 
 
 
 
 
 
 
 
 
 
Book value per common share
$
14.47

 
$
14.37

 
$
14.09

 
$
13.68

 
$
13.48

Tangible book value per common share
$
13.20

 
$
13.69

 
$
13.40

 
$
12.98

 
$
12.78

Tangible common equity to tangible assets
8.1
%
 
8.9
%
 
9.2
%
 
9.2
%
 
9.2
%

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
 
 
Regulatory Capital Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
Summit Financial Group, Inc.
 
 
 
 
 
 
 
 
 
CET1 Risk-based Capital
10.5
%
 
11.1
%
 
11.5
%
 
11.9
%
 
11.8
%
Tier 1 Risk-based Capital
11.8
%
 
12.4
%
 
12.9
%
 
13.5
%
 
13.4
%
Total Risk Based Capital
12.6
%
 
13.3
%
 
13.8
%
 
14.5
%
 
14.4
%
Tier 1 Leverage Ratio
9.4
%
 
10.4
%
 
10.5
%
 
10.7
%
 
10.7
%
 
 
 
 
 
 
 
 
 
 
Summit Community Bank, Inc.
 
 
 
 
 
 
 
 
 
CET1 Risk-based Capital
11.9
%
 
12.5
%
 
13.0
%
 
13.6
%
 
13.6
%
Tier 1 Risk-based Capital
11.9
%
 
12.5
%
 
13.0
%
 
13.6
%
 
13.6
%
Total Risk Based Capital
12.7
%
 
13.4
%
 
13.9
%
 
14.5
%
 
14.5
%
Tier 1 Leverage Ratio
9.5
%
 
10.5
%
 
10.6
%
 
10.7
%
 
10.8
%


12



SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
 
Loan Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
 
 
 
 
 
 
 
 
 
 
Commercial
$
119,088

 
$
110,466

 
$
101,521

 
$
101,743

 
$
97,201

Mortgage warehouse lines
85,966

 
108,983

 
80,282

 

 

Commercial real estate
 
 
 
 
 
 
 
 
 
     Owner occupied
203,047

 
192,254

 
190,534

 
202,680

 
203,555

     Non-owner occupied
381,921

 
367,196

 
348,099

 
353,350

 
337,295

Construction and development
 
 
 
 
 
 
 
 
 
     Land and development
72,042

 
65,430

 
65,702

 
66,483

 
65,500

     Construction
16,584

 
11,276

 
8,506

 
7,997

 
9,970

Residential real estate
 
 
 
 
 
 
 
 
 
     Non-jumbo
265,641

 
228,777

 
225,919

 
221,368

 
221,749

     Jumbo
65,628

 
57,276

 
52,105

 
50,057

 
50,313

     Home equity
74,596

 
75,161

 
75,904

 
74,097

 
74,300

Consumer
25,534

 
19,756

 
19,520

 
19,095

 
19,251

Other
9,489

 
9,649

 
10,008

 
11,235

 
11,669

Total loans, net of unearned fees
1,319,536

 
1,246,224

 
1,178,100


1,108,105

 
1,090,803

Less allowance for loan losses
11,674

 
11,619

 
11,377

 
11,315

 
11,472

Loans, net
$
1,307,862

 
$
1,234,605

 
$
1,166,723

 
$
1,096,790

 
$
1,079,331


SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
 
 
Deposit Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
Non interest bearing checking
$
149,737

 
$
122,652

 
$
120,845

 
$
122,378

 
$
119,010

Interest bearing checking
262,591

 
212,172

 
205,095

 
210,878

 
215,721

Savings
337,348

 
321,563

 
306,785

 
286,695

 
266,825

Time deposits
545,843

 
500,398

 
463,820

 
474,593

 
465,153

Total deposits
$
1,295,519

 
$
1,156,785

 
$
1,096,545

 
$
1,094,544

 
$
1,066,709



13



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
 
 
Asset Quality Information
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 Dollars in thousands
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
 
 
 
 
 
 
 
 
 
 
Gross loan charge-offs
$
400

 
$
331

 
$
263

 
$
561

 
$
132

Gross loan recoveries
(456
)
 
(573
)
 
(75
)
 
(154
)
 
(126
)
Net loan charge-offs (recoveries)
$
(56
)
 
$
(242
)
 
$
188

 
$
407

 
$
6

 
 
 
 
 
 
 
 
 
 
Net loan charge-offs to average loans (annualized)
-0.02
 %
 
-0.09
 %
 
0.07
%
 
0.15
%
 
%
Allowance for loan losses
$
11,674

 
$
11,619

 
$
11,377

 
$
11,315

 
$
11,472

Allowance for loan losses as a percentage
    of period end loans
0.88
 %
 
0.93
 %
 
0.97
%
 
1.02
%
 
1.05
%
 
 
 
 
 
 
 
 
 
 
Nonperforming assets:
 
 
 
 
 
 
 
 
 
   Nonperforming loans
 
 
 
 
 
 
 
 
 
       Commercial
$
298

 
$
846

 
$
399

 
$
430

 
$
853

       Commercial real estate
4,844

 
4,867

 
5,773

 
6,140

 
5,955

       Residential construction and development
4,465

 
4,360

 
5,400

 
5,467

 
5,623

       Residential real estate
4,815

 
4,174

 
3,531

 
3,248

 
3,245

       Consumer
152

 
169

 
91

 
121

 
92

Total nonperforming loans
14,574

 
14,416

 
15,194

 
15,406

 
15,768

   Foreclosed properties
 
 
 
 
 
 
 
 
 
       Commercial real estate
1,749

 
1,749

 
976

 
976

 
1,300

       Commercial construction and development
8,610

 
8,664

 
8,708

 
8,717

 
8,717

       Residential construction and development
13,265

 
13,741

 
12,989

 
13,808

 
14,068

       Residential real estate
880

 
613

 
752

 
1,183

 
1,482

Total foreclosed properties
24,504

 
24,767

 
23,425

 
24,684

 
25,567

  Other repossessed assets
12

 
12

 
38

 

 
5

Total nonperforming assets
$
39,090

 
$
39,195

 
$
38,657

 
$
40,090

 
$
41,340

 
 
 
 
 
 
 
 
 
 
Nonperforming loans to period end loans
1.10
 %
 
1.16
 %
 
1.29
%
 
1.39
%
 
1.45
%
Nonperforming assets to period end assets
2.22
 %
 
2.36
 %
 
2.47
%
 
2.66
%
 
2.77
%
 
 
 
 
 
 
 
 
 
 
Troubled debt restructurings
 
 
 
 
 
 
 
 
 
Performing
$
28,066

 
$
28,287

 
$
27,750

 
$
29,452

 
$
29,473

Nonperforming
564

 
863

 
2,133

 
897

 
1,051

Total troubled debt restructurings
$
28,630

 
$
29,150

 
$
29,883

 
$
30,349

 
$
30,524


Loans Past Due 30-89 Days
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 In thousands
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
 
 
 
 
 
 
 
 
 
 
Commercial
$
175

 
$
405

 
$
422

 
$
465

 
$
339

Commercial real estate
434

 
626

 
214

 
920

 
543

Construction and development
552

 
235

 
520

 
218

 
1,182

Residential real estate
5,517

 
2,941

 
4,763

 
3,055

 
4,442

Consumer
375

 
144

 
177

 
73

 
186

Other
14

 
13

 
12

 
14

 
9

Total
$
7,067

 
$
4,364

 
$
6,108

 
$
4,745

 
$
6,701


14



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
 
 
 
 
Q4 2016 vs Q4 2015
 
 
 
 
 
 
 
 
 
 
 
Q4 2016
 
Q4 2015
 
Average
 
Earnings /
 
Yield /
 
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
 
Balances
 
Expense
 
Rate
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Loans, net of unearned interest
 
 
 
 
 
 
 
 
 
 
 
    Taxable
$
1,308,418

 
$
15,650

 
4.76
%
 
$
1,064,491

 
$
13,111

 
4.89
%
    Tax-exempt
13,845

 
195

 
5.60
%
 
16,393

 
232

 
5.61
%
  Securities
 
 
 
 
 
 
 
 
 
 
 
    Taxable
191,951

 
1,111

 
2.30
%
 
202,417

 
1,027

 
2.01
%
    Tax-exempt
89,745

 
1,039

 
4.61
%
 
82,013

 
997

 
4.82
%
Interest bearing deposits other banks
   and Federal funds sold
49,341

 
161

 
1.30
%
 
7,345

 
1

 
0.05
%
Total interest earning assets
1,653,300

 
18,156

 
4.37
%
 
1,372,659

 
15,368

 
4.44
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Cash & due from banks
4,650

 
 
 
 
 
3,828

 
 
 
 
  Premises & equipment
23,616

 
 
 
 
 
21,701

 
 
 
 
  Other assets
96,165

 
 
 
 
 
91,596

 
 
 
 
  Allowance for loan losses
(11,905
)
 
 
 
 
 
(11,370
)
 
 
 
 
    Total assets
$
1,765,826

 
 
 
 
 
$
1,478,414

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Interest bearing
 
 
 
 
 
 
 
 
 
 
 
    demand deposits
$
256,307

 
$
128

 
0.20
%
 
$
215,315

 
$
72

 
0.13
%
  Savings deposits
335,658

 
633

 
0.75
%
 
262,557

 
474

 
0.72
%
  Time deposits
542,602

 
1,669

 
1.22
%
 
469,249

 
1,539

 
1.30
%
  Short-term borrowings
221,200

 
954

 
1.72
%
 
156,812

 
156

 
0.39
%
Long-term borrowings and
     subordinated debentures
85,699

 
896

 
4.16
%
 
95,531

 
977

 
4.06
%
Total interest bearing liabilities
1,441,466

 
4,280

 
1.18
%
 
1,199,464

 
3,218

 
1.06
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Demand deposits
150,318

 
 
 
 
 
119,785

 
 
 
 
  Other liabilities
19,902

 
 
 
 
 
16,970

 
 
 
 
    Total liabilities
1,611,686

 
 
 
 
 
1,336,219

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity - common
154,140

 
 
 
 
 
142,195

 
 
 
 
Total liabilities and
  shareholders' equity
$
1,765,826

 
 
 
 
 
$
1,478,414

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST EARNINGS
 
 
$
13,876

 
 
 
 
 
$
12,150

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN
 
 
 
 
3.34
%
 
 
 
 
 
3.51
%


15



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
 
 
 
 
YTD 2016 vs YTD 2015
 
 
 
 
 
 
 
 
 
 
 
YTD 2016
 
YTD 2015
 
Average
 
Earnings /
 
Yield /
 
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
 
Balances
 
Expense
 
Rate
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Loans, net of unearned interest
 
 
 
 
 
 
 
 
 
 
 
    Taxable
$
1,177,445

 
$
56,439

 
4.79
%
 
$
1,049,172

 
$
51,554

 
4.91
%
    Tax-exempt
14,628

 
820

 
5.61
%
 
13,706

 
779

 
5.68
%
  Securities
 
 
 
 
 
 
 
 
 
 
 
    Taxable
202,795

 
4,395

 
2.17
%
 
209,316

 
4,328

 
2.07
%
    Tax-exempt
79,571

 
3,853

 
4.84
%
 
77,280

 
3,756

 
4.86
%
Interest bearing deposits other banks
   and Federal funds sold
19,211

 
173

 
0.90
%
 
8,878

 
8

 
0.09
%
Total interest earning assets
1,493,650

 
65,680

 
4.40
%
 
1,358,352

 
60,425

 
4.45
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Cash & due from banks
3,968

 
 
 
 
 
3,839

 
 
 
 
  Premises & equipment
21,858

 
 
 
 
 
20,707

 
 
 
 
  Other assets
90,957

 
 
 
 
 
94,996

 
 
 
 
  Allowance for loan losses
(10,836
)
 
 
 
 
 
(11,307
)
 
 
 
 
    Total assets
$
1,599,597

 
 
 
 
 
$
1,466,587

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Interest bearing
 
 
 
 
 
 
 
 
 
 
 
    demand deposits
$
220,708

 
$
376

 
0.17
%
 
$
208,160

 
$
251

 
0.12
%
  Savings deposits
306,312

 
2,296

 
0.75
%
 
255,186

 
1,781

 
0.70
%
  Time deposits
491,652

 
6,292

 
1.28
%
 
481,732

 
6,304

 
1.31
%
  Short-term borrowings
190,876

 
2,288

 
1.20
%
 
151,102

 
525

 
0.35
%
Long-term borrowings and
     subordinated debentures
92,343

 
3,832

 
4.15
%
 
99,805

 
4,007

 
4.01
%
Total interest bearing liabilities
1,301,891

 
15,084

 
1.16
%
 
1,195,985

 
12,868

 
1.08
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Demand deposits
128,894

 
 
 
 
 
116,995

 
 
 
 
  Other liabilities
18,795

 
 
 
 
 
15,024

 
 
 
 
    Total liabilities
1,449,580

 
 
 
 
 
1,328,004

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity - preferred

 
 
 
 
 
1,786

 
 
 
 
Shareholders' equity - common
150,017

 
 
 
 
 
136,797

 
 
 
 
Total liabilities and
  shareholders' equity
$
1,599,597

 
 
 
 
 
$
1,466,587

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST EARNINGS
 
 
$
50,596

 
 
 
 
 
$
47,557

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN
 
 
 
 
3.39
%
 
 
 
 
 
3.50
%


16