Attached files

file filename
8-K - FORM 8-K - HMN FINANCIAL INChmnf20170124_8k.htm

Exhibit 99

 

 

 

NEWS RELEASE

CONTACT:

 

Bradley Krehbiel

     

Chief Executive Officer, President

HMN Financial, Inc. (507) 252-7169

FOR IMMEDIATE RELEASE

 

 

HMN FINANCIAL, INC. ANNOUNCES FOURTH QUARTER RESULTS

 

Fourth Quarter Highlights

Net income of $1.7 million, up $0.6 million from $1.1 million for fourth quarter of 2015

Diluted earnings per share of $0.35, up $0.12 from $0.23 for fourth quarter of 2015

Net interest income of $6.3 million, up $0.6 million from $5.7 million for fourth quarter of 2015

Non-performing assets of $3.9 million, down $1.9 million, or 32.9%, from September 30, 2016

 

Annual Highlights

Net income of $6.4 million, up $3.4 million from $3.0 million for 2015

Diluted earnings per share of $1.34, up $0.73 from $0.61 for 2015

Net interest income of $25.8 million, up $5.9 million from $19.9 million for 2015

Non-performing assets of $3.9 million, down $2.3 million from December 31, 2015

Total assets of $682 million, up $39 million from December 31, 2015

 

Net Income Summary

 

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 

(Dollars in thousands, except per share amounts)

 

2016

   

2015

   

2016

   

2015

 

Net income

  $ 1,684       1,090     $ 6,350       2,956  

Net income available to common stockholders

    1,684       1,090       6,350       2,848  

Diluted earnings per share

    0.35       0.23       1.34       0.61  

Return on average assets (annualized)

    0.99 %     0.69

%

    0.96 %     0.50 %

Return on average equity (annualized)

    8.93 %     6.19

%

    8.71 %     4.27 %

Book value per share

  $ 16.91       15.54     $ 16.91       15.54  

 

 

ROCHESTER, MINNESOTA, January 25, 2017 - HMN Financial, Inc. (HMN or the Company) (NASDAQ:HMNF), the $682 million holding company for Home Federal Savings Bank (the Bank), today reported net income of $1.7 million for the fourth quarter of 2016, an increase of $0.6 million compared to net income of $1.1 million for the fourth quarter of 2015. Diluted earnings per share for the fourth quarter of 2016 was $0.35, an increase of $0.12 from the diluted earnings per share of $0.23 for the fourth quarter of 2015. The increase in net income for the fourth quarter of 2016 is due primarily to a $0.6 million increase in interest income as a result of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held between the periods. The provision for loan losses decreased $0.5 million between the periods due to improvements in the credit quality of the commercial loan portfolio. These increases in income were partially offset by a $0.5 million increase in income tax expense due to the increase in pre-tax income in the fourth quarter of 2016 when compared to the same period of 2015.

 

1

 

 

President’s Statement

            “We are pleased to report the continued improvement in both the credit quality of our loan portfolio and net income in the fourth quarter of 2016 when compared to the same period of 2015,” said Bradley Krehbiel, President and Chief Executive Officer of HMN. “The increase in net income between the periods is the result of increasing interest income and managing expenses in order to improve our financial results. We will continue to focus our efforts on prudently growing our core deposit and loan balances in order to further enhance the financial performance of our core banking operations.”

 

 

Fourth Quarter Results

 

Net Interest Income

Net interest income was $6.3 million for the fourth quarter of 2016, an increase of $0.6 million, or 10.1%, from $5.7 million for the fourth quarter of 2015. Interest income was $6.7 million for the fourth quarter of 2016, an increase of $0.6 million, or 9.9%, from $6.1 million for the same period in 2015. Interest income increased between the periods primarily because of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held, which resulted in an increase in the average yields earned between the periods. While the average interest-earning assets increased $47.5 million between the periods, the average interest-earning assets held in higher yielding loans increased $91.7 million and the amount of average interest-earning assets held in lower yielding cash and investments decreased $44.2 million between the periods. The yield on average interest-earning assets was also enhanced $0.2 million, or 6 basis points, due to loan prepayment penalties, yield adjustments recognized on purchased loans, and interest payments received on non-accruing and previously charged off loans in the fourth quarter of 2016. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio, which occurred because of an increase in loan originations and a reduction in loan payoffs between the periods. Average outstanding loans also increased $6.1 million between the periods as a result of an acquisition that occurred in the second quarter of 2016. The average yield earned on interest-earning assets was 4.15% for the fourth quarter of 2016, an increase of 9 basis points from 4.06% for the fourth quarter of 2015.

Interest expense was $0.4 million for the fourth quarter of 2016, the same as the fourth quarter of 2015. The average rate paid on interest-bearing liabilities also remained the same between the periods. While the average interest-bearing liabilities increased $35.7 million between the periods, the average amount held in lower rate checking and money market accounts increased $35.3 million and the average amount held in higher rate certificates of deposits and other borrowings increased $0.4 million between the periods. The increase in the average outstanding deposits between the periods was primarily the result of organic deposit growth. The average outstanding deposits also increased $15.2 million as a result of an acquisition that occurred in the second quarter of 2016. The average interest rate paid on interest-bearing liabilities was 0.28% for both the fourth quarter of 2016 and the fourth quarter of 2015. Net interest margin (net interest income divided by average interest-earning assets) for the fourth quarter of 2016 was 3.89%, an increase of 9 basis points, compared to 3.80% for the fourth quarter of 2015.

 

2

 

 

 

A summary of the Company’s net interest margin for the three month periods ended December 31, 2016 and 2015 is as follows:

 

   

For the three-month period ended

 
   

December 31, 2016

   

December 31, 2015

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 76,912       281       1.45

%

  $ 116,953       455       1.54

%

Loans held for sale

    2,783       27       3.86       2,574       27       4.14  

Mortgage loans, net

    108,133       1,072       3.94       91,170       955       4.16  

Commercial loans, net

    360,355       4,406       4.86       296,854       3,789       5.06  

Consumer loans, net

    73,969       900       4.84       62,933       866       5.46  

Cash equivalents

    20,908       23       0.44       25,115       16       0.25  

Federal Home Loan Bank stock

    806       2       0.86       734       1       0.56  

Total interest-earning assets

  $ 643,866       6,711       4.15     $ 596,333       6,109       4.06  
                                                 

Interest-bearing liabilities:

                                               

NOW accounts

  $ 89,864       14       0.06     $ 79,096       6       0.03  

Savings accounts

    72,896       15       0.08       65,859       15       0.09  

Money market accounts

    170,475       99       0.23       161,923       86       0.21  

Certificates

    101,889       147       0.57       100,512       122       0.48  

Advances and other borrowings

    9,511       145       6.05       10,888       164       5.98  

Total interest-bearing liabilities

  $ 444,635                     $ 418,278                  

Non-interest checking

    144,626                       135,666                  

Other non-interest bearing deposits

    1,206                       808                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 590,467       420       0.28     $ 554,752       393       0.28  

Net interest income

            6,291                       5,716          

Net interest rate spread

                    3.87

%

                    3.78

%

Net interest margin

                    3.89

%

                    3.80

%

 

Provision for Loan Losses

The provision for loan losses was ($0.4) million for the fourth quarter of 2016, a decrease of $0.5 million, compared to $0.1 million for the fourth quarter of 2015. The provision for loan losses decreased between the periods primarily because of the decrease in reserves required on certain commercial loans due to credit quality improvements in the fourth quarter of 2016 when compared to the same period of 2015. Total non-performing assets were $3.9 million at December 31, 2016, a decrease of $1.9 million, or 32.9%, from $5.8 million at September 30, 2016. Non-performing loans decreased $1.7 million and foreclosed and repossessed assets decreased $0.2 million during the fourth quarter of 2016.

 

A reconciliation of the allowance for loan losses for the fourth quarters of 2016 and 2015 is summarized as follows:

 

             

(Dollars in thousands)

 

2016

   

2015

 

Balance at September 30,

  $ 10,306     $ 8,786  

Provision

    (374 )     75  

Charge offs:

               

Commercial business

    (80 )     (62 )

Consumer

    (79 )     (40 )

Recoveries

    130       950  

Balance at December 31,

  $ 9,903     $ 9,709  
                 

Allocated to:

               

General allowance

  $ 8,915     $ 8,700  

Specific allowance

    988       1,009  
    $ 9,903     $ 9,709  
                 

 

3

 

 

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters and December 31, 2015.

 

   

December 31,

   

September 30,

   

December 31,

 

(Dollars in thousands)

 

2016

   

2016

   

2015

 

Non-Performing Loans:

                       

One-to-four family real estate

  $ 916     $ 923     $ 1,655  

Commercial real estate

    1,384       2,847       1,694  

Consumer

    630       815       786  

Commercial business

    343       412       46  

Total

    3,273       4,997       4,181  
                         

Foreclosed and Repossessed Assets:

                       

One-to-four family real estate

    0       0       48  

Commercial real estate

    611       815       1,997  

Consumer

    16       0       0  

Total non-performing assets

  $ 3,900     $ 5,812     $ 6,226  

Total as a percentage of total assets

    0.57

%

    0.85

%

    0.97

%

Total non-performing loans

  $ 3,273     $ 4,997     $ 4,181  

Total as a percentage of total loans receivable, net

    0.59

%

    0.92

%

    0.90

%

Allowance for loan losses to non-performing loans

    302.56

%

    206.24

%

    232.22

%

                         

Delinquency Data:

                       

Delinquencies (1)

                       

30+ days

  $ 917     $ 1,506     $ 993  

90+ days

    0       0       0  

Delinquencies as a percentage of loan and lease portfolio (1)

                       

30+ days

    0.16

%

    0.27

%

    0.21

%

90+ days

    0.00

%

    0.00

%

    0.00

%

                         

(1) Excludes non-accrual loans.

 

Non-Interest Income and Expense

Non-interest income was $2.2 million for the fourth quarter of 2016, an increase of $0.2 million, or 12.0%, from $2.0 million for the same period of 2015. The increase in non-interest income is primarily related to the $0.2 million increase in the gain on sales of loans due primarily to an increase in single family loan originations and sales between the periods. Fees and service charges increased slightly between the periods due to an increase in debit card income. Loan servicing fees increased slightly due to an increase in the loans serviced for others between the periods. These increases were partially offset by a $0.1 million decrease in other non-interest income because of a decrease in the sales of uninsured investment products between the periods.    

Non-interest expense was $6.2 million for the fourth quarter of 2016, an increase of $0.2 million, or 3.5%, from $6.0 million for the same period of 2015. Compensation expense increased $0.3 million between the periods due to annual increases in compensation and an increase in the number of employees between the periods related to the increased loan production. Occupancy and equipment expense increased $0.1 million because of increased software and building expenses. Data processing expense increased slightly between the periods due to increased mobile and on-line banking costs. Professional services expense increased $0.1 million between the periods primarily because of increased legal fees. These increases in non-interest expenses were partially offset by a $0.3 million increase in the gains on real estate owned because there were more sales and fewer valuation write downs in the fourth quarter of 2016 when compared to the same period of 2015.

Income tax expense was $1.0 million for the fourth quarter of 2016, an increase of $0.5 million from $0.5 million for the fourth quarter of 2015. The increase in income tax expense between the periods is primarily related to the increase in pre-tax income in the fourth quarter of 2016 when compared to the fourth quarter of 2015.

 

4

 

 

Return on Assets and Equity

Return on average assets (annualized) for the fourth quarter of 2016 was 0.99%, compared to 0.69% for the fourth quarter of 2015. Return on average equity (annualized) was 8.93% for the fourth quarter of 2016, compared to 6.19% for the same period of 2015. Book value per share at December 31, 2016 was $16.91, compared to $15.54 at December 31, 2015.

 

 

Annual Results

 

Net Income

Net income was $6.4 million for 2016, an increase of $3.4 million, or 114.8%, compared to net income of $3.0 million for 2015. Net income available to common shareholders was $6.4 million for 2016, an increase of $3.6 million, or 123.0%, compared to net income available to common shareholders of $2.8 million for 2015. Diluted earnings per share for the year ended December 31, 2016 was $1.34, an increase of $0.73 per share compared to diluted earnings per share of $0.61 for the year ended December 31, 2015. The increase in net income for 2016 is due primarily to a $5.9 million increase in interest income as a result of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held between the periods. Gain on sales of loans increased $0.7 million due primarily to an increase in single family mortgage loan production and sales between the periods. The provision for loan losses decreased $0.5 million between the periods due to improvements in the credit quality of the commercial loan portfolio. These increases in income were partially offset by a $1.0 million increase in compensation expense due to annual increases in compensation and an increase in the number of employees related to the increased loan production. Income tax expense increased $2.5 million because of the increase in pre-tax income between the periods.

 

 

Net Interest Income

Net interest income was $25.8 million for 2016, an increase of $5.9 million, or 29.1%, from $19.9 million for 2015. Interest income was $27.3 million for 2016, an increase of $5.8 million, or 27.5%, from $21.5 million for 2015. Interest income increased between the periods primarily because of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held, which resulted in an increase in the average yields earned between the periods. While the average interest-earning assets increased $67.3 million between the periods, the average interest-earning assets held in higher yielding loans increased $120.4 million and the amount of average interest-earning assets held in lower yielding cash and investments decreased $53.1 million between the periods. The yield on average interest-earning assets was also enhanced $2.2 million, or 30 basis points, due to loan prepayment penalties, yield adjustments recognized on purchased loans, and interest payments received on non-accruing and previously charged off loans during 2016. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio, which occurred because of an increase in loan originations and a reduction in loan payoffs between the periods. Average outstanding loans also increased $18.6 million between the periods as a result of the acquisitions that occurred in the third quarter of 2015 and the second quarter of 2016. The average yield earned on interest-earning assets was 4.36% for 2016, an increase of 53 basis points from 3.83% for 2015.

Interest expense was $1.6 million for 2016, an increase of $0.1 million, or 5.7%, compared to $1.5 million for 2015. Interest expense increased because of an increase in the average outstanding interest-bearing liabilities. The average rate paid on interest-bearing liabilities decreased 1 basis point between the periods primarily because of the change in the composition of the average interest-bearing liabilities. While the average interest-bearing liabilities increased $62.9 million between the periods, the average amount held in lower rate checking and money market accounts increased $58.0 million and the average amount held in higher rate certificates of deposits and other borrowings increased $4.9 million between the periods. The increase in the average outstanding deposits between the periods was primarily the result of the $42.9 million increase in the average outstanding deposits as a result of acquisitions that occurred in the third quarter of 2015 and the second quarter of 2016. The average interest rate paid on interest-bearing liabilities was 0.28% for 2016 compared to 0.29% for 2015. Net interest margin (net interest income divided by average interest-earning assets) for 2016 was 4.11%, an increase of 55 basis points compared to 3.56% for 2015.

 

5

 

 

A summary of the Company’s net interest margin for 2016 and 2015 is as follows:

 

   

For the twelve-month period ended

 
   

December 31, 2016

   

December 31, 2015

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 86,159       1,347       1.56

%

  $ 134,080       1,997       1.49

%

Loans held for sale

    3,046       126       4.14       2,507       87       3.47  

Mortgage loans, net

    103,040       4,272       4.15       77,626       3,248       4.18  

Commercial loans, net

    339,521       18,036       5.31       260,005       13,135       5.05  

Consumer loans, net

    71,413       3,466       4.85       56,455       2,919       5.17  

Cash equivalents

    23,337       96       0.41       28,544       63       0.22  

Federal Home Loan Bank stock

    770       6       0.78       734       4       0.54  

Total interest-earning assets

  $ 627,286       27,349       4.36     $ 559,951       21,453       3.83  
                                                 

Interest-bearing liabilities:

                                               

NOW accounts

  $ 85,440       50       0.06     $ 76,136       17       0.02  

Savings accounts

    71,728       62       0.09       55,273       42       0.08  

Money market accounts

    164,522       366       0.22       153,441       347       0.23  

Certificates

    100,942       524       0.52       96,600       528       0.55  

Advances and other borrowings

    9,374       591       6.30       9,225       573       6.21  

Total interest-bearing liabilities

  $ 432,006                     $ 390,675                  

Non-interest checking

    145,450                       124,342                  

Other non-interest bearing deposits

    1,434                       985                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 578,890       1,593       0.28     $ 516,002       1,507       0.29  

Net interest income

            25,756                       19,946          

Net interest rate spread

                    4.08

%

                    3.54

%

Net interest margin

                    4.11

%

                    3.56

%

                                                 

 

Provision for Loan Losses

The provision for loan losses was ($0.6) million for the year ended December 31, 2016, a decrease of $0.4 million, from ($0.2) million for the year ended December 31, 2015. The provision for loan losses decreased between the periods primarily because of the decrease in the reserve percentages applied to certain risk rated loan categories as a result of an internal analysis performed. Total non-performing assets were $3.9 million at December 31, 2016, a decrease of $2.3 million, or 37.4%, from $6.2 million at December 31, 2015. Non-performing loans decreased $0.9 million and foreclosed and repossessed assets decreased $1.4 million during 2016.

 

A reconciliation of the allowance for loan losses for 2016 and 2015 is summarized as follows:

 

             

(in thousands)

 

2016

   

2015

 

Balance beginning of period

  $ 9,709     $ 8,332  

Provision

    (645 )     (164 )

Charge offs:

               

Commercial

    (180 )     (69 )

Commercial real estate

    (67 )     0  

Consumer

    (108 )     (105 )

Single family mortgage

    (66 )     (19 )

Recoveries

    1,260       1,734  

Balance at December 31,

  $ 9,903     $ 9,709  
                 

 

6

 

 

Non-Interest Income and Expense

Non-interest income was $8.2 million for the year ended December 31, 2016, an increase of $0.5 million, or 7.2%, from $7.7 million for the year ended December 31, 2015. The increase in non-interest income is primarily related to the $0.7 million increase in the gain on sales of loans due primarily to an increase in single family loan originations and sales between the periods. Fees and service charges increased $0.1 million between the periods due primarily to an increase in debit card income. Loan servicing fees increased $0.1 million due to an increase in the loans serviced for others between the periods. These increases were partially offset by a $0.3 million decrease in other non-interest income because of a decrease in the gains realized on acquisitions between the periods.

Non-interest expense was $24.1 million for the year ended December 31, 2016, an increase of $0.9 million, or 4.0%, from $23.2 million for the year ended December 31, 2015. Compensation expense increased $1.0 million between the periods due to annual increases in compensation and an increase in the number of employees between the periods related to the increased loan production. Occupancy and equipment expense increased $0.3 million because of increased software and equipment expenses. Other non-interest expense increased $0.1 million due primarily to an increase in loan related expenses as a result of the increase in loans originated between the periods. Data processing expense increased $0.1 million between the periods due to increased mobile and on-line banking costs. Other professional expenses increased $0.1 million primarily due to expenses related to the acquisition that occurred in the second quarter of 2016. These increases in non-interest expenses were partially offset by a $0.8 million increase in the gains on real estate owned between the periods primarily because of the gains that were recognized on the sale of two commercial properties during 2016.

Income tax expense was $4.1 million for the year ended December 31, 2016, an increase of $2.5 million, from $1.6 million for the year ended December 31, 2015. The increase in income tax expense between the periods is primarily related to the increase in pre-tax income in 2016 when compared to 2015.

 

Net Income Available to Common Shareholders

Net income available to common shareholders was $6.4 million for 2016, an increase of $3.6 million from the $2.8 million net income available to common shareholders for 2015. Net income available to common shareholders increased primarily because of the increase in net income and a reduction in the dividends required to be paid on the outstanding Fixed Rate Cumulative Perpetual Preferred Stock Series A (the “Preferred Stock”) between the periods. On February 17, 2015 the Company redeemed the final 10,000 shares of its outstanding Preferred Stock and, as a result, no dividends are required to be paid on the Preferred Stock after that date.

 

Return on Assets and Equity

Return on average assets (annualized) for 2016 was 0.96%, compared to 0.50% for 2015. Return on average equity (annualized) was 8.71% for 2016, compared to 4.27% for 2015. Book value per share at December 31, 2016 was $16.91, compared to $15.54 at December 31, 2015.

 

General Information

HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates twelve full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson (2), LaCrescent, Rochester (4), Spring Valley and Winona and one full service office in Marshalltown, Iowa. The Bank also operates three loan origination offices in Minnesota located in Sartell, Owatonna, and Mankato and one loan origination office in Delafield, Wisconsin.

 

7

 

 

Safe Harbor Statement 

This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intend,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to, those relating to growing our core deposit relationships and loan balances, enhancing the financial performance of our core banking operations, improving credit quality, reducing non-performing assets, and generating improved financial results (including profitability); the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; our expectations for core capital and our strategies and potential strategies for maintenance thereof; improvements in loan production; changes in the size of the Bank’s loan portfolio; the amount of the Bank’s non-performing assets and the appropriateness of the allowance therefor; our ability to integrate acquired operations; anticipated future levels of the provision for loan losses; future losses on non-performing assets; the amount and composition of interest-earning assets; the amount and composition of interest-bearing liabilities; the availability of alternate funding sources; the payment of dividends by HMN; the future outlook for the Company; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer trust preferred securities held by the Bank; the ability of the Bank to pay dividends to HMN; the ability of HMN to pay the principal and interest payments on its third party note payable; the ability to remain well capitalized; and compliance by the Bank with regulatory standards generally (including the Bank’s status as “well-capitalized”) and other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject, specifically, and possible responses of the Office of the Comptroller of the Currency (OCC), Board of Governors of the Federal Reserve System (FRB), the Bank, and the Company to any failure to comply with any such regulatory standard, directive or requirement.

A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including additional changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the OCC and FRB in the event of our non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with alternate funding sources, including changes in collateral advance rates and policies of the FHLB; technological, computer-related or operational difficulties; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; acquisition integration costs; our ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filing on Forms 10-K and 10-Q with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. For additional discussion of the risks and uncertainties applicable to the Company, see the “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and Part II, Item 1A of its subsequently filed quarterly reports on Form 10-Q.

All statements in this press release, including forward-looking statements, speak only as of the date they are made, and we undertake no duty to update any of the forward-looking statements after the date of this press release.

 

(Three pages of selected consolidated financial information are included with this release.)

***END***

 

8

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

   

December 31,

   

December 31,

 

(Dollars in thousands)

 

2016

   

2015

 
   

(unaudited)

         

Assets

               

Cash and cash equivalents

  $ 27,561       39,782  

Securities available for sale:

               

Mortgage-backed and related securities (amortized cost $993 and $2,237)

    1,005       2,283  

Other marketable securities (amortized cost $78,846 and $110,092)

    77,472       109,691  
      78,477       111,974  
                 

Loans held for sale

    2,009       3,779  

Loans receivable, net

    551,171       463,185  

Accrued interest receivable

    2,626       2,254  

Real estate, net

    611       2,045  

Federal Home Loan Bank stock, at cost

    770       691  

Mortgage servicing rights, net

    1,604       1,499  

Premises and equipment, net

    8,223       7,469  

Goodwill

    802       0  

Core deposit intangible

    454       393  

Prepaid expenses and other assets

    1,768       1,417  

Deferred tax asset, net

    5,947       8,673  

Total assets

  $ 682,023       643,161  
                 
                 

Liabilities and Stockholders’ Equity

               

Deposits

  $ 592,811       559,387  

Other borrowings

    7,000       9,000  

Accrued interest payable

    236       242  

Customer escrows

    1,011       830  

Accrued expenses and other liabilities

    5,046       4,057  

Total liabilities

    606,104       573,516  

Commitments and contingencies

               

Stockholders’ equity:

               

Serial-preferred stock: ($.01 par value) authorized 500,000 shares; issued shares 0 and 10,000

    0       0  

Common stock ($.01 par value): authorized 16,000,000; issued shares 9,128,662

    91       91  

Additional paid-in capital

    50,566       50,388  

Retained earnings, subject to certain restrictions

    86,886       80,536  

Accumulated other comprehensive loss

    (820 )     (214 )

Unearned employee stock ownership plan shares

    (2,223 )     (2,417 )

Treasury stock, at cost 4,639,739 and 4,645,769 shares

    (58,581 )     (58,739 )

Total stockholders’ equity

    75,919       69,645  

Total liabilities and stockholders’ equity

  $ 682,023       643,161  
                 

 

9

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

 

   

Three Months Ended

December 31,

   

Year Ended

December 31,

 

(Dollars in thousands, except per share data)

  2016     2015     2016     2015  
   

(unaudited)

   

(unaudited)

   

(unaudited)

         

Interest income:

                               

Loans receivable

  $ 6,405       5,638       25,900       19,389  

Securities available for sale:

                               

Mortgage-backed and related

    10       29       58       116  

Other marketable

    271       426       1,289       1,881  

Cash equivalents

    23       15       96       63  

Other

    2       1       6       4  

Total interest income

    6,711       6,109       27,349       21,453  
                                 

Interest expense:

                               

Deposits

    275       229       1,002       934  

Advances and other borrowings

    145       164       591       573  

Total interest expense

    420       393       1,593       1,507  

Net interest income

    6,291       5,716       25,756       19,946  

Provision for loan losses

    (374 )     75       (645 )     (164 )

Net interest income after provision for loan losses

    6,665       5,641       26,401       20,110  
                                 

Non-interest income:

                               

Fees and service charges

    874       827       3,427       3,316  

Loan servicing fees

    296       268       1,108       1,046  

Gain on sales of loans

    770       536       2,618       1,964  

Other

    257       330       1,048       1,327  

Total non-interest income

    2,197       1,961       8,201       7,653  
                                 

Non-interest expense:

                               

Compensation and benefits

    3,748       3,448       14,764       13,733  

(Gains) losses on real estate owned

    (161 )     97       (596 )     218  

Occupancy and equipment

    1,047       981       4,041       3,722  

Data processing

    308       267       1,161       1,020  

Professional services

    386       325       1,257       1,108  

Other

    877       878       3,503       3,395  

Total non-interest expense

    6,205       5,996       24,130       23,196  

Income before income tax expense

    2,657       1,606       10,472       4,567  

Income tax expense

    973       516       4,122       1,611  

Net income

    1,684       1,090       6,350       2,956  

Preferred stock dividends

    0       0       0       (108 )

Net income available to common shareholders

    1,684       1,090       6,350       2,848  

Other comprehensive income (loss), net of tax

    (737 )     (277 )     (606 )     204  

Comprehensive income available to common shareholders

  $ 947       813       5,744       3,052  

Basic earnings per share

  $ 0.40       0.26       1.52       0.69  

Diluted earnings per share

  $ 0.35       0.23       1.34       0.61  
                                 

 

10

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

   

Selected Consolidated Financial Information

   

(unaudited)

   

 

 

Selected Financial Data:

 

Three Months Ended

December 31,

   

Year Ended

December 31,

 

(Dollars in thousands, except per share data)

  2016     2015     2016     2015  

I. OPERATING DATA:

                               

Interest income

  $ 6,711       6,109       27,349       21,453  

Interest expense

    420       393       1,593       1,507  

Net interest income

    6,291       5,716       25,756       19,946  
                                 

II. AVERAGE BALANCES:

                               

Assets (1)

    674,792       628,914       658,407       592,204  

Loans receivable, net

    542,457       450,957       513,974       394,086  

Mortgage-backed and related securities (1)

    76,912       116,953       86,159       134,080  

Interest-earning assets (1)

    643,866       596,333       627,286       559,951  

Interest-bearing liabilities

    590,467       554,752       578,890       516,002  

Equity (1)

    75,016       69,902       72,869       69,259  
                                 

III. PERFORMANCE RATIOS: (1)

                               

Return on average assets (annualized)

    0.99

%

    0.69

%

    0.96

%

    0.50

%

Interest rate spread information:

                               

Average during period

    3.87       3.78       4.08       3.54  

End of period

    3.87       3.79       3.87       3.79  

Net interest margin

    3.89       3.80       4.11       3.56  

Ratio of operating expense to average total assets (annualized)

    3.66       3.78       3.66       3.92  

Return on average common equity (annualized)

    8.93       6.19       8.71       4.27  

Efficiency

    73.10       78.10       71.06       84.05  
   

December 31,

   

December 31,

             
   

2016

   

2015

             
IV. ASSET QUALITY:                        

Total non-performing assets

  $ 3,900       6,226                  

Non-performing assets to total assets

    0.57 %     0.97 %                

Non-performing loans to total loans receivable, net

    0.59 %     0.90 %                

Allowance for loan losses

  $ 9,903       9,709                  

Allowance for loan losses to total assets

    1.45 %     1.51 %                

Allowance for loan losses to total loans receivable, net

    1.80       2.10                  

Allowance for loan losses to non-performing loans

    302.56       232.22                  
                                 

V. BOOK VALUE PER COMMON SHARE:

                               

Book value per common share

  $ 16.91       15.54                  
   

Year Ended

   

Year Ended

                 
   

Dec 31, 2016

   

Dec 31, 2015

                 
VI. CAPITAL RATIOS:                            

Stockholders’ equity to total assets, at end of period

    11.13

%

    10.83

%

               

Average stockholders’ equity to average assets (1)

    11.07       11.70                  

Ratio of average interest-earning assets to average interest-bearing liabilities (1)

    108.36       108.52                  

Home Federal Savings Bank regulatory capital ratios:

                               

Common equity tier 1 capital ratio

    13.42       14.08                  

Tier 1 capital leverage ratio

    11.55       11.46                  

Tier 1 capital ratio

    13.42       14.08                  

Risk-based capital

    14.68       15.35                  
   

December 31,

   

December 31,

                 
   

2016

   

2015

                 

VII. EMPLOYEE DATA:

                               

Number of full time equivalent employees

    200       185                  
 

(1)

Average balances were calculated based upon amortized cost without the market value impact of ASC 320.

 

 

11