Attached files

file filename
8-K - FORM 8-K - FIRST COMMONWEALTH FINANCIAL CORP /PA/fcf-20170124x8k.htm
                                                

Exhibit 99.1
FOR IMMEDIATE RELEASE fcimage.gif
                
First Commonwealth Announces Record Net Income for Fourth Quarter and Full-Year 2016;
Declares Increased Quarterly Dividend
Indiana, PA, January 25, 2017 - First Commonwealth Financial Corporation (NYSE: FCF) today announced financial results for the fourth quarter and full-year of 2016.
Fourth Quarter 2016 Highlights
Franchise Growth
Completed the acquisition of 13 FirstMerit branches in Canton and Ashtabula, Ohio enhancing our presence in Northeast Ohio by building on existing loan production offices in Cleveland and suburban Akron; and
Announced the acquisition of DCB Financial Corp. in Lewis Center, Ohio building upon our acquisition of Columbus-based First Community Bank in 2015. This transaction has received all necessary regulatory approvals and is expected to close in the second quarter of 2017.
Profitability
Return on average assets improved to 1.07% and is at the highest level since the second quarter of 2005;
Core return on average assets (excluding acquisition expenses) improved to 1.18%;
Return on average tangible common equity improved to 12.46%, the highest level since the second quarter of 2008;
Core return on average tangible common equity (excluding acquisition expenses) improved to 13.73%; and
The net interest margin improved 15 basis points to 3.44%.
Net Income
Record fourth quarter net income was $17.9 million, or $0.20 diluted earnings per share. Core net income (adjusted for acquisition expenses) was $19.7 million, or $0.22 diluted earnings per share. Net income was impacted by the following items:
Net interest income of $52.5 million increased by $2.0 million compared to the prior quarter, primarily as a result of the increase in interest rates in December combined with the ability to pay down short-term borrowings following the aforementioned branch acquisition;
Noninterest income of $17.7 million, excluding net securities gains, increased by $0.7 million compared to the prior quarter, driven by service charges on deposit accounts, including increased interchange income, and a positive derivative mark-to-market of commercial loan interest rate swaps;



                                                

Noninterest expense of $45.7 million increased $7.0 million from the previous quarter primarily due to $2.8 million, or $0.02 diluted earnings per share, of one-time acquisition expense related to the FirstMerit branch purchase and increased incentive accruals to align with improved financial performance and productivity; and
Provision for credit losses of ($1.8) million, a decrease of $5.2 million from the previous quarter, primarily due to recoveries on loans previously charged off in prior periods and improved asset quality.
As a result of our improved financial performance, we are announcing today an increase in the quarterly dividend from $0.07 to $0.08 per share, an increase of 14.3%.

“This was yet another solid quarter for First Commonwealth, providing a strong finish to a busy year.  We are especially pleased by this year’s earnings per share growth of 20% over last year and our sub-60% core efficiency ratio,” stated T. Michael Price, President and Chief Executive Officer.  “This continued momentum across our fundamental core businesses and expanded geographies is a reflection of our mission to build a top-performing banking franchise and thoughtfully grow shareholder value.”
 
Financial Summary
(dollars in thousands,
For the Three Months Ended
 
For the Years Ended
except per share data)
December 31,
 
September 30,
 
December 31,
 
December 31,
 
December 31,
 
2016
 
2016
 
2015
 
2016
 
2015
Reported Results
 
 
 
 
 
 
 
 
 
Net income
$17,914
 
$17,196
 
$10,061
 
$59,590
 
$50,143
Diluted earnings per share
$0.20
 
$0.19
 
$0.11
 
$0.67
 
$0.56
Return on average assets
1.07
%
 
1.02
%
 
0.61
%
 
0.89
%
 
0.78
%
Return on average equity
9.46
%
 
9.14
%
 
5.50
%
 
8.02
%
 
6.98
%
 
 
 
 
 
 
 
 
 
 
Core Operating Results (non-GAAP)(1)
 
 
 
 
 
 
 
 
 
Core net income
$19,744
 
$17,273
 
$10,642
 
$61,652
 
$50,742
Core diluted earnings per share
$0.22
 
$0.19
 
$0.12
 
$0.69
 
$0.57
Core return on average assets
1.18
%
 
1.03
%
 
0.65
%
 
0.93
%
 
0.79
%
Return on average tangible common equity
12.46
%
 
11.77
%
 
7.16
%
 
10.43
%
 
9.10
%
Core return on average tangible common equity
13.73
%
 
11.82
%
 
7.57
%
 
10.79
%
 
9.20
%
Core efficiency ratio
61.70
%
 
56.65
%
 
60.31
%
 
58.71
%
 
61.99
%
Net interest margin (FTE)
3.44
%
 
3.29
%
 
3.26
%
 
3.32
%
 
3.28
%
(1) 
Core operating results are a non-GAAP measure used by management to measure performance in operating the business that management believes enhances investors' ability to better understand the underlying business performance and trends related to core business activities. See supplemental information included with the release for "non-GAAP Financial Measures and Key Performance Indicators" and additional information.
    
Financial Results Summary
For the three months ended December 31, 2016, net income was $17.9 million, or $0.20 diluted earnings per share, compared to net income of $17.2 million, or $0.19 diluted earnings per share, in the third quarter of 2016 and net income of $10.1 million, or $0.11 diluted earnings per share, in the fourth quarter of 2015. The increase in net income compared to the third quarter of 2016 was driven by a $5.2 million decrease in the provision for credit



                                                

losses and a $2.0 million increase in net interest income, offset by an increase of $7.0 million in noninterest expense, which includes $2.8 million, or $0.02 diluted earnings per share, of one-time acquisition expenses related to the FirstMerit branch purchase. The increase in net income compared to the fourth quarter of 2015 was primarily driven by an $8.0 million decrease in the provision for credit losses, an increase of $3.4 million in net interest income, an increase in noninterest income of $2.2 million, offset by an increase of $2.5 million in noninterest expense which includes the aforementioned $2.8 million of one-time acquisition expenses.
 
For the year ended December 31, 2016, net income was $59.6 million, or $0.67 diluted earnings per share, compared to net income of $50.1 million, or $0.56 diluted earnings per share, for the comparable period in 2015. The increase in net income compared to 2015 was primarily the result of an increase of $10.9 million in net interest income and a decrease in noninterest expense of $3.9 million, despite $2.8 million of the aforementioned one-time acquisition expenses, offset by a $3.5 million increase in the provision for credit losses.

For the year ended December 31, 2016, return on average assets and return on average equity were 0.89% and 8.02%, respectively, as compared to 0.78% and 6.98% in the same period of 2015. Return on average tangible common equity was 10.43% for the year ended 2016 and 9.10% for the same period of 2015.

Net Interest Income and Net Interest Margin
Fourth quarter 2016 net interest income, on a fully taxable-equivalent basis, increased by $2.0 million to $52.5 million compared to the third quarter of 2016. The increase from the prior quarter was primarily the result of improved yields on our variable and adjustable loan portfolios in keeping with the Federal Reserve’s decision to increase short-term rates in December of 2016, along with the ability to pay down relatively more expensive short-term borrowings following the aforementioned branch acquisition. The yield on interest-earning assets increased by 12 basis points and funding costs declined three basis points during the quarter.
As compared to the fourth quarter of 2015, net interest income, on a fully taxable-equivalent basis, increased by $3.4 million, driven largely by favorable replacement rates on commercial and consumer loan yields and a $102.0 million, or 1.7%, increase in average interest-earning assets, which included an average $31.7 million related to the FirstMerit branch acquisition. The net interest margin of 3.44% in the fourth quarter of 2016 was 18 basis points higher than in the fourth quarter of 2015. The increase came despite a three basis point increase in funding costs over the year ago period that was more than offset by a 19 basis point increase in the yield on interest-earning assets between the periods, and benefited from an increase of $98.8 million in average noninterest-bearing deposits, which included an average of $33.8 million related to the FirstMerit branch acquisition.
For the year ended December 31, 2016, net interest income, on a fully taxable-equivalent basis, increased $10.9 million to $202.9 million as compared to the same period in 2015. The increase in net interest income was a result of a $257.7 million increase in the volume of average interest-earning assets (which includes $8.0 million related to the FirstMerit



                                                

branch acquisition) over the prior year, and an eight basis point increase in the yield on interest-earning assets, offset by a five basis point increase in funding costs.
Total deposits grew by $488.4 million, or 11.0%, in the fourth quarter of 2016 compared to last quarter, and increased by $751.5 million in the fourth quarter of 2016 from the prior year quarter; however this included the addition of $605.3 million in deposits acquired at the time the FirstMerit branch acquisition closed.
Compared to the prior quarter, average noninterest-bearing demand deposits increased $41.9 million in the fourth quarter of 2016, due in part to the addition of $33.8 million related to the FirstMerit branch acquisition. Noninterest-bearing demand deposits currently comprise 25.6% of total deposits. Average interest-bearing demand and savings deposits increased $115.7 million from the prior quarter despite the addition of $143.9 million of average interest-bearing demand and savings deposits related to the FirstMerit branch acquisition, as deposits gathered through special deposit rate programs earlier in 2016 were allowed to run off in favor of the newly acquired FirstMerit deposits. Average time deposits decreased by $8.6 million compared to the prior quarter.
Comparing average deposit balances in the fourth quarter of 2016 with the same quarter in 2015, average deposits increased by $321.8 million from the year-ago quarter, which includes the addition of $187.0 million in average deposits acquired as part of the FirstMerit branch acquisition. The year-over-year comparison of average deposit balances is driven by increases of $149.3 million of core deposit growth in average interest-bearing demand and savings deposits, which includes the addition of $36.2 million of average interest-bearing demand and savings deposits related to the FirstMerit branch acquisition. Core deposit growth of $93.3 million in average noninterest-bearing deposits, which includes the addition of $8.5 million of average noninterest-bearing deposits related to the FirstMerit branch acquisition, was offset by a decrease of $104.8 million in relatively more expensive average time deposits. Less than 7% of the acquired FirstMerit deposits were time deposits.
Average short-term borrowings decreased $181.1 million from the prior quarter and $218.2 million over the year-ago period as the FirstMerit acquired deposits were utilized to pay down relatively more expensive borrowing levels.
Credit Quality
The provision for credit losses totaled ($1.8) million for the quarter ended December 31, 2016, a decrease of $5.2 million as compared to the prior quarter and a decrease of $8.0 million from the same quarter last year. The decrease from the prior quarter is primarily attributable to $5.1 million in recoveries on loans previously charged off in prior periods and improved asset quality.
At December 31, 2016, nonperforming loans were $41.8 million, a decrease of $13.0 million from September 30, 2016 and a decrease of $9.0 million from December 31, 2015. The decrease from the third quarter of 2016 was related to the resolution of two commercial credits that were paid off during the fourth quarter and charge-offs for two commercial credits that were placed into nonperforming status in the fourth quarter of 2015 and first quarter of 2016. Nonperforming loans as a percentage of total loans were 0.86%, 1.13% and 1.08% for the periods ended December 31, 2016, September 30, 2016 and December 31, 2015, respectively.



                                                

During the fourth quarter of 2016, net charge-offs were $2.7 million, compared to $8.5 million in the prior quarter and $3.8 million in the fourth quarter of 2015. Net charge-offs in the fourth quarter of 2016 included a $4.2 million charge-off of a previously established reserve for a steel servicing company classified as nonaccrual in the first quarter of 2016 and a $1.3 million charge-off of a previously established reserve for an energy company classified as nonaccrual in the fourth quarter of 2015. Offsetting these charge-offs were recoveries totaling $5.1 million, which included commercial loans previously charged off in prior periods.
The allowance for credit losses was $50.2 million at December 31, 2016, and as a percentage of total loans outstanding was 1.03%, 1.13% and 1.08% for December 31, 2016, September 30, 2016 and December 31, 2015, respectively. General reserves as a percentage of non-impaired loans were 0.97%, 0.97% and 0.94% for December 31, 2016, September 30, 2016 and December 31, 2015, respectively. The reserve coverage ratio (the ratio of total reserves to nonperforming loans) was 120.0%, 99.8% and 99.9% for December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
Other real estate owned (OREO) acquired through foreclosure declined to $6.8 million at December 31, 2016 from $7.7 million at September 30, 2016 and $9.4 million at December 31, 2015. There were no significant additions to OREO in the fourth quarter of 2016.
Noninterest Income
Noninterest income (excluding net securities gains) increased $0.7 million in the fourth quarter of 2016 as compared to the prior quarter and $2.2 million compared to the same quarter last year. The increase from the prior quarter is primarily the result of a $0.8 million positive variance from the prior quarter in the adjustment for the derivative mark-to-market of commercial loan interest rate swaps, which was $1.3 million in the fourth quarter. Noninterest income also benefited from an increase of $0.4 million in service charges on deposit accounts as compared with the prior quarter, offset by a $0.3 million decline in trust income.
The increase in noninterest income (excluding net securities gains) of $2.2 million compared with the fourth quarter of 2015 is primarily related to a positive variance of $1.1 million in the adjustment for the derivative mark-to-market of commercial loan interest rate swaps, as well as a $0.3 million increase in customer swap income, a $0.7 million increase in gain on sale of mortgage loans and an increase of $0.3 million in service charges on deposit accounts.
For the year ended December 31, 2016, noninterest income (excluding net securities gains) increased $2.5 million to $64.0 million as compared to the same period of 2015. Noninterest income included increases of $1.7 million in gain on sale of mortgage loans, $1.5 million in swap fee income, $0.6 million in service charges on deposit accounts, $0.5 million in card-related interchange income and a $0.5 million positive variance from prior year in the adjustment for the derivative mark-to-market of commercial loan interest rate swaps. Offsetting these increases were decreases of $0.5 million in trust income and $0.6 million in insurance and retail brokerage commissions.



                                                

Noninterest Expense
Noninterest expense increased $7.0 million to $45.7 million in the fourth quarter of 2016 as compared to the prior quarter. The increase is attributable to $2.8 million, or $0.02 diluted earnings per share, of one-time acquisition expenses associated with the FirstMerit branch acquisition, an increase in salaries and benefits of $4.3 million as compared to the prior quarter primarily attributable to higher incentives as a result of improved financial performance and productivity, higher payroll taxes and hospitalization costs, and increased expense related to the sale or write-down of foreclosed assets. Also impacting noninterest expense as compared to the prior quarter were decreases of $0.3 million in collection and repossession expenses, $0.4 million in FDIC insurance expense and $0.4 million for the reserve for unfunded loan commitments (which is included in other operating expenses).
Noninterest expense increased $2.5 million in the fourth quarter of 2016 as compared to the fourth quarter of 2015, primarily attributable to the aforementioned $2.8 million of one-time acquisition expenses and an increase in salaries and benefits of $2.1 million as compared to the prior year due to increased incentives of $4.1 million in keeping with improved financial performance and productivity, offset by reduced salary expense due to the realignment of our consumer banking businesses and lower benefits costs. These expenses were further offset by decreases of $0.3 million in FDIC insurance expense, $0.5 million on the loss on sale of other assets and $0.6 million in the reserve for unfunded loan commitments (which is included in other operating expenses).
For the year ended December 31, 2016, noninterest expense decreased $3.9 million, or 2.4%, as compared to the same period of 2015, despite $3.2 million, or $0.02 diluted earnings per share, of one-time acquisition expenses. The decrease is primarily attributable to a decline in salaries and benefits of $2.0 million due to the previously mentioned realignment of our consumer businesses and lower benefits costs, a $0.9 million decrease in Pennsylvania shares tax expense, $0.6 million of decreased collection and repossession expenses, $0.7 million of lower operational losses, a $2.0 million decrease in loss on sale or write-down of assets and lower provision expense of $1.7 million associated with the reserve for unfunded loan commitments (which is included in other operating expenses). These decreases were offset by an increase of $1.3 million in data processing expense due to the issuance of chip debit cards during the first nine months of 2016.
Full time equivalent staff increased to 1,274 at December 31, 2016 from 1,179 at September 30, 2016 and from 1,265 at December 31, 2015, respectively. The increase from September 30, 2016 and December 31, 2015 is the result of the addition of employees from the FirstMerit branch acquisition and the recent expansion of our mortgage and commercial banking businesses in our Ohio market.
The core efficiency ratio, which excludes securities gains and losses, amortization of intangible assets and other nonrecurring items, was 61.70% and 58.71% for the three months and year ended December 31, 2016 as compared to 60.31% and 61.99% for the three months and year ended December 31, 2015. The Consolidated Financial Highlights accompanying this news release include additional information regarding reconciliations of non-GAAP financial measures to reported amounts, including a reconciliation of the core efficiency ratio.



                                                

Dividends and Capital
First Commonwealth Financial Corporation declared a common stock quarterly dividend of $0.08 per share, which is payable on February 17, 2017 to shareholders of record as of February 6, 2017. This dividend represents a 2.3% projected annual yield utilizing the January 24, 2017 closing market price of $13.86.
On January 27, 2016, First Commonwealth’s Board of Directors authorized an additional $25.0 million common stock repurchase program, under which the corporation repurchased 45,612 shares at an average price of $8.44 per share during 2016, totaling $0.4 million. This repurchase program was discontinued in July of 2016 to finance the FirstMerit branch acquisition.
First Commonwealth’s capital ratios for Total, Tier I, Leverage and Common Equity Tier I at December 31, 2016 were 12.3%, 11.3%, 9.8% and 10.1%, respectively. Our current capital levels exceed the fully-phased in Basel III capital requirements issued by U.S. bank regulators.
Conference Call
First Commonwealth will host a quarterly conference call to discuss its financial results for the fourth quarter and full-year 2016 on Wednesday, January 25, 2017 at 2:00 PM (ET). The call can be accessed by dialing (toll free) 1-844-792-3645 or through the company’s web page, http://www.fcbanking.com/InvestorRelations. A replay of the call will be available approximately one hour following the conclusion of the conference by dialing 1-877-344-7529 and entering the access code #10098900. A link to the webcast replay will also be accessible on the company’s web page for 30 days.
About First Commonwealth Financial Corporation
First Commonwealth Financial Corporation (NYSE: FCF), headquartered in Indiana, Pennsylvania, is a financial services company with $6.7 billion in total assets and 122 banking offices in 19 counties throughout western and central Pennsylvania and central Ohio, as well as a Corporate Banking Center in northeast Ohio and mortgage offices in Stow and Dublin, Ohio. First Commonwealth provides a full range of commercial banking, consumer banking, mortgage, wealth management and insurance products and services through its subsidiaries First Commonwealth Bank and First Commonwealth Insurance Agency. For more information about First Commonwealth or to open an account today, please visit www.fcbanking.com.
Forward-Looking Statements
This release contains forward-looking statements about First Commonwealth’s future plans, strategies and financial performance. These statements can be identified by the fact that they do not relate strictly to historical or current facts and often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may." Such statements are based on assumptions and involve risks and uncertainties, many of which are beyond our control. Factors that could cause actual results, performance or achievements to differ from those discussed in the forward-looking statements include,



                                                

but are not limited to: (1) local, regional, national and international economic conditions and the impact they may have on First Commonwealth and its customers; (2) volatility and disruption in national and international financial markets; (3) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board; (4) inflation, interest rate, commodity price, securities market and monetary fluctuations; (5) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which First Commonwealth must comply; (6) the soundness of other financial institutions; (7) political instability; (8) impairment of First Commonwealth’s goodwill or other intangible assets; (9) acts of God or of war or terrorism; (10) the timely development and acceptance of new products and services and perceived overall value of these products and services by users; (11) changes in consumer spending, borrowings and savings habits; (12) changes in the financial performance and/or condition of First Commonwealth’s borrowers; (13) technological changes; (14) acquisitions and integration of acquired businesses; (15) First Commonwealth’s ability to attract and retain qualified employees; (16) changes in the competitive environment in First Commonwealth’s markets and among banking organizations and other financial service providers; (17) the ability to increase market share and control expenses; (18) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (19) the reliability of First Commonwealth’s vendors, internal control systems or information systems; (20) the costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals; and (21) other risks and uncertainties described in the reports that First Commonwealth files with the Securities and Exchange Commission, including its most recent Annual Report on Form 10‐K. Forward-looking statements speak only as of the date on which they are made. First Commonwealth undertakes no obligation to update any forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
Media Relations:
Amy Jeffords
Assistant Vice President / Communications and Community Relations
Phone: 724-463-6806
E-mail: AJeffords@fcbanking.com

Investor Relations:
Ryan M. Thomas
Vice President / Finance and Investor Relations
Phone: 724-463-1690
E-mail: RThomas1@fcbanking.com

###



                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Years Ended
 
December 31,
 
September 30,
 
December 31,
 
December 31,
 
December 31,
 
2016
 
2016
 
2015
 
2016
 
2015
SUMMARY RESULTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
Net interest income (FTE) (1)
$
52,529

 
$
50,569

 
$
49,179

 
$
202,881

 
$
191,941

Provision for credit losses
(1,826
)
 
3,408

 
6,130

 
18,480

 
14,948

Noninterest income
18,332

 
16,994

 
15,282

 
64,599

 
61,325

Noninterest expense
45,675

 
38,696

 
43,129

 
159,925

 
163,874

Net income
17,914

 
17,196

 
10,061

 
59,590

 
50,143

Core net income (5)
19,744

 
17,273

 
10,642

 
61,652

 
50,742

 
 
 
 
 
 
 
 
 
 
Earnings per common share (diluted)
$
0.20

 
$
0.19

 
$
0.11

 
$
0.67

 
$
0.56

Core earnings per common share (diluted) (6)
$
0.22

 
$
0.19

 
$
0.12

 
$
0.69

 
$
0.57

 
 
 
 
 
 
 
 
 
 
KEY FINANCIAL RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
1.07
%
 
1.02
%
 
0.61
%
 
0.89
%
 
0.78
%
Core return on average assets (7)
1.18
%
 
1.03
%
 
0.65
%
 
0.93
%
 
0.79
%
Return on average shareholders' equity
9.46
%
 
9.14
%
 
5.50
%
 
8.02
%
 
6.98
%
Return on average tangible common equity (8)
12.46
%
 
11.77
%
 
7.16
%
 
10.43
%
 
9.10
%
Core return on average tangible common equity (9)
13.73
%
 
11.82
%
 
7.57
%
 
10.79
%
 
9.20
%
Core efficiency ratio (2)(10)
61.70
%
 
56.65
%
 
60.31
%
 
58.71
%
 
61.99
%
Net interest margin (FTE) (1)
3.44
%
 
3.29
%
 
3.26
%
 
3.32
%
 
3.28
%
 
 
 
 
 
 
 
 
 
 
Book value per common share
$
8.43

 
$
8.45

 
$
8.09

 
 
 
 
Tangible book value per common share (11)
6.20

 
6.59

 
6.23

 
 
 
 
Market value per common share
14.18

 
10.09

 
9.07

 
 
 
 
Cash dividends declared per common share
0.07

 
0.07

 
0.07

 
$
0.28

 
$
0.28

 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS
 
 
 
 
 
 
 
 
 
Nonperforming loans as a percent of end-of-period loans (3)
0.86
%
 
1.13
%
 
1.08
%
 
 
 
 
Nonperforming assets as a percent of total assets (3)
0.73
%
 
0.94
%
 
0.92
%
 
 
 
 
Net charge-offs as a percent of average loans (annualized)
0.22
%
 
0.70
%
 
0.32
%
 
 
 
 
Allowance for credit losses as a percent of nonperforming loans (4)
120.02
%
 
99.83
%
 
99.94
%
 
 
 
 
Allowance for credit losses as a percent of end-of-period loans (4)
1.03
%
 
1.13
%
 
1.08
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL RATIOS
 
 
 
 
 
 
 
 
 
Shareholders' equity as a percent of total assets
11.2
%
 
11.3
%
 
11.0
%
 
 
 
 
Tangible common equity as a percent of tangible assets (12)
8.5
%
 
9.0
%
 
8.7
%
 
 
 
 
Leverage Ratio
9.8
%
 
10.0
%
 
9.9
%
 
 
 
 
Risk Based Capital - Tier I
11.3
%
 
11.6
%
 
11.3
%
 
 
 
 
Risk Based Capital - Total
12.3
%
 
12.6
%
 
12.3
%
 
 
 
 
Common Equity - Tier I
10.1
%
 
10.3
%
 
10.0
%
 
 
 
 



                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Years Ended
 
 
December 31,
September 30,
December 31,
 
December 31,
December 31,
 
 
2016
2016
2015
 
2016
2015
 
INCOME STATEMENT
 
 
 
 
 
 
 
   Interest income
$
55,932

$
54,479

$
52,335

 
$
217,614

$
204,071

 
   Interest expense
4,413

4,861

4,086

 
18,579

15,595

 
Net Interest Income
51,519

49,618

48,249

 
199,035

188,476

 
   Taxable equivalent adjustment (1)
1,010

951

930

 
3,846

3,465

 
Net Interest Income (FTE)
52,529

50,569

49,179

 
202,881

191,941

 
   Provision for credit losses
(1,826
)
3,408

6,130

 
18,480

14,948

 
Net Interest Income after Provision for Credit Losses (FTE)
54,355

47,161

43,049

 
184,401

176,993

 
 
 
 
 
 
 
 
 
   Net securities (losses) gains
589


(278
)
 
617

(153
)
 
   Trust income
1,268

1,523

1,323

 
5,366

5,834

 
   Service charges on deposit accounts
4,341

3,975

4,048

 
15,869

15,319

 
   Insurance and retail brokerage commissions
1,916

2,104

1,986

 
7,964

8,522

 
   Income from bank owned life insurance
1,424

1,350

1,323

 
5,381

5,412

 
   Gain on sale of mortgage loans
1,236

1,235

565

 
4,086

2,421

 
   Gain on sale of other loans and assets
363

387

427

 
1,411

1,855

 
   Card-related interchange income
3,916

3,698

3,717

 
14,955

14,501

 
Derivative mark-to-market
1,294

470

146

 
219

(274
)
 
Swap fee income
374

725

120

 
2,359

847

 
   Other income
1,611

1,527

1,905

 
6,372

7,041

 
Total Noninterest Income
18,332

16,994

15,282

 
64,599

61,325

 
 
 
 
 
 
 
 
 
   Salaries and employee benefits
24,913

20,647

22,822

 
87,125

89,161

 
   Net occupancy
3,307

3,176

3,194

 
13,150

13,712

 
   Furniture and equipment
3,028

2,847

2,757

 
11,624

10,737

 
   Data processing
2,050

1,832

1,618

 
7,429

6,123

 
   Pennsylvania shares tax
1,061

914

1,076

 
3,825

4,693

 
   Advertising and promotion
661

750

692

 
2,601

2,638

 
   Intangible amortization
229

67

136

 
547

605

 
   Collection and repossession
447

760

597

 
2,250

2,826

 
   Other professional fees and services
1,049

1,202

1,157

 
3,915

4,034

 
   FDIC insurance
698

1,105

967

 
3,903

4,014

 
   Litigation and operational losses
246

295

482

 
1,420

2,119

 
   Loss on sale or write-down of assets
526

188

1,075

 
1,155

3,112

 
   Merger and acquisition related
2,815

118

894

 
3,173

922

 
   Other operating expenses
4,645

4,795

5,662

 
17,808

19,178

 
Total Noninterest Expense
45,675

38,696

43,129

 
159,925

163,874

 
 
 
 
 
 
 
 
 
Income before Income Taxes
27,012

25,459

15,202

 
89,075

74,444

 
   Taxable equivalent adjustment (1)
1,010

951

930

 
3,846

3,465

 
   Income tax provision
8,088

7,312

4,211

 
25,639

20,836

 
Net Income
$
17,914

$
17,196

$
10,061

 
$
59,590

$
50,143

 
 
 
 
 
 
 
 
 
Shares Outstanding at End of Period
89,007,077

88,992,007

88,961,268

 
89,007,077

88,961,268

 
Average Shares Outstanding Assuming Dilution
88,887,387

88,858,204

88,850,049

 
88,851,573

89,356,767

 
 
 
 
 
 
 
 
 



                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
Unaudited
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
September 30,
 
December 31,
 
2016
 
2016
 
2015
BALANCE SHEET (Period End)
 
 
 
 
 
Assets
 
 
 
 
 
   Cash and due from banks
$
91,033

 
$
76,456

 
$
66,644

   Interest-bearing bank deposits
24,644

 
5,097

 
2,808

   Securities available for sale, at fair value
815,110

 
867,725

 
949,512

   Securities held to maturity, at amortized cost
372,513

 
389,513

 
384,324

   Loans held for sale
7,052

 
7,855

 
5,763

 
 
 
 
 
 
     Loans
4,879,347

 
4,860,652

 
4,683,750

     Allowance for credit losses
(50,185
)
 
(54,734
)
 
(50,812
)
   Net loans
4,829,162

 
4,805,918

 
4,632,938

 
 
 
 
 
 
   Goodwill and other intangibles
198,496

 
165,349

 
165,731

   Other assets
346,008

 
348,570

 
359,170

Total Assets
$
6,684,018

 
$
6,666,483

 
$
6,566,890

 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
   Noninterest-bearing demand deposits
$
1,268,786

 
$
1,241,627

 
$
1,116,689

 
 
 
 
 
 
     Interest-bearing demand deposits
114,043

 
87,507

 
86,365

     Savings deposits
2,972,747

 
2,552,754

 
2,390,607

     Time deposits
591,832

 
577,092

 
602,233

   Total interest-bearing deposits
3,678,622

 
3,217,353

 
3,079,205

 
 
 
 
 
 
   Total deposits
4,947,408

 
4,458,980

 
4,195,894

 
 
 
 
 
 
     Short-term borrowings
867,943

 
1,330,327

 
1,510,825

     Long-term borrowings
80,916

 
81,059

 
81,481

   Total borrowings
948,859

 
1,411,386

 
1,592,306

 
 
 
 
 
 
   Other liabilities
37,822

 
44,330

 
59,144

   Shareholders' equity
749,929

 
751,787

 
719,546

Total Liabilities and Shareholders' Equity
$
6,684,018

 
$
6,666,483

 
$
6,566,890






                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands)

 
For the Three Months Ended
 
For the Years Ended
 
December 31,
Yield/
September 30,
Yield/
December 31,
Yield/
 
December 31,
Yield/
December 31,
Yield/
 
2016
Rate
2016
Rate
2015
Rate
 
2016
Rate
2015
Rate
NET INTEREST MARGIN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Loans (FTE)(1)(3)
$
4,856,579

3.99
%
$
4,839,206

3.90
%
$
4,684,215

3.83
%
 
$
4,818,759

3.91
%
$
4,553,634

3.86
%
Securities and interest bearing bank deposits (FTE) (1)
1,225,600

2.66
%
1,284,493

2.49
%
1,295,982

2.46
%
 
1,290,392

2.56
%
1,297,788

2.45
%
Total Interest-Earning Assets (FTE) (1)
6,082,179

3.72
%
6,123,699

3.60
%
5,980,197

3.53
%
 
6,109,151

3.63
%
5,851,422

3.55
%
Noninterest-earning assets
555,920

 
555,977

 
550,568

 
 
551,465

 
547,229

 
Total Assets
$
6,638,099

 
$
6,679,676

 
$
6,530,765

 
 
$
6,660,616

 
$
6,398,651

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand and savings deposits
$
2,768,287

0.14
%
$
2,652,562

0.18
%
$
2,507,385

0.12
%
 
$
2,659,202

0.14
%
$
2,509,950

0.11
%
Time deposits
577,851

0.63
%
586,470

0.65
%
615,781

0.62
%
 
584,429

0.63
%
689,247

0.68
%
Short-term borrowings
1,210,619

0.58
%
1,391,766

0.57
%
1,428,818

0.46
%
 
1,387,737

0.58
%
1,252,531

0.40
%
Long-term borrowings
80,984

3.82
%
81,128

3.67
%
96,669

3.01
%
 
81,197

3.67
%
119,277

2.60
%
Total Interest-Bearing Liabilities
4,637,741

0.38
%
4,711,926

0.41
%
4,648,653

0.35
%
 
4,712,565

0.39
%
4,571,005

0.34
%
Noninterest-bearing deposits
1,195,862

 
1,153,945

 
1,097,013

 
 
1,146,189

 
1,052,886

 
Other liabilities
50,837

 
65,727

 
58,887

 
 
58,918

 
56,036

 
Shareholders' equity
753,659

 
748,078

 
726,212

 
 
742,944

 
718,724

 
Total Noninterest-Bearing Funding Sources
2,000,358

 
1,967,750

 
1,882,112

 
 
1,948,051

 
1,827,646

 
Total Liabilities and Shareholders' Equity
$
6,638,099

 
$
6,679,676

 
$
6,530,765

 
 
$
6,660,616

 
$
6,398,651

 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (FTE) (annualized)(1)
 
3.44
%
 
3.29
%
 
3.26
%
 
 
3.32
%
 
3.28
%




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
CONSOLIDATED FINANCIAL DATA
 
 
 
Unaudited
 
 
 
(dollars in thousands)
 
 
 
 
December 31,
September 30,
December 31,
 
2016
2016
2015
Loan Portfolio Detail
 
 
 
Commercial Loan Portfolio:
 
 
 
Commercial, financial, agricultural and other
$
1,139,547

$
1,207,447

$
1,150,906

Commercial real estate
1,742,210

1,683,015

1,479,000

Real estate construction
219,621

229,375

220,736

Total Commercial
3,101,378

3,119,837

2,850,642

 
 
 
 
Consumer Loan Portfolio:
 
 
 
Closed-end mortgages
713,471

719,049

753,586

Home equity lines of credit
515,721

466,710

470,879

Total Real Estate - Consumer
1,229,192

1,185,759

1,224,465

 
 
 
 
Auto loans
458,610

467,222

519,809

Direct installment
24,381

24,578

25,993

Personal lines of credit
53,339

50,086

47,424

Student loans
12,447

13,170

15,417

Total Other Consumer
548,777

555,056

608,643

Total Consumer Portfolio
1,777,969

1,740,815

1,833,108

Total Portfolio Loans
4,879,347

4,860,652

4,683,750

Loans held for sale
7,052

7,855

5,763

Total Loans
$
4,886,399

$
4,868,507

$
4,689,513

 
 
 
 
 
 
 
 
 
December 31,
September 30,
December 31,
 
2016
2016
2015
ASSET QUALITY DETAIL
 
 
 
Nonperforming Loans:
 
 
 
Loans on nonaccrual basis
$
16,301

$
27,817

$
24,345

Troubled debt restructured loans held for sale on nonaccrual basis



Troubled debt restructured loans on nonaccrual basis
11,722

12,723

12,360

Troubled debt restructured loans on accrual basis
13,790

14,286

14,139

       Total Nonperforming Loans
$
41,813

$
54,826

$
50,844

Other real estate owned ("OREO")
6,805

7,686

9,398

Repossessions ("Repos")
242

310

227

       Total Nonperforming Assets
$
48,860

$
62,822

$
60,469

Loans past due in excess of 90 days and still accruing
2,131

2,343

2,455

Classified loans
92,705

97,259

86,440

Criticized loans
134,372

137,264

133,963

 
 
 
 
Nonperforming assets as a percentage of total loans, plus OREO and Repos
1.00
%
1.29
%
1.29
%
Allowance for credit losses
$
50,185

$
54,734

$
50,812

 
 
 
 




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands)
 
For the Three Months Ended
 
For the Years Ended
 
December 31,
September 30,
December 31,
 
December 31,
December 31,
 
2016
2016
2015
 
2016
2015
Net Charge-offs (Recoveries):
 
 
 
 
 
 
       Commercial, financial, agricultural and other
$
2,392

$
7,100

$
2,675

 
$
15,439

$
10,332

       Real estate construction
(335
)

8

 
(562
)
(76
)
       Commercial real estate
(567
)
(10
)
246

 
(952
)
1,309

       Residential real estate
139

227

18

 
708

952

       Loans to individuals
1,094

1,178

889

 
4,474

3,670

Net Charge-offs
$
2,723

$
8,495

$
3,836

 
$
19,107

$
16,187

 
 
 
 
 
 
 
Net charge-offs as a percentage of average loans outstanding (annualized)
0.22
 %
0.70
%
0.32
%
 
0.40
%
0.36
%
Provision for credit losses as a percentage of net charge-offs
(67.06
)%
40.12
%
159.80
%
 
96.72
%
92.35
%
Provision for credit losses
$
(1,826
)
$
3,408

$
6,130

 
$
18,480

$
14,948

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
(1) Net interest income has been computed on a fully taxable equivalent basis ("FTE") using the 35% federal income tax statutory rate.
(2) Core efficiency ratio excludes from total revenue the impact of derivative mark-to-market and excludes from "total noninterest expense" the amortization of intangibles, unfunded commitment expense and any other unusual items deemed by management to not be related to normal operations, such as merger, acquisition and severance costs.
(3) Includes held for sale loans.
(4) Excludes held for sale loans.
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Years Ended
 
December 31,
September 30,
December 31,
 
December 31,
December 31,
 
2016
2016
2015
 
2016
2015
 
 
 
 
 
 
 
Net Income
$
17,914

$
17,196

$
10,061

 
$
59,590

$
50,143

Intangible amortization
229

67

136

 
547

605

Tax benefit of amortization of intangibles
(80
)
(23
)
(48
)
 
(191
)
(212
)
Net Income, adjusted for tax affected amortization of intangibles
18,063

17,240

10,149

 
59,946

50,536

 
 
 
 
 
 
 
Average Tangible Equity:
 
 
 
 
 
 
   Total shareholders' equity
$
753,659

$
748,078

$
726,212

 
$
742,944

$
718,724

   Less: intangible assets
177,081

165,449

164,222

 
168,446

163,206

       Tangible Equity
576,578

582,629

561,990

 
574,498

555,518

   Less: preferred stock



 


       Tangible Common Equity
$
576,578

$
582,629

$
561,990

 
$
574,498

$
555,518

 
 
 
 
 
 
 
(8)Return on Average Tangible Common Equity
12.46
%
11.77
%
7.16
%
 
10.43
%
9.10
%
 
 
 
 
 
 
 



                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands, except per share data)

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES
 
 
 
 
 
  
 
 
 
For the Three Months Ended
 
For the Years Ended
 
December 31,
September 30,
December 31,
 
December 31,
December 31,
 
2016
2016
2015
 
2016
2015
 
 
 
 
 
 
 
Core Net Income:
 
 
 
 
 
 
Total Net Income
$
17,914

$
17,196

$
10,061

 
$
59,590

$
50,143

Merger & Acquisition related expenses
2,815

118

894

 
3,173

922

Tax benefit of merger & acquisition related expenses
(985
)
(41
)
(313
)
 
(1,111
)
(323
)
(5) Core net income
19,744

17,273

10,642

 
61,652

50,742

Average Shares Outstanding Assuming Dilution
88,887,387

88,858,204

88,850,049

 
88,851,573

89,356,767

(6) Core Earnings per common share (diluted)
$
0.22

$
0.19

$
0.12

 
$
0.69

$
0.57

 
 
 
 
 
 
 
Intangible amortization
229

67

136

 
547

605

Tax benefit of amortization of intangibles
(80
)
(23
)
(48
)
 
(191
)
(212
)
Core Net Income, adjusted for tax affected amortization of intangibles
$
19,893

$
17,317

$
10,730

 
$
62,008

$
51,135

 
 
 
 
 
 
 
(9) Core Return on Average Tangible Common Equity
13.73
%
11.82
%
7.57
%
 
10.79
%
9.20
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Years Ended
 
December 31,
September 30,
December 31,
 
December 31,
December 31,
 
2016
2016
2015
 
2016
2015
Core Return on Average Assets:
 
 
 
 
 
 
Total Net Income
$
17,914

$
17,196

$
10,061

 
$
59,590

$
50,143

Total Average Assets
6,638,099

6,679,676

6,530,765

 
6,660,616

6,398,651

Return on Average Assets
1.07
%
1.02
%
0.61
%
 
0.89
%
0.78
%
 
 
 
 
 
 
 
Core Net Income (5)
$
19,744

$
17,273

$
10,642

 
$
61,652

$
50,742

Total Average Assets
6,638,099

6,679,676

6,530,765

 
6,660,616

6,398,651

(7) Core Return on Average Assets
1.18
%
1.03
%
0.65
%
 
0.93
%
0.79
%



                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands)
DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Years Ended
 
December 31,
September 30,
December 31,
 
December 31,
December 31,
 
2016
2016
2015
 
2016
2015
Core Efficiency Ratio:
 
 
 
 
 
 
Total Noninterest Expense
$
45,675

$
38,696

$
43,129

 
$
159,925

$
163,874

Adjustments to Noninterest Expense:
 
 
 
 
 
 
Unfunded commitment reserve
71

503

630

 
(341
)
1,368

Pennsylvania shares tax dispute



 

709

Intangible amortization
229

67

136

 
547

605

Severance


2,111

 

2,111

Merger and acquisition related
2,815

118

894

 
3,173

922

Loss on sale or writedown of assets


400

 

886

Noninterest Expense - Core
$
42,560

$
38,008

$
38,958

 
$
156,546

$
157,273

 
 
 
 
 
 
 
Net interest income, fully tax equivalent
$
52,529

$
50,569

$
49,179

 
$
202,881

$
191,941

Total noninterest income
18,332

16,994

15,282

 
64,599

61,325

Net securities (gains) losses
(589
)

278

 
(617
)
153

Total Revenue
$
70,272

$
67,563

$
64,739

 
$
266,863

$
253,419

 
 
 
 
 
 
 
Adjustments to Revenue:
 
 
 
 
 
 
Derivative mark-to-market
1,294

470

146

 
219

(274
)
Total Revenue - Core
$
68,978

$
67,093

$
64,593

 
$
266,644

$
253,693

 
 
 
 
 
 
 
(10)Core Efficiency Ratio
61.70
%
56.65
%
60.31
%
 
58.71
%
61.99
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
September 30,
December 31,
 
 
 
 
2016
2016
2015
 
 
 
Tangible Equity:
 
 
 
 
 
 
   Total shareholders' equity
$
749,929

$
751,787

$
719,546

 
 
 
   Less: intangible assets
198,496

165,349

165,731

 
 
 
       Tangible Equity
551,433

586,438

553,815

 
 
 
   Less: preferred stock



 
 
 
       Tangible Common Equity
$
551,433

$
586,438

$
553,815

 
 
 
 
 
 
 
 
 
 
Tangible Assets:
 
 
 
 
 
 
   Total assets
$
6,684,018

$
6,666,483

$
6,566,890

 
 
 
   Less: intangible assets
198,496

165,349

165,731

 
 
 
       Tangible Assets
$
6,485,522

$
6,501,134

$
6,401,159

 
 
 
 
 
 
 
 
 
 
(12)Tangible Common Equity as a percentage of Tangible Assets
8.50
%
9.02
%
8.65
%
 
 
 
 
 
 
 
 
 
 
   Shares Outstanding at End of Period
89,007,077

88,992,007

88,961,268

 
 
 
(11)Tangible Book Value Per Common Share
$
6.20

$
6.59

$
6.23

 
 
 
 
 
 
 
 
 
 
Note: Management believes that it is standard practice in the banking industry to present these non-GAAP measures. These measures provide useful information to management and investors by allowing them to make peer comparisons.