Attached files
file | filename |
---|---|
10-Q - 10-Q - RPM INTERNATIONAL INC/DE/ | rpm-10q_20161130.htm |
EX-32.2 - EX-32.2 - RPM INTERNATIONAL INC/DE/ | rpm-ex322_7.htm |
EX-32.1 - EX-32.1 - RPM INTERNATIONAL INC/DE/ | rpm-ex321_6.htm |
EX-31.2 - EX-31.2 - RPM INTERNATIONAL INC/DE/ | rpm-ex312_10.htm |
EX-31.1 - EX-31.1 - RPM INTERNATIONAL INC/DE/ | rpm-ex311_9.htm |
Exhibit No. 12
RPM
RATIO OF EARNINGS TO FIXED CHARGES
Periods Ended May 31, 2012 through May 31, 2016 and November 30, 2016
|
|
|
|
Six Months Ended |
|
|
Year Ended May 31, |
|
||||||||||||||||||
|
|
|
|
November 30, 2016 |
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
||||||
Ratio of Earnings to Fixed Charges 1 |
|
1.83 |
|
|
|
5.36 |
|
|
|
5.29 |
|
|
|
5.34 |
|
|
|
2.86 |
|
|
|
4.84 |
|
1 Calculated as follows: |
|
(income before income taxes) + (fixed charges) |
|
(fixed charges) |
Fixed charges consist of interest expense, amortized expenses related to debt and an estimate of the interest portion of rental expense.
|
|
|
|
Six Months Ended |
|
|
Year Ended May 31, |
|
||||||||||||||||||
(All numbers in thousands) |
November 30, 2016 |
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|||||||||
Income before income tax |
|
41,618 |
|
|
|
483,466 |
|
|
|
453,253 |
|
|
|
424,487 |
|
|
|
176,891 |
|
|
|
328,289 |
|
|||
Fixed charges |
|
50,395 |
|
|
|
110,851 |
|
|
|
105,549 |
|
|
|
97,918 |
|
|
|
95,346 |
|
|
|
85,579 |
|
|||
Total |
|
92,013 |
|
|
|
594,317 |
|
|
|
558,802 |
|
|
|
522,405 |
|
|
|
272,237 |
|
|
|
413,868 |
|