Attached files

file filename
8-K - FORM 8-K - DOVER MOTORSPORTS INCd318286d8k.htm

Exhibit 99.1

 

LOGO

 

FOR IMMEDIATE RELEASE       

For further information, call:

  

Timothy R. Horne – Sr. Vice President-Finance

Dover, Delaware, January 26, 2017   

(302) 857-3292

DOVER MOTORSPORTS, INC. REPORTS RESULTS

FOR THE FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2016

Dover Motorsports, Inc. (NYSE: DVD) today reported its results for the fourth quarter and year ended December 31, 2016.

The Company’s NASCAR fall race weekend was held from September 30, 2016, through October 2, 2016. The K&N Pro Series East event was held during the third quarter of 2016 while the NASCAR XFINITY Series and NASCAR Sprint Cup Series races were held during the fourth quarter of 2016. The entire fall race weekend was held during the fourth quarter of 2015.

Revenues for the fourth quarter of 2016 were $20,112,000 compared with $21,016,000 in the fourth quarter of 2015.

Weather was again an issue for the Fall NASCAR weekend. Saturday’s NASCAR XFINITY race was rained out and moved to Sunday, contributing to lower admissions revenue. Additionally, we experienced lower sponsorship sales partially offset by higher Broadcast revenues compared to last year.

Operating and Marketing Expenses were lower than last year, as higher Purse and Sanction Fees were offset by lower other race weekend expenses.

General and administrative expenses decreased $89,000 to $1,826,000 for the fourth quarter of 2016, primarily from lower employee costs.

Costs to remove long-lived assets in 2016 represents costs incurred during the fourth quarter to remove a portion of grandstands, seats and structures that were taken out of service and written off in 2015. We expect to spend approximately $300,000 during the first quarter of 2017 to complete the removal of these structures.

Depreciation expense decreased to $842,000 in the fourth quarter of 2016 compared to $949,000 in the fourth quarter of 2015. The fourth quarter of 2015 includes additional depreciation expense due to the decision in 2015 to remove certain grandstand seats and structures after our 2015 race season. We changed the estimated useful lives of the impacted assets resulting in a $177,000 increase in our fourth quarter 2015 depreciation expense.


Earnings before income taxes for the fourth quarter of 2016 decreased $703,000 from $6,159,000 for the fourth quarter of 2015 to $5,456,000 in the fourth quarter of 2016. The decrease is primarily due to the race weekend results and the costs to remove long-lived assets.

Net earnings for the fourth quarter of 2016 were $3,245,000 or $.09 per diluted share compared to $3,791,000 or $.10 per diluted share for the fourth quarter of 2015.

For the year ended December 31, 2016, total revenues were $45,873,000 compared with $46,539,000 in the prior year. The decrease was from lower admissions, lower corporate sales for the fall weekend, and from the cancellation of the Big Barrel Country Music Festival in 2016, partially offset by higher broadcasting and other revenue.

Income from assets held for sale of $2,900,000 in 2015 represents non-refundable payments received to extend the closing date under a now expired agreement to sell our Nashville facility.

Net earnings for the year ended December 31, 2016 were $3,801,000 or $.10 per diluted share compared to $5,285,000 or $.14 per diluted share for the year ended December 31, 2015. The current year’s annual results include a pre-tax charge of $203,000 compared to $40,000 in the prior year for costs associated with the removal of grandstand seats. The current year’s annual results also include additional depreciation expense of $208,000 relating to renovations of certain facilities resulting in a change in the useful lives of the facilities. The 2015 results include additional depreciation expense of $2,216,000 from the previously mentioned change in useful lives of grandstand seats and structures we decided to remove after the completion of the 2015 race season. Excluding both charges and the $2,900,000 income from assets held for sale, 2016 adjusted net earnings were $4,045,000 or $.11 per diluted share compared to $4,739,000 or $.13 per diluted share for 2015.

As previously announced, on August 25, 2016, we entered into a definitive agreement to sell our Nashville Superspeedway facility along with some related equipment and other assets. The agreement provides for an aggregate purchase price of $27.5 million in cash plus the assumption by the purchaser of our obligations under certain Variable Rate Tax Exempt Infrastructure Revenue Bonds issued by the Sports Authority of the County of Wilson, Tennessee. The Bonds, which have a remaining principal balance of $16,300,000, are secured by a letter of credit provided by us which will be replaced by a letter of credit provided by the potential purchaser. An amendment was signed on January 22, 2017 to extend the agreement 60 days. Closing is now anticipated during the second quarter of 2017. The assets of Nashville Superspeedway are reported as assets held for sale in our consolidated balance sheet at December 31, 2016 and 2015.

The Company’s financial position continued to strengthen during 2016. Total borrowings outstanding decreased to $3,840,000 at December 31, 2016 from $5,900,000 at December 31, 2015. In December 2016 and 2015, the Company paid annual cash dividends on both classes of common stock of $.05 per share. Due to the seasonal nature of our business, we will evaluate dividends annually.

* * *

This release contains or may contain forward-looking statements based on management’s beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company’s SEC filings for a discussion of such factors.

Dover Motorsports, Inc. is a leading promoter of NASCAR sanctioned motorsports events in the United States whose subsidiaries own and operate Dover International Speedway in Dover, Delaware and Nashville Superspeedway near Nashville, Tennessee. For further information, log on to dovermotorsports.com.


DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

     Three Months Ended
December 31,
    Years Ended
December 31,
 
     2016     2015     2016     2015  

Revenues:

        

Admissions

   $ 3,173      $ 3,755      $ 6,937      $ 7,967   

Event-related

     2,972        3,794        7,938        8,617   

Broadcasting

     13,962        13,463        30,984        29,949   

Other

     5        4        14        6   
  

 

 

   

 

 

   

 

 

   

 

 

 
     20,112        21,016        45,873        46,539   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Operating and marketing

     11,757        11,940        28,197        27,818   

General and administrative

     1,826        1,915        7,399        7,414   

Costs to remove long-lived assets

     203        —          203        40   

Depreciation

     842        949        3,433        5,326   
  

 

 

   

 

 

   

 

 

   

 

 

 
     14,628        14,804        39,232        40,598   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from assets held for sale

     —          —          —          2,900   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings

     5,484        6,212        6,641        8,841   

Interest expense, net

     (33     (43     (199     (323

(Provision) benefit for contingent obligation

     (2     (4     (75     86   

Other income (expense)

     7        (6     23        (5
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     5,456        6,159        6,390        8,599   

Income tax expense

     (2,211     (2,368     (2,589     (3,314
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 3,245      $ 3,791      $ 3,801      $ 5,285   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings per common share:

        

Basic

   $ 0.09      $ 0.10      $ 0.10      $ 0.14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.09      $ 0.10      $ 0.10      $ 0.14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     36,216        36,157        36,232        36,156   

Diluted

     36,216        36,157        36,232        36,156   


DOVER MOTORSPORTS, INC.

RECONCILIATION OF GAAP EARNINGS BEFORE INCOME TAXES

TO ADJUSTED EARNINGS BEFORE INCOME TAXES

AND RECONCILIATION OF GAAP NET EARNINGS TO ADJUSTED NET EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

     Three Months Ended
December 31,
     Years Ended
December 31,
 
         2016              2015              2016              2015      

GAAP earnings before income taxes

   $ 5,456       $ 6,159       $ 6,390       $ 8,599   

Accelerated depreciation (1)

     24         177         208         2,216   

Income from assets held for sale (2)

     —           —           —           (2,900

Costs to remove long-lived assets (3)

     203         —           203         40   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted earnings before income taxes

   $ 5,683       $ 6,336       $ 6,801       $ 7,955   
  

 

 

    

 

 

    

 

 

    

 

 

 

GAAP net earnings

   $ 3,245       $ 3,791       $ 3,801       $ 5,285   

Accelerated depreciation, net of income taxes (1)

     14         105         123         1,316   

Income from assets held for sale, net of income taxes (2)

     —           —           —           (1,886

Costs to remove long-lived assets, net of income taxes (3)

     121         —           121         24   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net earnings

   $ 3,380       $ 3,896       $ 4,045       $ 4,739   
  

 

 

    

 

 

    

 

 

    

 

 

 

GAAP net earnings per common share – basic and diluted

   $ 0.09       $ 0.10       $ 0.10       $ 0.14   

Accelerated depreciation, net of income taxes (1)

     —           —           —           0.04   

Income from assets held for sale, net of income taxes (2)

     —           —           —           (0.05

Costs to remove long-lived assets, net of income taxes (3)

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net earnings per common share – basic and diluted (4)

   $ 0.09       $ 0.11       $ 0.11       $ 0.13   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) During the first quarter of 2016, we began a renovation project of certain track related assets at our Dover International Speedway facility which will take approximately one year to complete. As a result, we shortened the service lives of these assets which resulted in accelerated depreciation being recorded in 2016.

During the first quarter of 2015, we made the decision to remove certain grandstand seating at our Dover International Speedway facility at the end of the 2015 race season. As a result, we shortened the service lives of these assets which resulted in accelerated depreciation being recorded in 2015.

 

(2) On May 29, 2014, we entered into an agreement to sell our Nashville Superspeedway facility. The potential buyer made several payments to us to extend the closing date of settlement. The sale agreement expired on July 27, 2015 and all payments made to us have been recognized as income from assets held for sale.

 

(3) Costs to remove long-lived assets represents costs incurred to remove and dispose of certain grandstand seating at our Dover International Speedway facility.

 

(4) The components of earnings per common share for the year ended December 31, 2016 and three months ended December 31, 2015 do not add to the adjusted earnings per common share due to rounding.

The above financial information is presented using other than generally accepted accounting principles (“non-GAAP”), and is reconciled to comparable information presented using GAAP. Non-GAAP adjusted earnings before income taxes, adjusted net earnings and adjusted net earnings per common share – basic and diluted are derived by adjusting amounts determined in accordance with GAAP for the aforementioned accelerated depreciation, income from assets held for sale and costs to remove long-lived assets. Income taxes are based on our approximate statutory tax rates applicable to each of these items. We believe such non-GAAP information is useful and meaningful to investors, and is used by investors and us to assess core operations. This non-GAAP financial information may not be comparable to similarly titled measures used by other entities and should not be considered as an alternative to earnings before income taxes, net earnings or net earnings per common share – basic and diluted, which are determined in accordance with GAAP.


DOVER MOTORSPORTS, INC.

CONSOLIDATED BALANCE SHEETS

In Thousands

(Unaudited)

 

     December 31,
2016
    December 31,
2015
 

ASSETS

    

Current assets:

    

Cash

   $ 1      $ 1   

Accounts receivable

     419        173   

Inventories

     17        72   

Prepaid expenses and other

     1,104        1,136   

Receivable from Dover Downs Gaming & Entertainment, Inc.

     —          44   

Income taxes receivable

     —          1   

Deferred income taxes

     —          79   

Assets held for sale

     26,000        26,000   
  

 

 

   

 

 

 

Total current assets

     27,541        27,506   

Property and equipment, net

     52,723        53,542   

Other assets

     1,022        851   

Deferred income taxes

     —          549   
  

 

 

   

 

 

 

Total assets

   $ 81,286      $ 82,448   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 347      $ 137   

Accrued liabilities

     2,858        3,215   

Payable to Dover Downs Gaming & Entertainment, Inc.

     7        —     

Income taxes payable

     218        —     

Deferred revenue

     1,355        1,278   
  

 

 

   

 

 

 

Total current liabilities

     4,785        4,630   

Revolving line of credit, net

     3,840        5,900   

Liability for pension benefits

     4,143        3,790   

Provision for contingent obligation

     1,802        1,727   

Deferred income taxes

     12,911        14,408   
  

 

 

   

 

 

 

Total liabilities

     27,481        30,455   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock

     1,828        1,822   

Class A common stock

     1,851        1,851   

Additional paid-in capital

     101,858        101,742   

Accumulated deficit

     (48,340     (50,301

Accumulated other comprehensive loss

     (3,392     (3,121
  

 

 

   

 

 

 

Total stockholders’ equity

     53,805        51,993   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 81,286      $ 82,448   
  

 

 

   

 

 

 


DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

In Thousands

(Unaudited)

 

     Years Ended
December 31,
 
     2016     2015  

Operating activities:

    

Net earnings

   $ 3,801      $ 5,285   

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Depreciation

     3,433        5,326   

Amortization of credit facility fees

     87        96   

Stock-based compensation

     284        316   

Excess tax benefits from stock-based compensation

     (27     —     

Deferred income taxes

     (661     (828

Provision (benefit) for contingent obligation

     75        (86

Income from assets held for sale

     —          (2,900

Changes in assets and liabilities:

    

Accounts receivable

     (246     (34

Inventories

     55        (2

Prepaid expenses and other

     (44     (125

Accounts payable

     176        64   

Accrued liabilities

     (457     (86

Payable to/receivable from Dover Downs Gaming & Entertainment, Inc.

     51        (66

Income taxes payable/receivable

     223        182   

Deferred revenue

     77        (70

Liability for pension benefits

     (17     (9
  

 

 

   

 

 

 

Net cash provided by operating activities

     6,810        7,063   
  

 

 

   

 

 

 

Investing activities:

    

Capital expenditures

     (2,580     (1,448

Purchases of available-for-sale securities

     (293     (40

Proceeds from sale of available-for-sale securities

     203        20   

Non-refundable payments received related to assets held for sale

     —          1,200   
  

 

 

   

 

 

 

Net cash used in investing activities

     (2,670     (268
  

 

 

   

 

 

 

Financing activities:

    

Borrowings from revolving line of credit

     28,820        29,740   

Repayments on revolving line of credit

     (30,880     (34,600

Dividends paid

     (1,840     (1,837

Repurchase of common stock

     (189     (121

Excess tax benefits from stock-based compensation

     27        —     

Credit facility fees

     (78     —     
  

 

 

   

 

 

 

Net cash used in financing activities

     (4,140     (6,818
  

 

 

   

 

 

 

Net decrease in cash

     —          (23

Cash, beginning of year

     1        24   
  

 

 

   

 

 

 

Cash, end of year

   $ 1      $ 1