Attached files

file filename
8-K - DIME COMMUNITY BANCSHARES, INC. 8-K 1-26-2017 - DIME COMMUNITY BANCSHARES INCform8k.htm

Exhibit 99
 

DIME COMMUNITY BANCSHARES, INC. REPORTS EARNINGS
Diluted Earnings Per Share of $1.97 for the Year and $0.02 for the Quarter; strong deposit growth with loan-to-deposit ratio reduced to 128%

Brooklyn, NY – January 26, 2017 - Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the “Company”),  the parent company of Dime Community Bank (the “bank”), today reported net income of $72.5 million for the fiscal year ended December 31, 2016, or $1.97 per diluted common share. For the quarter ended December 31, 2016, net income was $732,000, or $0.02 per diluted common share.

During fiscal year 2016, the Company recognized two significant one-time items:

·
After tax gain on real estate sale of $37.5 million, or $1.02 per diluted common share, during the quarter ended March 31, 2016; and

·
Non-cash, non-tax deductible expense of $11.3 million, or $0.31 per diluted common share, on the prepayment of the Employee Stock Ownership Plan (“ESOP”) share acquisition loan during the quarter ended December 31, 2016.

Excluding the impact of these two items, as well as the impact of three non-recurring items which produced a net after-tax gain of $1.9 million, or $0.05 per diluted common share, in fiscal year 2015, the Company’s net income for fiscal year 2016 was $46.4 million, or $1.26 per diluted common share, compared with $42.9 million, or $1.18 per diluted common share in fiscal year 2015. For fourth quarter 2016, excluding the prepayment of the ESOP share acquisition loan (“ESOP Charge”), net income was $12.1 million, or $0.33 per diluted common share, compared with $10.5 million, or $0.29 per diluted common share, for third quarter 2016, and $11.4 million, or $0.31 per diluted common share, for fourth quarter 2015.

Kenneth J. Mahon, President and Chief Executive Officer of the Company, commented, “Dime had a solid performance in fiscal 2016, with strong growth in both loans and deposits while keeping our efficiency ratio flat and maintaining our stellar credit quality. While our core business remains strong, we made key investments to execute on our long-term strategy and are well positioned for growth and value creation for 2017 and beyond.”

Mr. Mahon concluded, “Our strong results in the fourth quarter were a fitting end to the year, and give us momentum into 2017 as we continue to focus on our customers and the communities we serve.”
 

Page 2
Highlights for the full fiscal year of 2016, excluding the one-time items mentioned above, included:

·
Robust balance sheet growth, driven by real estate loan growth of 20%, which led total assets to exceed $6 billion;

·
Deposit growth of 38%, with the loan to deposit ratio reduced to 128.2%, the lowest level since 2007; and

·
Continued expense discipline, with the efficiency ratio of 48% unchanged from fiscal year 2015;

Highlights for the fourth quarter of 2016, excluding the ESOP Charge mentioned above, included:

·
Net interest margin (“NIM”) grew on a linked quarter basis for the first time since December 2015. NIM was 2.67% during the fourth quarter of 2016, compared to 2.59% during the third quarter of 2016;

·
Continued balance sheet growth, as real estate loans grew 11% (annualized) on a linked quarter basis and deposits grew 23% (annualized) on a linked quarter basis;

·
Operational excellence, with the ratio of non-interest expense to average assets of 1.25% and the efficiency ratio stable at 46.1%; and

·
Excellent credit quality, with nonperforming loans to total loans of eight (8) basis points.

As mentioned above, in electing to prepay the outstanding balance on the Company’s ESOP Share Acquisition Loan effective December 31, 2016, and merge the ESOP into the bank’s 401(K) plan, the Company incurred a $0.31 per diluted share charge to earnings during the fourth quarter 2016. Please refer to the Company’s press release dated December 28, 2016 for more detail.

Management’s Discussion of 2016 Operating Results

Net Interest Income

Net interest income in 2016 was $143.5 million, an increase of $13.5 million (10.4%) from 2015, excluding the impact of prepayment expense on borrowings of $1.4 million in 2015. The increase reflects a $20.8 million increase in interest income compared to only a $7.3 million increase in interest expense. The growth in interest income was driven by an increase of $907.5 million (20.4%) in average earning assets, which more than offset the 27 basis point decline in average yield. The increase in interest expense was attributable to an increase of $816.1 million (30.0%) in average interest-bearing deposits offset by a reduction in borrowed funds of $46.2 million (4.2%). NIM was 2.68% during 2016, compared to 2.92% in 2015. NIM was negatively impacted in 2016 by lower yields on loan originations compared to portfolio loans that amortized or refinanced and lower income recognized from loan prepayment activity. For 2016, income from prepayment activity totaled $9.0 million, benefiting NIM by 17 basis points, compared to $11.3 million, or 22 basis points in 2015.

Balance Sheet

Total assets grew by 19.3% in 2016, driven by growth in real estate loans of 20.0%. Real estate loan originations were $1.5 billion during 2016, up from $1.3 billion in 2015, and were supplemented by the purchase of $157.8 million in loan participations in 2016, compared to loan participations of $99.7 million in 2015. The loan payoff rate of 14.6% in 2016 was below the 2015 payoff rate of 19.6%. Deposits grew by 38.0% in 2016, while borrowings fell by 28.8%, leading to a decline in the cost of interest-bearing liabilities. The shift in funding mix reduced average funding cost by 7 basis points.
 

Page 3
Non-Interest Income

Excluding the impact of the gain on real estate sale, non-interest income was $7.8 million in 2016, up slightly from $7.2 million in 2015, which excludes a gain on sale of securities of $1.4 million in 2015.

Non-Interest Expense

Excluding the impact of the ESOP Charge, non-interest expense was $72.5 million in 2016, an increase from $65.9 million in 2015, which excludes a post-retirement curtailment pre-tax gain of $3.4 million in 2015.

The ratio of non-interest expense to average assets, a key measure of operating efficiency, was 1.31% in 2016 after adjusting for the ESOP Charge, compared to 1.41% in 2015, as average asset growth of 19.2% outpaced the growth in non-interest expense. The efficiency ratio was 48.0% in 2016, essentially unchanged from 2015.

Credit Quality

During 2016, a loan loss provision of $2.1 million was recorded primarily due to growth in the loan portfolio and net charge offs totaled $97,000.

Management’s Discussion of Quarterly Operating Results

Net Interest Income

Net interest income in the fourth quarter of 2016 was $37.9 million, an increase of $2.6 million (7.2%) from the third quarter of 2016 and an increase of $4.3 million (12.8%) over the fourth quarter of 2015.  NIM was 2.67% during the fourth quarter of 2016, compared to 2.59% in the third quarter of 2016 and 2.88% in the fourth quarter of 2015. The linked quarter increase in NIM was due to higher income recognized from loan prepayment activity and a decrease in the cost of interest bearing liabilities. For the fourth quarter of 2016, income from prepayment activity totaled $2.7 million, benefiting NIM by 19 basis points, compared to $1.7 million, or 12 basis points, during the third quarter of 2016 and $2.7 million, or 23 basis points, during the fourth quarter of 2015.

Average earning assets were $5.7 billion for the fourth quarter of 2016, a 17.2% (annualized) increase from $5.5 billion for the third quarter of 2016 and a 22.1% increase from $4.7 billion for the fourth quarter of 2015.

For the fourth quarter of 2016, the average yield on interest earning assets (excluding prepayment income) was 3.46%, one basis point lower than third quarter 2016 and 16 basis points lower than the 3.62% for fourth quarter 2015, while the average cost of funds was 1.13%, two basis points lower than the 1.15% for third quarter 2016 and flat with fourth quarter 2015. For the year ending December 31, 2017, $336.6 million of real estate loans with an average coupon of 3.70% are expected to reprice or mature.
 

Page 4
Real Estate Loans

Real estate loan portfolio growth was $144.5 million (10.5% annualized) during the fourth quarter of 2016. Real estate loan originations were $354.4 million during the quarter, at a weighted average interest rate of 3.21%. Of this amount, $91.4 million represented loan refinances from the existing portfolio. Loan amortization and satisfactions totaled $210.0 million, or 15.1% (annualized) of the portfolio balance, at an average rate of 3.87%. The annualized loan payoff rate of 15.1% for fourth quarter 2016 was higher than third quarter 2016 (12.7%) and in line with fourth quarter 2015 (15.4%). The average yield on the loan portfolio (excluding income recognized from prepayment activity) was 3.46% during the fourth quarter of 2016, down 2 basis points compared to 3.48% in the third quarter of 2016 and 17 basis points compared to 3.63% in the fourth quarter of 2015. Average real estate loans were $5.6 billion in the fourth quarter of 2016, an increase of $231.4 million (17.4% annualized) from the third quarter of 2016 and an increase of $1.0 billion (22.1%) from the fourth quarter of 2015.

Deposits and Borrowed Funds

Deposit growth was $236.2 million (22.7% annualized) during the fourth quarter of 2016. Given the strong growth in deposits, the loan-to-deposit ratio fell to 128.2% at December 31, 2016, from 132.0% at September 30, 2016 and 147.5% at December 31, 2015. Core deposits increased to $3.3 billion during the fourth quarter of 2016, from $3.1 billion during the third quarter of 2016 and $2.3 billion during the fourth quarter of 2015. The average cost of deposits increased one basis point on a linked quarter basis to 0.87%.

Total borrowings decreased $51.0 million during the fourth quarter of 2016 as compared to the third quarter of 2016 due to deposit growth outpacing loan growth, and reflected management’s desire to decrease reliance on borrowed funds and to grow both its number of customers and deposits.

Non-Interest Income

Non-interest income was $1.8 million during the fourth quarter of 2016, which was $254,000 (12.3%) lower than the third quarter of 2016, given the majority of annual mortgage fees were recognized in the third quarter ($224,000). Non-interest income was relatively flat compared to the fourth quarter of 2015.

Non-Interest Expense

Non-interest expense, excluding the ESOP Charge, was $18.3 million during the fourth quarter of 2016, comparable to the $18.2 million recorded during the third quarter of 2016. Non-interest expense was $2.2 million (13.5%) higher than the fourth quarter of 2015, related to occupancy and marketing expenses.

The ratio of non-interest expense to average assets was 1.25% during the fourth quarter of 2016 excluding the ESOP Charge, compared to 1.29% during the third quarter of 2016 and 1.32% during the fourth quarter of 2015, reflecting annualized period-over-period average asset growth of 16.4% and 20.7%, respectively, which outpaced non-interest expense growth. The efficiency ratio was 46.1% during the fourth quarter of 2016 excluding the impact of the ESOP Charge, lower than the 48.8% during the third quarter of 2016 and slightly above the 45.7% during the fourth quarter of 2015.
 

Page 5
Income Tax Expense

The effective income tax rate, excluding the impact of the ESOP Charge, approximated 42.3% during the fourth quarter of 2016, slightly higher than the 41.5% recorded in the third quarter of 2016.

Credit Quality

Non-performing loans were $4.2 million, or 0.08% of total loans, at December 31, 2016, a slight increase from $3.9 million, or 0.07% of total loans, at September 30, 2016. The allowance for loan losses was 0.36% of total loans at December 31, 2016, consistent with the 0.37% at September 30, 2016. At December 31, 2016, non-performing assets represented 1.6% of the sum of tangible capital plus the allowance for loan losses (this statistic is otherwise known as the "Texas Ratio") (see table at the end of this news release).  A loan loss provision of $529,000 was recorded during the fourth quarter of 2016, compared to a loan loss provision of $1.2 million during the third quarter of 2016, primarily due to lower linked quarter growth in the loan portfolio.

Capital Management

The Company’s consolidated Tier 1 capital to average assets (“leverage ratio”) was 10.03% at December 31, 2016, in excess of Basel III requirements.

The bank’s regulatory capital ratios continued to be in excess of Basel III requirements as well, inclusive of conservation buffer amounts. At December 31, 2016, the bank’s leverage ratio was 8.95%, while Tier 1 capital to risk-weighted assets and Total capital to risk-weighted assets ratios were 11.60% and 12.05%, respectively.

Diluted earnings per common share, excluding the ESOP Charge, exceeded the quarterly cash dividend per share by 135.7% during the fourth quarter of 2016, equating to a 42.4% payout ratio.

Tangible book value per share was $13.78 at December 31, 2016, a 15.2% increase from $11.96 at December 31, 2015.

Outlook for the Quarter Ending March 31, 2017

At December 31, 2016, the bank had outstanding loan commitments totaling $181.2 million, at an average interest rate approximating 3.28%, all of which are likely to close during the quarter ending March 31, 2017. Loan commitments in the bank’s pipeline during January 2017 have interest rates that are higher than the average interest rate on commitments in the pipeline at December 31 2016, reflective of increases in rates by the Federal Reserve Bank during late fourth quarter 2016.  Loan prepayments and amortization are expected to fall within the projected annualized range of 10% - 15% during the March 2017 quarter.
 
The Company has a balance sheet growth objective of 10% for the year ending December 31, 2017, with a continued preference toward utilizing retail deposits for most of its funding needs.
 

Page 6
Despite the recent policy actions of the Federal Open Market Committee, deposit and borrowing funding costs are expected to remain near current historically low levels through the March 2017 quarter. At December 31, 2016, the bank had $177.9 million of Certificate of Deposits at an average rate of 1.26%, and $229.5 million of borrowings, at an average rate of 0.96%, scheduled to mature during the March 2017 quarter. No significant increase or reduction in funding costs is anticipated from the rollover or re-positioning of these funds.

Loan loss provision, which totaled $1.2 million and $529,000 in the third and fourth quarters of 2016, respectively, will continue to be driven primarily by loan portfolio growth in the March 2017 quarter.

Non‐interest expense is expected to approximate $19.5 million during the March 2017 quarter, impacted in part by the expected opening of two de novo branches as well as by the build out of the business banking division.

The Company projects that the consolidated effective tax rate will approximate 39.0% in the March 2017 quarter.

ABOUT DIME COMMUNITY BANCSHARES, INC.
The Company had $6.01 billion in consolidated assets as of December 31, 2016. The bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-five branches located throughout Brooklyn, Queens, the Bronx and Nassau County, New York. More information on the Company and the bank can be found on Dime's website at www.dime.com.

This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of Dime; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.

Contact: Anthony J. Rose
Executive Vice President and Director of Investor Relations
718-782-6200 extension 5260
 

Page 7
DIME COMMUNITY BANCSHARES,  INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands except share amounts)

   
December 31,
2016
   
September 30,
2016
   
December 31,
2015
 
ASSETS:
                 
Cash and due from banks
 
$
113,503
   
$
80,870
   
$
64,154
 
Investment securities held to maturity
   
5,378
     
5,356
     
5,242
 
Investment securities available for sale
   
3,895
     
3,933
     
3,756
 
Mortgage-backed securities available for sale
   
3,558
     
3,647
     
431
 
Trading securities
   
6,953
     
6,890
     
10,201
 
Real Estate Loans:
                       
One-to-four family and cooperative/condominium apartment
   
74,022
     
75,297
     
72,095
 
Multifamily and loans underlying cooperatives (1)
   
4,592,282
     
4,450,025
     
3,752,328
 
Commercial real estate
   
958,459
     
955,048
     
863,184
 
Unearned discounts and net deferred loan fees
   
8,244
     
8,121
     
7,579
 
Total real estate loans
   
5,633,007
     
5,488,491
     
4,695,186
 
Other loans
   
3,415
     
1,675
     
1,590
 
Allowance for loan losses
   
(20,536
)
   
(20,049
)
   
(18,514
)
Total loans, net
   
5,615,886
     
5,470,117
     
4,678,262
 
Premises and fixed assets, net
   
18,405
     
15,666
     
15,150
 
Premises held for sale
   
1,379
     
1,379
     
8,799
 
Federal Home Loan Bank of New York capital stock
   
44,444
     
46,739
     
58,713
 
Other Real Estate Owned
   
-
     
18
     
148
 
Goodwill
   
55,638
     
55,638
     
55,638
 
Other assets
   
136,391
     
131,533
     
132,378
 
TOTAL ASSETS
 
$
6,005,430
   
$
5,821,786
   
$
5,032,872
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
                       
Deposits:
                       
Non-interest bearing checking
 
$
297,434
   
$
270,698
   
$
259,182
 
Interest Bearing Checking
   
106,525
     
94,313
     
78,994
 
Savings
   
366,921
     
365,966
     
368,671
 
Money Market
   
2,576,081
     
2,360,346
     
1,618,617
 
Sub-total
   
3,346,961
     
3,091,323
     
2,325,464
 
Certificates of deposit
   
1,048,465
     
1,067,941
     
858,846
 
Total Due to Depositors
   
4,395,426
     
4,159,264
     
3,184,310
 
Escrow and other deposits
   
103,001
     
117,309
     
77,130
 
Federal Home Loan Bank of New York advances
   
831,125
     
882,125
     
1,166,725
 
Trust Preferred Notes Payable
   
70,680
     
70,680
     
70,680
 
Other liabilities
   
39,330
     
37,117
     
40,080
 
TOTAL LIABILITIES
   
5,439,562
     
5,266,495
     
4,538,925
 
STOCKHOLDERS' EQUITY:
                       
Common stock ($0.01 par, 125,000,000 shares authorized, 53,572,745 shares, 53,520,581 shares, and 53,326,753 shares issued at December 31, 2016, September 30, 2016 and December 31, 2015, respectively, and 37,455,853 shares, 37,543,852 shares, and 37,371,992 shares outstanding at December 31, 2016,  September 30, 2016 and December 31, 2015, respectively)
   
536
     
535
     
533
 
Additional paid-in capital
   
278,356
     
265,227
     
262,798
 
Retained earnings
   
503,539
     
507,956
     
451,606
 
Accumulated other comprehensive loss, net of deferred taxes
   
(5,939
)
   
(8,110
)
   
(8,801
)
Unallocated common stock of Employee Stock Ownership Plan
   
-
     
(2,140
)
   
(2,313
)
Unearned Restricted Stock Award common stock
   
(1,932
)
   
(2,303
)
   
(2,271
)
Common stock held by the Benefit Maintenance Plan
   
(6,859
)
   
(6,859
)
   
(9,354
)
Treasury stock (16,116,892 shares,15,976,729 shares and 15,954,761 shares at December 31, 2016,  September 30, 2016 and December 31, 2015, respectively)
   
(201,833
)
   
(199,015
)
   
(198,251
)
TOTAL STOCKHOLDERS' EQUITY
   
565,868
     
555,291
     
493,947
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
6,005,430
   
$
5,821,786
   
$
5,032,872
 

(1)
While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant  component of the total loan portfolio.
 

Page 8
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except share and per share amounts)

   
For the Three Months Ended
   
For the Year Ended
 
   
December 31,
2016
   
September 30,
2016
   
December 31,
2015
   
December 31,
2016
   
December 31,
2015
 
Interest income:
                             
Loans secured by real estate
 
$
50,757
   
$
48,090
   
$
43,977
   
$
191,856
   
$
171,347
 
Other loans
   
39
     
28
     
23
     
115
     
93
 
Mortgage-backed securities
   
14
     
2
     
2
     
20
     
186
 
Investment securities
   
313
     
129
     
331
     
880
     
875
 
Federal funds sold and other short-term investments
   
667
     
707
     
552
     
2,756
     
2,290
 
Total interest  income
   
51,790
     
48,956
     
44,885
     
195,627
     
174,791
 
Interest expense:
                                       
Deposits  and escrow
   
9,348
     
8,635
     
6,225
     
32,374
     
23,005
 
Borrowed funds
   
4,544
     
4,974
     
5,074
     
19,767
     
23,222
 
Total interest expense
   
13,892
     
13,609
     
11,299
     
52,141
     
46,227
 
Net interest income
   
37,898
     
35,347
     
33,586
     
143,486
     
128,564
 
Provision (Credit) for loan losses
   
529
     
1,168
     
(439
)
   
2,118
     
(1,330
)
Net interest income after  provision (credit) for loan losses
   
37,369
     
34,179
     
34,025
     
141,368
     
129,894
 
                                         
Non-interest income:
                                       
Service charges and other fees
   
863
     
1,123
     
761
     
3,429
     
3,323
 
Mortgage banking income, net
   
25
     
16
     
29
     
96
     
183
 
Gain on sale of real estate
   
-
     
-
     
-
     
68,183
     
-
 
Gain on sale of securities and other assets
   
-
     
-
     
-
     
40
     
1,384
 
Gain (loss) on trading securities
   
(25
)
   
69
     
(14
)
   
83
     
(111
)
Other
   
954
     
863
     
963
     
4,103
     
3,837
 
Total non-interest income
   
1,817
     
2,071
     
1,739
     
75,934
     
8,616
 
Non-interest expense:
                                       
Compensation and benefits
   
20,834
     
9,431
     
9,354
     
49,505
     
34,990
 
Occupancy and equipment
   
3,111
     
3,250
     
2,549
     
12,103
     
10,514
 
Federal deposit insurance premiums
   
582
     
613
     
602
     
2,515
     
2,304
 
Other
   
5,111
     
4,938
     
3,634
     
19,708
     
14,685
 
Total non-interest expense
   
29,638
     
18,232
     
16,139
     
83,831
     
62,493
 
                                         
Income before taxes
   
9,548
     
18,018
     
19,625
     
133,471
     
76,017
 
Income tax expense
   
8,816
     
7,481
     
8,241
     
60,957
     
31,245
 
                                         
Net Income
 
$
732
   
$
10,537
   
$
11,384
   
$
72,514
   
$
44,772
 
                                         
Earnings per Share ("EPS"):
                                       
Basic
 
$
0.02
   
$
0.29
   
$
0.31
   
$
1.97
   
$
1.24
 
Diluted
 
$
0.02
   
$
0.29
   
$
0.31
   
$
1.97
   
$
1.23
 
                                         
Average common shares outstanding for Diluted EPS
   
36,803,342
     
36,788,307
     
36,521,748
     
36,764,086
     
36,322,333
 
 

Page 9
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
(Dollars in thousands except per share amounts)

   
For the Three Months Ended
   
For the Year Ended
 
   
December 31,
2016
   
September 30,
2016
   
December 31,
2015
   
December 31,
2016
   
December 31,
2015
 
Performance Ratios (Based upon Reported Net Income):
                             
Reported EPS (Diluted)
 
$
0.02
   
$
0.29
   
$
0.31
   
$
1.97
   
$
1.23
 
Return on Average Assets
   
0.05
%
   
0.75
%
   
0.93
%
   
1.31
%
   
0.96
%
Return on Average Stockholders' Equity
   
0.52
%
   
7.63
%
   
9.32
%
   
13.40
%
   
9.40
%
Return on Average Tangible Stockholders' Equity
   
0.57
%
   
8.34
%
   
10.30
%
   
14.68
%
   
10.42
%
Net Interest Spread
   
2.51
%
   
2.44
%
   
2.72
%
   
2.52
%
   
2.72
%
Net Interest Margin
   
2.67
%
   
2.59
%
   
2.88
%
   
2.68
%
   
2.89
%
Non-interest Expense to Average Assets
   
2.01
%
   
1.29
%
   
1.32
%
   
1.51
%
   
1.34
%
Efficiency Ratio
   
74.58
%
   
48.82
%
   
45.67
%
   
55.48
%
   
45.98
%
Effective Tax Rate
   
92.33
%
   
41.52
%
   
41.99
%
   
45.67
%
   
41.10
%
                                         
Book Value and Tangible Book Value Per Share:
                                       
Stated Book Value Per Share
 
$
15.11
   
$
14.79
   
$
13.22
   
$
15.11
   
$
13.22
 
Tangible Book Value Per Share
   
13.78
     
13.52
     
11.96
     
13.78
     
11.96
 
                                         
Average Balance Data:
                                       
Average Assets
 
$
5,885,051
   
$
5,653,103
   
$
4,875,199
   
$
5,554,768
   
$
4,660,476
 
Average Interest Earning Assets
   
5,686,894
     
5,453,070
     
4,657,917
     
5,351,010
     
4,443,495
 
Average Stockholders' Equity
   
560,434
     
552,370
     
488,845
     
541,247
     
476,053
 
Average Tangible Stockholders' Equity
   
511,838
     
505,170
     
442,277
     
493,801
     
429,566
 
Average Loans
   
5,562,394
     
5,330,442
     
4,555,291
     
5,212,729
     
4,328,977
 
Average Deposits
   
4,281,627
     
3,973,753
     
3,109,044
     
3,799,437
     
2,939,914
 
                                         
Asset Quality Summary:
                                       
Net charge-offs (recoveries)
 
$
43
   
$
29
   
$
6
   
$
97
   
(1,351
)
Non-performing Loans (excluding loans held for sale)
   
4,237
     
3,875
     
1,611
     
4,237
     
1,611
 
Non-performing Loans/ Total Loans
   
0.08
%
   
0.07
%
   
0.03
%
   
0.08
%
   
0.03
%
Nonperforming Assets (1)
 
$
5,507
   
$
5,155
   
$
2,995
   
$
5,507
   
$
2,995
 
Nonperforming Assets/Total Assets
   
0.09
%
   
0.09
%
   
0.06
%
   
0.09
%
   
0.06
%
Allowance for Loan Loss/Total Loans
   
0.36
%
   
0.37
%
   
0.39
%
   
0.36
%
   
0.39
%
Allowance for Loan Loss/Non-performing Loans
   
484.68
%
   
517.39
%
   
1149.22
%
   
484.68
%
   
1149.22
%
Loans Delinquent 30 to 89 Days at period end
 
$
1,920
   
$
20
   
$
2,970
   
$
1,920
   
$
2,970
 
                                         
Consolidated Capital Ratios
                                       
Tangible Stockholders' Equity to Tangible Assets at period end
   
8.67
%
   
8.80
%
   
8.98
%
   
8.67
%
   
8.98
%
Tier 1 Capital to Average Assets
   
10.03
%
   
10.29
%
   
10.70
%
   
10.03
%
   
10.70
%
                                         
Regulatory Capital Ratios (Bank Only):
                                       
Common Equity Tier 1 Capital to Risk-Weighted Assets
   
11.60
%
   
11.22
%
   
11.55
%
   
11.60
%
   
11.55
%
Tier 1 Capital to Risk-Weighted Assets ("Tier 1 Capital Ratio")
   
11.60
%
   
11.22
%
   
11.55
%
   
11.60
%
   
11.55
%
Total Capital to Risk-Weighted Assets ("Total Capital Ratio")
   
12.05
%
   
11.67
%
   
12.03
%
   
12.05
%
   
12.03
%
Tier 1 Capital to Average Assets
   
8.95
%
   
9.04
%
   
9.17
%
   
8.95
%
   
9.17
%
                                         
Reconciliation of Reported and Adjusted ("non-GAAP") Net Income:
                                       
Net Income
 
$
732
   
$
10,537
   
$
11,384
   
$
72,514
   
$
44,772
 
Less: After tax gain on sale of securities
   
-
     
-
     
-
     
-
     
(764
)
Add: After-tax expense associated with the prepayment of borrowings
   
-
     
-
     
-
     
-
     
750
 
Less: After tax gain on the sale of real estate (2)
   
-
     
-
     
-
     
(37,483
)
   
-
 
Less: After tax credit on curtailment of postretirement health benefits
   
-
     
-
     
-
     
-
     
(1,868
)
Add: After-tax expense associated with the prepayment of the ESOP Share Acquisition Loan (3)
   
11,319
     
-
     
-
     
11,319
     
-
 
Adjusted ("non-GAAP") net income
 
$
12,051
   
$
10,537
   
$
11,384
   
$
46,350
   
$
42,890
 
                                         
Performance Ratios (Based upon "non-GAAP Net Income" as calculated above):
                                       
EPS (Diluted)
 
$
0.33
   
$
0.29
   
$
0.31
   
$
1.26
   
$
1.18
 
Return on Average Assets
   
0.82
%
   
0.75
%
   
0.93
%
   
0.83
%
   
0.92
%
Return on Average Stockholders' Equity
   
8.60
%
   
7.63
%
   
9.32
%
   
8.56
%
   
9.01
%
Return on Average Tangible Stockholders' Equity
   
9.42
%
   
8.34
%
   
10.30
%
   
9.39
%
   
9.98
%
Net Interest Spread
   
2.51
%
   
2.44
%
   
2.72
%
   
2.52
%
   
2.72
%
Net Interest Margin
   
2.67
%
   
2.59
%
   
2.88
%
   
2.68
%
   
2.92
%
Non-interest Expense to Average Assets
   
1.25
%
   
1.29
%
   
1.32
%
   
1.31
%
   
1.41
%
Efficiency Ratio
   
46.10
%
   
48.82
%
   
45.67
%
   
47.98
%
   
48.00
%

(1)
Amount comprised of total non-accrual loans, other real estate owned, and the recorded balance of pooled bank trust preferred security investments that were deemed to meet the criteria of a non-performing asset.
 
(2)
The gain on the sale of real estate was taxed at the Company's statutory tax rate of 45%.
 
(3)
The expense for the prepayment of the ESOP Share Acquisition Loan is a non-taxable transaction
 

Page 10
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars in thousands)
 
   
For the Three Months Ended
 
   
December 31, 2016
   
September 30, 2016
   
December 31, 2015
 
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
 
Assets:
                                                     
Interest-earning assets:
                                                     
Real estate loans
 
$
5,560,078
   
$
50,757
     
3.65
%
 
$
5,328,712
   
$
48,090
     
3.61
%
 
$
4,553,788
   
$
43,977
     
3.86
%
Other loans
   
2,316
     
39
     
6.74
     
1,730
     
28
     
6.47
     
1,503
     
23
     
6.12
 
Mortgage-backed securities
   
3,593
     
14
     
1.56
     
456
     
2
     
1.75
     
425
     
2
     
1.88
 
Investment securities
   
16,821
     
313
     
7.44
     
16,718
     
129
     
3.09
     
18,773
     
331
     
7.05
 
Other short-term investments
   
104,086
     
667
     
2.56
     
105,454
     
707
     
2.68
     
83,428
     
552
     
2.65
 
Total interest earning assets
   
5,686,894
   
$
51,790
     
3.64
%
   
5,453,070
   
$
48,956
     
3.59
%
   
4,657,917
   
$
44,885
     
3.85
%
Non-interest earning assets
   
198,157
                     
200,033
                     
217,282
                 
Total assets
 
$
5,885,051
                   
$
5,653,103
                   
$
4,875,199
                 
                                                                         
Liabilities and Stockholders' Equity:
                                                                       
Interest-bearing liabilities:
                                                                       
Interest Bearing Checking accounts
 
$
100,134
   
$
58
     
0.23
%
 
$
91,979
   
$
55
     
0.24
%
 
$
76,932
   
$
56
     
0.29
%
Money Market accounts
   
2,476,810
     
5,348
     
0.86
     
2,196,387
     
4,702
     
0.85
     
1,548,821
     
3,060
     
0.78
 
Savings accounts
   
365,350
     
45
     
0.05
     
366,921
     
46
     
0.05
     
365,563
     
46
     
0.05
 
Certificates of deposit
   
1,064,241
     
3,897
     
1.46
     
1,056,346
     
3,832
     
1.44
     
873,910
     
3,063
     
1.39
 
Total interest bearing deposits
   
4,006,535
     
9,348
     
0.93
     
3,711,633
     
8,635
     
0.93
     
2,865,226
     
6,225
     
0.86
 
Borrowed Funds
   
863,131
     
4,544
     
2.09
     
983,756
     
4,974
     
2.01
     
1,094,438
     
5,074
     
1.84
 
Total interest-bearing liabilities
   
4,869,666
   
$
13,892
     
1.13
%
   
4,695,389
   
$
13,609
     
1.15
%
   
3,959,664
   
$
11,299
     
1.13
%
Non-interest bearing checking accounts
   
275,092
                     
262,120
                     
243,818
                 
Other non-interest-bearing liabilities
   
179,859
                     
143,224
                     
182,872
                 
Total liabilities
   
5,324,617
                     
5,100,733
                     
4,386,354
                 
Stockholders' equity
   
560,434
                     
552,370
                     
488,845
                 
Total liabilities and stockholders' equity
 
$
5,885,051
                   
$
5,653,103
                   
$
4,875,199
                 
Net interest income
         
$
37,898
                   
$
35,347
                   
$
33,586
         
Net interest spread
                   
2.51
%
                   
2.44
%
                   
2.72
%
Net interest-earning assets
 
$
817,228
                   
$
757,681
                   
$
698,253
                 
Net interest margin
                   
2.67
%
                   
2.59
%
                   
2.88
%
Ratio of interest-earning assets to interest-bearing liabilities
           
116.78
%
                   
116.14
%
                   
117.63
%
       
                                                                         
Deposits (including non-interest bearing checking accounts)
 
$
4,281,627
   
$
9,348
     
0.87
%
 
$
3,973,753
   
$
8,635
     
0.86
%
 
$
3,109,044
   
$
6,225
     
0.79
%
                                                                         
SUPPLEMENTAL INFORMATION
                                                                       
Loan prepayment and late payment fee income
   
$
2,669
                   
$
1,695
                   
$
2,675
         
Real estate loans (excluding net prepayment and late payment fee income)
             
3.46
%
                   
3.48
%
                   
3.63
%
Interest earning assets (excluding net prepayment and late payment fee income)
             
3.46
%
                   
3.47
%
                   
3.62
%
Net Interest income (excluding net prepayment and late payment fee income)
   
$
35,229
                   
$
33,652
                   
$
30,911
         
Net Interest margin (excluding net prepayment and late payment fee income)
     
2.48
%
                   
2.47
%
                   
2.65
%
 

Page 11
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS ("TDRs")
(Dollars in thousands)

Non-Performing Loans
 
At December 31,
2016
   
At September 30,
2016
   
At December 31,
2015
 
One- to four-family and cooperative/condominium apartment
 
$
1,012
   
$
485
   
$
1,113
 
Multifamily residential and mixed use residential real estate (1)(2)
   
2,675
     
3,219
     
287
 
Mixed use commercial real estate (2)
   
549
     
169
     
-
 
Commercial real estate
   
-
     
-
     
207
 
Other
   
1
     
2
     
4
 
Total Non-Performing Loans (3)
 
$
4,237
   
$
3,875
   
$
1,611
 
Other Non-Performing Assets
                       
Non-performing loans held for sale
   
-
     
-
     
-
 
Other real estate owned
   
-
     
18
     
148
 
Pooled bank trust preferred securities (4)
   
1,270
     
1,262
     
1,236
 
Total Non-Performing Assets
 
$
5,507
   
$
5,155
   
$
2,995
 
                         
TDRs not included in non-performing loans (3)
                       
One- to four-family and cooperative/condominium apartment
   
407
     
410
     
598
 
Multifamily residential and mixed use residential real estate (1)(2)
   
658
     
667
     
696
 
Mixed use commercial real estate (2)
   
4,261
     
4,282
     
4,344
 
Commercial real estate
   
3,363
     
3,380
     
3,428
 
Total Performing TDRs
 
$
8,689
   
$
8,739
   
$
9,066
 

(1)
Includes loans underlying cooperatives.

(2)
While the loans within these categories are often considered "commercial real estate" in nature, they are classified separately in this table because there is a residential component to the income, which makes them generally viewed as less risky than pure commercial real estate loans.

(3)
Total non-performing loans include some loans that were modified in a manner that met the criteria for a TDR.  These non-accruing TDRs totaled $207 at December 31, 2015, and are included in the non-performing loan table, but excluded from the TDR amount shown above. There were no non-accruing TDRs at December 31, 2016 or September 30, 2016.

(4)
As of the dates presented, certain pooled bank trust preferred securities were deemed to meet the criteria of a non-performing asset.
 
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES

   
At December 31,
2016
   
At September 30,
2016
   
At December 31,
2015
 
Total Non-Performing Assets
 
$
5,507
   
$
5,155
   
$
2,995
 
Loans 90 days or more past due on accrual status (5)
   
3,070
     
2,165
     
4,532
 
TOTAL PROBLEM ASSETS
 
$
8,577
   
$
7,320
   
$
7,527
 
                         
Tier One Capital - Dime Community Bank
 
$
521,457
   
$
505,166
   
$
440,374
 
Allowance for loan losses
   
20,536
     
20,049
     
18,514
 
TANGIBLE CAPITAL PLUS RESERVES
 
$
541,993
   
$
525,215
   
$
458,888
 
                         
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
   
1.6
%
   
1.4
%
   
1.6
%

(5)
These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed within the following twelve months, and were not expected to result in any loss of contractual principal or interest.  These loans are not included in non-performing loans.