Attached files

file filename
8-K - FORM 8-K - Sunshine Bancorp, Inc.form8k_12517.htm
Sunshine Bancorp

Press Release
For Immediate Release

Contact:
Brent Smith
SVP, Corporate Development
(813)659-8626

Sunshine Bancorp, Inc. Reports 2016 Results; Total assets approach $1 billion
Plant City, FL – January 25, 2017 –
 
Sunshine Bancorp, Inc. (the “Company”) (NASDAQ: SBCP), the holding company for Sunshine Bank (the “Bank”), has released its unaudited financial results for the fourth quarter and the year ended December 31, 2016.
 
Key Accomplishments During 2016
-  
Converted Tampa and Orlando loan production offices to full service branches
-  
Successfully raised $11 million of subordinated debt
-  
Announced and completed the Florida Bank of Commerce acquisition
-  
Established a franchise connecting the Florida coasts along I4 corridor
-  
Loans Outstanding Growth of 110%
-  
NPA/Assets at December 31, 2016 was 0.03%

The Company recognized a $514,000 loss for the fourth quarter of 2016 and a $43,000 loss for the year ended December 31, 2016 compared to a $1.8 million loss for the fourth quarter 2015 and a $2.2 million loss for the year end December 31, 2015.  The 2016 results include merger-related expenses of $2.7 million in the fourth quarter and $3.0 million for the year, relating primarily to the Florida Bank of Commerce acquisition.

Total assets were $931.4 million at December 31, 2016 compared to $564.0 million at September 30, 2016 and $507.3 million at December 31, 2015.  Net loans increased to $683.8 million at December 31, 2016 compared to $396.0 million at September 30, 2016 and $326.3 million at December 31, 2015.  Year over year loan growth was 109.6%.  Total deposits were $729.9 million at December 31, 2016 compared to $438.8 million at September 30, 2016 and $399.1 million at December 31, 2015.  The Bank’s deposit composition as of December 31, 2016 was 78% core deposits and 22% time deposits.  Noninterest bearing deposits equaled 30% of total deposits at December 31, 2016 compared to 22% at December 31, 2015.

 
 

 
 
Andrew Samuel, President and CEO, commented, “A little over two years ago the organization set course to build a dominant community bank in Florida.  With the acquisition of Florida Bank of Commerce fully integrated we have achieved the critical mass needed to begin to produce appropriate returns for our shareholders.  The strategic and organic achievements of the past two years have produced a well-positioned balance sheet as of December 31, 2016, and will substantially increase the earnings power of our franchise in 2017.”

The Bank’s non-performing assets as of December 31, 2016 were $323,000 compared to $783,000 as of December 31, 2015.   The Bank’s non-performing assets to total assets ratio as of December 31, 2016 was 0.03% compared to 0.15% as of December 31, 2015. In addition, the allowance for loan losses was 1125.1% of non-performing loans at December 31, 2016.

Noninterest expenses for 2016 totaled $21.6 million, compared to $17.3 million in 2015. The increase included an increase in merger-related expenses which totaled $3.0 million in 2016 and an increased expense base from our previously completed acquisitions and loan production office conversions to full service branches.  The Company does not anticipate incurring further significant merger related expenses associated with the Florida Bank of Commerce acquisition.
Salaries and employee benefits expense for the year ended December 31, 2016 was $10.8 million compared to $9.6 million in 2015. The Company undertook several expense saving initiatives throughout the year in addition to the cost savings to be achieved in the Florida Bank of Commerce acquisition.  Fourth quarter 2016 salaries and employee benefits expense was $3.3 million which represents only a partial quarter of combined company expense given the acquisition closed on October 31, 2016.

Net interest income for the year ended December 31, 2016 was $18.9 million, an increase of $7.8 million from the $11.1 million for the year ended December 31, 2015.  Since the Company’s new strategic plan was initiated, net interest income has experienced growth  of $12.9 million over the past two years. Net interest income for the fourth quarter 2016 was $6.7 million compared to $4.3 million in the third quarter of 2016 and $3.9 million during the fourth quarter of 2015.

Stockholders’ equity increased to $112.1 million at December 31, 2016 compared to $71.4 million at December 31, 2015.
 
Forward Looking Statements
This news release contains forward-looking statements within the meaning of the federal securities laws. Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements, identified by words such as “will,” “expected,” “believe,” and “prospects,” involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends and changes in interest rates, increased competition, changes in consumer demand for financial services, the possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, and market disruptions. The Company undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission.

About Sunshine Bancorp, Inc.
Sunshine Bancorp, Inc. was formed in 2014 as the holding company for Sunshine Bank. The Bank was first organized in 1954 in Plant City.  In 2014 after converting from the mutual form of organization to the stock form, the current name of Sunshine Bank was adopted. The Company provides financial services to individuals, families, and business customers from 18 branch locations stretching from the East Coast to the West Coast of Florida in Brevard, Hillsborough, Manatee, Orange, Osceola, Pasco, Polk, Sarasota, and Seminole Counties. The Company’s common stock is traded on the NASDAQ Capital Market under the symbol “SBCP.” For further information, visit the Company website www.mysunshinebank.com.
 

 
2

 

Sunshine Bancorp, Inc.
Consolidated Balance Sheet
(Dollars in thousands, except per share information)
 
 
 
   
As of December 31,
   
As of December 31,
 
   
2016
   
2015
 
                 
   
(Unaudited)
         
Assets
               
Cash and due from banks
  $ 16,562     $ 13,220  
Interest-earning deposits in financial institutions
    21,386       16,523  
Federal funds sold
    12,325       29,601  
                 
Cash and cash equivalents
    50,273       59,344  
Time deposits with banks
    2,794       4,410  
Securities available for sale
    109,668       65,944  
Loans held for sale
    443       790  
Loans, net of allowance for loan losses of $3,274 and $2,511
    683,784       326,266  
Premises and equipment, net
    25,920       17,612  
Federal Home Loan Bank stock, at cost
    3,478       1,597  
Cash surrender value of bank-owned life insurance
    22,462       12,122  
Deferred income tax asset
    6,660       6,426  
Goodwill and other intangibles
    22,308       10,101  
Accrued interest receivable
    2,077       1,048  
Other real estate owned
    32       32  
Other assets
    1,536       1,573  
                 
Total assets
  $ 931,435     $ 507,265  
                 
                 
Liabilities and Stockholders’ Equity
               
Liabilities:
               
Noninterest-bearing demand accounts
  $ 217,418     $ 89,114  
Interest-bearing demand and savings accounts
    354,327       198,977  
Time deposits
    158,204       111,020  
                 
Total deposits
    729,949       399,111  
Other borrowings
    71,867       28,927  
Subordinated Notes
    11,000       -  
Other liabilities
    6,518       7,833  
                 
Total liabilities
    819,334       435,871  
                 
Stockholders’ equity:
               
Preferred stock, $0.01 par value, 5,000,000 authorized; none outstanding
    -       -  
Common stock, $0.01 par value, 50,000,000 shares authorized; issued and outstanding  of 7,986,074  at December 31, 2016 and 5,259,321  at December 31, 2015
    80       53  
Additional paid in capital
    94,302       52,763  
Retained income
    21,803       21,846  
Unearned employee stock ownership plan (“ESOP”) shares
    (3,047 )     (3,160 )
Accumulated other comprehensive income
    (1,037 )     (108 )
                 
Total stockholders’ equity
    112,101       71,394  
Total liabilities and stockholders’ equity
  $ 931,435     $ 507,265  
                 

 
3

 

Sunshine Bancorp, Inc.
 
Consolidated Statement of Operations
 
(Dollars in thousands, except per share information)
 
   
   
Three months Ended
   
Twelve months Ended
 
   
December 31,
   
December 31,
 
                             
      2016       2015       2016       2015  
                                 
Interest income:
 
(Unaudited)
   
(Unaudited)
         
Loans
  $ 6,966     $ 4,001     $ 19,644     $ 10,963  
Securities
    339       158       1,023       683  
Other
    96       95       260       200  
                                 
Total interest income
    7,401       4,254       20,927       11,846  
                                 
Interest Expense:
                               
Deposits
    458       289       1,426       670  
Borrowed funds
    223       27       588       81  
                                 
Total interest expense
    681       316       2,014       751  
                                 
Net interest income
    6,720       3,938       18,913       11,095  
Provision for loan losses
    -       -       350       -  
                                 
Net interest income after provision for loan losses
    6,720       3,938       18,563       11,095  
                                 
Noninterest income:
                               
Fees and service charges on deposit accounts
    416       230       1,368       762  
Gain on sale of other real estate owned
    -       -       18       20  
Mortgage Broker Fees
    41       43       152       146  
Gain on sale of securities
    -       -       208       195  
Income from bank-owned life insurance
    113       128       402       331  
Other
    131       70       1,038       175  
                                 
          Total noninterest income
    701       471       3,186       1,629  
                                 
Noninterest expenses:
                               
Salaries and employee benefits
    3,311       4,105       10,752       9,633  
Occupancy and equipment
    636       441       2,342       1,441  
Data and item processing services
    404       457       1,581       948  
Professional fees
    143       276       808       776  
Advertising and promotion
    27       171       107       302  
Stationery and supplies
    40       58       205       148  
FDIC Deposit insurance
    124       102       422       289  
Merger related
    2,653       261       2,955       1,501  
Other
    634       992       2,443       2,238  
                                 
Total noninterest expenses
    7,972       6,863       21,615       17,276  
                                 
Income (Loss) before income taxes
    (551 )     (2,454 )     134       (4,552 )
Income tax (benefit) expense
    (37 )     (678 )     177       (2,321 )
                                 
Net income (loss)
  $ (514 )   $ (1,776 )   $ (43 )   $ (2,231 )
                                 
Preferred Stock dividend requirement
    -       -       -       (14 )
                                 
Net income (loss) available to common stockholders
  $ (514 )   $ (1,776 )   $ (43 )   $ (2,245 )
                                 
                                 
Basic earnings (loss) per share
  $ (0.10 )   $ (0.42 )   $ (0.01 )   $ (0.56 )
                                 
Diluted earnings (loss) per share
  $ (0.10 )   $ (0.42 )   $ (0.01 )   $ (0.56 )
                                 


 
4

 

 

 
   
Three Month Periods Ended *
 
         
   
12/31/2016
   
9/30/2016
   
6/30/2016
   
3/31/2016
   
12/31/2015
 
                                         
Operating Highlights
 
(Unaudited)
 
Net Income (Loss)
  $ (514 )   $ 244     $ 73     $ 154     $ (1,776 )
Net interest income
    6,720       4,306       3,873       4,014       3,938  
Provision for loan losses
    -       -       350       -       -  
Non-Interest Income
    701       669       1,149       667       471  
Non-Interest Expense
    7,972       4,602       4,563       4,478       6,863  
                                         
Financial Condition Data:
                                       
Total Assets
  $ 931,435     $ 563,992     $ 514,729     $ 523,067     $ 507,265  
Loans, Net
    683,784       395,994       371,538       337,784       326,266  
Deposits:
                                       
Noninterest-bearing demand accounts
    217,418       85,304       92,342       101,490       89,114  
Interest-bearing demand and savings accounts
    354,327       234,697       199,121       207,410       198,977  
Time deposits
    158,204       118,766       103,852       106,300       111,020  
                                         
Total Deposits
    729,949       438,767       395,315       415,200       399,111  
                                         
Selected Ratios
                                       
Net interest margin
    3.78 %     3.69 %     3.53 %     3.64 %     3.78 %
Annualized return (loss) on average assets
    (0.3 %)     0.2 %     0.1 %     0.1 %     (1.5 %)
Annualized return (loss) on average equity
    (2.2 %)     1.4 %     0.4 %     0.9 %     (11.2 %)
                                         
Capital Ratios **
                                       
Total Capital Ratio
    12.7 %     15.8 %     15.4 %     15.6 %     13.1 %
Tier 1 capital ratio
    12.2 %     15.2 %     14.7 %     14.9 %     12.4 %
Common equity tier 1 capital ratio
    12.2 %     15.2 %     14.7 %     14.9 %     12.4 %
Leverage ratio
    10.0 %     12.6 %     12.1 %     11.3 %     9.8 %
                                         
                                         
Asset Quality Ratios
                                       
Non-performing assets
  $ 323     $ 988     $ 1,324     $ 985     $ 783  
Non-performing assets to total assets
    0.03 %     0.18 %     0.26 %     0.19 %     0.15 %
Non-performing loans to total loans
    0.04 %     0.24 %     0.35 %     0.28 %     0.23 %
Allowance for loan losses(AFLL)
  $ 3,274     $ 2,846     $ 2,895     $ 2,532     $ 2,511  
AFLL to total loans
    0.48 %     0.71 %     0.77 %     0.74 %     0.76 %
AFLL to  non-performing loans
    1125.1 %     297.7 %     224.1 %     265.7 %     334.4 %
                                         
* Dollars in thousands
                                       
** Capital Ratios for Sunshine Bank only
                                       


 
5