Attached files

file filename
EX-99 - EXHIBIT 99.2 - PROVIDENT FINANCIAL HOLDINGS INCex99212717.htm
8-K - FORM 8-K - PROVIDENT FINANCIAL HOLDINGS INCk812717.htm

Exhibit 99.1
 
3756 Central Avenue 
Riverside, CA 92506
(951) 686-6060
NEWS RELEASE
 


PROVIDENT FINANCIAL HOLDINGS REPORTS
SECOND QUARTER OF FISCAL 2017 EARNINGS


Riverside, Calif. – January 27, 2017 – Provident Financial Holdings, Inc. ("Company"), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. ("Bank"), today announced second quarter earnings for the fiscal year ending June 30, 2017.
 
            For the quarter ended December 31, 2016, the Company reported net income of $1.50 million, or $0.18 per diluted share (on 8.15 million average diluted shares outstanding), up from net income of $982,000, or $0.11 per diluted share (on 8.60 million average diluted shares outstanding), in the comparable period a year ago.  The increase in net income for the second quarter of fiscal 2017, as compared to the same period last year, was primarily attributable to increases in net interest income and the gain on sale of loans, partly offset by increases in salaries and employee benefits expense and other operating expenses.
"We are pleased with the current economic environment as it relates to our community banking business.  Loan portfolio growth has accelerated from prior year levels, consistent with our investment and risk management objectives; credit quality remains strong; our net interest margin remains solid; and capital levels are robust.  In short, community banking fundamentals are favorable," said Craig G. Blunden, Chairman and Chief Executive Officer of the Company.  "Mortgage banking fundamentals have
 
Page 1 of 19

 
 
 
deteriorated during the quarter as a result of the recent rise in mortgage interest rates.  In the near term we will be looking for opportunities to improve our mortgage banking business model in response to the anticipated weaker loan origination environment," he concluded.
Return on average assets for the second quarter of fiscal 2017 increased to 0.50 percent from 0.34 percent for the same period of fiscal 2016; and return on average stockholders' equity for the second quarter of fiscal 2017 increased to 4.53 percent from 2.83 percent for the comparable period of fiscal 2016.
On a sequential quarter basis, net income for the second quarter of fiscal 2017 reflects a $90,000, or 6 percent, decrease from the net income of $1.59 million in the first quarter of fiscal 2017.  The decrease in net income in the second quarter of fiscal 2017 compared to the first quarter of fiscal 2017 was primarily attributable to a decrease in the gain on sale of loans, partly offset by a decrease in salaries and employee benefits expense and an increase in the recovery from the allowance for loan losses.  Diluted earnings per share for the second quarter of fiscal 2017 were $0.18 per share, down 10 percent, from the $0.20 per share during the first quarter of fiscal 2017.  Return on average assets decreased to 0.50 percent for the second quarter of fiscal 2017 from 0.53 percent in the first quarter of fiscal 2017; and return on average stockholders' equity for the second quarter of fiscal 2017 was 4.53 percent, compared to 4.79 percent for the first quarter of fiscal 2017.
For the six months ended December 31, 2016, net income decreased $327,000, or 10 percent, to $3.10 million from $3.43 million in the comparable period ended December 31, 2015; and diluted earnings per share for the six months ended December
 
Page 2 of 19

 
31, 2016 decreased $0.01 per share, or three percent, to $0.38 per share from $0.39 per share for the comparable six month period last year.
Net interest income increased $1.50 million, or 20 percent, to $9.09 million in the second quarter of fiscal 2017 from $7.59 million for the same quarter of fiscal 2016, attributable to an increase in the net interest margin and a higher average earning assets balance.  The net interest margin during the second quarter of fiscal 2017 increased 41 basis points to 3.09 percent from 2.68 percent in the same quarter last year, primarily due to the significant increase in the average yield of earning assets and a small decrease in the average cost of interest-bearing liabilities.  The average yield of interest-earning assets increased by 37 basis points to 3.68 percent in the second quarter of fiscal 2017 from 3.31 percent in the same quarter last year, while the average cost of liabilities decreased by five basis points to 0.64 percent in the second quarter of fiscal 2017 from 0.69 percent in the same quarter last year.  The increase in the average yield of interest-earning assets was primarily due to the utilization of interest-earning deposits earning a nominal yield to fund higher balances of loans receivable and investment securities, which earned a significantly higher yield, and a special FHLB – San Francisco cash dividend.  The average earning assets balance for the second quarter of fiscal 2017 was $1.18 billion, up four percent from $1.13 billion during the same period last year.
The average balance of loans outstanding, including loans held for sale, increased by $127.7 million, or 14 percent, to $1.05 billion in the second quarter of fiscal 2017 from $922.7 million in the same quarter of fiscal 2016, primarily due to an increase in average loans held for sale attributable to elevated mortgage banking activity.  The average yield on loans receivable decreased by four basis points to 3.85 percent in the
 
Page 3 of 19

 
second quarter of fiscal 2017 from an average yield of 3.89 percent in the same quarter of fiscal 2016.  The decrease in the average loan yield was primarily attributable to a decrease in the average yield of loans held for sale.  The average balance of loans held for sale in the second quarter of fiscal 2017 was $197.1 million with an average yield of 3.59 percent as compared to $120.4 million with an average yield of 3.81 percent in the same quarter of fiscal 2016.  The outstanding balance of "preferred loans" (multi-family, commercial real estate, construction and commercial business loans) increased by $34.8 million, or seven percent, to $554.0 million at December 31, 2016 from $519.2 million at June 30, 2016, net of undisbursed loan funds of $10.0 million and $11.3 million, respectively.  The percentage of preferred loans to total loans held for investment at December 31, 2016 increased to 64 percent from 61 percent at June 30, 2016.  Loan principal payments received in the second quarter of fiscal 2017 were $54.7 million, compared to $37.7 million in the same quarter of fiscal 2016.
The average balance of investment securities increased by $30.0 million, or 192 percent, to $45.6 million in the second quarter of fiscal 2017 from $15.6 million in the same quarter of fiscal 2016.  The increase was attributable to the mortgage-backed securities purchased during the second half of fiscal 2016, partly offset by principal payments received on mortgage-backed securities during the same period.  The average yield on investment securities decreased 70 basis points to 1.12 percent in the second quarter of fiscal 2017 from 1.82 percent for the same quarter of fiscal 2016.  The decrease in the average yield was primarily attributable to the mortgage-backed securities purchases during fiscal 2016 which had lower average yields than the existing portfolio and an accelerated premium amortization resulting from higher prepayments.
 
Page 4 of 19

 
In the second quarter of fiscal 2017, the Federal Home Loan Bank ("FHLB") – San Francisco distributed $458,000 of regular and special cash dividends to the Bank, a $279,000 or 156 percent increase from the cash dividends received by the Bank in the same quarter last year.
The average balance of the Company's interest-earning deposits, primarily cash with the Federal Reserve Bank of San Francisco, decreased $114.1 million, or 62 percent, to $71.0 million in the second quarter of fiscal 2017 from $185.1 million in the same quarter of fiscal 2016.  The decrease in interest-earning deposits was primarily due to redeployment of excess cash to fund loans held for investment, loans held for sale and purchases of investment securities.  The average yield earned on interest-earning deposits in the second quarter of fiscal 2017 was 0.56 percent, up from 0.28 percent in the same quarter of fiscal 2016 as a result of the impact of the increases in the federal funds rate in December 2016 and 2015.
Average deposits increased $17.9 million, or two percent, to $939.3 million in the second quarter of fiscal 2017 from $921.4 million in the same quarter of fiscal 2016.  The average cost of deposits decreased by seven basis points to 0.41 percent in the second quarter of fiscal 2017 from 0.48 percent in the same quarter last year, primarily due to decreases in the average cost of transaction accounts and time deposits and a lower percentage of time deposits to the total deposit balance.  Transaction account balances or "core deposits" increased $21.7 million, or four percent, to $639.2 million at December 31, 2016 from $617.5 million at June 30, 2016, while time deposits decreased $19.4 million, or six percent, to $289.5 million at December 31, 2016 from $308.9 million at June 30, 2016, consistent with the Bank's strategy to decrease the percentage of time
 
Page 5 of 19

 
 
deposits in its deposit base and to increase the percentage of lower cost checking and savings accounts.
The average balance of borrowings, which consisted of FHLB – San Francisco advances, increased $28.2 million, or 31 percent, to $119.5 million while the average cost of advances decreased 37 basis points to 2.44 percent in the second quarter of fiscal 2017, compared to an average balance of $91.3 million with an average cost of 2.81 percent in the same quarter of fiscal 2016.  The decrease in the average cost of advances was primarily due to the increased utilization of overnight borrowings and short-term advances with a lower interest rate rather than long-term advances.  The increase in the average balance of borrowings was utilized to fund loans held for sale and for investment and purchases of investment securities.
During the second quarter of fiscal 2017, the Company recorded a recovery from the allowance for loan losses of $350,000 compared to the recovery of $362,000 recorded during the same period of fiscal 2016 and the $150,000 recovery recorded in the first quarter of fiscal 2017 (sequential quarter).  These recoveries were primarily attributable to continued improvement in loan credit quality and net recoveries of previously charged-off loans.
Non-performing assets, with underlying collateral primarily located in California, remained relatively unchanged at $13.0 million, or 1.09 percent of total assets, at December 31, 2016, compared to $13.0 million, or 1.11 percent of total assets, at June 30, 2016.  Non-performing loans at December 31, 2016 decreased $244,000 or two percent since June 30, 2016 to $10.1 million and were primarily comprised of 33 single-family loans ($9.4 million); two multi-family loans ($568,000); one commercial business
Page 6 of 19

 
loan ($70,000) and one consumer loan (fully reserved).  Real estate owned acquired in the settlement of loans at December 31, 2016 increased $243,000, or nine percent, to $2.9 million (four single-family properties) from $2.7 million (four single-family properties) at June 30, 2016.
Net recoveries for the quarter ended December 31, 2016 were $16,000 or 0.01 percent (annualized) of average loans receivable, compared to net recoveries of $96,000 or 0.04 percent (annualized) of average loans receivable for the quarter ended December 31, 2015 and net recoveries of $205,000 or 0.08 percent (annualized) of average loans receivable for the quarter ended September 30, 2016 (sequential quarter).
Classified assets at December 31, 2016 were $21.2 million, comprised of $8.2 million of loans in the special mention category, $10.1 million of loans in the substandard category and $2.9 million in real estate owned.  Classified assets at June 30, 2016 were $21.9 million, comprised of $8.9 million of loans in the special mention category, $10.3 million of loans in the substandard category and $2.7 million in real estate owned.  For the quarter ended December 31, 2016, no loans were restructured from their original terms or newly classified as a restructured loan.  One restructured loan of $85,000 was extended for two additional years.
The allowance for loan losses was $8.4 million at December 31, 2016, or 0.96 percent of gross loans held for investment, compared to $8.7 million at June 30, 2016, or 1.02 percent of gross loans held for investment.  Management believes that, based on currently available information, the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at December 31, 2016.
 
Page 7 of 19

 
 
 
Non-interest income increased by $234,000, or three percent, to $7.83 million in the second quarter of fiscal 2017 from $7.60 million in the same period of fiscal 2016, primarily as a result of an increase in the gain on sale of loans, partly offset by the net loss on the sale and operations of real estate owned and a decrease in other non-interest income during the current quarter as compared to the comparable period last year.  On a sequential quarter basis, non-interest income decreased $1.42 million, or 15 percent, primarily as a result of a decrease in the gain on sale of loans.
The gain on sale of loans increased to $6.48 million for the quarter ended December 31, 2016 from $6.04 million in the comparable quarter last year, reflecting the impact of a higher loan sale volume, partly offset by a slightly lower average loan sale margin.  Total loan sale volume, which includes the net change in commitments to extend credit on loans to be held for sale, was $463.2 million in the quarter ended December 31, 2016, up seven percent, from $432.4 million in the comparable quarter last year.  The average loan sale margin from mortgage banking was 139 basis points for the quarter ended December 31, 2016, down one basis point from 140 basis points in the same quarter last year and up 14 basis points from 125 basis points in the first quarter of fiscal 2017 (sequential quarter).    The gain on sale of loans includes an unfavorable fair-value adjustment on loans held for sale and derivative financial instruments (commitments to extend credit, commitments to sell loans, commitments to sell mortgage-backed securities, and option contracts) that amounted to a net loss of $6.40 million in the second quarter of fiscal 2017, compared to an unfavorable fair-value adjustment that amounted to a net loss of $1.81 million in the same period last year.
 
Page 8 of 19

 
 
 
In the second quarter of fiscal 2017, a total of $541.9 million of loans were originated and purchased for sale, 15 percent higher than the $472.5 million for the same period last year, but 16 percent lower than the $647.3 million during the first quarter of fiscal 2017 (sequential quarter).  Total loans sold during the quarter ended December 31, 2016 were $638.5 million, 39 percent higher than the $458.4 million sold during the same quarter last year, and 12 percent higher than the $568.3 million sold during the first quarter of fiscal 2017 (sequential quarter).  Total loan originations (including loans originated and purchased for investment and loans originated and purchased for sale) were $605.3 million in the second quarter of fiscal 2017, an increase of 15 percent from $524.9 million in the same quarter of fiscal 2016, but 14 percent lower than the $705.6 million in the first quarter of fiscal 2017 (sequential quarter).
The sale and operations of real estate owned acquired in the settlement of loans resulted in a net loss of $63,000 in the second quarter of fiscal 2017, compared to a $35,000 net gain in the comparable period last year.  Two real estate owned properties were sold in the quarter ended December 31, 2016 compared to one real estate owned property sold in the same quarter last year.  No real estate owned properties were acquired in the settlement of loans during the second quarter of fiscal 2017, compared to four properties acquired in the comparable period last year.  As of December 31, 2016, the real estate owned balance was $2.9 million (four properties), compared to $2.7 million (four properties) at June 30, 2016.
Non-interest expenses increased $809,000 to $14.67 million in the second quarter of fiscal 2017 from $13.86 million in the same quarter last year.  The increase was primarily a result of increases in salaries and employee benefits expense, professional
Page 9 of 19

 
expenses and other non-interest expenses.  The increase in salaries and employee benefits expense was primarily related to higher mortgage banking loan originations.
The Company's efficiency ratio improved to 87 percent in the second quarter of fiscal 2017 from 91 percent in the same quarter last year, due to the increases in net interest income and non-interest income, partly offset by the increase in non-interest expenses.
The Company's provision for income taxes was $1.10 million for the second quarter of fiscal 2017, an increase of $387,000 or 55 percent, from $708,000 in the same quarter last year, as a result of the increase in income before taxes.  The effective income tax rate for the quarter ended December 31, 2016 was 42.1 percent as compared to 41.9 percent in the same quarter last year.  The Company believes that the tax provision recorded in the second quarter of fiscal 2017 reflects its current income tax obligations.
The Company repurchased 85,800 shares of its common stock during the quarter ended December 31, 2016 at an average cost of $19.34 per share.  As of December 31, 2016, a total of 117,686 shares or 30 percent of the shares authorized in the May 2016 stock repurchase plan have been purchased, leaving 279,314 shares available for future purchases.
The Bank currently operates 14 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).  Provident Bank Mortgage operates two wholesale loan production offices and 13 retail loan production offices located throughout California.
The Company will host a conference call for institutional investors and bank analysts on Monday, January 30, 2017 at 9:00 a.m. (Pacific) to discuss its financial
 
Page 10 or 19

 
results.  The conference call can be accessed by dialing 1-800-230-1074 and requesting the Provident Financial Holdings Earnings Release Conference Call.  An audio replay of the conference call will be available through Monday, February 6, 2017 by dialing 1-800-475-6701 and referencing access code number 416267.
For more financial information about the Company please visit the website at www.myprovident.com and click on the "Investor Relations" section.

Safe-Harbor Statement

This press release contains statements that the Company believes are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements relate to the Company's financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited  to increased competitive pressures; changes in the interest rate environment; secondary market conditions for loans and our ability to sell loans in the secondary market; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission ("SEC") - which are available on our website at www.myprovident.com and on the SEC's website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2017 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance.
 
Contacts: Craig G. Blunden Donavon P. Ternes
 
Chairman and President, Chief Operating Officer,
 
Chief Executive Officer and Chief Financial Officer

    
Page 11 of 19

 
   
PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited –In Thousands, Except Share Information)
 
   
December 31,
2016
   
September 30,
   
June 30,
2016
 
   
2016
 
Assets
                 
Cash and cash equivalents
 
$
82,811
   
$
39,443
   
$
51,206
 
Investment securities – held to maturity, at cost
   
33,369
     
36,290
     
39,979
 
Investment securities - available for sale, at fair value
   
10,278
     
10,778
     
11,543
 
Loans held for investment, net of allowance for loan
losses of $8,391; $8,725 and $8,670, respectively; includes $5,964, $5,529 and $5,159 at fair value,
respectively
   
867,985
     
853,958
     
840,022
 
Loans held for sale, at fair value
   
156,827
     
264,379
     
189,458
 
Accrued interest receivable
   
2,919
     
3,078
     
2,781
 
Real estate owned, net
   
2,949
     
3,496
     
2,706
 
FHLB – San Francisco stock
   
8,094
     
8,094
     
8,094
 
Premises and equipment, net
   
5,769
     
5,879
     
6,043
 
Prepaid expenses and other assets
   
21,154
     
17,119
     
19,549
 
                         
Total assets
 
$
1,192,155
   
$
1,242,514
   
$
1,171,381
 
                         
Liabilities and Stockholders' Equity
                       
Liabilities:
                       
Non interest-bearing deposits
 
$
73,830
   
$
74,963
   
$
71,158
 
Interest-bearing deposits
   
854,843
     
868,539
     
855,226
 
Total deposits
   
928,673
     
943,502
     
926,384
 
                         
Borrowings
   
111,263
     
146,281
     
91,299
 
Accounts payable, accrued interest and other
liabilities
   
19,664
     
19,508
     
20,247
 
Total liabilities
   
1,059,600
     
1,109,291
     
1,037,930
 
                         
Stockholders' equity:
                       
Preferred stock, $.01 par value (2,000,000 shares
authorized; none issued and outstanding)
                       
   
-
     
-
     
-
 
Common stock, $.01 par value (40,000,000 shares
authorized; 17,871,115; 17,848,365 and 17,847,365
shares issued, respectively; 7,915,116; 7,978,166
and 7,975,250 shares outstanding, respectively)
                       
                       
   
179
     
178
     
178
 
Additional paid-in capital
   
92,215
     
91,633
     
90,802
 
Retained earnings
   
192,699
     
192,227
     
191,666
 
Treasury stock at cost (9,955,999; 9,870,199 and
9,872,115 shares, respectively)
                       
   
(152,802
)
   
(151,095
)
   
(149,508
)
Accumulated other comprehensive income, net of tax
   
264
     
280
     
313
 
                         
Total stockholders' equity
   
132,555
     
133,223
     
133,451
 
                         
Total liabilities and stockholders' equity
 
$
1,192,155
   
$
1,242,514
   
$
1,171,381
 

 
Page 12 of 19

 
PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited - In Thousands, Except Earnings Per Share)
 
   
Quarter Ended
December 31,
         
Six Months Ended
December 31,
 
       
   
2016
   
2015
         
2016
         
2015
 
Interest income:
                                   
     Loans receivable, net
 
$
10,116
   
$
8,979
         
$
20,596
         
$
18,469
 
     Investment securities
   
128
     
71
           
212
           
138
 
     FHLB – San Francisco stock
   
458
     
179
           
643
           
379
 
     Interest-earning deposits
   
101
     
134
           
156
           
234
 
     Total interest income
   
10,803
     
9,363
           
21,607
           
19,220
 
                                             
Interest expense:
                                           
     Checking and money market deposits
   
105
     
122
           
203
           
239
 
     Savings deposits
   
146
     
169
           
290
           
337
 
     Time deposits
   
731
     
835
           
1,503
           
1,693
 
     Borrowings
   
736
     
648
           
1,438
           
1,296
 
     Total interest expense
   
1,718
     
1,774
           
3,434
           
3,565
 
                                             
Net interest income
   
9,085
     
7,589
           
18,173
           
15,655
 
Recovery from the allowance for loan losses
   
(350
)
   
(362
 )    
 
     
(500
)
         
(400
)
Net interest income, after  recovery from the
   allowance for loan losses
   
9,435
     
7,951
             
18,673
           
16,055
 
                                               
Non-interest income:
                                             
     Loan servicing and other fees
   
310
     
306
             
577
           
417
 
     Gain on sale of loans, net
   
6,478
     
6,044
             
14,474
           
14,968
 
     Deposit account fees
   
552
     
590
             
1,102
           
1,200
 
     (Loss) gain on sale and operations of real estate
         owned acquired in the settlement of loans
   
(63
)
   
35
             
(166
)
         
264
 
     Card and processing fees
   
361
     
352
             
725
           
714
 
     Other
   
194
     
271
             
372
           
484
 
     Total non-interest income
   
7,832
     
7,598
             
17,084
           
18,047
 
                                               
Non-interest expense:
                                             
     Salaries and employee benefits
   
10,349
     
9,971
             
21,663
           
20,763
 
     Premises and occupancy
   
1,235
     
1,170
             
2,524
           
2,278
 
     Equipment
   
340
     
430
             
702
           
809
 
     Professional expenses
   
630
     
472
             
1,135
           
972
 
     Sales and marketing expenses
   
253
     
334
             
549
           
596
 
     Deposit insurance premiums and regulatory
        assessments
   
177
     
250
             
425
           
512
 
     Other
   
1,684
     
1,232
             
3,302
           
2,289
 
     Total non-interest expense
   
14,668
     
13,859
             
30,300
           
28,219
 
                                               
Income before taxes
   
2,599
     
1,690
             
5,457
           
5,883
 
Provision for income taxes
   
1,095
     
708
             
2,359
           
2,458
 
     Net income
 
$
1,504
   
$
982
           
$
3,098
         
$
3,425
 
 
 
                                             
Basic earnings per share
 
$
0.19
   
$
0.12
           
$
0.39
         
$
0.40
 
Diluted earnings per share
 
$
0.18
   
$
0.11
           
$
0.38
         
$
0.39
 
Cash dividends per share
 
$
0.13
   
$
0.12
           
$
0.26
         
$
0.24
 
 
Page 13 of 19
 

 
PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations – Sequential Quarter
(Unaudited – In Thousands, Except Share Information)
 
 
Quarter Ended
 
December 31,
September 30,
 
2016
2016
Interest income:
       
     Loans receivable, net
$ 10,116
 
$ 10,480
 
     Investment securities
128
 
84
 
     FHLB – San Francisco stock
458
 
185
 
     Interest-earning deposits
101
 
55
 
     Total interest income
10,803
 
10,804
 
         
Interest expense:
       
     Checking and money market deposits
105
 
98
 
     Savings deposits
146
 
144
 
     Time deposits
731
 
772
 
     Borrowings
736
 
702
 
     Total interest expense
1,718
 
1,716
 
         
Net interest income
9,085
 
9,088
 
Recovery from the allowance for loan losses
(350
)
(150
)
Net interest income, after recovery from the allowance for loan
  losses
 
9,435
 
 
9,238
 
         
Non-interest income:
       
     Loan servicing and other fees
310
 
267
 
     Gain on sale of loans, net
6,478
 
7,996
 
     Deposit account fees
552
 
550
 
     Loss on sale and operations of real estate owned acquired
        in the settlement of loans, net
 
(63
 
)
 
(103
 
)
     Card and processing fees
361
 
364
 
     Other
194
 
178
 
     Total non-interest income
7,832
 
9,252
 
         
Non-interest expense:
       
     Salaries and employee benefits
10,349
 
11,314
 
     Premises and occupancy
1,235
 
1,289
 
     Equipment
340
 
362
 
     Professional expenses
630
 
505
 
     Sales and marketing expenses
253
 
296
 
     Deposit insurance premiums and regulatory assessments
177
 
248
 
     Other
1,684
 
1,618
 
     Total non-interest expense
14,668
 
15,632
 
         
Income before taxes
2,599
 
2,858
 
Provision for income taxes
1,095
 
1,264
 
     Net income
$   1,504
 
$   1,594
 
         
Basic earnings per share
$ 0.19
 
$ 0.20
 
Diluted earnings per share
$ 0.18
 
$ 0.20
 
Cash dividends per share \
$ 0.13
 
$ 0.13
 
 
Page 14 of 19
 

 
 
 
 
 
 
 
PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information )
 
     
 
Quarter Ended
December 31,
 
Six Months Ended
December 31,
 
 
2016
 
2015
 
2016
 
2015
 
SELECTED FINANCIAL RATIOS:
               
Return on average assets
0.50%
 
0.34%
 
0.51%
 
0.58%
   
Return on average stockholders' equity
4.53%
 
2.83%
 
4.66%
 
4.91%
   
Stockholders' equity to total assets
11.12%
 
11.84%
 
11.12%
 
11.84%
   
Net interest spread
3.04%
 
2.62%
 
3.03%
 
2.68%
   
Net interest margin
3.09%
 
2.68%
 
3.09%
 
2.75%
   
Efficiency ratio
86.71%
 
91.26%
 
85.94%
 
83.73%
   
Average interest-earning assets to average
                 
   interest-bearing liabilities
110.98%
 
111.73%
 
111.12%
 
112.02%
   
                   
SELECTED FINANCIAL DATA:
                 
Basic earnings per share
 $   0.19
 
 $   0.12
 
 $   0.39
 
 $   0.40
   
Diluted earnings per share
 $   0.18
 
 $   0.11
 
 $   0.38
 
 $   0.39
   
Book value per share
 $ 16.75
 
 $ 16.52
 
 $ 16.75
 
 $ 16.52
   
Shares used for basic EPS computation
  7,954,381
 
  8,396,093
 
 7,951,400
 
 8,480,983
   
Shares used for diluted EPS computation
  8,145,362
 
  8,600,255
 
8,149,657
 
8,672,288
   
Total shares issued and outstanding
7,915,116
 
8,345,723
 
7,915,116
 
8,345,723
   
                   
LOANS ORIGINATED AND PURCHASED FOR SALE:
                 
Retail originations
$ 264,857
 
$ 248,289
 
$    583,827
 
$    523,387
   
Wholesale originations and purchases
277,054
 
224,214
 
605,426
 
489,405
   
   Total loans originated and purchased for sale
$ 541,911
 
$ 472,503
 
$ 1,189,253
 
$ 1,012,792
   
                   
LOANS SOLD:
                 
Servicing released
$ 624,979
 
$ 437,575
 
$ 1,183,992
 
$ 1,027,165
   
Servicing retained
13,520
 
20,844
 
22,821
 
32,265
   
   Total loans sold
$ 638,499
 
$ 458,419
 
$ 1,206,813
 
$ 1,059,430
   
                 
 
      As of
 
      As of
 
    As of
 
     As of
 
    As of
 
12/31/16
 
09/30/16
 
06/30/16
 
03/31/16
 
12/31/15
ASSET QUALITY RATIOS AND
  DELINQUENT LOANS:
                 
Recourse reserve for loans sold
$      412
 
$      453
 
$      453
 
$      887
 
$      768
Allowance for loan losses
$   8,391
 
$   8,725
 
$   8,670
 
$   8,200
 
$   8,768
Non-performing loans to loans held for
  investment, net
 
1.16%
 
 
1.17%
 
 
1.23%
 
 
1.52%
 
 
1.50%
Non-performing assets to total assets
1.09%
 
1.09%
 
1.11%
 
1.31%
 
1.47%
Allowance for loan losses to gross non-
  performing loans
 
78.69%
 
 
79.93%
 
 
77.38%
 
 
62.31%
 
 
67.35%
Allowance for loan losses to gross loans held
                 
  for investment
0.96%
 
1.01%
 
1.02%
 
1.01%
 
1.07%
Net recoveries to average loans receivable
  (annualized)
 
(0.01)%
 
 
(0.08)%
 
 
(0.45)%
 
 
(0.05)%
 
 
(0.04)%
Non-performing loans
$ 10,065
 
$ 10,013
 
$ 10,309
 
$ 12,261
 
$ 12,187
Loans 30 to 89 days delinquent
$   1,298
 
$   1,385
 
$   1,644
 
$   1,508
 
$      522
 
Page 15 of 19

 
 
 
 
 
 PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
 
 
 
Quarter
Ended
 
Quarter
Ended
 
Quarter
Ended
 
Quarter
Ended
 
Quarter
Ended
   
 
12/31/16
 
09/30/16
 
06/30/16
 
03/31/16
 
12/31/15
   
Recourse (recovery) provision for loans sold
$   (30
)
$       -
 
$         3
 
$  119
 
$    30
   
Recovery from the allowance for loan losses
$ (350
)
$ (150
)
$    (621
)
$ (694
)
$ (362
)
 
Net (recoveries) charge-offs
$   (16
)
$ (205
)
$ (1,091
)
$ (126
)
$   (96
)
 
                     
 
      As of
 
      As of
 
      As of
 
    As of
 
     As of
 
 
12/31/16
 
09/30/16
 
06/30/16
 
03/31/16
 
12/31/15
 
REGULATORY CAPITAL RATIOS (BANK):
 
Tier 1 leverage ratio
9.50%
 
9.32%
 
10.29%
 
10.06%
 
9.85%
 
Common equity tier 1 capital ratio
15.43%
 
14.44%
 
16.16%
 
16.63%
 
16.18%
 
Tier 1 risk-based capital ratio
15.43%
 
14.44%
 
16.16%
 
16.63%
 
16.18%
 
Total risk-based capital ratio
16.58%
 
15.57%
 
17.36%
 
17.82%
 
17.43%
 
                     
REGULATORY CAPITAL RATIOS (COMPANY):
 
Tier 1 leverage ratio
10.94%
 
10.98%
 
11.40%
 
11.61%
 
11.77%
 
Common equity tier 1 capital ratio
17.78%
 
17.00%
 
17.89%
 
19.19%
 
19.32%
 
Tier 1 risk-based capital ratio
17.78%
 
17.00%
 
17.89%
 
19.19%
 
19.32%
 
Total risk-based capital ratio
18.93%
 
18.14%
 
19.09%
 
20.37%
 
20.57%
 
                     
 
As of December 31,
 
 
2016
 
2015
 
 
Balance
 
Rate(1)
 
Balance
 
Rate(1)
 
INVESTMENT SECURITIES:
                   
Held to maturity:
                   
Certificates of deposit
$      800
 
0.75
%
 
$      800
 
0.56
%
 
U.S. government sponsored enterprise MBS
32,569
 
1.82
   
10,163
 
1.67
   
   Total investment securities held to maturity
$ 33,369
 
1.80
%
 
$ 10,963
 
1.59
%
 
                     
Available for sale (at fair value):
                   
U.S. government agency MBS
$   5,915
 
2.06
%
 
$   7,254
 
1.76
%
 
U.S. government sponsored enterprise MBS
3,825
 
2.80
   
4,627
 
2.47
   
Private issue collateralized mortgage obligations
538
 
2.77
   
654
 
2.50
   
Common stock – community development financial
  institution
 
-
 
 
-
   
 
143
 
 
0.84
   
   Total investment securities available for sale
$ 10,278
 
2.37
%
 
$ 12,678
 
2.05
%
 
   
   Total investment securities
$ 43,647
 
1.93
%
 
$ 23,641
 
1.83
%
 
                 
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.
 
 
 
Page 16 of 19

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
   
As of December 31,
 
   
2016
   
2015
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
LOANS HELD FOR INVESTMENT:
                       
Held to maturity:
                       
Single-family (1 to 4 units)
 
$
316,595
     
3.83
%
 
$
343,999
     
3.40
%
Multi-family (5 or more units)
   
448,465
     
4.05
     
372,100
     
4.31
 
Commercial real estate
   
98,044
     
4.69
     
98,574
     
4.99
 
Construction
   
16,872
     
5.49
     
10,173
     
6.80
 
Other
   
265
     
5.63
     
72
     
6.25
 
Commercial business
   
610
     
5.99
     
487
     
6.49
 
Consumer
   
184
     
11.54
     
241
     
10.20
 
   Total loans held for investment
   
881,035
     
4.08
%
   
825,646
     
4.05
%
                                 
Undisbursed loan funds
   
(9,953
)
           
(6,725
)
       
Advance payments of escrows
   
99
             
101
         
Deferred loan costs, net
   
5,195
             
3,634
         
Allowance for loan losses
   
(8,391
)
           
(8,768
)
       
   Total loans held for investment, net
 
$
867,985
           
$
813,888
         
                                 
Purchased loans serviced by others included above
 
$
23,532
     
3.37
%
 
$
5,289
     
4.82
%
                                 
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.
 
 
     As of December 31,     
     2016       2015    
     Balance    Rate(1)      Balance    Rate(1)  
 
DEPOSITS:
                 
                     
 
Checking accounts – non interest-bearing
 $   73,830
 
-
%
 
 $   63,481
 
-
%
 
Checking accounts – interest-bearing
 247,971
 
0.11
   
 237,688
 
0.15
 
 
Savings accounts
 284,204
 
0.20
   
 262,939
 
0.26
 
 
Money market accounts
 33,202
 
0.27
   
 32,017
 
0.32
 
 
Time deposits
 289,466
 
1.00
   
 321,624
 
1.02
 
 
   Total deposits
$ 928,673
 
0.41
%
 
$ 917,749
 
0.48
%
                 
 
BORROWINGS:
               
 
Overnight
$           -
 
-
%
 
$           -
 
-
%
 
 
Three months or less
-
 
-
   
-
 
-
   
 
Over three to six months
-
 
-
   
-
 
-
   
 
Over six months to one year
24
 
6.49
   
-
 
-
   
 
Over one year to two years
10,000
 
3.01
   
48
 
6.49
   
 
Over two years to three years
10,000
 
1.53
   
10,000
 
3.01
   
 
Over three years to four years
10,000
 
3.92
   
10,000
 
1.53
   
 
Over four years to five years
21,239
 
2.83
   
10,000
 
3.92
   
 
Over five years
60,000
 
2.34
   
61,286
 
2.75
   
 
   Total borrowings
$111,263
 
2.56
%
 
$ 91,334
 
2.78
%
 
(1) The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.
   
Page 17 of 19

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
    Quarter Ended     
Quarter Ended  
 
   
December 31, 2016      
   
December 31, 2015      
 
SELECTED AVERAGE BALANCE SHEETS: 
   
Balance 
     
Rate(1) 
     
Balance 
      Rate (1)   
Loans receivable, net (2)
 
$
1,050,410
     
3.85
%
 
$
922,719
     
3.89
%
Investment securities
   
45,599
     
1.12
%
   
15,613
     
1.82
%
FHLB – San Francisco stock
   
8,094
     
22.63
%
   
8,094
     
8.85
%
Interest-earning deposits
   
70,972
     
0.56
%
   
185,100
     
0.28
%
Total interest-earning assets
 
$
1,175,075
     
3.68
%
 
$
1,131,526
     
3.31
%
Total assets
 
$
1,208,713
           
$
1,168,447
         
                                 
Deposits
 
$
939,275
     
0.41
%
 
$
921,418
     
0.48
%
Borrowings
   
119,530
     
2.44
%
   
91,340
     
2.81
%
Total interest-bearing liabilities
 
$
1,058,805
     
0.64
%
 
$
1,012,758
     
0.69
%
Total stockholders' equity
 
$
132,901
           
$
138,792
         
                               
 
 
(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.
 
(2) Includes loans held for investment and loans held for sale at fair value, net of the allowance for loan losses.
 
 
         
   
Six Months Ended
   
Six Months Ended
 
   
December 31, 2016
   
December 31, 2015
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
                         
SELECTED AVERAGE BALANCE SHEETS:
                       
Loans receivable, net (2)
 
$
1,064,246
     
3.87
%
 
$
942,677
     
3.92
%
Investment securities
   
47,598
     
0.89
%
   
15,131
     
1.82
%
FHLB – San Francisco stock
   
8,094
     
15.89
%
   
8,094
     
9.36
%
Interest-earning deposits
   
57,140
     
0.53
%
   
171,442
     
0.27
%
Total interest-earning assets
 
$
1,177,078
     
3.67
%
 
$
1,137,344
     
3.38
%
Total assets
 
$
1,209,681
           
$
1,171,790
         
                                 
Deposits
 
$
936,054
     
0.42
%
 
$
923,950
     
0.49
%
Borrowings
   
123,235
     
2.31
%
   
91,348
     
2.81
%
Total interest-bearing liabilities
 
$
1,059,289
     
0.64
%
 
$
1,015,298
     
0.70
%
Total stockholders' equity
 
$
133,038
           
$
139,644
         
                                 
 
 
 
(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.
 
(2) Includes loans held for investment and loans held for sale at fair value, net of the allowance for loan losses.
 
 

 Page 18 of 19


 
 

PROVIDENT FINANCIAL HOLDINGS, INC.
Asset Quality (1)
(Unaudited – Dollars in Thousands)
 
   
As of
   
As of
   
As of
   
As of
   
As of
 
   
12/31/16
   
09/30/16
   
06/30/16
   
03/31/16
   
12/31/15
 
Loans on non-accrual status (excluding
  restructured loans):
                             
Mortgage loans:
                             
Single-family
 
$
5,716
   
$
5,586
   
$
6,292
   
$
6,918
   
$
7,652
 
Multi-family
   
568
     
703
     
709
     
721
     
394
 
Total
   
6,284
     
6,289
     
7,001
     
7,639
     
8,046
 
                                         
Accruing loans past due 90 days or more:
   
-
     
-
     
-
     
-
     
-
 
Total
   
-
     
-
     
-
     
-
     
-
 
                                         
Restructured loans on non-accrual status:
                                       
Mortgage loans:
                                       
Single-family
   
3,711
     
3,650
     
3,232
     
3,002
     
2,502
 
Multi-family
   
-
     
-
     
-
     
1,542
     
1,559
 
Commercial business loans
   
70
     
74
     
76
     
78
     
80
 
Total
   
3,781
     
3,724
     
3,308
     
4,622
     
4,141
 
                                         
Total non-performing loans
   
10,065
     
10,013
     
10,309
     
12,261
     
12,187
 
                                         
Real estate owned, net
   
2,949
     
3,496
     
2,706
     
3,165
     
4,913
 
Total non-performing assets
 
$
13,014
   
$
13,509
   
$
13,015
   
$
15,426
   
$
17,100
 
                                         
(1)
The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans and include fair value credit adjustments.

 
Page 19 of 19