Attached files

file filename
8-K - 8-K 4Q2016 - QNB CORPqnbc-8k_20170124.htm

Exhibit 99.1

 

PO Box 9005

Quakertown, PA 18951-9005

215.538.5600

1.800.491.9070

www.qnbbank.com

 

FOR IMMEDIATE RELEASE

 

 

QNB CORP. REPORTS EARNINGS

 

QUAKERTOWN, PA (January 24, 2017) QNB Corp. (the “Company” or “QNB”) (OTC Bulletin Board: QNBC), the parent company of QNB Bank (the “Bank”), reported net income for the fourth quarter of 2016 of $2,269,000, or $0.66 per share on a diluted basis, compared with $1,943,000, or $0.58 per share on a diluted basis during the same period in 2015.  For the year ended December 31, 2016, QNB reported net income of $8,924,000, or $2.63 per share on a diluted basis. This compares to net income of $8,233,000, or $2.46 per share on a diluted basis, reported for 2015.

 

For the year 2016 the rate of return on average assets and average shareholders’ equity was 0.87% and 9.45%, respectively, compared with 0.83% and 9.29%, respectively, for the year 2015.

 

Total assets as of December 31, 2016 were $1,063,141,000 compared with $1,020,936,000 at December 31, 2015. Loans receivable at December 31, 2016 were $633,079,000 compared with $615,270,000 at December 31, 2015, an increase of $17,809,000, or 2.9%, with commercial lending as the largest contributor to the growth.  Total deposits at December 31, 2016 were $913,355,000, an increase of 2.6% compared with $889,786,000 at December 31, 2015, due to strong growth in non-interest bearing deposits.

 

David W. Freeman, President and Chief Executive Officer stated, “Our improved results reflect loan, deposit and household growth for the fourth quarter and the entire year.  Our retail brokerage business, QNB Financial Services, achieved a milestone during the quarter, with over $100 million in assets under management. Asset quality is strong.  Net interest margin declined slightly in 2016, as we continue to experience pressure due to the rate environment and competition.”

 

Net Interest Income and Net Interest Margin

Net interest income for the quarter and twelve months ended December 31, 2016 totaled $7,279,000 and $28,504,000, respectively, an increase of $254,000 and $1,135,000, respectively, from the same periods in 2015. The net interest margin for the fourth quarter of 2016 was 2.97% compared to 3.00% for the fourth quarter of 2015.  Net interest margin for the twelve months ended December 31, 2016 was 3.03%, a decrease of two basis points compared to 2015.  The yield on earning assets decreased two basis points from 3.46% for the fourth quarter of 2015 to 3.44% for the fourth quarter of 2016. For the twelve months ended December 31, 2016, the yield on earning assets declined three basis points, from 3.53% in 2015 to 3.50% in 2016.  The cost of interest-bearing liabilities was 0.57% for the fourth quarter and the year ended December 31, 2016, compared with 0.56% for the same periods in 2015.

 

 

1


 

Asset Quality, Provision for Loan Loss and Allowance for Loan Loss

QNB reversed $95,000 in provision for loan losses in the fourth quarter of 2016.  In October 2016, the Company sold its interest in its indirect lease finance portfolio, recording a loss on sale of $223,000.  The allowance for loan losses associated with this sold portfolio, totaling $220,000, was reversed, while provisions for loan losses for the rest of the commercial and retail loan portfolio totaling $125,000 were recorded during the quarter.  A provision of $140,000 was recorded for the fourth quarter 2015.  For the year 2016, QNB recorded $30,000 in provision, compared to $200,000 for the year 2015.  QNB's allowance for loan losses of $7,394,000 represents 1.17% of loans receivable at December 31, 2016 compared to an allowance for loan losses of $7,554,000, or 1.23% of loans receivable at December 31, 2015. Net loan charge-offs were $104,000 for the fourth quarter of 2016, or 0.07% annualized of total average loans, compared with net charge-offs of $255,000 for the fourth quarter of 2015, or 0.17% of total average loans. For the years ended December 31, 2016 and 2015 net loan charge-offs were $190,000, or 0.03%, and $647,000, or 0.11%, of total average loans, respectively. The majority of charge-offs recorded during both 2016 and 2015 had specific reserves established prior to the decision to charge off the loan.

 

Non-performing assets totaled $14,219,000 at December 31, 2016 compared with $13,372,000 as of December 31, 2015. Included in this classification are non-performing loans, other real estate owned (OREO) and repossessed assets, and non-performing pooled trust preferred securities. Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest and restructured loans were $11,938,000, or 1.89% of loans receivable at December 31, 2016, compared with $10,719,000, or 1.74% of loans receivable at December 31, 2015. In cases where there is a collateral shortfall on impaired loans, specific impairment reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. At December 31, 2016, $7,749,000, or approximately 77% of the loans classified as non-accrual are current or past due less than 30 days.  At December 31, 2016 substandard or doubtful loans totaled $22,204,000, a reduction of $5,121,000, or 18.7%, from the $27,325,000 reported at December 31, 2015.

 

QNB had no other real estate owned and other repossessed assets as of December 31, 2016 and December 31, 2015. Non-accrual pooled trust preferred securities are carried at fair value of $2,281,000, and $2,653,000, at December 31, 2016 and December 31, 2015, respectively.

 

Non-Interest Income

Total non-interest income was $1,073,000 for the fourth quarter of 2016, and $5,667,000 for the year ended December 31, 2016, a decrease of $190,000 and $365,000, compared to the same periods in 2015, respectively.  Net gain on sale of loans declined $220,000, due to a loss on sale of the indirect lease finance portfolio during the fourth quarter 2016.  Losses in the trading portfolio for the fourth quarter, resulting from the increase in interest rates, contributed $103,000 to the decline.  These decreases in income were offset in part by increases in retail brokerage and advisory fees, gain on investment securities and other non-interest income of $49,000, $41,000, and $40,000, respectively.  

  

Non-Interest Expense

Total non-interest expense was $5,435,000 for the fourth quarter of 2016, a decrease of $199,000, or 3.5%, compared with $5,634,000 for the fourth quarter of 2015.  For year ended December 31, 2016, total non-interest expense decreased $235,000, or 1.0%, to $22,163,000, compared to the year 2015. Salaries and benefits expense decreased $219,000, or 7.0%, for the quarter ended December 31, 2016, compared to the same period in 2015, due to reduced medical insurance claims of $124,000, a $99,000 reduction in

2


 

accrued bonus expense, and $32,000 in lower 401k expenses, offset in part by increased salary expense of $77,000. For the year ended December 31, 2016 salaries and benefits expense decreased $65,000, or 0.5%, compared to the same period in 2015.  Net occupancy and furniture and equipment expense increased $29,000, or 3.3%, for the fourth quarter 2016 compared to the same period in 2015, due to increases in software and building maintenance.  For year ended December 31, 2016, net occupancy and furniture and equipment costs increased $15,000 compared to the same period in 2015, due primarily to increased software maintenance, building maintenance and security expense, offset in part by lower depreciation expense.  Other operating expenses for the three months ended December 31, 2016 decreased $10,000, with increases in debit card expense and supplies and telecommunications expense of $141,000 and $23,000, respectively, offset by decreased FDIC insurance of $73,000, third party expense of $23,000 and marketing expense of $84,000.  Other operating expenses for the twelve months ended December 31, 2016 decreased $186,000, or 2.7%, due to the same reasons detailed for expense increases and decreases for the quarter.  Debit card expenses in 2015 included a contract termination fee related to card platform upgrades, which took place during 2016.  Provision for income taxes increased in the fourth quarter and year ended December 31, 2016, due to the increase in taxable net income, as well as the effective tax rate. The increase in effective tax rate in 2016 reflects lower proportionate tax-free income in 2016, compared to 2015.

 

About the Company

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates eleven branches in Bucks, Montgomery and Lehigh Counties and offers commercial and retail banking services in the communities it serves. In addition, the Company provides securities and advisory services under the name of QNB Financial Services through Investment Professionals, Inc., a registered Broker/Dealer and Registered Investment Advisor, and title insurance as a member of Laurel Abstract Company LLC. More information about QNB Corp. and QNB Bank is available at www.qnbbank.com.

 

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including "Item lA. Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2015. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

 

 

Contacts:

David W. Freeman

Janice S. McCracken Erkes

 

President & Chief Executive Officer

Chief Financial Officer

 

215-538-5600 x-5619

215-538-5600 x-5716

 

dfreeman@qnbbank.com

jmccracken@qnbbank.com

 

3


 

 

QNB Corp.

 

Consolidated Selected Financial Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (Period End)

12/31/16

 

9/30/16

 

6/30/16

 

3/31/16

 

12/31/15

 

Assets

$

1,063,141

 

$

1,071,931

 

$

1,030,238

 

$

1,004,552

 

$

1,020,936

 

Cash and cash equivalents

 

10,721

 

 

69,428

 

 

57,949

 

 

32,138

 

 

16,991

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading

 

3,596

 

 

4,312

 

 

3,459

 

 

4,006

 

 

4,189

 

Available-for-sale

 

390,475

 

 

368,834

 

 

344,253

 

 

345,118

 

 

361,915

 

Held-to-maturity

 

-

 

 

147

 

 

147

 

 

147

 

 

147

 

Loans held-for-sale

 

789

 

 

456

 

 

184

 

 

90

 

 

987

 

Loans receivable

 

633,079

 

 

608,231

 

 

604,478

 

 

601,686

 

 

615,270

 

Allowance for loan losses

 

(7,394

)

 

(7,593

)

 

(7,550

)

 

(7,556

)

 

(7,554

)

Net loans

 

625,684

 

 

600,638

 

 

596,928

 

 

594,130

 

 

607,716

 

Deposits

 

913,355

 

 

926,712

 

 

893,285

 

 

865,360

 

 

889,786

 

Demand, non-interest bearing

 

119,010

 

 

105,029

 

 

117,650

 

 

105,660

 

 

98,543

 

Interest-bearing demand, money market and savings

 

568,763

 

 

593,307

 

 

547,262

 

 

532,597

 

 

563,867

 

Time

 

225,582

 

 

228,376

 

 

228,373

 

 

227,103

 

 

227,376

 

Short-term borrowings

 

52,660

 

 

41,179

 

 

36,693

 

 

40,426

 

 

37,163

 

Shareholders' equity

 

93,567

 

 

97,996

 

 

97,207

 

 

94,955

 

 

90,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data (Period End)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

$

10,119

 

$

8,237

 

$

8,685

 

$

8,834

 

$

9,420

 

Loans past due 90 days or more and still accruing

 

-

 

 

150

 

 

65

 

 

8

 

 

11

 

Restructured loans

 

1,819

 

 

1,149

 

 

1,433

 

 

1,268

 

 

1,288

 

Non-performing loans

 

11,938

 

 

9,536

 

 

10,183

 

 

10,110

 

 

10,719

 

Other real estate owned and repossessed assets

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Non-accrual pooled trust preferred securities

 

2,281

 

 

2,275

 

 

2,400

 

 

2,655

 

 

2,653

 

Non-performing assets

$

14,219

 

$

11,811

 

$

12,583

 

$

12,765

 

$

13,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

7,394

 

$

7,593

 

$

7,550

 

$

7,556

 

$

7,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans / Loans excluding held-for-sale

 

1.89

%

 

1.57

%

 

1.68

%

 

1.68

%

 

1.74

%

Non-performing assets / Assets

 

1.34

%

 

1.10

%

 

1.22

%

 

1.27

%

 

1.31

%

Allowance for loan losses / Loans excluding held-for-sale

 

1.17

%

 

1.25

%

 

1.25

%

 

1.26

%

 

1.23

%

 


4


 

QNB Corp.

 

Consolidated Selected Financial Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

Three months ended,

 

 

Year ended,

 

For the period:

12/31/16

 

9/30/16

 

6/30/16

 

3/31/16

 

12/31/15

 

 

12/31/16

 

12/31/15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

8,486

 

$

8,287

 

$

8,184

 

$

8,280

 

$

8,184

 

 

$

33,237

 

$

31,875

 

Interest expense

 

1,207

 

 

1,202

 

 

1,165

 

 

1,159

 

 

1,159

 

 

 

4,733

 

 

4,506

 

Net interest income

 

7,279

 

 

7,085

 

 

7,019

 

 

7,121

 

 

7,025

 

 

 

28,504

 

 

27,369

 

(Credit) provision for loan losses

 

(95

)

 

-

 

 

-

 

 

125

 

 

140

 

 

 

30

 

 

200

 

Net interest income after provision

    for loan losses

 

7,374

 

 

7,085

 

 

7,019

 

 

6,996

 

 

6,885

 

 

 

28,474

 

 

27,169

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees for services to customers

 

416

 

 

425

 

 

397

 

 

383

 

 

417

 

 

 

1,621

 

 

1,657

 

ATM and debit card

 

422

 

 

419

 

 

422

 

 

388

 

 

418

 

 

 

1,651

 

 

1,571

 

Retail brokerage and advisory income

 

178

 

 

129

 

 

126

 

 

170

 

 

129

 

 

 

603

 

 

686

 

Net gain (loss) on investment securities

    available-for-sale

 

24

 

 

316

 

 

15

 

 

319

 

 

(17

)

 

 

674

 

 

783

 

Net (loss) gain from trading activity

 

(87

)

 

(39

)

 

52

 

 

34

 

 

16

 

 

 

(40

)

 

33

 

Net (loss) gain on sale of loans

 

(166

)

 

143

 

 

71

 

 

49

 

 

54

 

 

 

97

 

 

356

 

Other

 

286

 

 

251

 

 

291

 

 

233

 

 

246

 

 

 

1,061

 

 

946

 

Total non-interest income

 

1,073

 

 

1,644

 

 

1,374

 

 

1,576

 

 

1,263

 

 

 

5,667

 

 

6,032

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,897

 

 

3,072

 

 

2,988

 

 

3,054

 

 

3,116

 

 

 

12,011

 

 

12,076

 

Net occupancy and furniture and equipment

 

896

 

 

875

 

 

866

 

 

866

 

 

867

 

 

 

3,503

 

 

3,488

 

Other

 

1,642

 

 

1,669

 

 

1,739

 

 

1,599

 

 

1,651

 

 

 

6,649

 

 

6,834

 

Total non-interest expense

 

5,435

 

 

5,616

 

 

5,593

 

 

5,519

 

 

5,634

 

 

 

22,163

 

 

22,398

 

Income before income taxes

 

3,012

 

 

3,113

 

 

2,800

 

 

3,053

 

 

2,514

 

 

 

11,978

 

 

10,803

 

Provision for income taxes

 

743

 

 

821

 

 

702

 

 

788

 

 

571

 

 

 

3,054

 

 

2,570

 

Net income

$

2,269

 

$

2,292

 

$

2,098

 

$

2,265

 

$

1,943

 

 

$

8,924

 

$

8,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - basic

$

0.67

 

$

0.68

 

$

0.62

 

$

0.67

 

$

0.58

 

 

$

2.64

 

$

2.47

 

Net income - diluted

$

0.66

 

$

0.67

 

$

0.62

 

$

0.67

 

$

0.58

 

 

$

2.63

 

$

2.46

 

Book value

$

27.43

 

$

28.82

 

$

28.66

 

$

28.08

 

$

26.92

 

 

$

27.43

 

$

26.92

 

Cash dividends

$

0.30

 

$

0.30

 

$

0.30

 

$

0.30

 

$

0.29

 

 

$

1.20

 

$

1.16

 

Average common shares outstanding - basic

 

3,402,479

 

 

3,391,471

 

 

3,383,109

 

 

3,369,782

 

 

3,351,909

 

 

 

3,386,766

 

 

3,337,505

 

Average common shares outstanding - diluted

 

3,416,117

 

 

3,404,039

 

 

3,391,875

 

 

3,377,936

 

 

3,366,566

 

 

 

3,395,839

 

 

3,350,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.85

%

 

0.86

%

 

0.84

%

 

0.91

%

 

0.75

%

 

 

0.87

%

 

0.83

%

Return on average shareholders' equity

 

9.34

%

 

9.57

%

 

9.01

%

 

9.88

%

 

8.50

%

 

 

9.45

%

 

9.29

%

Net interest margin (tax equivalent)

 

2.97

%

 

2.93

%

 

3.08

%

 

3.14

%

 

3.00

%

 

 

3.03

%

 

3.05

%

Efficiency ratio (tax equivalent)

 

62.17

%

 

61.49

%

 

63.52

%

 

60.43

%

 

64.43

%

 

 

61.89

%

 

63.66

%

Average shareholders' equity to total average assets

 

9.10

%

 

9.04

%

 

9.30

%

 

9.21

%

 

8.87

%

 

 

9.16

%

 

8.97

%

Net loan charge-offs (recoveries)

$

104

 

$

(43

)

$

6

 

$

123

 

$

255

 

 

$

190

 

$

647

 

Net loan charge-offs (recoveries) - annualized /

      Average loans excluding held-for-sale

 

0.07

%

 

-0.03

%

 

0.00

%

 

0.08

%

 

0.17

%

 

 

0.03

%

 

0.11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

1,061,980

 

$

1,054,001

 

$

1,007,036

 

$

1,001,189

 

$

1,023,365

 

 

$

1,031,198

 

$

987,894

 

Investment securities (Trading, AFS & HTM)

 

386,374

 

 

351,102

 

 

342,132

 

 

357,428

 

 

370,780

 

 

 

359,410

 

 

354,973

 

Loans receivable

 

615,853

 

 

602,645

 

 

600,761

 

 

600,808

 

 

589,096

 

 

 

605,040

 

 

574,339

 

Deposits

 

919,623

 

 

916,366

 

 

871,379

 

 

862,239

 

 

896,730

 

 

 

892,541

 

 

863,801

 

Shareholders' equity

 

96,660

 

 

95,255

 

 

93,688

 

 

92,251

 

 

90,725

 

 

 

94,472

 

 

88,642

 

 

5