Attached files

file filename
8-K - 8-K - STEEL DYNAMICS INCa17-3225_18k.htm

Exhibit 99.1

 

Press Release

January 24, 2017

 

 

7575 W. Jefferson Blvd.

Fort Wayne, IN  46804

 

Steel Dynamics Reports Fourth Quarter and Annual 2016 Results

 

FORT WAYNE, INDIANA, January 24, 2017 / PRNewswire /

 

Annual 2016 Results

 

·                  Record company-wide safety performance

·                  Record steel shipments of 9.2 million tons

·                  Record steel production of 9.5 million tons

·                  Record fabrication shipments of 562,725 tons

·                  Operating income of $728 million and record adjusted operating income of $861 million

·                  Near-record EBITDA of $1.0 billion and adjusted EBITDA of $1.2 billion

·                  Near-record liquidity of over $2.0 billion

 

Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth quarter and annual 2016 financial results.  The company reported fourth quarter net sales of $1.9 billion and net income of $20 million, or $0.08 per diluted share, which includes non-cash goodwill and asset impairment charges of $0.31 per diluted share and debt refinancing and repayment charges of $0.04 per diluted share. Excluding these items, the company’s adjusted fourth quarter 2016 net income was $106 million, or $0.43 per diluted share.

 

As indicated in the company’s December 16, 2016 guidance press release, based on recent events related to the company’s 82%-owned and idled Mining Resources joint venture, the company assessed the carrying value of its Minnesota iron mining operations during the fourth quarter 2016.  Upon completion of the assessment, it was determined that the estimated fair value did not support the carrying value in place.  Therefore, the company recorded a pretax, non-cash asset impairment charge of $127 million during the fourth quarter 2016, and based on the company’s joint venture ownership percentages, reduced consolidated pretax income by $114 million.  The planned sale of certain metals recycling assets also resulted in a pretax, non-cash goodwill impairment charge of $5.5 million during the fourth quarter 2016.

 

The fourth quarter 2016 also included additional compensation costs of approximately $7.5 million, or $0.02 per diluted share, associated with a one-time, special cash performance bonus paid to all non-executive, eligible employees in recognition of their tremendous performance during the year.

 

Comparatively, prior year fourth quarter net sales were $1.6 billion, with adjusted net income of $22 million, or $0.09 per diluted share, which excluded the impact of non-cash goodwill and asset impairment charges related to the company’s metals recycling operations of $1.13 per diluted share.  Sequential third quarter 2016 net sales were $2.1 billion, with adjusted net income of $160 million, or $0.65 per diluted share, which excluded the impact of a litigation settlement charge of approximately $5 million, or $0.01 per diluted share.

 

“We continue to perform at the top of our industry, both operationally and financially,” said Mark D. Millett, President and Chief Executive Officer. “We achieved record steel and fabrication shipments, and excluding the previously mentioned impairment charges, we earned record adjusted operating income of $861 million and near record adjusted EBITDA of $1.2 billion.  The industry benefited this year from reduced flat roll steel imports, coupled with steady demand.  Our steel operations profitability declined significantly in the fourth quarter, as customers’ hesitancy to place orders earlier in the quarter resulted in both lower shipments and product pricing.  However, supported by steady demand and a more favorable supply environment, rising world steel prices, and increasing raw material costs, both flat roll steel selling values and customer order activity increased meaningfully in November and December, and remain strong with an expectation for continued strength into 2017.”

 



 

“Operating income from our metals recycling platform (excluding the impairment charge) remained steady in the fourth quarter 2016, despite lower seasonal domestic steel mill utilization, which resulted in weakened demand,” continued Millett. “The benefit from the team’s continued focus on cost reduction and better alignment of metals recycling assets helped offset lower shipments and slightly lower metal spread.  Earnings from our fabrication operations also remained steady in the quarter, as the benefit from metal spread expansion more than offset lower seasonal shipments.  Our fabrication platform continues to experience steady demand from the non-residential construction sector.  Based on continued strong generation of cash flow from operations of $853 million for 2016, we maintained near-record liquidity of over $2.0 billion, while simultaneously investing in our company and reducing debt during the year. We have a firm foundation for continued growth.”

 

Additional Fourth Quarter 2016 Comments

 

Fourth quarter 2016 operating income for the company’s steel operations decreased 30 percent to $218 million sequentially, based on a three percent decline in shipments and metal spread compression.  The company’s average steel product price decreased more than consumed raw material scrap costs, resulting in steel metal spread compression.  The fourth quarter 2016 average product selling price for the company’s steel operations decreased $60 to $680 per ton.  The average ferrous scrap cost per ton melted only decreased $31 to $220 per ton.

 

Fourth quarter 2016 operating income attributable to the company’s flat roll products decreased 33 percent when compared to the sequential third quarter, driven by lower shipments and a meaningful decline in metal spread, based on lower selling values that outpaced decreasing scrap costs. Operating income from long products decreased 16 percent as a result of overall lower shipments.  Aside from the construction sector, long product steel demand is generally challenged, and selling values remain under pressure from excess domestic production capability.  The company’s steel production utilization rate was 81 percent in the fourth quarter 2016, compared to 85 percent in the sequential third quarter and compared to the domestic industry utilization rate of less than 70 percent.

 

Excluding non-cash goodwill impairment charges of $5.5 million, fourth quarter 2016 operating income from the company’s metals recycling operations remained steady at $10 million, compared to the sequential third quarter.  Despite lower average quarterly ferrous pricing, metal spread only decreased slightly.

 

The company’s fabrication operations recorded fourth quarter 2016 operating income of $18 million, which equaled sequential third quarter results, a strong performance given the impact of seasonality.  Higher average steel input costs were more than offset by improved product selling values, resulting in sequential metal spread expansion, which offset seasonally lower shipments.

 

During the fourth quarter 2016, the company successfully refinanced $400 million of its highest cost senior notes, reducing its ongoing interest burden and extending its debt maturity profile.  On December 14, 2016, the company also utilized available cash to repay $228 million of its senior secured term debt facility.  These actions reduced fourth quarter 2016 pretax income by approximately $17 million, due to the required call premium and other associated finance expenses. In combination, these transactions are expected to reduce the company’s annual interest expense by approximately $10 million in 2017, and further strengthen and add flexibility to the company’s long term capital structure and credit profile, supporting continued growth.

 

Annual 2016 Comparison

 

Annual 2016 net income was $382 million, or $1.56 per diluted share.  Excluding charges related to litigation settlement, non-cash goodwill and asset impairment, and debt capital structure activities, the company reported adjusted net income of $472 million, or $1.92 per diluted share.  Comparatively, annual 2015 net loss was $130 million, or $0.54 per diluted share, which included non-cash asset impairment and other charges related to the company’s metals recycling and ferrous production operations and refinancing costs.  Excluding these charges, annual 2015 adjusted net income was $178 million, or $0.74 per diluted share.

 



 

Annual 2016 net sales were $7.8 billion, compared to $7.6 billion in 2015.  The company’s steel and fabrication operating platforms each achieved annual shipping records in 2016 and despite lower average selling values, drove the increase in 2016 revenues.  Annual 2016 adjusted operating income increased $463 million, more than double 2015 results, based on record annual operating income from the company’s steel operations related to both increased shipments and metal spread expansion.  The average 2016 selling price for the company’s steel operations decreased $17 to $658 per ton.  The average 2016 ferrous scrap cost per ton melted decreased $35 to $220 per ton.  The company’s metals recycling platform also experienced a significant improvement in annual profitability based on metal spread expansion, achieving 2016 adjusted operating income of $40 million, compared to a loss of $4 million in 2015 (excluding non-cash goodwill and asset impairment charges).

 

Outlook

 

“The company believes that current and anticipated macroeconomic and market conditions are in place to benefit the domestic steel industry in the coming year,” said Millett.  “Although domestic automotive production may be coming off record levels, we believe 2017 North American automotive steel consumption will be steady, and that there will be additional growth in the construction sector, especially for larger, public sector infrastructure projects.  We could also see some improved activity within the energy sector in 2017.

 

“We continue to see progress at our Columbus Flat Roll Division.  The successful market and product diversification that we achieved at Columbus during 2015 was one of our key differentiators for improved annual profitability in 2016, and will continue to benefit the coming years as we have accessed numerous new customers and end markets. The team also successfully added the capability to produce value-added Galvalume® flat roll products during the third quarter 2016, and successfully installed the $100 million paint line in the fourth quarter of 2016, adding 250,000 tons of value-added painting capability. The team shipped prime Galvalume® product in the second half of 2016 and just shipped its first prime painted product a few weeks ago.

 

“We continue to strengthen our financial position through strong cash flow generation and the execution of our long-term strategy. We are well-positioned for growth, and remain focused on delivering shareholder value through organic and strategic growth opportunities,” concluded Millett.

 



 

Supplemental Information (dollars in thousands)

 

 

 

Fourth Quarter

 

Year to Date

 

 

 

 

 

2016

 

2015

 

2016

 

2015

 

3Q 2016

 

External Net Sales

 

 

 

 

 

 

 

 

 

 

 

Steel

 

$

1,393,329

 

$

1,091,029

 

$

5,634,711

 

$

5,203,512

 

$

1,557,502

 

Fabrication

 

173,015

 

182,884

 

701,041

 

673,374

 

177,429

 

Metals Recycling

 

282,783

 

270,625

 

1,169,342

 

1,433,003

 

306,092

 

Other

 

61,469

 

46,508

 

272,015

 

284,522

 

60,287

 

Consolidated

 

$

1,910,596

 

$

1,591,046

 

$

7,777,109

 

$

7,594,411

 

$

2,101,310

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

Steel

 

$

217,778

 

$

66,580

 

$

941,126

 

$

411,523

 

$

311,127

 

Fabrication

 

17,766

 

30,193

 

91,167

 

115,947

 

17,814

 

Metals Recycling

 

9,511

 

(16,047

)

40,305

 

(3,764

)

9,747

 

Metals Recycling Impairment

 

(5,500

)

(428,500

)

(5,500

)

(428,500

)

 

Operations

 

239,555

 

(347,774

)

1,067,097

 

95,206

 

338,688

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash Amortization of Intangible Assets

 

(7,406

)

(5,872

)

(28,765

)

(24,180

)

(7,208

)

Profit Sharing Expense

 

(19,563

)

(4,427

)

(71,285

)

(23,064

)

(22,255

)

Non-segment Operations

 

(29,223

)

(23,070

)

(111,742

)

(87,579

)

(25,370

)

Minnesota Impairment/Idle Charges

 

(127,339

)

 

(127,339

)

(33,167

)

 

Consolidated Operating Income (Loss)

 

56,024

 

(381,143

)

727,966

 

(72,784

)

283,855

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash Impairment Charges

 

132,839

 

428,500

 

132,839

 

428,500

 

 

Minnesota Idle & Non-cash Inventory Charges

 

 

 

 

33,167

 

 

Iron Dynamics Outage Impact

 

 

 

 

9,403

 

 

Adjusted Operating Income

 

$

188,863

 

$

47,357

 

$

860,805

 

$

398,286

 

$

283,855

 

 

 

 

 

 

 

 

 

 

 

 

 

External Shipments

 

 

 

 

 

 

 

 

 

 

 

Steel (In tons)

 

2,041,078

 

1,777,597

 

8,558,331

 

7,703,749

 

2,104,219

 

Steel Shipped to Internal Locations

 

165,066

 

167,921

 

687,615

 

624,401

 

167,012

 

 

 

 

 

 

 

 

 

 

 

 

 

Fabrication (In tons)

 

132,186

 

141,731

 

562,725

 

492,875

 

142,585

 

 

 

 

 

 

 

 

 

 

 

 

 

Metals Recycling

 

 

 

 

 

 

 

 

 

 

 

Nonferrous (In 000’s of pounds)

 

246,584

 

241,442

 

991,558

 

997,367

 

254,922

 

Ferrous (In gross tons)

 

446,232

 

564,868

 

1,957,764

 

2,384,288

 

468,498

 

Ferrous Scrap Shipped to Internal Steel Mills

 

729,393

 

629,543

 

3,112,616

 

2,755,218

 

774,779

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Operating Information

 

 

 

 

 

 

 

 

 

 

 

Steel

 

 

 

 

 

 

 

 

 

 

 

Average External Sales Price (Per ton)

 

$

680

 

$

614

 

$

658

 

$

675

 

$

740

 

Average Ferrous Cost (Per ton melted)

 

$

220

 

$

205

 

$

220

 

$

255

 

$

251

 

 

 

 

 

 

 

 

 

 

 

 

 

Flat Roll Shipments

 

 

 

 

 

 

 

 

 

 

 

Butler Division

 

685,788

 

601,502

 

2,914,534

 

2,539,399

 

742,785

 

Columbus Division

 

699,628

 

627,934

 

2,941,717

 

2,598,939

 

680,750

 

The Techs

 

179,741

 

149,358

 

774,838

 

667,661

 

197,259

 

Long Product Shipments

 

 

 

 

 

 

 

 

 

 

 

Structural and Rail Division-Structural

 

261,261

 

216,659

 

1,062,302

 

923,564

 

274,482

 

-Rail

 

58,004

 

55,775

 

237,249

 

261,545

 

56,212

 

Engineered Bar Products Division

 

134,262

 

99,257

 

507,163

 

509,083

 

125,108

 

Roanoke Bar Division

 

112,007

 

119,208

 

496,808

 

515,440

 

119,555

 

Steel of West Virginia

 

75,453

 

75,825

 

311,335

 

312,519

 

75,080

 

Total Steel Shipments (In tons)

 

2,206,144

 

1,945,518

 

9,245,946

 

8,328,150

 

2,271,231

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel Production (In tons)

 

2,237,200

 

1,982,315

 

9,503,465

 

8,528,885

 

2,341,659

 

 

 

 

 

 

 

 

 

 

 

 

 

Fabrication

 

 

 

 

 

 

 

 

 

 

 

Average External Sales Price (Per ton)

 

$

1,310

 

$

1,290

 

$

1,249

 

$

1,366

 

$

1,253

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated EBITDA

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Before Taxes

 

$

2,820

 

$

(417,923

)

$

564,133

 

$

(242,117

)

$

243,305

 

Net Interest Expense

 

34,752

 

36,107

 

141,148

 

152,609

 

34,867

 

Depreciation

 

64,199

 

65,927

 

261,281

 

264,294

 

65,473

 

Amortization of Intangible Assets

 

7,406

 

5,872

 

28,765

 

24,180

 

7,208

 

Non-controlling Interest

 

16,180

 

3,077

 

22,109

 

14,859

 

2,984

 

EBITDA

 

125,357

 

(306,940

)

1,017,436

 

213,825

 

353,837

 

Non-cash Adjustments

 

 

 

 

 

 

 

 

 

 

 

Unrealized Hedging (Gain) Loss

 

(143

)

435

 

484

 

2,580

 

(880

)

Inventory Valuation

 

154

 

2,349

 

986

 

28,541

 

405

 

Asset Impairment Charges

 

119,764

 

428,500

 

119,764

 

428,500

 

 

Equity Based Compensation

 

10,069

 

9,947

 

30,230

 

28,835

 

5,895

 

Financing Expenses

 

3,104

 

 

3,104

 

3,326

 

 

Adjusted EBITDA

 

$

258,305

 

$

134,291

 

$

1,172,004

 

$

705,607

 

$

359,257

 

 



 

Conference Call and Webcast

 

Steel Dynamics, Inc. will hold a conference call to discuss fourth quarter and annual 2016 operating and financial results on Wednesday, January 25, 2017, at 9:00 a.m. Eastern Time.  You may access the call and find dial-in information on the Investors section of the company’s website at www.steeldynamics.com.  A replay of the call will be available on our website until 11:59 p.m. Eastern Time on January 30, 2017.

 

About Steel Dynamics, Inc.

 

Steel Dynamics, Inc. is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States and in Mexico.  Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant bar products, specialty steel sections and steel joists and deck.  In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.

 

Note Regarding Non-GAAP Financial Measures

 

The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that Adjusted Operating Income, Adjusted Net Income, Adjusted Diluted Earnings Per Share, EBITDA and Adjusted EBITDA, non-GAAP financial measures, provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the company’s reported results prepared in accordance with GAAP.  In addition, because not all companies use identical calculations, EBITDA included in this release may not be comparable to similarly titled measures of other companies.

 

Forward-Looking Statements

 

This press release contains some predictive statements about future events, including statements related to conditions in the steel and metallic scrap markets, Steel Dynamics’ revenues, costs of purchased materials, future profitability and earnings, and the operation of new or existing facilities. These statements, which we generally precede or accompany by such typical conditional words as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project” or “expect,” or by the words “may,” “will,” or “should,” are intended to be made as “forward-looking,” subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) the effects of uncertain economic conditions; (2) cyclical and changing industrial demand; (3) changes in conditions in any of the steel or scrap-consuming sectors of the economy which affect demand for our products, including the strength of the non-residential and residential construction, automotive, appliance, pipe and tube, and other steel-consuming industries; (4) fluctuations in the cost of key raw materials (including steel scrap, iron units, and energy costs) and our ability to pass-on any cost increases; (5) the impact of domestic and foreign import price competition; (6) unanticipated difficulties in integrating or starting up new or acquired businesses; (7) risks and uncertainties involving product and/or technology development; and (8) occurrences of unexpected plant outages or equipment failures.

 

More specifically, we refer you to Steel Dynamics’ more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our quarterly reports on Form 10-Q or in other reports which we from time to time file with the Securities and Exchange Commission. These are available publicly on the SEC website, www.sec.gov, and on the Steel Dynamics website, www.steeldynamics.com.

 

Contact:  Tricia Meyers, Investor Relations Manager— +1.260.969.3500

 



 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Year Ended

 

Three Months

 

 

 

December 31,

 

December 31,

 

Ended

 

 

 

2016

 

2015

 

2016

 

2015

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,910,596

 

$

1,591,046

 

$

7,777,109

 

$

7,594,411

 

$

2,101,310

 

Costs of goods sold

 

1,600,654

 

1,446,839

 

6,442,245

 

6,862,693

 

1,692,807

 

Gross profit

 

309,942

 

144,207

 

1,334,864

 

731,718

 

408,503

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

94,110

 

86,551

 

374,009

 

328,758

 

95,185

 

Profit sharing

 

19,563

 

4,427

 

71,285

 

23,064

 

22,255

 

Amortization of intangible assets

 

7,406

 

5,872

 

28,765

 

24,180

 

7,208

 

Asset impairment charges

 

132,839

 

428,500

 

132,839

 

428,500

 

 

Operating income (loss)

 

56,024

 

(381,143

)

727,966

 

(72,784

)

283,855

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

36,149

 

36,616

 

146,037

 

153,950

 

36,199

 

Other expense (income), net

 

17,055

 

164

 

17,796

 

15,383

 

4,351

 

Income (loss) before income taxes

 

2,820

 

(417,923

)

564,133

 

(242,117

)

243,305

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(1,012

)

(161,607

)

204,127

 

(96,947

)

88,892

 

Net income (loss)

 

3,832

 

(256,316

)

360,006

 

(145,170

)

154,413

 

Net loss attributable to noncontrolling interests

 

16,180

 

3,077

 

22,109

 

14,859

 

2,984

 

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

20,012

 

$

(253,239

)

$

382,115

 

$

(130,311

)

$

157,397

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share attributable to Steel Dynamics, Inc. stockholders

 

$

0.08

 

$

(1.04

)

$

1.57

 

$

(0.54

)

$

0.65

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

243,687

 

242,558

 

243,576

 

242,017

 

243,761

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

0.08

 

$

(1.04

)

$

1.56

 

$

(0.54

)

$

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents outstanding (Note 1)

 

245,511

 

242,558

 

245,298

 

242,017

 

245,682

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.1400

 

$

0.1375

 

$

0.5600

 

$

0.5500

 

$

0.1400

 

 


Note 1: Excludes the impact of common share equivalents outstanding for the three months and year ended December 31, 2015, because the impact on diluted loss per share is anti-dilutive.

 



 

Steel Dynamics, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

December 31,

 

December 31,

 

 

 

2016

 

2015

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

841,483

 

$

727,032

 

Accounts receivable, net

 

729,784

 

613,605

 

Inventories

 

1,275,211

 

1,149,390

 

Other current assets

 

83,197

 

47,914

 

Total current assets

 

2,929,675

 

2,537,941

 

 

 

 

 

 

 

Property, plant and equipment, net

 

2,787,215

 

2,951,210

 

 

 

 

 

 

 

Restricted cash

 

18,060

 

19,565

 

 

 

 

 

 

 

Intangible assets, net

 

283,977

 

278,960

 

 

 

 

 

 

 

Goodwill

 

393,351

 

397,470

 

 

 

 

 

 

 

Other assets

 

11,454

 

16,936

 

Total assets

 

$

6,423,732

 

$

6,202,082

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

395,196

 

$

283,355

 

Income taxes payable

 

5,593

 

2,023

 

Accrued expenses

 

308,394

 

233,232

 

Current maturities of long-term debt

 

3,632

 

16,680

 

Total current liabilities

 

712,815

 

535,290

 

 

 

 

 

 

 

Long-term debt

 

2,353,194

 

2,577,976

 

 

 

 

 

 

 

Deferred income taxes

 

448,375

 

400,770

 

 

 

 

 

 

 

Other liabilities

 

20,649

 

16,595

 

Total liabilities

 

3,535,033

 

3,530,631

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

111,240

 

126,340

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock

 

641

 

638

 

Treasury stock, at cost

 

(416,829

)

(396,455

)

Additional paid-in capital

 

1,132,749

 

1,110,253

 

Retained earnings

 

2,210,459

 

1,965,291

 

Total Steel Dynamics, Inc. equity

 

2,927,020

 

2,679,727

 

Noncontrolling interests

 

(149,561

)

(134,616

)

Total equity

 

2,777,459

 

2,545,111

 

Total liabilities and equity

 

$

6,423,732

 

$

6,202,082

 

 



 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,832

 

$

(256,316

)

$

360,006

 

$

(145,170

)

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

73,139

 

73,289

 

296,109

 

294,595

 

Impairment charges

 

132,839

 

428,500

 

132,839

 

428,500

 

Equity-based compensation

 

10,069

 

9,949

 

31,656

 

30,181

 

Deferred income taxes

 

(33

)

(145,537

)

53,846

 

(99,323

)

Other adjustments

 

17,450

 

4,129

 

20,676

 

19,886

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

43,193

 

189,006

 

(106,617

)

311,302

 

Inventories

 

(13,236

)

170,593

 

(115,575

)

488,003

 

Accounts payable

 

(10,699

)

(100,017

)

106,521

 

(227,092

)

Income taxes receivable/payable

 

(54,881

)

(16,603

)

(13,921

)

12,706

 

Other assets and liabilities

 

5,734

 

(19,230

)

87,229

 

(59,963

)

Net cash provided by operating activities

 

207,407

 

337,763

 

852,769

 

1,053,625

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(74,992

)

(28,043

)

(198,160

)

(114,501

)

Acquisition of businesses, net of cash acquired

 

(14,286

)

 

(123,351

)

(45,000

)

Other investing activities

 

2,851

 

3,690

 

8,618

 

16,874

 

Net cash used in investing activities

 

(86,427

)

(24,353

)

(312,893

)

(142,627

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Issuance of current and long-term debt

 

400,000

 

28,897

 

473,903

 

207,930

 

Repayment of current and long-term debt

 

(656,855

)

(51,105

)

(728,993

)

(625,924

)

Dividends paid

 

(34,128

)

(33,288

)

(135,767

)

(127,569

)

Stock option exercise proceeds, including related tax effect

 

1,961

 

3,520

 

9,564

 

10,781

 

Purchase of treasury stock

 

(25,034

)

 

(25,034

)

 

Other financing activities

 

(16,930

)

(8,192

)

(19,098

)

(10,547

)

Net cash used in financing activities

 

(330,986

)

(60,168

)

(425,425

)

(545,329

)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

(210,006

)

253,242

 

114,451

 

365,669

 

Cash and equivalents at beginning of period

 

1,051,489

 

473,790

 

727,032

 

361,363

 

Cash and equivalents at end of period

 

$

841,483

 

$

727,032

 

$

841,483

 

$

727,032

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

53,074

 

$

44,845

 

$

150,679

 

$

160,190

 

Cash paid (received) for income taxes, net

 

$

55,826

 

$

423

 

$

159,950

 

$

(9,898

)