UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  January 20, 2017

__________________

Commission File Number:
333-141703-02;
333-167413;
333-191359;
333-205455-01

 

Commission File Number:
333-141703;

333-167413-02;

333-191359-02;

333-205455-02;

000-23108

 

Commission File Number:
333-205455

 

Commission File Number:
333-141703-01;

333-167413-01;

333-191359-01;

033-54804

 

DISCOVER CARD
EXECUTION NOTE TRUST

(Exact name of issuing entity in respect of the notes
as specified in charter)

 

DISCOVER CARD
MASTER TRUST I

 

(Exact name of issuing entity in respect of the Series 2007-CC Collateral Certificate)

 

DISCOVER FUNDING LLC

 

 

(Exact name of depositor as specified in charter)

DISCOVER BANK

 

 

 

(Exact name of sponsor as specified in charter)

Delaware
(State or jurisdiction of
incorporation or organization
of the issuing entity)

 

c/o Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware
19890-0001

(Address of principal executive offices of the issuing entity)

Delaware
(State or jurisdiction of
incorporation or organization
of the issuing entity)

 

c/o Discover Bank
12 Read’s Way
New Castle, Delaware
19720

 

 

 

(Address of principal executive offices of the issuing entity)

Delaware
(State or jurisdiction of
incorporation or organization
of the depositor)

 

Discover Funding LLC

12 Read’s Way
New Castle, Delaware
19720

 

 

 

(Address of principal executive offices of the depositor)

Delaware
(State or jurisdiction of
incorporation or organization
of the sponsor)

 

Discover Bank
12 Read’s Way
New Castle, Delaware
19720

 

 

 

(Address of principal executive offices of the sponsor)

__________________
51-0020270
(IRS Employer Identification No. of
the sponsor)

47-4047337
(IRS Employer Identification No. of
the depositor)

 


 

 

(302) 323-7315
(Telephone, including area code)

Former name or former address, if changed since last report:  Not Applicable

__________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))

[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))

 

 


 

 

Item 6.05         Securities Act Updating Disclosure

 

The tables set forth in Sections A and B of Item 8.01 summarize the trust portfolio by various criteria as of the date specified therein.

 

 

Item 8.01         Other Events

 

 Prior to January 1, 2016, Discover Bank transferred Discover card receivables existing in designated accounts directly to Discover Card Master Trust I (the “Trust”). On and after such date, Discover Bank began and will continue to instead transfer such receivables to Discover Funding LLC pursuant to the Receivables Sale and Contribution Agreement, dated December 22, 2015, between Discover Bank and Discover Funding LLC.  Discover Funding LLC has and will continue to transfer the receivables it receives from Discover Bank to the Trust pursuant to the Third Amended and Restated Pooling and Servicing Agreement dated as of December 22, 2015, as amended (the “Pooling and Servicing Agreement”), between Discover Bank, Discover Funding LLC and U.S. Bank National Association, as Trustee.  Capitalized terms used in this Item 8.01 and not defined herein shall have the meanings given to them in the Pooling and Servicing Agreement, which is on file with the SEC. 

 

As of December 31, 2016, the Receivables in the Accounts designated for the Trust totaled $31,625,641,766.91 and the total number of Accounts was 15,980,275.  Also, as of December 31, 2016, the average account balance was $3,193 (using 9,904,755 active accounts designated for the Trust for which cardmembers had a balance, a monetary transaction, or authorization within the past month), and the average credit limit was $11,190.

 

A.        Current Composition and Distribution of the Accounts

 

In this Section A, we have set forth additional information below about the Accounts that are designated for the Trust.

 

Geographic Distribution. As of December 31, 2016, the following nine states had the largest Receivables balances and comprised over 50% of the Receivables:

 

 

State

Percentage of

Total Receivables

Texas

8.4%

California

8.0%

New York

6.5%

Illinois

5.9%

Florida

5.8%

Pennsylvania

5.4%

Ohio

4.6%

New Jersey

3.7%

Michigan

3.0%

Other States

48.7%

Total

100.0%

 

Since the largest amounts of outstanding Receivables were with cardmembers whose billing addresses were in Texas, California, New York, Illinois, Florida, Pennsylvania, Ohio, New Jersey and Michigan, adverse changes in the business or economic conditions in these states could have an adverse effect on the performance of the Receivables. 

 

 


 

 

Credit Limit Information. As of December 31, 2016, the Accounts had the following credit limits:

 

Credit Limit

Receivables

Outstanding

($000’s)

 

Percentage

of Total

Receivables

 

Number of

Accounts

 

Percentage

of Total

Accounts

Less than or equal to $5,000.00

$ 1,499,106

 

4.7%

 

2,555,201

 

16.0%

$5,000.01 to $10,000.00

$ 4,914,372

 

15.5%

 

4,143,225

 

26.0%

$10,000.01 to $15,000.00

$ 8,842,760

 

28.0%

 

6,078,606

 

38.0%

Over $15,000.00

$ 16,369,404

 

51.8%

 

3,203,243

 

20.0%

Total

$ 31,625,642

 

100.0%

 

15,980,275

 

100.0%

 

Account Balance Information.  As of December 31, 2016, the Accounts had the following balances:

 

Account Balance

Receivables
Outstanding
($000’s)

 

Percentage
of Total
Receivables

 

Number of
Accounts

 

Percentage of Total Accounts

Credit Balance

$ (33,383)

 

-0.1%

 

435,685

 

2.8%

No Balance

$ -

 

0.0%

 

6,605,562

 

41.3%

$0.01 to $5,000.00

$ 8,789,672

 

27.8%

 

6,701,552

 

41.9%

$5,000.01 to $10,000.00

$ 9,175,226

 

29.0%

 

1,278,821

 

8.0%

$10,000.01 to $15,000.00

$ 7,423,484

 

23.5%

 

605,776

 

3.8%

Over $15,000.00

$ 6,270,643

 

19.8%

 

352,879

 

2.2%

Total

$ 31,625,642

 

100.0%

 

15,980,275

 

100.0%

 

Seasoning. As of December 31, 2016, 97.9% of the Accounts were at least 24 months old. The ages of the Accounts as of December 31, 2016 were distributed as follows:

 

 

Age of Accounts

Percentage of

Total Accounts

 

Percentage of

Total Receivables

Less than 12 Months

0.7%

 

0.7%

12 to 23 Months

1.4%

 

1.5%

24 to 35 Months

1.3%

 

1.4%

36 to 47 Months

1.1%

 

1.1%

48 to 59 Months

1.0%

 

1.1%

60 Months and Greater

94.5%

 

94.2%

Total

100.0%

 

100.0%

 

Delinquency Information. As of December 31, 2016, the Accounts in the Trust had the following delinquency statuses:

 

 

 

Delinquency Status

Receivables

Outstanding

($000’s)

 

Percentage of Total Receivables

Total Receivables

$ 31,625,642

 

100.00%

 

 

 

 

Receivables Delinquent:

 

 

 

30 to 59 Days

$ 154,378

 

0.49%

60 to 89 Days

$ 115,212

 

0.36%

90 to 119 Days

$ 91,627

 

0.29%

120 to 149 Days

$ 76,566

 

0.24%

150 to 179 Days

$ 68,907

 

0.22%

180 Days and Greater

$ -

 

0.00%

Total Delinquent

$ 506,690

 

1.60%

 


 

 

 

 

Delinquency Status

Number of

Accounts

 

Percentage of Total Accounts

Total Accounts

15,980,275

 

100.00%

 

 

 

 

Accounts Delinquent:

 

 

 

30 to 59 Days

24,140

 

0.15%

60 to 89 Days

16,927

 

0.10%

90 to 119 Days

12,552

 

0.08%

120 to 149 Days

10,147

 

0.06%

150 to 179 Days

8,887

 

0.06%

180 Days and Greater

0

 

0.00%

Total Delinquent

72,653

 

0.45%

 

 

Distribution of the Accounts by FICO® Score.  A FICO® score is a measurement derived from a proprietary credit scoring method owned by Fair Isaac Corporation to determine the likelihood that credit users will pay their bills.  Although Fair Isaac Corporation discloses only limited information about the variables it uses to assess credit risk, those variables likely include, but are not limited to, debt level, credit history, payment patterns (including delinquency experience), and level of utilization of available credit.  FICO® scores for any one individual may be determined by up to three independent credit bureaus.  In determining whether to grant credit to a potential account holder, Discover Bank uses a FICO® score as reported by one particular credit bureau.  Therefore, certain FICO® scores for an individual account holder based upon information collected by other credit bureaus could be different from the FICO® score used by Discover Bank.  FICO® scores of an individual may change over time, depending on the conduct of the individual, including the individual’s usage of his or her available credit, and changes in credit score technology used by Fair Isaac Corporation.

 

FICO® scores are based on independent, third-party information, the accuracy of which we cannot verify.  Discover Bank does not use standardized credit scores, such as a FICO® score, alone to determine the credit limit or other terms that are approved or applied on an account. Rather, a FICO® score is one of many factors used by Discover Bank to assess an individual’s credit and default risk prior to initially approving an account or changing the terms of an account.  To the extent available, FICO® scores are generally obtained at origination of the account and monthly or quarterly thereafter.  Because the composition of the Accounts designated for the Trust may change over time, this table is not necessarily indicative of FICO® scores at origination of the Accounts or the composition of the accounts in the Trust at any specific time thereafter.

 

The following table reflects the Receivables as of December 31, 2016, and the composition of Accounts by FICO® score as refreshed during December 2016:

 

FICO® Credit Score Range(1)

Receivables

Outstanding

($000)

 

Percentage of
Total Receivables

No Score

$ 67,757

 

0.21%

Less than 600

$ 1,207,747

 

3.82%

600 to 659

$ 3,077,623

 

9.73%

660 to 719

$ 9,387,461

 

29.68%

720 and above

$ 17,885,054

 

56.56%

Total

$ 31,625,642

 

100.00%

 


 

 

 

(1)        FICO® is federally registered service mark of Fair Isaac Corporation.

 

B.        Payment and Balance Reduction Rates

 

In this Section B, we have set forth additional information regarding payment and other balance reduction experience of the Accounts for the noted periods.

       

Minimum Monthly Payment and Full Balance Payment Rates.  Discover Bank calculates the monthly rate of cardmembers that made payments equal to the contractual monthly minimum payment due (but less than full payment), and the monthly rate of cardmembers that paid the full balance per their statement as a percentage of the total Accounts in each case as of the beginning of the month. The rates below are the monthly rates for the Accounts of the month ended December 31, 2016.

 

 

 

Month Ended

December 31, 2016

Minimum Payment(1)

8.07%

Full Balance Payment(1)

23.32%

 

(1)        Beginning with rates reported for the month ended June 2016, cardmembers that made a contractual minimum payment due that was also equal to the full balance per their statement are now reflected in the Full Balance Payment Rate.  Prior to June 2016, such payments were reflected in the rate for minimum payments.

 

Balance Reductions.  The Accounts designated for the Trust may have balance reductions granted for a number of reasons, including merchandise refunds, returns, and fraudulent charges. As of the twelve months ended December 31, 2016, the average monthly balance reduction rate for the Accounts designated for the Trust attributable to such refunds, returns and cardmember fraud was 0.62%.

 

 


 

 

C.        Static Pool Information

 

            The following tables set forth static pool information for the receivables in the Trust for the periods shown. Performance data presented in this Section C reflects only the performance of the accounts that were designated for the Trust during or prior to the specified time period, starting from the date such account was designated for the Trust.  On the Addition Date, the depositor caused Discover Bank to designate certain Discover Card accounts originated by Discover Bank, having an aggregate total receivables balance of approximately $3.6 billion as of the opening of business on the Addition Date, to be added to the Trust.  The Additional Accounts were selected in a random manner intended to produce a representative sample of all Discover Card accounts not segregated from the Discover Card portfolio as of the Addition Date.  Prior to the account addition described in the preceding sentences, additional accounts were last designated to the Trust as of October 1, 2008. 

 

            As used in this Section C:

 

·                     Total Receivables Outstanding represents any amounts owed by the obligor, including, without limitation, amounts owed due to cash advances, finance charges, fees, other charges and as payment for goods and services. Total Receivables Outstanding does not include amounts owed under a charged-off account. 

 

·                     Total Receivables 30+ Days Delinquent includes principal, finance charges and fees/other charges owed by obligors who are at least 30 days past due.

 

·                     Principal Receivables Outstanding includes all receivables other than Finance Charge Receivables. 

 

·                     Finance Charge Receivables includes the net amount billed during the month as periodic finance charges, fees and other charges, in each case, net of write-offs.

 

·                     Net Principal Charge-Offs equals the amount of principal receivables in accounts that became charged-off accounts, net of collections received on previously charged-off principal receivables.

 

·                     Total Payments equals all payments made by or on behalf of the obligors on the accounts received in respect of the Total Receivables Outstanding.

 

·                     Finance Charges and Fees represents the net amount billed in the prior month as periodic finance charges, cash advance item charges, late and other fees, in each case, net of write-offs and including any recoveries of such amounts.

 

·                     Origination Year is the calendar year in which the account was opened.

 

 

 


 

 

 

Total Receivables Outstanding ($000’s)(1)

 

Origination Year

As of December 31,

2016

2015

2014

2013

2012

2016

$ 231,176

       

2015

$ 469,355

$ 0

     

2014

$ 438,247

$ 0

$ 0

   

2013

$ 349,572

$ 0

$ 0

$ 0

 

2012

$ 342,323

$ 0

$ 0

$ 0

$ 0

2011 and prior

$ 29,794,969

$ 28,873,471

$ 30,335,279

$ 31,111,706

$ 34,782,498

Total

$ 31,625,642

$ 28,873,471

$ 30,335,279

$ 31,111,706

$ 34,782,498

_______________

(1) Additional accounts were last designated for the Trust as of July 1, 2016, with the previous such designation as of October 1, 2008.

 

 

30+ Days Delinquency Rates(1)

 

Delinquency rates are calculated by dividing Total Receivables 30+ Days Delinquent for accounts in an Origination Year by the Total Receivables Outstanding for such Origination Year, both as of the end of the applicable period. 

 

Origination Year

As of December 31,

2016

2015

2014

2013

2012

2016

2.45%

       

2015

3.36%

0.00%

     

2014

3.73%

0.00%

0.00%

   

2013

3.40%

0.00%

0.00%

0.00%

 

2012

2.80%

0.00%

0.00%

0.00%

0.00%

2011 and prior

1.50%

1.37%

1.48%

1.55%

1.75%

Total

1.60%

1.37%

1.48%

1.55%

1.75%

_______________

(1) Additional accounts were last designated for the Trust as of July 1, 2016, with the previous such designation as of October 1, 2008.

 

 

 


 

 

Principal Receivables Outstanding – Average Beginning of Month Balances ($000’s)(1)

 

 

Twelve Months Ended December 31,

Origination Year

2016

2015

2014

2013

2012

2016

$ 105,167

       

2015

$ 226,848

$ 0

     

2014

$ 205,599

$ 0

$ 0

   

2013

$ 164,779

$ 0

$ 0

$ 0

 

2012

$ 163,764

$ 0

$ 0

$ 0

$ 0

2011 and prior

$ 27,946,419

$ 28,296,628

$ 29,320,054

$ 31,721,168

$ 32,913,233

Total

$ 28,812,576

$ 28,296,628

$ 29,320,054

$ 31,721,168

$ 32,913,233

_______________

(1) Additional accounts were last designated for the Trust as of July 1, 2016, with the previous such designation as of October 1, 2008.

 

 

Net Charge-Off Rates(1)

 

Monthly net charge-off rates are calculated for each Origination Year by dividing the Net Principal Charge-Offs for each month by Principal Receivables Outstanding as of the beginning of the month multiplied by twelve.  The rates below are the average of the monthly net charge-off rates for the periods indicated.

 

 

Twelve Months Ended December 31,

Origination Year

2016

2015

2014

2013

2012

2016

1.58%

       

2015

4.61%

0.00%

     

2014

5.70%

0.00%

0.00%

   

2013

5.44%

0.00%

0.00%

0.00%

 

2012

4.39%

0.00%

0.00%

0.00%

0.00%

2011 and prior

1.62%

1.64%

1.76%

1.89%

2.40%

Total

1.71%

1.64%

1.76%

1.89%

2.40%

_______________

(1) Additional accounts were last designated for the Trust as of July 1, 2016, with the previous such designation as of October 1, 2008.  Because the Additional Accounts designated on July 1, 2016 did not include any charged-off accounts, as of December 31, 2016, very few accounts in origination years 2012 through 2016 have become charged-off accounts since designation and therefore, the number of accounts from which recoveries are generated is very limited.  Net charge-off rates shown for accounts in these origination years do not reflect the benefit of recovery rates that are comparable to accounts that have been designated previously. 

 

 

 


 

 

Monthly Payment Rates(1)

 

Monthly payment rates are calculated for each Origination Year by dividing Total Payments for each month by Receivables Outstanding as of the beginning of the month.  The rates below are the average of the monthly payment rates for the periods indicated.

 

 

Twelve Months Ended December 31,

Origination Year

2016

2015

2014

2013

2012

2016

15.95%

       

2015

17.04%

0.00%

     

2014

14.88%

0.00%

0.00%

   

2013

14.65%

0.00%

0.00%

0.00%

 

2012

13.96%

0.00%

0.00%

0.00%

0.00%

2011 and prior

22.73%

22.93%

22.80%

22.59%

22.55%

Total

22.53%

22.93%

22.80%

22.59%

22.55%

_______________                  

(1) Additional accounts were last designated for the Trust as of July 1, 2016, with the previous such designation as of October 1, 2008.

 

Yield(1)

 

Monthly yield rates are calculated for each Origination Year by dividing the Finance Charges and Fees for each month by Principal Receivables Outstanding as of the beginning of the month multiplied by twelve.  The rates below are the average of the monthly yields for the periods indicated.  The table below also sets forth the total average yield including interchange for the total Trust.  Interchange amounts are not available per Origination Year.

 

 

Twelve Months Ended December 31,

Origination Year

2016

2015

2014

2013

2012

2016

2.14%

       

2015

9.41%

0.00%

     

2014

15.71%

0.00%

0.00%

   

2013

15.57%

0.00%

0.00%

0.00%

 

2012

15.15%

0.00%

0.00%

0.00%

0.00%

2011 and prior

14.21%

14.04%

14.05%

14.08%

14.42%

Total Average Yield

14.16%

14.04%

14.05%

14.08%

14.42%

Total Average Yield Including Interchange

18.40%

18.21%

18.18%

18.19%

18.59%

_______________

(1) Additional accounts were last designated for the Trust as of July 1, 2016, with the previous such designation as of October 1, 2008.

 

 

 

 


 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Date: January 23, 2017

 

 

 

 

 

 

 

 

 

Discover Funding LLC
(as Depositor for Discover Card Master Trust I and Discover Card Execution Note Trust and as registrant under Commission File Number 333-205455)

 

 

 

By: /s/ Michael F. Rickert _________________________________________

Michael F. Rickert

Vice President, Chief Financial Officer and Treasurer

 

 

 

Discover Bank
(as registrant under Commission File Numbers 333-141703-01, 333-167413-01 and 333-191359-01)

 

 

 

By: /s/ Michael F. Rickert _________________________________________

Michael F. Rickert

Vice President, Chief Financial Officer and Assistant Treasurer