Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - TRINITY CAPITAL CORPex32_2.htm
EX-32.1 - EXHIBIT 32.1 - TRINITY CAPITAL CORPex32_1.htm
EX-31.2 - EXHIBIT 31.2 - TRINITY CAPITAL CORPex31_2.htm
EX-31.1 - EXHIBIT 31.1 - TRINITY CAPITAL CORPex31_1.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarerly period ended March 31, 2016
 
or
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                                                    to

Commission File Number 000-50266


TRINITY CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)

New Mexico
 
85-0242376
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
1200 Trinity Drive
Los Alamos, New Mexico
 
87544
(Address of principal executive offices)
 
(Zip Code)

(505) 662-5171
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes      No

 Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes     No

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Act. (Check one):

Large accelerated filer
Accelerated filer              
Non-accelerated filer     (do not check if a smaller reporting company) 
Smaller reporting company
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes     No
 
As of November 30, 2016, there were 6,526,302 shares of Common Stock outstanding.
 

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION
 
Item 1. Financial Statements and Supplementary Data
2
Item 2. Management's Discussions and Analysis of Financial Condition and Results of Operations
33
Item 3. Quantitative and Qualitative Disclosures About Market Risk
34
Item 4. Controls and Procedures
35
PART II – OTHER INFORMATION
 
Item 1. Legal Proceedings
36
Item 1A. Risk Factors
39
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
41
Item 3. Defaults Upon Senior Securities
63
Item 4. Mine Safety Disclosures
66
Item 5. Other Information
117
Item 6. Exhibits
118
Signatures
122


PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

TRINITY CAPITAL CORPORATION & SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)

(In thousands, except share data)
           
 
 
March 31, 2016
   
December 31, 2015
 
ASSETS
           
Cash and due from banks
 
$
13,689
   
$
13,506
 
Interest-bearing deposits with banks
   
153,363
     
151,049
 
Securities purchased under resell agreements
   
-
     
24,320
 
Cash and cash equivalents
   
167,052
     
188,875
 
Investment securities available for sale, at fair value
   
389,203
     
316,040
 
Investment securities held to maturity, at amortized cost (fair value of $8,737 and $8,988 as of March 31, 2016 and December 31, 2015, respectively)
   
8,945
     
8,986
 
Non-marketable equity securities
   
3,863
     
3,854
 
Loans held for sale
   
2,490
     
3,041
 
Loans (net of allowance for loan losses of $17,305 and $17,392 as of March 31, 2016 and December 31, 2015, respectively)
   
805,893
     
822,396
 
Mortgage servicing rights ("MSRs"), net
   
5,869
     
6,882
 
Premises and equipment, net
   
27,556
     
23,373
 
Other real estate owned ("OREO"), net
   
8,203
     
8,346
 
Other assets
   
17,286
     
17,192
 
Total assets
 
$
1,436,360
   
$
1,398,985
 
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Liabilities
               
Deposits:
               
Noninterest-bearing
 
$
161,656
   
$
152,888
 
Interest-bearing
   
1,124,316
     
1,101,070
 
Total deposits
   
1,285,972
     
1,253,958
 
Borrowings
   
2,300
     
2,300
 
Junior subordinated debt
   
37,116
     
37,116
 
Other liabilities
   
28,690
     
26,621
 
Total liabilities
   
1,354,078
     
1,319,995
 
 
               
Stock owned by Employee Stock Ownership Plan ("ESOP") participants; 672,654 shares and 672,623 shares as of March 31, 2016 and December 31, 2015, respectively, at fair value
 
$
2,689
   
$
2,690
 
 
               
Commitments and contingencies (Notes 11, 15 and 17)
               
 
               
Stockholders' equity
               
Preferred stock,  no par, 1,000,000 shares authorized
               
Series A, 9% cumulative perpetual, 35,539 shares issued and outstanding, $1,000 liquidation value per share, at amortized cost
 
$
34,911
   
$
34,858
 
Series B, 9% cumulative perpetual, 1,777 shares issued and outstanding, $1,000 liquidation value per share, at amortized cost
   
1,874
     
1,882
 
Common stock, no par; 20,000,000 shares authorized; 6,856,800 shares issued; 6,526,302 shares and 6,491,802 shares outstanding as of March 31, 2016 and December 31, 2015, respectively
   
6,836
     
6,836
 
Additional paid-in capital
   
394
     
1,153
 
Retained earnings
   
43,885
     
44,232
 
Accumulated other comprehensive income (loss)
   
676
     
(2,781
)
Total stockholders' equity before treasury stock
   
88,576
     
86,180
 
Treasury stock, at cost; 330,498 shares and 364,998 shares as of March 31, 2016 and December 31, 2015, respectively
   
(8,983
)
   
(9,880
)
Total stockholders' equity
   
79,593
     
76,300
 
Total liabilities and stockholders' equity
 
$
1,436,360
   
$
1,398,985
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 

TRINITY CAPITAL CORPORATION & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

(In thousands, except per share data) 
 
Three Months Ended March 31,
 
   
2016
   
2015
 
Interest income:
           
Loans, including fees
 
$
10,130
   
$
11,108
 
Interest and dividends on investment securities:
               
Taxable
   
1,731
     
939
 
Nontaxable
   
17
     
45
 
Other interest income
   
248
     
214
 
Total interest income
   
12,126
     
12,306
 
 
               
Interest expense:
               
Deposits
   
623
     
789
 
Borrowings
   
36
     
176
 
Junior subordinated debt
   
707
     
632
 
Total interest expense
   
1,366
     
1,597
 
Net interest income
   
10,760
     
10,709
 
Provision for loan losses
   
-
     
-
 
Net interest income after provision for loan losses
   
10,760
     
10,709
 
 
               
Noninterest income:
               
Mortgage loan servicing fees
   
550
     
588
 
Trust and investment services fees
   
632
     
662
 
Service charges on deposits
   
294
     
344
 
Net gains on sale of OREO
   
258
     
263
 
Net gain on sale of loans
   
573
     
801
 
Net gain on sale of securities
   
-
     
1
 
Other fees
   
855
     
905
 
Other noninterest income
   
52
     
307
 
Total noninterest income
   
3,214
     
3,871
 
 
               
Noninterest expenses:
               
Salaries and employee benefits
   
6,366
     
6,190
 
Occupancy
   
839
     
970
 
Data processing
   
660
     
687
 
Legal, professional, and accounting fees
   
1,359
     
1,949
 
Amortization and vaulation of mortgage servicing rights ("MSRs")
   
1,171
     
766
 
Other noninterest expense
   
2,848
     
2,879
 
Total noninterest expenses
   
13,243
     
13,441
 
Income before provision for income taxes
   
731
     
1,139
 
Provision for income taxes
   
-
     
-
 
Net income
   
731
     
1,139
 
Dividends and discount accretion on preferred shares
   
1,034
     
947
 
Net (loss) income available to common shareholders
 
$
(303
)
 
$
192
 
Basic (loss) earnings per common share
 
$
(0.05
)
 
$
0.03
 
Diluted (loss) earnings per common share
 
$
(0.05
)
 
$
0.03
 

The accompanying notes are an integral part of these consolidated financial statements.


TRINITY CAPITAL CORPORATION & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)

 
 
Three Months Ended March 31,
 
 
 
2016
   
2015
 
 
           
Net income
 
$
731
   
$
1,139
 
Other comprehensive income (loss):
               
Unrealized gains (losses) on securities available for sale
   
3,457
     
354
 
Securities losses (gains) reclassified into earnings
   
-
     
(1
)
Related income tax benefit (expense)
   
-
     
-
 
Other comprehensive income (loss)
   
3,457
     
353
 
Total comprehensive income
 
$
4,188
   
$
1,492
 

The accompanying notes are an integral part of these consolidated financial statements.


TRINITY CAPITAL CORPORATION & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited)
 
 
 
Common stock
                               
 
(In thousands, except per share data)
 
Issued
   
Held in
treasury, at
cost
   
Preferred
stock
   
Additional
paid-in
capital
   
Retained
earnings
   
Accumulated other
comprehensive
income (loss)
   
Total
stockholders'
equity
 
Balance, December 31, 2014
 
$
6,836
   
$
(10,888
)
 
$
36,563
   
$
1,963
   
$
47,084
   
$
(555
)
 
$
81,003
 
Net income
                                   
1,139
             
1,139
 
Other comprehensive income
                                           
353
     
353
 
Dividends declared on preferred shares
                                   
(947
)
           
(947
)
Amortization of preferred stock issuance costs
                   
44
             
(44
)
           
-
 
Treasury shares issued for board compensation
           
878
             
(733
)
                   
145
 
Net change in the fair value of stock owned by ESOP participants
                                   
(1,009
)
           
(1,009
)
Balance, March 31, 2015
 
$
6,836
   
$
(10,010
)
 
$
36,607
   
$
1,230
   
$
46,223
   
$
(202
)
 
$
80,684
 


 
 
Common stock
                               
 
(In thousands, except per share data)
 
Issued
   
Held in
treasury, at
cost
   
Preferred
stock
   
Additional
paid-in
capital
   
Retained
earnings
   
Accumulated other
comprehensive
income (loss)
   
Total
stockholders'
equity
 
Balance, December 31, 2015
 
$
6,836
   
$
(9,880
)
 
$
36,740
   
$
1,153
   
$
44,232
   
$
(2,781
)
 
$
76,300
 
Net income
                                   
731
             
731
 
Other comprehensive income
                                           
3,457
     
3,457
 
Dividends declared on preferred shares
                                   
(1,034
)
           
(1,034
)
Amortization of preferred stock issuance costs
                   
45
             
(45
)
           
-
 
Treasury shares issued for board compensation
           
897
             
(759
)
                   
138
 
Net change in the fair value of stock owned by ESOP participants
                                   
1
             
1
 
Balance, March 31, 2016
 
$
6,836
   
$
(8,983
)
 
$
36,785
   
$
394
   
$
43,885
   
$
676
   
$
79,593
 

The accompanying notes are an integral part of these consolidated financial statements.


TRINITY CAPITAL CORPORATION & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 (Unaudited)
 
 
 
Three Months Ended
March 31,
 
 
 
2016
   
2015
 
Cash Flows From Operating Activities
 
(Dollars in thousands)
 
Net income
 
$
731
   
$
1,139
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
376
     
461
 
Net (gain) on sale of loans
   
(573
)
   
(801
)
(Gains) losses on OREO, net
   
(213
)
   
(247
)
Loss on disposal of premises and equipment
   
1
     
-
 
Federal Home Loan Bank stock dividends received
   
1
     
2
 
Net amortization of MSRs
   
321
     
395
 
Change in mortgage servicing rights valuation allowance
   
850
     
371
 
Changes in operating assets and liabilities:
               
Other Assets
   
660
     
1,501
 
Other Liabilities
   
1,035
     
779
 
Net cash provided by operating activities before origination and gross sales of loans held for sale
   
3,189
     
3,600
 
Gross sales of loans held for sale
   
(14,943
)
   
(23,143
)
Origination of loans held for sale
   
15,908
     
24,302
 
Net cash provided by operating activities
 
$
4,154
   
$
4,759
 
 
Continued next page


TRINITY CAPITAL CORPORATION & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS CONTINUED
(Unaudited)

 
 
Three Months Ended
March 31,
 
 
 
2016
   
2015
 
Cash Flows From Investing Activities
 
(Dollars in thousands)
 
Proceeds from maturities and paydowns of investment securities, available for sale
 
$
6,998
   
$
11,738
 
Purchase of investment securities, available for sale
   
(77,460
)
   
(55,011
)
Proceeds from maturities and paydowns of investment securities, held to maturity
   
35
     
39
 
Proceeds from maturities and paydowns of investment securities, other
   
-
     
196
 
Proceeds from sale of other real estate owned
   
928
     
3,393
 
Loans paid down, net
   
15,929
     
19,302
 
Purchases of premises and equipment
   
(4,559
)
   
(15
)
Proceeds from sale of premises and equipment
   
-
     
1
 
Net cash used in investing activities
   
(58,129
)
   
(20,357
)
Cash Flows From Financing Activities
               
Net increase in demand deposits, NOW accounts and savings accounts
   
42,312
     
25,806
 
Net decrease in time deposits
   
(10,298
)
   
(18,526
)
Repayment of borrowings
   
-
     
(20,000
)
Issuance of common stock for stock option plan
   
138
     
144
 
Net cash provided by (used in) financing activities
   
32,152
     
(12,576
)
Net decrease in cash and cash equivalents
   
(21,823
)
   
(28,174
)
Cash and cash equivalents:
               
Beginning of period
   
188,875
     
247,398
 
End of period
 
$
167,052
   
$
219,224
 
Supplemental Disclosures of Cash Flow Information
               
Cash payments for:
               
Interest
 
$
699
   
$
822
 
Non-cash investing and financing activities:
               
Transfers from loans to other real estate owned
   
1,543
     
1,421
 
Sales of other real estate owned financed by loans
   
971
     
-
 
Dividends declared on preferred stock, not yet paid
   
1,035
     
947
 
Change in unrealized gain on investment securities, net of taxes
   
3,457
     
353
 

The accompanying notes are an integral part of these consolidated financial statements.


TRINITY CAPITAL CORPORATION & SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATMENTS


Note 1. Basis of Presentation

Consolidation:  The accompanying unaudited consolidated financial statements include the consolidated balances and results of operations of Trinity Capital Corporation ("Trinity") and its wholly owned subsidiaries: Los Alamos National Bank (the "Bank"), TCC Advisors Corporation ("TCC Advisors"), LANB Investment Advisors, LLC ("LANB Investment Advisors"), and TCC Funds, collectively referred to as the "Company." Trinity Capital Trust I ("Trust I"), Trinity Capital Trust III ("Trust III"), Trinity Capital Trust IV ("Trust IV") and Trinity Capital Trust V ("Trust V"), collectively referred to as the "Trusts," are trust subsidiaries of Trinity. Trinity owns all of the outstanding common securities of the Trusts. The Trusts are considered variable interest entities ("VIEs") under Accounting Standards Codification ("ASC") Topic 810, "Consolidation."  Because Trinity is not the primary beneficiary of the Trusts, the financial statements of the Trusts are not included in the consolidated financial statements of the Company.  Title Guaranty & Insurance Company ("Title Guaranty") was acquired in 2000 and its assets were subsequently sold in August 2012.  As of December 31, 2013, all operations of Title Guaranty had ended.

Basis of presentation: The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. Significant intercompany items and transactions have been eliminated in consolidation.  The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America ("GAAP") and general practices within the financial services industry.  In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the year then ended.  Actual results could differ from those estimates.

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for financial information and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis, and all such adjustments are of a normal recurring nature. These financial statements and the notes thereto should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2015. Operating results for the three-month period ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016 or any other period.

Note 2. Earnings (Loss) Per Share Data

Average number of shares used in calculation of basic and diluted earnings (loss) per common share were as follows for the three months ended March 31, 2016 and 2015:
 
 
 
Three Months Ended March 31,
 
 
 
2016
   
2015
 
 
 
(In thousands, except share and per share data)
 
Net income
 
$
731
   
$
1,139
 
Dividends and discount accretion on preferred shares
   
1,034
     
947
 
Net loss available to common shareholders
 
$
(303
)
 
$
192
 
Weighted average common shares issued
   
6,856,800
     
6,856,800
 
LESS: Weighted average treasury stock shares
   
(332,014
)
   
(391,236
)
LESS: Weighted average unearned Employee
               
Weighted average common shares outstanding, net
   
6,524,786
     
6,465,564
 
Basic loss per common share
 
$
(0.05
)
 
$
0.03
 
Dilutive effect of stock-based compensation
   
-
     
-
 
Weighted average common shares outstanding including dilutive shares
   
6,524,786
     
6,465,564
 
Diluted loss per common share
 
$
(0.05
)
 
$
0.03
 
 
Certain restricted stock units were not included in the above calculation, as they would have had an anti-dilutive effect as the exercise price was greater than current market prices.  The total number of shares excluded was approximately 12,000 shares for three months ended March 31, 2016 and 2015.

Note 3. Recent Accounting Pronouncements

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments.  This ASU is effective for the fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  This ASU covers eight areas of reporting items in the cash flow statements.  The company is currently in the process of evaluating the essects of ASU 2016-15 on its financial statements and disclosures, if any.

Note 4. Restrictions on Cash and Due From Banks

The Bank is required to maintain reserve balances in cash or on deposit with the Board of Governors of the Federal Reserve System ("FRB"), based on a percentage of deposits.  As of March 31, 2016 and December 31, 2015, the reserve requirement on deposit at the FRB was $817 thousand and $4.3 million, respectively.

The Company maintains some of its cash in bank deposit accounts at financial institutions other than its subsidiaries that, at times, may exceed federally insured limits.  The Company may lose all uninsured balances if one of the correspondent banks fails without warning.  The Comapny has not experienced any losses in such accounts.  The Company believes it is not exposed to any significant credit risk on cash and cash equivalents.

Note 5. Investment Securities

Amortized cost and fair values of investment securities are summarized as follows:

Securities Available for Sale:
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
 
 
 
(In thousands)
 
March 31, 2016
                       
U.S. Government sponsored agency
 
$
69,769
   
$
1,258
   
$
-
   
$
71,027
 
State and political subdivision
   
3,426
     
183
     
-
     
3,609
 
Residential mortgage backed security
   
190,949
     
391
     
(1,530
)
   
189,810
 
Residential collateralized mortgage obligation
   
38,637
     
278
     
(117
)
   
38,798
 
Commercial mortgage backed security
   
44,882
     
966
     
-
     
45,848
 
SBA pools
   
743
     
-
     
(7
)
   
736
 
Asset-backed security
   
40,121
     
-
     
(746
)
   
39,375
 
Totals
 
$
388,527
   
$
3,076
   
$
(2,400
)
 
$
389,203
 
 
                               
December 31, 2015
                               
U.S. Government sponsored agency
 
$
69,798
   
$
98
   
$
(312
)
 
$
69,584
 
State and political subdivision
   
3,429
     
147
     
-
     
3,576
 
Residential mortgage backed security
   
123,055
     
43
     
(1,501
)
   
121,597
 
Residential collateralized mortgage obligation
   
40,305
     
139
     
(523
)
   
39,921
 
Commercial mortgage backed security
   
41,341
     
15
     
(237
)
   
41,119
 
SBA pools
   
757
     
-
     
(7
)
   
750
 
Asset-backed security
   
40,136
     
-
     
(643
)
   
39,493
 
Totals
 
$
318,821
   
$
442
   
$
(3,223
)
 
$
316,040
 

Securities Held to Maturity
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
 
 
 
(In thousands)
 
March 31, 2016
                       
SBA pools
 
$
8,945
   
$
-
   
$
(208
)
 
$
8,737
 
Totals
 
$
8,945
   
$
-
   
$
(208
)
 
$
8,737
 
 
                               
December 31, 2015
                               
SBA pools
 
$
8,986
   
$
2
   
$
-
   
$
8,988
 
Totals
 
$
8,986
   
$
2
   
$
-
   
$
8,988
 

Realized net gains (losses) on sale and call of securities available for sale are summarized as follows:

 
Three Months Ended March 31,
 
 
2016
   
2015
 
 
(In thousands)
 
Gross realized gains
 
$
-
   
$
1
 
Gross realized losses
   
-
     
-
 
Net gains
 
$
-
   
$
1
 

The tax benefit (provision) related to these net realized gains and losses was $0 for both the three months ended March 31, 2016 and 2015.

As of March 31, 2016 the Company's security portfolio consisted of 106 securities, 41 of which were in an unrealized loss position. As of March 31, 2016, $182.8 million in investment securities had unrealized losses with aggregate depreciation of 1.30% of the Company's amortized cost basis.  Of these securities, $94.5 million had a continuous unrealized loss position for twelve months or longer with an aggregate depreciation of 1.82%.  The unrealized losses relate principally to the general change in interest rates and illiquidity, and not credit quality, that has occurred since the securities purchase dates, and such unrecognized losses or gains will continue to vary with general interest rate level fluctuations in the future.  As management does not intend to sell the securities, and it is likely that it will not be required to sell the securities before their anticipated recovery, no declines are deemed to be other than temporary.

A summary of unrealized loss information for investment securities, categorized by security type, as of March 31, 2016 and December 31, 2015 was as follows:

 
 
Less than 12 Months
   
12 Months or Longer
   
Total
 
 
 
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
 
   
(In thousands)
 
 
Securities Available for Sale:
                                   
March 31, 2016
                                   
U.S. Government sponsored agency
 
$
2,999
   
$
-
   
$
-
   
$
-
   
$
2,999
   
$
-
 
State and political subdivision
   
-
     
-
     
-
     
-
     
-
     
-
 
Residential mortgage backed security
   
83,315
     
(640
)
   
46,881
     
(890
)
   
130,196
     
(1,530
)
Residential collaterlized mortgage obligation
   
1,925
     
(12
)
   
7,537
     
(105
)
   
9,462
     
(117
)
Commercial mortgage backed security
   
-
     
-
     
-
     
-
     
-
     
-
 
SBA pools
   
-
     
-
     
734
     
(7
)
   
734
     
(7
)
Asset-backed security
   
-
     
-
     
39,375
     
(746
)
   
39,375
     
(746
)
Totals
 
$
88,239
   
$
(652
)
 
$
94,527
   
$
(1,748
)
 
$
182,766
   
$
(2,400
)
 
                                               
December 31, 2015
                                               
U.S. Government sponsored agency
 
$
54,804
   
$
(312
)
 
$
-
   
$
-
   
$
54,804
   
$
(312
)
State and political subdivision
   
-
     
-
     
-
     
-
     
-
     
-
 
Residential mortgage backed security
   
54,760
     
(602
)
   
48,752
     
(899
)
   
103,512
     
(1,501
)
Residential collaterlized mortgage obligation
   
17,237
     
(185
)
   
16,252
     
(338
)
   
33,489
     
(523
)
Commercial mortgage backed security
   
26,883
     
(237
)
   
-
     
-
     
26,883
     
(237
)
SBA pools
   
-
     
-
     
742
     
(7
)
   
742
     
(7
)
Asset-backed security
   
39,493
     
(643
)
   
-
     
-
     
39,493
     
(643
)
Totals
 
$
193,177
   
$
(1,979
)
 
$
65,746
   
$
(1,244
)
 
$
258,923
   
$
(3,223
)
 
                                               
Securities Held to Maturity:
                                               
March 31, 2016
                                               
SBA Pools
 
$
8,737
   
$
(208
)
 
$
-
   
$
-
   
$
8,737
   
$
(208
)
Totals
 
$
8,737
   
$
(208
)
 
$
-
   
$
-
   
$
8,737
   
$
(208
)
 
                                               
December 31, 2015
                                               
None
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Totals
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 

The amortized cost and fair value of investment securities, as of March 31, 2016, by contractual maturity are shown below.  Maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

 
 
Available for Sale
   
Held to Maturity
 
 
 
Amortized Cost
   
Fair Value
   
Amortized Cost
   
Fair Value
 
 
 
(In thousands)
 
One year or less
 
$
10,749
   
$
10,751
   
$
-
   
$
-
 
One to five years
   
20,942
     
21,207
     
-
     
-
 
Five to ten years
   
41,206
     
42,353
     
-
     
-
 
Over ten years
   
41,162
     
40,436
     
8,945
     
8,737
 
Subtotal
   
114,059
     
114,747
     
8,945
     
8,737
 
Residential mortgage backed security
   
190,949
     
189,810
     
-
     
-
 
Residential collateralized mortgage obligation
   
38,637
     
38,798
     
-
     
-
 
Commercial mortgage backed security
   
44,882
     
45,848
                 
Total
 
$
388,527
   
$
389,203
   
$
8,945
   
$
8,737
 

Securities with carrying amounts of $90.5 million and $91.7 million as of March 31, 2016 and December 31, 2015, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

Note 6. Loans and Allowance for Loan Losses

As of March 31, 2016 and December 31, 2015, loans consisted of:

 
 
March 31, 2016
   
December 31, 2015
 
 
 
(In thousands)
 
Commercial
 
$
91,189
   
$
92,995
 
Commercial real estate
   
371,476
     
371,599
 
Residential real estate
   
249,480
     
258,606
 
Construction real estate
   
88,238
     
89,341
 
Installment and other
   
24,203
     
28,730
 
Total loans
   
824,586
     
841,271
 
Unearned income
   
(1,388
)
   
(1,483
)
Gross loans
   
823,198
     
839,788
 
Allowance for loan losses
   
(17,305
)
   
(17,392
)
Net loans
 
$
805,893
   
$
822,396
 

Loan Origination/Risk Management. The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk.  Management and the Board of Directors review and approve these policies and procedures on an annual basis.  A reporting system supplements the review process by providing management with reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans.  Management has identified the following categories in its loan portfolios:

Commercial loans: These loans are underwritten after evaluating and understanding the borrower's ability to operate profitably and prudently expand its business.  Underwriting standards are designed to promote relationship banking rather than transactional banking.  Management examines current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed.  Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value.  Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans: These loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of other real estate loans.  These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Commercial real estate lending typically involves higher original amounts than other types of loans and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan.  Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy.  The properties securing the Company's commercial real estate portfolio are geographically concentrated in the markets in which the Company operates.  Management monitors and evaluates commercial real estate loans based on collateral, location and risk grade criteria.  The Company also utilizes third-party sources to provide insight and guidance about economic conditions and trends affecting market areas it serves.  In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.  As of March 31, 2016, 28.7% of the outstanding principal balances of the Company's commercial real estate loans were secured by owner-occupied properties.

With respect to loans to developers and builders that are secured by non-owner occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success.

Construction real estate loans: These loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners.  Construction real estate loans are generally based upon estimates of costs and values associated with the completed project and often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project.  Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained.  These loans are monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Residential real estate loans: Underwriting standards for residential real estate and home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, maximum loan-to-value levels, debt-to-income levels, collection remedies, the number of such loans a borrower can have at one time and documentation requirements.

Installment loans: The Company originates consumer loans utilizing a credit scoring analysis to supplement the underwriting process.  To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed.  This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk.  Additionally, trend and outlook reports are reviewed by management on a regular basis.

The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company's policies and procedures, which include periodic internal reviews and reports to identify and address risk factors developing within the loan portfolio. The Company engages external independent loan reviews that assess and validate the credit risk program on a periodic basis.  Results of these reviews are presented to and reviewed by management and the Board of Directors.

The following table presents the contractual aging of the recorded investment in current and past due loans by class of loans as of March 31, 2016 and December 31, 2015, including nonaccrual loans:

 
 
Current
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Loans past
due 90 days
or more
   
Total Past
Due
   
Total
 
March 31, 2016
 
(In thousands)
 
Commercial
 
$
88,952
   
$
372
   
$
160
   
$
1,705
   
$
2,237
   
$
91,189
 
Commercial real estate
   
362,652
     
813
     
1,975
     
6,036
     
8,824
     
371,476
 
Residential real estate
   
242,917
     
924
     
728
     
4,911
     
6,563
     
249,480
 
Construction real estate
   
79,504
     
932
     
177
     
7,625
     
8,734
     
88,238
 
Installment and other
   
24,097
     
56
     
44
     
6
     
106
     
24,203
 
Total loans
 
$
798,122
   
$
3,097
   
$
3,084
   
$
20,283
   
$
26,464
   
$
824,586
 
 
                                               
Nonaccrual loan classification
 
$
8,314
   
$
1,751
   
$
1,390
   
$
17,919
   
$
21,060
   
$
29,374
 
 
                                               
December 31, 2015
                                               
Commercial
 
$
90,839
   
$
167
   
$
131
   
$
1,858
   
$
2,156
   
$
92,995
 
Commercial real estate
   
363,495
     
1,526
     
704
     
5,874
     
8,104
     
371,599
 
Residential real estate
   
252,568
     
1,215
     
606
     
4,217
     
6,038
     
258,606
 
Construction real estate
   
80,629
     
291
     
85
     
8,336
     
8,712
     
89,341
 
Installment and other
   
28,534
     
110
     
12
     
74
     
196
     
28,730
 
Total loans
 
$
816,065
   
$
3,309
   
$
1,538
   
$
20,359
   
$
25,206
   
$
841,271
 
 
                                               
Nonaccrual loan classification
 
$
6,202
   
$
2,702
   
$
1,418
   
$
20,003
   
$
24,123
   
$
30,325
 

The following table presents the recorded investment in nonaccrual loans and loans past due 90 days or more and still accruing interest by class of loans as of March 31, 2016 and December 31, 2015:

 
 
March 31, 2016
   
December 31, 2015
 
 
 
Nonaccrual
   
Loans past
due 90 days
or more and
still accruing
interest
   
Nonaccrual
   
Loans past
due 90 days
or more and
still accruing
interest
 
 
 
(In thousands)
 
Commercial
 
$
1,903
   
$
-
   
$
2,268
   
$
-
 
Commercial real estate
   
10,727
     
2,364
     
10,737
     
-
 
Residential real estate
   
8,056
     
-
     
7,821
     
-
 
Construction real estate
   
8,612
     
-
     
9,353
     
-
 
Installment and other
   
76
     
-
     
146
     
-
 
Total
 
$
29,374
   
$
2,364
   
$
30,325
   
$
-
 

The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans.  Under the Company's risk rating system, problem and potential problem loans are classified as "Special Mention," "Substandard," and "Doubtful."  Substandard loans include those characterized by the likelihood that the Company will sustain some loss if the deficiencies are not corrected.  Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management's close attention are deemed to be Special Mention.  Any time a situation warrants, the risk rating may be reviewed.

Loans not meeting the criteria above that are analyzed individually are considered to be pass-rated loans.  The following table presents the risk category by class of loans based on the most recent analysis performed and the contractual aging as of March 31, 2016 and December 31, 2015:

 
 
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
March 31, 2016
 
(In thousands)
 
Commercial
 
$
69,209
   
$
2,891
   
$
19,089
   
$
-
   
$
91,189
 
Commercial real estate
   
314,292
     
13,113
     
44,071
     
-
     
371,476
 
Residential real estate
   
237,656
     
1,485
     
10,339
     
-
     
249,480
 
Construction real estate
   
72,465
     
5,797
     
9,976
     
-
     
88,238
 
Installment and other
   
24,005
     
10
     
188
     
-
     
24,203
 
Total
 
$
717,627
   
$
23,296
   
$
83,663
   
$
-
   
$
824,586
 
 
                                       
December 31, 2015
                                       
Commercial
 
$
69,221
   
$
3,129
   
$
20,645
   
$
-
   
$
92,995
 
Commercial real estate
   
307,700
     
19,512
     
44,387
     
-
     
371,599
 
Residential real estate
   
245,897
     
1,622
     
11,087
     
-
     
258,606
 
Construction real estate
   
71,864
     
6,667
     
10,810
     
-
     
89,341
 
Installment and other
   
28,378
     
2
     
350
     
-
     
28,730
 
Total
 
$
723,060
   
$
30,932
   
$
87,279
   
$
-
   
$
841,271
 

The following table shows all loans, including nonaccrual loans, by risk category and aging as of March 31, 2016 and December 31, 2015:

 
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
March 31, 2016
(In thousands)
 
Current
 
$
709,364
   
$
23,256
   
$
65,502
   
$
-
   
$
798,122
 
Past due 30-59 days
   
119
     
40
     
2,938
     
-
     
3,097
 
Past due 60-89 days
   
2,931
     
-
     
153
     
-
     
3,084
 
Past due 90 days or more
   
5,213
     
-
     
15,070
     
-
     
20,283
 
Total
 
$
717,627
   
$
23,296
   
$
83,663
   
$
-
   
$
824,586
 
 
                                       
December 31, 2015
(In thousands)
 
Current
 
$
719,752
   
$
30,674
   
$
65,639
   
$
-
   
$
816,065
 
Past due 30-59 days
   
349
     
258
     
2,702
     
-
     
3,309
 
Past due 60-89 days
   
109
     
-
     
1,429
     
-
     
1,538
 
Past due 90 days or more
   
2,850
     
-
     
17,509
     
-
     
20,359
 
Total
 
$
723,060
   
$
30,932
   
$
87,279
   
$
-
   
$
841,271
 

As of March 31, 2016 and December 31, 2015, nonaccrual loans totaling $26.5 million were classified as Substandard.

The following table presents loans individually evaluated for impairment by class of loans as of March 31, 2016 and December 31, 2015, showing the unpaid principal balance, the recorded investment of the loan (reflecting any loans with partial charge-offs), and the amount of allowance for loan losses specifically allocated for these impaired loans (if any):

 
 
March 31, 2016
   
December 31, 2015
 
 
 
Unpaid
Principal
Balance
   
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
   
Unpaid
Principal
Balance
   
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
 
 
(In thousands)
   
(In thousands)
 
With no related allowance recorded:
                               
Commercial
 
$
13,610
   
$
9,850
       
$
13,611
   
$
10,137
     
Commercial real estate
   
12,074
     
11,446
         
15,872
     
14,198
     
Residential real estate
   
9,722
     
7,711
         
9,473
     
7,450
     
Construction real estate
   
9,042
     
7,335
         
9,816
     
8,137
     
Installment and other
   
422
     
335
         
433
     
416
     
With an allowance recorded:
                                       
Commercial
   
14,676
     
14,676
   
$
332
     
14,958
     
14,956
   
$
399
 
Commercial real estate
   
9,167
     
9,162
     
1,081
     
11,050
     
11,050
     
1,295
 
Residential real estate
   
10,286
     
10,276
     
2,006
     
10,759
     
10,755
     
2,132
 
Construction real estate
   
3,655
     
3,648
     
255
     
3,688
     
3,688
     
252
 
Installment and other
   
606
     
606
     
133
     
636
     
636
     
138
 
Total
 
$
83,260
   
$
75,045
   
$
3,807
   
$
90,296
   
$
81,423
   
$
4,216
 

The following table presents loans individually evaluated for impairment by class of loans for the three months ended March 31, 2016 and 2015, showing the average recorded investment and the interest income recognized:

 
 
Three Months Ended
 
 
 
March 31, 2016
   
March 31, 2015
 
 
 
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
 
 
(In thousands)
 
With no related allowance recorded:
                       
Commercial
 
$
8,091
   
$
106
   
$
11,815
   
$
162
 
Commercial real estate
   
1,317
     
16
     
21,894
     
440
 
Residential real estate
   
846
     
9
     
10,338
     
122
 
Construction real estate
   
2,423
     
29
     
10,828
     
118
 
Installment and other
   
335
     
4
     
727
     
9
 
With an allowance recorded:
                               
Commercial
   
16,681
     
257
     
15,269
     
206
 
Commercial real estate
   
19,364
     
285
     
16,686
     
185
 
Residential real estate
   
17,248
     
209
     
11,931
     
114
 
Construction real estate
   
8,696
     
110
     
4,451
     
57
 
Installment and other
   
685
     
5
     
735
     
7
 
Total
 
$
75,686
   
$
1,030
   
$
104,674
   
$
1,420
 

If nonaccrual loans outstanding had been current in accordance with their original terms, approximately $502.2 thousand and $707.7 thousand would have been recorded as loan interest income during the three months ended March 31, 2016 and 2015, respectively.  Interest income recognized in the above table was primarily recognized on a cash basis.

Recorded investment balances in the above tables exclude accrued interest income and unearned income as such amounts were immaterial.

Allowance for Loan Losses:

For the three months ended March 31, 2016 and 2015, activity in the allowance for loan losses was as follows:

 
 
Commercial
   
Commercial real estate
   
Residential real estate
   
Construction real estate
   
Installment and other
   
Unallocated
   
Total
 
 
 
(In thousands)
 
Three Months Ended March 31, 2016:
                                         
Beginning balance
 
$
2,442
   
$
6,751
   
$
6,082
   
$
1,143
   
$
940
   
$
34
   
$
17,392
 
Provision (benefit) for loan losses
   
(227
)
   
(41
)
   
359
     
2
     
(84
)
   
(9
)
   
-
 
Charge-offs
   
(181
)
   
(4
)
   
(324
)
   
(18
)
   
(170
)
   
-
     
(697
)
Recoveries
   
351
     
14
     
37
     
97
     
111
     
-
     
610
 
Net charge-offs
   
170
     
10
     
(287
)
   
79
     
(59
)
   
-
     
(87
)
Ending balance
 
$
2,385
   
$
6,720
   
$
6,154
   
$
1,224
   
$
797
   
$
25
   
$
17,305
 
 
                                                       
Three Months Ended March 31, 2015:
                                                       
Beginning balance
 
$
4,031
   
$
8,339
   
$
7,939
   
$
3,323
   
$
788
   
$
363
   
$
24,783
 
Provision (benefit) for loan losses
   
(75
)
   
6
     
199
     
40
     
83
     
(253
)
   
-
 
Charge-offs
   
(528
)
   
(176
)
   
(988
)
   
(962
)
   
(110
)
   
-
     
(2,764
)
Recoveries
   
211
     
14
     
43
     
23
     
29
     
-
     
320
 
Net charge-offs
   
(317
)
   
(162
)
   
(945
)
   
(939
)
   
(81
)
   
-
     
(2,444
)
Ending balance
 
$
3,639
   
$
8,183
   
$
7,193
   
$
2,424
   
$
790
   
$
110
   
$
22,339
 
 
                                                       

Allocation of the allowance for loan losses (as well as the total loans in each allocation method), disaggregated on the basis of the Company's impairment methodology, is as follows:

 
 
Commercial
   
Commercial real estate
   
Residential real estate
   
Construction real estate
   
Installment and other
   
Unallocated
   
Total
 
March 31, 2016
 
(In thousands)
 
Allowance for loan losses allocated to:
                                         
Loans individually evaluated for impairment
 
$
332
   
$
1,081
   
$
2,006
   
$
255
   
$
133
   
$
-
   
$
3,807
 
Loans collectively evaluated for impairment
   
2,053
     
5,639
     
4,148
     
969
     
664
     
25
     
13,498
 
Ending balance
 
$
2,385
   
$
6,720
   
$
6,154
   
$
1,224
   
$
797
   
$
25
   
$
17,305
 
Loans:
                                                       
 Individually evaluated for impairment
 
$
24,526
   
$
20,608
   
$
17,987
   
$
10,983
   
$
941
   
$
-
   
$
75,045
 
Collectively evaluated for impairment
   
66,663
     
350,868
     
231,493
     
77,255
     
23,262
     
-
     
749,541
 
Total ending loans balance
 
$
91,189
   
$
371,476
   
$
249,480
   
$
88,238
   
$
24,203
   
$
-
   
$
824,586
 
 
                                                       
December 31, 2015
                                                       
Allowance for loan losses allocated to:
                                                       
Loans individually evaluated for impairment
 
$
399
   
$
1,295
   
$
2,132
   
$
252
   
$
138
   
$
-
   
$
4,216
 
Loans collectively evaluated for impairment
   
2,043
     
5,456
     
3,950
     
891
     
802
     
34
     
13,176
 
Ending balance
 
$
2,442
   
$
6,751
   
$
6,082
   
$
1,143
   
$
940
   
$
34
   
$
17,392
 
Loans:
                                                       
 Individually evaluated for impairment
 
$
25,093
   
$
25,248
   
$
18,205
   
$
11,825
   
$
1,052
   
$
-
   
$
81,423
 
Collectively evaluated for impairment
   
67,902
     
346,351
     
240,401
     
77,516
     
27,678
     
-
     
759,848
 
Total ending loans balance
 
$
92,995
   
$
371,599
   
$
258,606
   
$
89,341
   
$
28,730
   
$
-
   
$
841,271
 

Troubled Debt Restructurings ("TDRs"):

TDRs are defined as those loans where: (1) the borrower is experiencing financial difficulties and (2) the restructuring includes a concession by the Bank to the borrower.

There were no loans restructured during the three months ended March 31, 2016 and 2015.

The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the three months ended March 31, 2016 and 2015:

 
Three Months Ended March 31, 2016
 
 
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Specific
reserves
allocated
 
 
(In thousands)
 
Construction real estate
   
2
   
$
807
   
$
10
 
Total
   
2
   
$
807
   
$
10
 

 
Three Months Ended March 31, 2015
 
 
Number of
Contracts
   
Pre-
Modification
Outstanding
Recorded
Investment
   
Specific
reserves
allocated
 
 
(In thousands)
 
Residential real estate
   
1
     
167
     
-
 
Construction real estate
   
2
   
$
407
   
$
-
 
Total
   
3
   
$
574
   
$
-
 

The following table presents total TDRs, both in accrual and nonaccrual status:

 
March 31, 2016
   
December 31, 2015
 
 
Nunmber of contracts
   
Amount
   
Number of contracts
   
Amount
 
 
(Dollars in thousands)
 
Accrual
 
$
156
   
$
48,521
   
$
165
   
$
53,862
 
Nonaccrual
   
30
     
10,331
     
32
     
10,641
 
Total
 
$
186
   
$
58,852
   
$
197
   
$
64,503
 


As of March 31, 2016, the Bank had a total of $221 thousand in commitments to lend additional funds to debtors who also had restructured loans.

Impairment analyses are prepared on TDRs in conjunction with the normal allowance for loan loss process. TDRs did not require any specific reserves for the three months ended March 31, 2016 and 2015, respectively. TDRs resulted in charge-offs of $36.8 thousand and $1.48 million during the three months ended March 31, 2016 and 2015, respectively.  The TDRs that subsequently defaulted required a provision of $10 thousand and $0 to the allowance for loan losses for the three months ended March 31, 2016 and 2015, respectively.

Loans to Executive Officers and Directors:

Loan principal balances to executive officers and directors of the Company were $1.9 million and $1.9 million as of March 31, 2016 and December 31, 2015, respectively.  Total credit available, including companies in which these individuals have management control or beneficial ownership, was $2.3 million and $2.3 million as of March 31, 2016 and December 31, 2015, respectively.  An analysis of the activity related to these loans as of March 31, 2016 and December 31, 2015 is as follows:

 
 
March 31, 2016
   
December 31, 2015
 
 
 
(In thousands)
 
Balance, beginning
 
$
1,933
   
$
1,322
 
Additions
   
-
     
438
 
Changes in Board composition
   
-
     
800
 
Principal payments and other reductions
   
(40
)
   
(627
)
Balance, ending
 
$
1,893
   
$
1,933
 

Note 7. Loan Servicing and Mortgage Servicing Rights ("MSRs")

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets.  The unpaid balance of these loans as of March 31, 2016 and December 31, 2015 is summarized as follows:

 
March 31, 2016
 
December 31, 2015
 
 
(In thousands)
 
Mortgage loan portfolios serviced for:
       
Federal National Mortgage Association ("Fannie Mae")
 
$
853,481
   
$
865,568
 
Other investors
   
8
     
16
 
Totals
 
$
853,489
   
$
865,584
 

During the three months ended March 31, 2016 and 2015, substantially all of the loans serviced for others had a contractual servicing fee of 0.25% on the unpaid principal balance.  These fees are recorded as "mortgage loan servicing fees" under "noninterest income" on the consolidated statements of operations.

Late fees on the loans serviced for others totaled $36 thousand and $54 thousand during the three months ended March 31, 2016 and 2015, respectively.  These fees are recorded included in "noninterest income" on the consolidated statements of operations.

Custodial balances on deposit at the Bank in connection with the foregoing loan servicing were approximately $7.6 million and $6.1 million as of March 31, 2016 and December 31, 2015, respectively.  There were no custodial balances on deposit with other financial institutions as of March 31, 2016 and December 31, 2015.

An analysis of changes in the MSR asset for the three months ended March 31, 2016 and 2015 follows:

 
Three Months Ended March 31,
 
 
2016
   
2015
 
 
(In thousands)
 
Balance at beginning of period
 
$
8,777
   
$
9,470
 
Servicing rights originated and capitalized
   
158
     
243
 
Amortization
   
(321
)
   
(395
)
Balance at end of period
 
$
8,614
   
$
9,318
 

Below is an analysis of changes in the MSR asset valuation allowance for the three months ended March 31, 2016 and 2015:

 
Three Months Ended March 31,
 
 
2016
   
2015
 
 
(In thousands)
 
Balance at beginning of period
 
$
(1,895
)
 
$
(2,017
)
Aggregate reduction credited to operations
   
210
     
598
 
Aggregate additions charged to operations
   
(1,060
)
   
(969
)
Balance at end of period
 
$
(2,745
)
 
$
(2,388
)

The fair values of the MSRs were $5.9 million and $7.0 million for the three months ended March 31, 2016 and 2015, respectively.

A valuation allowance is used to recognize impairments of MSRs.  An MSR is considered impaired when the fair value of the MSR is below the amortized book value of the MSR.  MSRs are accounted for by risk tranche, with the interest rate and term of the underlying loan being the primary strata used in distinguishing the tranches.  Each tranche is evaluated separately for impairment.

The following assumptions were used to calculate the fair value of the MSRs as of March 31, 2016 and December 31, 2015:

 
March 31, 2016
 
December 31, 2015
Weighted Average Public Securities Association (PSA) speed
 
269.53%
 
 
213.25%
Weighted Average Discount rate
 
10.50
 
 
10.50
Weighted Average Earnings rate
 
1.17
 
 
1.73

Note 8. Other Real Estate Owned ("OREO")

OREO consists of property acquired due to foreclosure on real estate loans. As of March 31, 2016 and December 31, 2015, total OREO consisted of:

 
 
March 31, 2016
   
December 31, 2015
 
 
 
(In thousands)
 
Commercial real estate
 
$
2,043
   
$
781
 
Residential real estate
   
1,604
     
3,024
 
Construction real estate
   
4,556
     
4,541
 
Total
 
$
8,203
   
$
8,346
 

The following table presents a summary of OREO activity for the three months ended March 31, 2016 and 2015:

 
 
Three Months Ended March 31,
 
 
 
2016
   
2015
 
 
 
(In thousands)
 
Balance at beginning of period
 
$
8,346
   
$
13,980
 
Transfers in at fair value
   
1,543
     
1,421
 
Write-down of value
   
-
     
(55
)
Gain (loss) on disposal
   
213
     
247
 
Cash received upon disposition
   
(928
)
   
(3,393
)
Sales financed by loans
   
(971
)
   
-
 
Balance at end of period
 
$
8,203
   
$
12,200
 

Note 9. Deposits

As of March 31, 2016 and December 31, 2015, deposits consisted of:

 
 
March 31, 2016
   
December 31, 2015
 
 
 
(In thousands )
 
Demand deposits, noninterest bearing
 
$
84,186
   
$
75,867
 
NOW and money market accounts
   
536,981
     
511,423
 
Savings deposits
   
388,481
     
380,045
 
Time certificates, $250,000 or more
   
31,526
     
39,148
 
Other time certificates
   
244,798
     
247,475
 
Total
 
$
1,285,972
   
$
1,253,958
 


Deposits from executive officers, directors and their affiliates as of March 31, 2016 and December 31, 2015 were $1.1 million.

Note 10. Borrowings

Notes payable to the Federal Home Loan Bank ("FHLB") as of March 31, 2016 and December 31, 2015 were secured by a blanket assignment of mortgage loans or other collateral acceptable to FHLB, and generally had a fixed rate of interest, interest payable monthly and principal due at end of term, unless otherwise noted. As of March 31, 2016, there was $1.0 million in pledged loans under the blanket assignment. Investment securities are held in safekeeping at the FHLB with $2.3 million pledged as collateral for outstanding advances and letters of credit. An additional $116.2 million in advances is available based on the March 31, 2016 value of the remaining unpledged investment securities.

The following table details borrowings as of March 31, 2016 and December 31, 2015.

 Maturity Date
Rate
 
 Type
 Principal due
March 31, 2016
   
December 31, 2015
 
 
   
 
    
(In thousands)
 
April 27, 2021
   
6.343
%
 Fixed
 At maturity
   
2,300
     
2,300
 
 
       
    
 Total
 
$
2,300
   
$
2,300
 

Note 11. Junior Subordinated Debt

The following table presents details on the junior subordinated debt as of March 31, 2016:

 
 
Trust I
   
Trust III
   
Trust IV
   
Trust V
 
 
       
(Dollars in thousands)
       
Date of Issue
 
March 23, 2000
   
May 11, 2004
   
June 29, 2005
   
September 21, 2006
 
Amount of trust preferred securities issued
 
$
10,000
   
$
6,000
   
$
10,000
   
$
10,000
 
Rate on trust preferred securities
   
10.875
%
 
3.3351% (variable)
     
6.88
%
 
2.2839% (variable)
 
Maturity
 
March 8, 2030
   
September 8, 2034
   
November 23, 2035
   
December 15, 2036
 
Date of first redemption
 
March 8, 2010
   
September 8, 2009
   
August 23, 2010
   
September 15, 2011
 
Common equity securities issued
 
$
310
   
$
186
   
$
310
   
$
310
 
Junior subordinated deferrable interest debentures owed
 
$
10,310
   
$
6,186
   
$
10,310
   
$
10,310
 
Rate on junior subordinated deferrable interest debentures
   
10.875
%
 
3.3351% (variable)
     
6.88
%
 
2.2839% (variable)
 

On the dates of issue indicated above, the Trusts, being Delaware statutory business trusts, issued trust preferred securities (the "trust preferred securities") in the amount and at the rate indicated above.  These securities represent preferred beneficial interests in the assets of the Trusts.  The trust preferred securities will mature on the dates indicated, and are redeemable in whole or in part at the option of Trinity, with the approval of the FRB.  The Trusts also issued common equity securities to Trinity in the amounts indicated above.  The Trusts used the proceeds of the offering of the trust preferred securities to purchase junior subordinated deferrable interest debentures (the "debentures") issued by Trinity, which have terms substantially similar to the trust preferred securities.

Trinity has the right to defer payments of interest on the debentures at any time or from time to time for a period of up to ten consecutive semi-annual periods (or twenty consecutive quarterly periods in the case of Trusts with quarterly interest payments) with respect to each interest payment deferred.  During a period of deferral, unpaid accrued interest is compounded.

Under the terms of the debentures, under certain circumstances of default or if Trinity has elected to defer interest on the debentures, Trinity may not, with certain exceptions, declare or pay any dividends or distributions on its common stock or purchase or acquire any of its common stock.

In the second quarter of 2013, Trinity began to defer the interest payments on $37.1 million of junior subordinated debentures that are held by the Trusts that it controls.  Interest accrued and unpaid to securities holders total $7.6 million and $6.9 million as of March 31, 2016 and December 31, 2015, respectively. As of November 30, 2016, the Company continued to defer the interest payments on the junior subordinated debentures, with interest accrued but unpaid totaling $9.6 million.

As of March 31, 2016 and December 31, 2015, the Company's trust preferred securities, subject to certain limitations, qualified as Tier 1 Capital for regulatory capital purposes.

Payments of distributions on the trust preferred securities and payments on redemption of the trust preferred securities are guaranteed by Trinity.  Trinity also entered into an agreement as to expenses and liabilities with the Trusts pursuant to which it agreed, on a subordinated basis, to pay any costs, expenses or liabilities of the Trusts other than those arising under the trust preferred securities.  The obligations of Trinity under the junior subordinated debentures, the related indenture, the trust agreement establishing the Trusts, the guarantee and the agreement as to expenses and liabilities, in the aggregate, constitute a full and unconditional guarantee by Trinity of the Trusts' obligations under the trust preferred securities.

Note 12. Income Taxes

There was no income tax expense or benefit recorded for the three months ended March 31, 2016 or 2015.

A deferred tax asset or liability is recognized to reflect the net tax effects of temporary differences between the carrying amounts of existing assets and liabilities for financial reporting purposes and the amounts used for income tax reporting purposes.  A valuation allowance is established when it is more likely than not that all or a portion of a net deferred tax asset will not be realized.  The Company recorded a loss before income taxes for the years ended December 31, 2011 and 2010.  Based on these losses, the Company determined that it was no longer more likely than not that its deferred tax assets of $14.6 million at December 31, 2011 would be utilized.  Accordingly, a full valuation allowance was recorded as of December 31, 2011. As of  March 31, 2016 and December 31, 2015, the DTA balances were $10.4 million and $11.8 million but management did not believe that it was more likely than not that the full amount of the deferred tax assets would be utilized in future periods.  As of  March 31, 2016 and December 31, 2015 the DTA balances continued to have a full valuation allowance.


Note 13. Commitments and Off-Balance-Sheet Activities

Credit-related financial instruments: The Company is a party to credit-related commitments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These credit-related commitments include commitments to extend credit, standby letters of credit and commercial letters of credit.  Such credit-related commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

The Company's exposure to credit loss is represented by the contractual amount of these credit-related commitments.  The Company follows the same credit policies in making credit-related commitments as it does for on-balance-sheet instruments.

As of March 31, 2016 and December 31, 2015, the following credit-related commitments were outstanding:

 
Contract Amount
 
 
March 31, 2016
   
December 31, 2015
 
 
(In thousands)
 
Unfunded commitments under lines of credit
 
$
96,306
   
$
108,966
 
Commercial and standby letters of credit
   
7,583
     
7,608
 
Commitments to make loans
   
5,364
     
5,105
 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  The commitments for equity lines of credit may expire without being drawn upon.  Therefore, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if deemed necessary by the Bank, is based on management's credit evaluation of the customer.  Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers.  Overdraft protection agreements are uncollateralized, but most other unfunded commitments have collateral.  These unfunded lines of credit usually do not contain a specified maturity date and may not necessarily be drawn upon to the total extent to which the Bank is committed.

FHLB requires a blanket assignment of mortgage loans or other collateral acceptable to the FHLB to secure the Company's short and long-term borrowings from FHLB.  The amount of collateral with the FHLB at March 31, 2016 was $118.5 million.

Commercial and standby letters of credit are conditional credit-related commitments issued by the Bank to guarantee the performance of a customer to a third party.  Those letters of credit are primarily issued to support public and private borrowing arrangements.  Essentially all letters of credit issued have expiration dates within one year.  The credit risk involved in issuing letters of credit is the same as that involved in extending loans to customers.  The Bank generally holds collateral supporting those credit-related commitments, if deemed necessary.  In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Bank would be required to fund the credit-related commitment.  The maximum potential amount of future payments the Bank could be required to make is represented by the contractual amount shown in the summary above.  If the credit-related commitment is funded, the Bank would be entitled to seek recovery from the customer.  As of both March 31, 2016 and December 31, 2015, $575 thousand had been recorded as liabilities for the Company's potential losses under these credit-related commitments.  The fair value of these credit-related commitments is approximately equal to the fees collected when granting these letters of credit.  These fees collected were $14 thousand and $20 thousand as of March 31, 2016 and December 31, 2015, respectively, and are included in "other liabilities" on the consolidated balance sheets.

Note 14. Preferred Equity Issues

On March 27, 2009, the Company issued two series of preferred stock to the U.S. Treasury under the Capital Purchase Program ("CPP").  Below is a table disclosing the information on the two series:

 
 
Number
of shares
issued
 
Dividend rate
   
Liquidation
value per
share
   
Original
cost, in
thousands
 
Series A cumulative perpetual preferred shares
   
35,539
 
5% for first 5 years; thereafter 9%
   
$
1,000.00
   
$
33,437
 
Series B cumulative perpetual preferred shares
   
1,777
     
9
%
   
1,000.00
     
2,102
 

The difference between the liquidation value of the preferred stock and the original cost is accreted (for the Series B Preferred Stock) or amortized (for the Series A Preferred Stock) over 10 years and is reflected, on a net basis, as an increase to the carrying value of preferred stock and decrease to retained earnings.  For each of the three months ended March 31, 2016 and 2015, a net amount of $44 thousand was recorded for amortization.

Dividends and discount accretion on preferred stock reduce the amount of net income available to common shareholders.  For each of the three months ended March 31, 2016 and 2015 the total of these amounts was $1.0 million and $947 thousand, respectively.

On August 10, 2012, the Treasury sold its ownership of the Series A Preferred Stock and the Series B Preferred Stock to third parties. On May 7, 2013, the Company elected to exercise the option to defer the payment of dividends on the preferred stock, as provided by the agreements under which the stock was issued.  The amounts of dividends accrued and unpaid as of March 31, 2016 and December 31, 2015 were $9.7 million and $8.7 million, respectively, and are included in "other liabilities" on the consolidated balance sheets.

Note 15. Derivative Financial Instruments

In the normal course of business, the Bank uses a variety of financial instruments to service the financial needs of customers and to reduce its exposure to fluctuations in interest rates.  Derivative instruments that the Bank uses as part of its interest rate risk management strategy include mandatory forward delivery commitments and rate lock commitments.

As a result of using derivative instruments, the Bank has potential exposure to credit loss in the event of non-performance by the counterparties.  The Bank manages this credit risk by spreading the credit risk among counterparties that the Company believes are well established and financially strong and by placing contractual limits on the amount of unsecured credit risk from any single counterparty.  The Bank's exposure to credit risk in the event of default by a counterparty is the current cost of replacing the contracts net of any available margins retained by the Bank.  However, if the borrower defaults on the commitment the Bank requires the borrower to cover these costs.

The Company's derivative instruments outstanding as of March 31, 2016 included commitments to fund loans held for sale.  The interest rate lock commitment was valued at fair value at inception.  The rate locks will be adjusted for changes in value resulting from changes in market interest rates.

The Company originates single-family residential loans for sale pursuant to programs offered by Fannie Mae.  At the time the interest rate is locked in by the borrower, the Bank concurrently enters into a forward loan sale agreement with respect to the sale of such loan at a set price in an effort to manage the interest rate risk inherent in the locked loan commitment.  Any change in the fair value of the loan commitment after the borrower locks in the interest rate is substantially offset by the corresponding change in the fair value of the forward loan sale agreement related to such loan.  This change is recorded to "other noninterest expenses" in the consolidated statements of operations.   The period from the time the borrower locks in the interest rate to the time the Bank funds the loan and sells it to Fannie Mae is generally 60 days.  The fair value of each instrument will rise or fall in response to changes in market interest rates subsequent to the dates the interest rate locks and forward loan sale agreements are entered into.  In the event that interest rates rise after the Bank enters into an interest rate lock, the fair value of the loan commitment will decline.  However, the fair value of the forward loan sale agreement related to such loan commitment generally increases by substantially the same amount, effectively eliminating the Company's interest rate and price risk.

As of March 31, 2016, the Company had notional amounts of $5.4 million in contracts with customers and $7.9 million in contracts with Fannie Mae for interest rate lock commitments outstanding related to loans being originated for sale.   As of December 31, 2015, the Company had notional amounts of $5.1 million in contracts with customers and $8.1 million in contracts with Fannie Mae for interest rate lock commitments outstanding related to loans being originated for sale.  The fair value of interest rate lock commitments was $230 thousand as of March 31, 2016 and $225 thousand as of December 31, 2015.

The Company had outstanding loan commitments, excluding undisbursed portion of loans in process and equity lines of credit, of approximately $103.9 million as of March 31, 2016 and $116.6 million as of December 31, 2015, respectively.  Of these commitments outstanding, the breakdown between fixed rate and adjustable rate loans is as follows:

 
March 31, 2016
   
December 31, 2015
 
 
(In thousands)
 
Fixed rate (ranging from 2.1% to 13.9%)
 
$
11,043
   
$
11,913
 
Adjustable rate
   
92,846
     
104,661
 
Total
 
$
103,889
   
$
116,574
 

Note 16. Fair Value Measurements

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability.  The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs.  An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction.  Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the sales comparison approach, the income approach and/or the cost approach.  The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities.  The income approach uses valuation techniques to convert expected future amounts, such as cash flows or earnings, to a single present value amount on a discounted basis.  The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).  Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability.  Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.  In that regard, ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

While management believes the Company's valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company's monthly and/or quarterly valuation process.

Financial Instruments Recorded at Fair Value on a Recurring Basis

Securities Available for Sale. The fair values of securities available for sale are determined by quoted prices in active markets, when available.  If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities.

Derivatives. Derivative assets and liabilities represent interest rate contracts between the Company and loan customers, and between the Company and outside parties to whom it has made a commitment to sell residential mortgage loans at a set interest rate.  These are valued based upon the differential between the interest rates upon the inception of the contract and the current market interest rates for similar products.  Changes in fair value are recorded in current earnings.

The following table summarizes the Company's financial assets and off-balance-sheet instruments measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

March 31, 2016
 
Total
   
Level 1
   
Level 2
   
Level 3
 
 
 
(In thousands)
 
Financial Assets:
                       
Investment securities available for sale:
                       
U.S. Government sponsored agency
 
$
71,027
   
$
-
   
$
71,027
   
$
-
 
States and political subdivision
   
3,609
     
-
     
3,609
     
-
 
Mortgage backed security
   
189,810
     
-
     
189,810
     
-
 
Collateralized mortgage obligation
   
38,798
     
-
     
38,798
     
-
 
Commercial mortgage backed security
   
45,848
     
-
     
45,848
     
-
 
SBA Pools
   
736
     
-
     
736
     
-
 
Asset backed security
   
39,375
     
-
     
39,375
     
-
 
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
   
230
     
-
     
230
     
-
 
Total
 
$
389,433
   
$
-
   
$
389,433
   
$
-
 

December 31, 2015
                       
 
                       
Financial Assets:
                       
Investment securities available for sale:
                       
U.S. Government sponsored agency
 
$
69,584
   
$
-
   
$
69,584
   
$
-
 
States and political subdivision
   
3,576
     
-
     
3,576
     
-
 
Mortgage backed security
   
121,597
     
-
     
121,597
     
-
 
Collateralized mortgage obligation
   
39,921
     
-
     
39,921
     
-
 
Commercial mortgage backed security
   
41,119
     
-
     
41,119
     
-
 
SBA Pools
   
750
     
-
     
750
     
-
 
Asset backed securities
   
39,493
     
-
     
39,493
     
-
 
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
   
225
     
-
     
225
     
-
 
Total
 
$
316,265
   
$
-
   
$
316,265
   
$
-
 

There were no financial assets or financial liabilities measured at fair value on a recurring basis for which the Company used significant unobservable inputs (Level 3) during the periods presented in these financial statements.  There were no transfers between the levels used on any asset classes during the three months ended March 31, 2016 or the year ended December 31, 2015.

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with GAAP.

Impaired Loans. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired.  Once a loan is identified as impaired, management measures the amount of that impairment in accordance with ASC Topic 310.  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.

In accordance with ASC Topic 820, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy.  Collateral values are estimated using Level 3 inputs based on customized discounting criteria.  For collateral dependent impaired loans, the Company obtains a current independent appraisal of loan collateral.  Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

OREO. OREO is adjusted to fair value at the time the loans are transferred to OREO. Subsequently, OREO is carried at the lower of the carrying value or fair value. Fair value is determined based upon independent market prices, appraised values of the collateral or management's estimation of the value of the collateral. The fair value of OREO was computed based on third party appraisals, which are level 3 valuation inputs.

As of March 31, 2016, impaired loans with a carrying value of $34.6 million had a valuation allowance of $3.8 million. As of December 31, 2015, impaired loans with a carrying value of $40.7 million had a valuation allowance of $4.2 million recorded during 2015.

OREO did not have any write-downs during the three months ended March 31, 2016.  In the table below, OREO had writedowns during the year ended December 31, 2015 of $361 thousand.  The valuation adjustments on OREO have been recorded through earnings.

Assets measured at fair value on a nonrecurring basis as of March 31, 2016 and December 31, 2015 are included in the table below:

`
 
Total
   
Level 1
   
Level 2
   
Level 3
 
 
 
(In thousands)
 
March 31, 2016
                       
Financial Assets
                       
Impaired loans
 
$
34,561
   
$
-
   
$
-
   
$
34,561
 
MSRs
   
5,869
     
-
     
-
     
5,869
 
 
                               
December 31, 2015
                               
Financial Assets
                               
Impaired loans
 
$
36,870
   
$
-
   
$
-
   
$
36,870
 
MSRs
   
6,905
     
-
     
-
     
6,905
 
Non-Financial Assets
                               
OREO
   
2,231
     
-
     
-
     
2,231
 

See Note 7 for assumptions used to determine the fair value of MSRs.  Assumptions used to determine impaired loans and OREO are presented below by classification, measured at fair value and on a nonrecurring basis as of March 31, 2016 and December 31, 2015:

 
 
Fair value
 
 Valuation
Technique(s)
 Unobservable Input(s)
 Adjustment Range,
Weighted Average
March 31, 2016
 
(In thousands)
 
 
 
   
Impaired loans
     
 
 
    
Commercial
 
$
14,344
 
Sales comparison
Adjustments for differences of comparable sales
(0.00)% to (13.92)%, (5.77)%
Commercial real estate
   
8,081
 
Sales comparison
Adjustments for differences of comparable sales
(4.25) to (7.62), (5.54)
Residential real estate
   
8,270
 
Sales comparison
Adjustments for differences of comparable sales
(3.13) to (8.70), (5.69)
Construction real estate
   
3,393
 
Sales comparison
Adjustments for differences of comparable sales
(4.00) to (7.50), (6.16)
Installment and other
   
473
 
Sales comparison
Adjustments for differences of comparable sales
(4.13) to (8.00), (6.43)
Total impaired loans
 
$
34,561
 
 
 
   

December 31, 2015
     
 
 
    
Impaired loans
     
 
 
    
Commercial
 
$
14,557
 
Sales comparison
Adjustments for differences of comparable sales
(0.00)% to (13.92)%, (5.70)%
Commercial real estate
   
9,755
 
Sales comparison
Adjustments for differences of comparable sales
(4.25) to (7.62), (5.65)
Residential real estate
   
8,624
 
Sales comparison
Adjustments for differences of comparable sales
(0.00) to (8.70), (5.29)
Construction real estate
   
3,436
 
Sales comparison
Adjustments for differences of comparable sales
(4.00) to (7.25), (6.14)
Installment and other
   
498
 
Sales comparison
Adjustments for differences of comparable sales
(4.13) to (9.50), (6.52)
Total impaired loans
 
$
36,870
 
 
 
   
OREO
       
 
 
     
Commercial real estate
 
$
217
 
Sales comparison
Adjustments for differences of comparable sales
(14.55) to (14.55), (14.55)
Residential real estate
   
1,493
 
Sales comparison
Adjustments for differences of comparable sales
(8.47) to (91.19) (21.76)
Construction real estate
   
521
 
Sales comparison
Adjustments for differences of comparable sales
(10.70) to (67.45) (57.32)
Total OREO
 
$
2,231
 
 
 
   

Fair Value Assumptions

ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.  The following methods and assumptions were used by the Company in estimating the fair values of its other financial instruments:

Cash and due from banks and interest-bearing deposits with banks: The carrying amounts reported in the balance sheet approximate fair value and are classified as Level 1.

Securities purchased under resell agreements: The carrying amounts reported in the balance sheet approximate fair value and are classified as Level 1.

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded, values debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). See below for additional discussion of Level 3 valuation methodologies and significant inputs.

Non-marketable equity securities:  It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

Loans held for sale: The fair values disclosed are based upon the values of loans with similar characteristics purchased in secondary mortgage markets and are classified as Level 3.

Loans: For those variable-rate loans that reprice frequently with no significant change in credit risk, fair values are based on carrying values.  The fair values for fixed rate and all other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.  The fair value of loans is classified as Level 3 within the fair value hierarchy.

Noninterest-bearing deposits: The fair values disclosed are equal to their balance sheet carrying amounts, which represent the amount payable on demand, and are classified as Level 1.

Interest-bearing deposits: The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amounts payable on demand, and are classified as Level 2.  The carrying amounts for variable rate, fixed term money market accounts and certificates of deposit approximate their fair values at the reporting date.  Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar certificates to a schedule of aggregated expected monthly maturities on time deposits.

Long-term borrowings: The fair values of the Company's long-term borrowings (other than deposits) are estimated using discounted cash flow analyses, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements, and are classified as Level 2.

Junior subordinated debt: The fair values of the Company's junior subordinated debt are estimated based on the quoted market prices, when available, of the related trust preferred security instruments, or are estimated based on the quoted market prices of comparable trust preferred securities, and are classified as Level 3.

Off-balance-sheet instruments: Fair values for the Company's off-balance-sheet lending commitments in the form of letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements.  It is the opinion of management that the fair value of these commitments would approximate their carrying value, if drawn upon, and are classified as Level 2.

Accrued interest: The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification.

The carrying amount and estimated fair values of other financial instruments as of March 31, 2016 and December 31, 2015 are as follows:

 
 
Carrying amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
 
 
(In thousands)
 
March 31, 2016
                             
Financial assets:
                             
Cash and due from banks
 
$
13,689
   
$
13,689
   
$
-
   
$
-
   
$
13,689
 
Interest-bearing deposits with banks
   
153,363
     
153,363
     
-
     
-
     
153,363
 
Securities purchased under resell agreements
   
-
     
-
     
-
     
-
     
-
 
Investments:
                                       
Available for sale
   
389,203
     
-
     
389,203
     
-
     
389,203
 
Held to maturity
   
8,945
     
-
     
8,737
     
-
     
8,737
 
Non-marketable equity securities
   
3,863
     
N/A
     
N/A
     
N/A
     
N/A
 
Loans held for sale
   
2,490
     
-
     
-
     
2,490
     
2,490
 
Loans, net
   
805,893
     
-
     
-
     
816,316
     
816,316
 
Accrued interest receivable on securities
   
1,314
     
-
     
1,314
     
-
     
1,314
 
Accrued interest receivable on loans
   
2,420
     
-
     
-
     
2,420
     
2,420
 
Accrued interest receivable other
   
1,535
                     
1,535
     
1,535
 
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
   
230
     
-
     
230
     
-
     
230
 
 
                                       
Off-balance-sheet instruments:
                                       
Loan commitments and standby letters of credit
 
$
14
   
$
-
   
$
14
   
$
-
   
$
14
 
 
                                       
Financial liabilities:
                                       
Non-interest bearing deposits
 
$
161,656
   
$
161,656
   
$
-
   
$
-
   
$
161,656
 
Interest bearing deposits
   
1,124,316
     
-
     
1,123,824
     
-
     
1,123,824
 
Borrowings
   
2,300
     
-
     
2,686
     
-
     
2,686
 
Junior subordinated debt
   
37,116
     
-
     
-
     
19,781
     
19,781
 
Accrued interest payable
   
8,038
     
-
     
415
     
7,623
     
8,038
 

December 31, 2015
                             
Financial assets:
                             
Cash and due from banks
 
$
13,506
   
$
13,506
   
$
-
   
$
-
   
$
13,506
 
Interest-bearing deposits with banks
   
151,049
     
151,049
     
-
     
-
     
151,049
 
Securities purchased under resell agreements
   
24,320
     
24,320
     
-
     
-
     
24,320
 
Investments:
   
-
     
-
     
-
     
-
     
-
 
Available for sale
   
316,040
     
-
     
316,040
     
-
     
316,040
 
Held to maturity
   
8,986
     
-
     
8,988
     
-
     
8,988
 
Non-marketable equity securities
   
3,854
     
N/A
     
N/A
     
N/A
     
N/A
 
Loans held for sale
   
3,041
     
-
     
-
     
3,041
     
3,041
 
Loans, net
   
822,396
     
-
     
-
     
830,555
     
830,555
 
Accrued interest receivable on securities
   
1,028
     
-
     
1,028
     
-
     
1,028
 
Accrued interest receivable on loans
   
3,795
     
-
     
-
     
3,795
     
3,795
 
Accrued interest receivable other
   
208
     
-
     
-
     
208
     
208
 
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
   
225
     
-
     
225
     
-
     
225
 
 
                                       
Off-balance-sheet instruments:
                                       
Loan commitments and standby letters of credit
 
$
20
   
$
-
   
$
20
   
$
-
   
$
20
 
 
   
-
     
-
     
-
     
-
     
-
 
Financial liabilities:
   
-
     
-
     
-
     
-
     
-
 
Non-interest bearing deposits
 
$
152,888
   
$
152,888
   
$
-
   
$
-
   
$
152,888
 
Interest bearing deposits
   
1,101,070
     
-
     
1,099,937
     
-
     
1,099,937
 
Long-term borrowings
   
2,300
     
-
     
2,642
     
-
     
2,642
 
Junior subordinated debt
   
37,116
     
-
     
-
     
20,461
     
20,461
 
Accrued interest payable
   
7,370
     
-
     
7,370
     
-
     
7,370
 

Note 17. Regulatory Matters

The payment of dividends by any financial institution is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a financial institution generally is prohibited from paying any dividends if, following payment thereof, the institution would be undercapitalized.

The Company is subject to statutory and regulatory restrictions on the payment of dividends and generally cannot pay dividends that exceed its net income or which may weaken its financial health.  The Company's primary source of cash is dividends from the Bank.  Generally, the Bank is subject to certain restrictions on dividends that it may declare without prior regulatory approval.  The Bank cannot pay dividends in any calendar year that, in the aggregate, exceed the Bank's year-to-date net income plus its retained income for the two preceding years.  Additionally, the Bank cannot pay dividends that are in excess of the amount that would result in the Bank falling below the minimum required for capital adequacy purposes.

Trinity was placed under a Written Agreement by the FRB on September 26, 2013. The Written Agreement requires Trinity to serve as a source of strength to the Bank and restricts Trinity's ability, without written approval of the FRB, to make payments on the Company's junior subordinated debentures, incur or increase any debt, issue dividends and other capital distributions or to repurchase or redeem any Trinity stock. Additionally, the Bank was similarly prohibited from paying dividends to Trinity under the Formal Agreement issued by the Office of Comptroller of the Currency ("OCC") on November 30, 2012 and under the Consent Order, which replaced the Formal Agreement, issued on December 17, 2013. The Consent Order requires that the Bank maintain certain capital ratios and receive approval from the OCC prior to declaring dividends.  The Company and the Bank are taking actions to address the provisions of the enforcement actions.

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory—and additional discretionary—actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company's and the Bank's assets, liabilities, and certain off-balance-sheet items are calculated under regulatory accounting practices. The Company's and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.  Prompt corrective action provisions are not applicable to bank holding companies.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined).  The Company and the Bank met all capital adequacy requirements to which they were subject as of March 31, 2016 and December 31, 2015.

The statutory requirements and actual amounts and ratios for the Company and the Bank are presented below:

 
 
Actual
   
For Capital Adequacy
Purposes
   
To be well capitalized
under prompt
corrective action
provisions
   
Minimum Levels
Under Order
Provisions
 
 
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
 
 
(Dollars in thousands)
 
March 31, 2016
                                               
Total capital (to risk-weighted assets):
                                               
Consolidated
 
$
127,636
     
14.3713
%
 
$
71,050
     
8.00
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
143,194
     
16.1963
%
   
70,729
     
8.00
%
 
$
88,412
     
10.00
%
 
$
97,253
     
11.00
%
Tier 1 capital (to risk weighted assets):
                                                               
Consolidated
   
100,920
     
11.3632
%
   
53,288
     
6.00
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
132,059
     
14.9368
%
   
53,047
     
6.00
%
   
70,729
     
8.00
%
   
N/A
     
N/A
 
Common Equity Tier 1 Capital (to risk weighted assets):
                                                               
Consolidated
   
43,666
     
4.9166
%
   
39,966
     
4.50
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
132,059
     
14.9368
%
   
39,785
     
4.50
%
   
57,468
     
6.50
%
   
N/A
     
N/A
 
Tier 1 leverage (to average assets):
                                                               
Consolidated
   
100,920
     
7.0368
%
   
57,367
     
4.00
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
132,059
     
9.2483
%
   
57,117
     
4.00
%
   
71,397
     
5.00
%
   
114,235
     
8.00
%

N/A—not applicable

 
 
Actual
   
For Capital Adequacy
Purposes
   
To be well capitalized
under prompt
corrective action
provisions
   
Minimum Levels
Under Order
Provisions
 
 
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
 
 
(Dollars in thousands)
 
December 31, 2015
                                               
Total capital (to risk-weighted assets):
                                               
Consolidated
 
$
128,272
     
14.10
%
 
$
72,774
     
8.00
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
141,486
     
15.62
%
   
72,452
     
8.00
%
 
$
90,565
     
10.00
%
 
$
99,621
     
11.00
%
Tier 1 capital (to risk weighted assets):
                                                               
Consolidated
   
101,263
     
11.13
%
   
54,580
     
6.00
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
130,084
     
14.36
%
   
54,339
     
6.00
%
   
72,452
     
8.00
%
   
N/A
     
N/A
 
Common Equity Tier 1 Capital (to risk weighted assets):
                                                               
Consolidated
   
44,080
     
4.85
%
   
40,935
     
4.50
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
130,084
     
14.36
%
   
40,754
     
4.50
%
   
58,867
     
6.50
%
   
N/A
     
N/A
 
Tier 1 leverage (to average assets):
                                                               
Consolidated
   
101,263
     
7.11
%
   
56,943
     
4.00
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
130,084
     
9.18
%
   
56,685
     
4.00
%
   
70,856
     
5.00
%
   
113,370
     
8.00
%

N/A - not applicable

While the Bank's capital ratios fall into the category of "well-capitalized," the Bank cannot be considered "well-capitalized" due to the requirement to meet and maintain a specific capital level in the Consent Order pursuant to the prompt corrective action rules. The Bank is required to maintain (i) a leverage ratio of Tier 1 Capital to total assets of at least 8%; and (ii) a ratio of Total Capital to total risk-weighted assets of at least 11%. As of  March 31, 2016 and December 31, 2015 the Bank was in compliance with these requirements.

Trinity and the Bank are also required to maintain a "capital conservation buffer" of 2.5% above the regulatory minimum risk-based capital requirements. The purpose of the conservation buffer is to ensure that banks maintain a buffer of capital that can be used to absorb losses during periods of financial and economic stress.  The capital conservation buffer began to be phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase by that amount each year until fully implemented in January 2019.  An institution would be subject to limitations on certain activities, including payment of dividends, share repurchases and discretionary bonuses to executive officers, if its capital level is below the buffered ratio. Factoring in the fully phased-in conservation buffer increases the minimum ratios described above to 7.0% for Common Equity Tier 1, 8.5% for Tier 1 Capital and 10.5% for Total Capital. At March 31, 2016 the Bank's capital conservation buffer was 8.1963% and the consolidated capital conservation buffer was 0.4166%.

Note 18. Subsequent Events

Stock Purchase Agreement. On September 8, 2016, the Company entered into a stock purchase agreement with Castle Creek Capital Partners VI, L.P. ("Castle Creek"), Patriot Financial Partners II, L.P., Patriot Financial Partners Parallel II, L.P. (together with Patriot Financial Partners II, L.P., "Patriot") and Strategic Value Bank Partners LLC, through its fund, Strategic Value Investors LP ("SVBP", and collectively, the "Investors"), pursuant to which the Company expects to raise gross proceeds of approximately $52 million in a private placement transaction and to issue shares of the Company's common stock at a purchase price of $4.75 per common share and shares of newly-created nonvoting noncumulative convertible perpetual Series C Preferred Stock at a purchase price of $475.00 per share of Series C Preferred Stock.  Proceeds from the private placement transaction will be used to repurchase all of the outstanding Series A Preferred Stock and Series B Preferred Stock, to pay the deferred interest on our trust preferred securities, and for general corporate purposes.  Closing of the private placement transaction took place on December 19, 2016.

In connection with the private placement, the Company entered into a registration rights agreement (the "Registration Rights Agreement") with each of Castle Creek and Patriot. Pursuant to the terms of the Registration Rights Agreement, the Company has agreed to file a resale registration statement for the purpose of registering the resale of the shares of the Common Stock and Series C preferred stock issued in the private placement and the underlying shares of Common Stock or non-voting Common Stock into which the shares of Series C preferred stock are convertible, as appropriate. The Company is obligated to file the registration statement no later than the third anniversary after the closing of the private placement.

Pursuant to the terms of the stock purchase agreement, Castle Creek and Patriot entered into side letter agreements with us.  Under the terms of a side letter agreements, each investor is entitled to have one representative appointed to our Board of Directors for so long as such investor, together with its respective affiliates, owns, in the aggregate, 5% or more of all of the outstanding shares of  common stock (including shares of Common Stock issuable upon conversion of the Series C preferred stock or non-voting Common Stock).



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Management's Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of the Company's balance sheets and statements of income. This section should be read in conjunction with the Company's consolidated financial statements and accompanying notes included elsewhere in this Quarterly Report on Form 10-Q ("Form 10-Q") and with the consolidated financial statements and accompanying notes and other detailed information appearing elsewhere in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 ("Form 10-K").

Special Note Concerning Forward-Looking Statements

This Form 10-Q contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company.  Forward-looking statements, which are based upon the reasonable beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions.  Additionally, all statements in this Form 10-Q, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events, except as required by law.

The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors, which could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements and could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries are detailed in the "Risk Factors" section included under Item 1A of Part I of the 2015 Form 10-K.  These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

Overview

Trinity Capital Corporation, a bank holding company organized under the laws of the State of New Mexico, is the sole stockholder of Los Alamos National Bank (the "Bank"), a national banking organization created under the laws of the United States of America.  The Bank is regulated by the OCC. Trinity is also the sole shareholder of Title Guarantee & Insurance Company ("Title Guarantee").  The Bank is the sole stockholder of TCC Advisors Corporation ("TCC Advisors"), the sole member of LANB Investment Advisors, LLC, a New Mexico limited liability company ("LANB Investment Advisors"), the sole member of Triscensions ABQ, LLC, a New Mexico limited liability company, and the sole member of FNM Investment Fund IV, LLC, a Delaware Limited Liability Company ("FNM Investment Fund IV").  The Bank is also a member of Cottonwood Technology Group, LLC ("Cottonwood"), a management consulting and counseling company for technology startup companies, which is also designed to manage venture capital funds. FNM Investment Fund IV is a member of Finance New Mexico—Investor Series IV, LLC, a New Mexico Limited Liability Company ("FNM CDE IV"), an entity created by the Bank to fund loans and investments in a New Market Tax Credit project.

The Bank provides a full range of financial services for deposit customers and lends money to creditworthy borrowers at competitive interest rates.  The Bank's products include certificates of deposit, checking and saving accounts, on-line banking, Individual Retirement Accounts, loans, mortgage loan servicing, trust and investment services, international services and safe deposit boxes.  These business activities make up the Bank's three key processes: investment of funds, generation of funds and service-for-fee income.  The profitability of operations depends primarily on the Bank's net interest income, which is the difference between total interest earned on interest-earning assets and total interest paid on interest-bearing liabilities, and its ability to maintain efficient operations.  In addition to the Bank's net interest income, it produces income through mortgage servicing operations and noninterest income processes, such as trust and investment services.

The Company's net loss available to common shareholders increased $495 thousand from net gain of $192 thousand for the three months ended March 31, 2015 to net loss of $304 thousand for the three months ended March 31, 2016. This loss was primarily attributable to decreases in loan interest income and an increase in MSR amortization.  Offsetting these factors was a reduction in professional and legal fees in connection with the audits for the restatements of financials, a decrease in interest expenses, and an increase in security interest income.

The Company continues to experience challenges in its loan portfolio, with high levels of non-performing loans and foreclosed properties.  In response to these challenges and to proactively position the Company to meet these challenges, we continue to reduce our concentrations in the construction real estate portfolio and have taken other steps in compliance with the regulatory enforcement actions taken against the Company and the Bank.

Regulatory Actions against the Company and the Bank.

As discussed in the Part I, Item 1, of the 2015 Form 10-K, the FRB entered into the Written Agreement with Trinity.  The Written Agreement requires Trinity to serve as a source of strength to the Bank and restricts Trinity's ability to issue dividends and other capital distributions and to repurchase or redeem any Trinity stock without the prior written approval of the FRB.  The Written Agreement further requires that Trinity implement a capital plan, subject to approval by the FRB, and submit cash flow projections to the FRB.  Finally, the Written Agreement requires Trinity to comply with all applicable laws and regulations and to provide quarterly progress reports to the FRB. Additionally, the Bank entered into a Consent Order with the OCC.  The Consent Order focuses on improving the Bank's credit administration, credit underwriting, internal controls, compliance and management supervision.  Additionally, the Consent Order requires that the Bank maintain certain capital ratios and receive approval of the OCC prior to declaring dividends.  The Consent Order requires the Bank to maintain the following minimum capital ratios: (i) a leverage ratio of Tier 1 Capital to total assets of at least 8%; and (ii) a ratio of Total Capital to total risk-weighted assets of at least 11%.  The Company continues to take action to ensure the satisfaction of the requirements under the Consent Order and the Written Agreement.

Critical Accounting Policies

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the most critical accounting policies upon which our financial condition and results of operation depend, and which involve the most complex subjective decisions or assessments, are included in the discussion entitled "Critical Accounting Policies" in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," in the 2015 Form 10-K, and all amendments thereto, as filed with the Securities and Exchange Commission. There have been no material changes to the critical accounting policies disclosed in the 2015 Form 10-K.

Results of Operations

The profitability of the Company's operations depends primarily on its net interest income, which is the difference between total interest earned on interest-earning assets and total interest paid on interest-bearing liabilities.  The Company's net income is also affected by its provision for loan losses as well as noninterest income and noninterest expenses.

Net interest income is affected by changes in the volume and mix of interest-earning assets, the level of interest rates earned on those assets, the volume and mix of interest-bearing liabilities, and the level of interest rates paid on those interest-bearing liabilities.  Provision for loan losses is dependent on changes in the loan portfolio and management's assessment of the collectability of the loan portfolio, as well as economic and market conditions.  Noninterest income and noninterest expenses are impacted by growth of operations and growth in the number of accounts.  Noninterest expenses are impacted by additional employees, branch facilities and promotional marketing expenses.  A number of accounts affect noninterest income, including service fees as well as noninterest expenses such as computer services, supplies, postage, telecommunications and other miscellaneous expenses.

Net Income (Loss). Net loss available to common shareholders for the three months ended March 31, 2016 was $303 thousand, or a diluted loss per common share of $0.05, compared to net gain available to common shareholders of $192 thousand for the three months ended March 31, 2015, or diluted earnings per common share of $0.03, a increase of $495 thousand in net losses and an increase in diluted loss per common share of $0.08.  This decrease in net loss available to common shareholders was primarily due to a decrease of $978 thousand in loan interest income, an increase of $405 thousand in MSR amortization, a decrease of $228 thousand in gains on sale of loans, an increase of $176 thousand in salaraies and benefits, and an increase of $87 thousand in dividends on preferred shares.  These fluctuations were partially offset by an increase in security interest income of $764 thousand, a decrease of $590 thousand in professional, legal, and accounting fees, and a $231 thousand decrease in interest expenses. Reductions in the net loan portfolio of $16.5 million resulted in an adverse effect on the interest income earned on loans. The reduction in the size of the loan portfolio was driven by management's focus on reducing nonperforming assets and positioning the Bank to meet and exceed its targeted capital levels. The decrease in legal, professional and accounting fees was due to decreased costs associated with the restatement of the consolidated financial statements and the related requests for information pertaining to the restatements for regulatory agencies, including the SEC, as well as compliance with enforcement actions issued by bank regulators. While interest-bearing deposits increased $23.2 million, the rates on these deposits decreased resulting in a decline for net interest expense on deposits.

Net Interest Income. The following table presents the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, and the resultant costs, expressed both in dollars and rates for the periods indicated:

 
 
Three Months Ended March 31,
 
 
 
2016
   
2015
 
 
 
Average
Balance
   
Interest
   
Yield
/Rate
   
Average
Balance
   
Interest
   
Yield
/Rate
 
 
             
(Dollars in thousands)
             
Interest-earning Assets:
                                   
Loans(1)
 
$
829,795
   
$
10,130
     
4.91
%
 
$
905,482
   
$
11,108
     
4.98
%
Taxable investment securities
   
376,444
     
1,731
     
1.85
%
   
285,790
     
939
     
1.33
%
Investment securities exempt from federal income taxes
   
3,427
     
17
     
2.00
%
   
7,458
     
45
     
2.45
%
Securities purchased under resell agreements
   
12,477
     
45
     
1.45
%
   
20,409
     
38
     
0.76
%
Other interest-bearing deposits
   
128,958
     
150
     
0.47
%
   
207,027
     
123
     
0.24
%
Non-marketable equity securities
   
3,999
     
53
     
5.33
%
   
4,875
     
53
     
4.41
%
Total interest-earning assets
   
1,355,100
     
12,126
     
3.60
%
   
1,431,041
     
12,306
     
3.49
%
Non-interest-earning assets
   
57,211
                     
18,653
                 
Total assets
 
$
1,412,311
                   
$
1,449,694
                 
Interest-bearing Liabilities:
                                               
Deposits:
                                               
NOW deposits
 
$
173,884
   
$
22
     
0.05
%
 
$
147,128
   
$
25
     
0.07
%
Money market deposits
   
265,095
     
49
     
0.07
%
   
294,550
     
13
     
0.02
%
Savings deposits
   
384,051
     
81
     
0.08
%
   
366,891
     
119
     
0.13
%
Time deposits over $100,000
   
151,934
     
290
     
0.77
%
   
184,162
     
398
     
0.88
%
Time deposits under $100,000
   
127,287
     
181
     
0.57
%
   
149,437
     
234
     
0.64
%
Short-term borrowings
   
-
     
-
     
0.00
%
   
18,011
     
140
     
3.15
%
Long-term borrowings
   
2,300
     
36
     
6.30
%
   
2,300
     
36
     
6.35
%
Long-term capital lease obligation
   
2,211
     
-
     
0.00
%
   
2,211
     
-
     
0.00
%
Junior subordinated debt
   
37,116
     
707
     
7.66
%
   
37,116
     
632
     
6.91
%
Total interest-bearing liabilities
   
1,143,878
     
1,366
     
0.48
%
   
1,201,806
     
1,597
     
0.54
%
Demand deposits, noninterest-bearing
   
157,824
                     
141,655
                 
Other noninterest-bearing liabilities
   
30,070
                     
22,864
                 
 
                                               
Stockholders' equity, including stock owned by ESOP
   
80,539
                     
83,369
                 
Total liabilities and stockholders equity
 
$
1,412,311
                   
$
1,449,694
                 
Net interest income/interest rate spread (2)
         
$
10,760
     
3.12
%
         
$
10,709
     
2.95
%
Net interest margin (3)
                   
3.06
%
                   
3.00
%

(1)
Average loans include nonaccrual loans of $25.0 million and $38.4 million for the three months ended March 31, 2016 and 2015, respectively.  Interest income includes loan origination fees of $355 thousand and $356 thousand for the three months ended March 31, 2016 and 2015, respectively.

(2)
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(3)
Net interest margin represents net interest income as a percentage of average interest-earning assets.

Net interest income increased $51 thousand to $10.8 million as of March 31, 2016 from $10.7 million as of March 31, 2015 due to lower interest income of $180 thousand offset by a decrease in interest expense of $231 thousand from 2015.  Net interest income decreased primarily due to a lower average volume of loans of $75.7 million partially offset by an increase in average taxable investment securities of $90.7 million.  The increase volume of securities partially offset by the lower volume of loans and earning assets in general resulted in the average yield on earning assets to increase 11 basis points to 3.60% from 3.49% in 2015.  The decrease in interest expense was primarily due to a decrease in the average volume of time deposits of $54.4 million, a decrease in average volume of $29.5 million in money market deposits, partially offset by an increase in average NOW deposits of $26.8 million and an increase in average volume of savings deposits of $17.2 million.  The reduction in volume and shift in deposit mix caused the cost of interest-bearing liabilities to decline 6 basis points to 0.48% from 0.54% in 2015. The decrease in the cost of funds on interest-bearing liabilities is a result of an effort by management to decrease the cost of funds and increase the overall interest margin, causing existing deposits to reprice at lower interest rates, and causing new deposits to be priced at lower interest rates.  Net interest margin increased 6 basis points to 3.06% in 2016 from 3.00% in 2015.

Volume, Mix and Rate Analysis of Net Interest Income. The following table presents the extent to which changes in volume and interest rates of interest-earning assets and interest-bearing liabilities have affected interest income and interest expense during the periods indicated.  Information is provided on changes in each category due to (i) changes attributable to changes in volume (change in volume times the prior period interest rate) and (ii) changes attributable to changes in interest rate (changes in rate times the prior period volume). Changes attributable to the combined impact of volume and rate have been allocated proportionally to the changes due to volume and the changes due to rate.

 
 
Three Months Ended March 31,
 
 
 
2016 Compared to 2015
 
 
 
Change Due to
Volume
   
Change Due to
Rate
   
Total Change
 
 
 
(In thousands)
 
Interest-earning Assets:
                 
Loans
 
$
(922
)
 
$
(56
)
 
$
(978
)
Taxable investment securities
   
298
     
494
     
792
 
Investment securities exempt from federal income taxes
   
(24
)
   
(4
)
   
(28
)
Securities purchased under resell agreements
   
(15
)
   
22
     
7
 
Other interest bearing deposits
   
(46
)
   
73
     
27
 
Non-marketable equity securities
   
(10
)
   
10
     
-
 
Total (decrease) increase in interest income
 
$
(719
)
 
$
539
   
$
(180
)
Interest-bearing Liabilities:
                       
Now deposits
 
$
5
   
$
(8
)
 
$
(3
)
Money market deposits
   
(2
)
   
37
     
35
 
Savings deposits
   
8
     
(46
)
   
(38
)
Time deposits over $100,000
   
(70
)
   
(38
)
   
(108
)
Time deposits under $100,000
   
(35
)
   
(18
)
   
(53
)
Short-term borrowings
   
(139
)
   
-
     
(139
)
Long-term borrowings
   
-
     
-
     
-
 
Capital long-term lease obligation
   
-
     
-
     
-
 
Junior subordinated debt
   
-
     
75
     
75
 
Total increase (decrease) in interest expense
 
$
(233
)
 
$
2
   
$
(231
)
Increase (decrease) in net interest income
 
$
(486
)
 
$
537
   
$
51
 

Noninterest Income. Changes in noninterest income were as follows for the periods indicated:

 
 
Three Months Ended
March 31, 2016,
       
 
 
2016
   
2015
   
Net difference
 
 
 
(In thousands)
 
Noninterest income:
                 
Mortgage loan servicing fees
 
$
550
   
$
588
   
$
(38
)
Trust and investment services fees
   
632
     
662
     
(30
)
Service charges on deposits
   
294
     
344
     
(50
)
Net gain on sale of OREO
   
258
     
263
     
(5
)
Net gain on sale of loans
   
573
     
801
     
(228
)
Net gain (loss) on sale of securities
   
-
     
1
     
(1
)
Other fees
   
855
     
905
     
(50
)
Other noninterest income
   
52
     
307
     
(255
)
Total noninterest income
 
$
3,214
   
$
3,871
   
$
(657
)

Noninterest income decreased $657 thousand to $3.2 million in 2016 from $3.9 million in 2015, primarily attributable to decrease in gains on sale of loans of $228 thousand, a decrease in other fees of $255 thousand, a decrease in service charges on deposits of $50 thousand, a decrease of mortgage servicing income of $38 thousand, a decrease in trust and investment service fees of $30 thousand, and a decrease in bankcard and ATM fees of $24 thousand.  Those decreases were partially offset by a decrease in the venture capital losses of $110 thousand and an increase in foreign currency gain of $34 thousand.

Impact of Inflation and Changing Prices. The primary impact of inflation on our operations is increased operating costs. Unlike industrial companies, nearly all of our assets and liabilities are monetary in nature.  As a result, interest rates have a greater impact on our performance than do the effects of general levels of inflation.  Over short periods of time, interest rates do not necessarily move in the same direction or to the same extent as the price of goods and services.

Noninterest Expenses. Changes in noninterest expenses were as follows for the periods indicated:

 
 
Three Months Ended March 31,
       
 
 
2016
   
2015
   
Net difference
 
 
 
(In thousands)
 
Noninterest expenses:
                 
Salaries and employee benefits
 
$
6,366
   
$
6,190
   
$
176
 
Occupancy
   
839
     
970
     
(131
)
Data processing
   
660
     
687
     
(27
)
Legal, professional, and accounting fees
   
1,359
     
1,949
     
(590
)
Amortization and valuation of MSRs
   
1,171
     
766
     
405
 
Other noninterest expenses:
                       
Marketing
   
258
     
341
     
(83
)
Supplies
   
109
     
142
     
(33
)
Postage
   
166
     
158
     
8
 
Bankcard and ATM network fees
   
590
     
450
     
140
 
FDIC insurance premiums
   
735
     
784
     
(49
)
Collection expenses
   
132
     
253
     
(121
)
Other
   
858
     
751
     
107
 
Total other noninterest expenses
   
2,848
     
2,879
     
(31
)
Total noninterest expenses
 
$
13,243
   
$
13,441
   
$
(198
)

Noninterest expenses decreased $198 thousand to $13.2 million in 2016 from $13.4 million in 2015. This decrease was primarily attributable to legal, professional and accounting fees decrease of $590 thousand due to fees associated with the restatement of our consolidated financial statements and the related requests from regulatory agencies, including with respect to the SEC investigation, for information regarding the restatements, as well as compliance with enforcement actions issued by bank regulators; a decrease in occupancy expenses of $131 thousand, a decrease of $121 thousand in collection expenses, and a decrease of $83 thousand in marketing expenses.  These were partially offset by increases in the amortization and valuation of MSRs of $405 thousand, an increase in salaries and benefits of $176 thousand, and an increase in bankcard and ATM expense of $140 thousand.

Income Taxes. There was no provision (benefit) for income taxes at March 31, 2016 or 2015.

Financial Condition

Balance Sheet-General. Total assets as of March 31, 2016 were $1.4 billion, increasing $37.4 million from $1.4 billion as of December 31, 2015.  During 2016, investment securities available for sale increased $73.2 million and premises and equipment increased $4.2 million due to the purchase of the Albuquerque building, but were partially offset by a decrease in net loans of $16.5 million and a decrease in cash and cash equivalents of $21.8 million.  During the same period total liabilities increased to $1.35 billion, an increase of $34.1 million.  Stockholders' equity (excluding stock owned by the ESOP) increased $3.3 million to $79.6 million as of March 31, 2016 compared to $76.3 million as of December 31, 2015 primarily due to an increase in accumulated other comprehensive income of $3.2 million.

Investment Securities. We primarily utilize our investment portfolio to provide a source of earnings, to manage liquidity, to provide collateral to pledge against public deposits, and to manage interest rate risk. In managing the portfolio, the Company seeks to obtain the objectives of safety of principal, liquidity, diversification and maximized return on funds.  For an additional discussion with respect to these matters, see "Sources of Funds" included in Item 7 and "Asset Liability Management" included under Item 7A of the 2015 Form 10-K.

The following table sets forth the amortized cost and fair value of our securities portfolio as of the dates indicated:

 
 
At March 31, 2016
   
At December 31, 2015
 
 
 
Amortized
Cost
   
Fair Value
   
Amortized
Cost
   
Fair Value
 
 
 
(In thousands)
 
Securities Available for Sale:
                       
U.S. Government sponsored agency
 
$
69,769
   
$
71,027
   
$
69,798
   
$
69,584
 
State and political subdivision
   
3,426
     
3,609
     
3,429
     
3,576
 
Residential mortgage-backed security
   
190,949
     
189,810
     
123,055
     
121,597
 
Residential collateralized mortgage obligation
   
38,637
     
38,798
     
40,305
     
39,921
 
Commercial mortgage backed security
   
44,882
     
45,848
     
41,341
     
41,119
 
SBA pools
   
743
     
736
     
757
     
750
 
Asset-backed security
   
40,121
     
39,375
     
40,136
     
39,493
 
Totals
 
$
388,527
   
$
389,203
   
$
318,821
   
$
316,040
 
 
                               
Securities Held to Maturity:
                               
SBA pools
 
$
8,945
   
$
8,737
   
$
8,986
   
$
8,988
 
Totals
 
$
8,945
   
$
8,737
   
$
8,986
   
$
8,988
 

U.S. government sponsored agency securities generally consist of fixed rate securities with maturities from six months to eight years.  States and political subdivision investment securities consist of a local issue rated "Aa1" by Moody's Investment Services with maturities of five months to ten years.

The Company had a total of $38.6 million in residential collaterlized mortgage obligations as of March 31, 2016.  The residential collaterlized mortgage obligations were private label issued or issued by U.S. government sponsored agencies.  At the time of purchase, the ratings of these securities ranged from AAA to Aaa.  As of March 31, 2016, the ratings of these securities ranged from AA+ to BBB+, all of which are considered "Investment Grade" (rating of "BBB" or higher).  At the time of purchase and on a monthly basis, the Company reviews these securities for impairment on an other than temporary basis.  The Company utalizes several external sources to evaluate prepayments, delinquencies, loss severity, and other factors in determining if there is impairment.  As of March 31, 2016, none of these securities were deemed to have other than temporary impairment.  The Company continues to closely monitor the performance and ratings of these securities.

As of December 31, 2015, securities of no single issuer exceeded 10% of stockholders' equity, except for U.S. government sponsored agency securities.

The following table sets forth certain information regarding contractual maturities and the weighted average yields of our securities portfolio as of the date indicated:

 
 
Due in One Year or Less
   
Due after One Year
through Five Years
   
Due after Five Years
through Ten Years
   
Due after Ten Years or no
stated Maturity
 
 
 
Balance
   
Weighted
Average
Yield
   
Balance
   
Weighted
Average
Yield
   
Balance
   
Weighted
Average
Yield
   
Balance
   
Weighted
Average
Yield
 
As of March 31, 2016
 
(Dollars in thousands)
 
Securities Available for Sale:
                                               
U.S. Government sponsored agency
 
$
10,549
     
0.59
%
 
$
20,111
     
1.30
%
 
$
40,366
     
2.25
%
 
$
-
     
0.00
%
States and political subdivision (1)
   
201
     
0.56
%
   
1,096
     
1.49
%
   
1,988
     
2.31
%
   
325
     
2.70
%
Mortgage backed
   
-
     
0.00
%
   
757
     
1.22
%
   
29,514
     
2.30
%
   
244,185
     
1.92
%
SBA pools
   
-
     
0.00
%
   
-
     
0.00
%
   
-
     
0.00
%
   
736
     
1.28
%
Asset-backed security
   
-
     
0.00
%
   
-
     
0.00
%
   
-
     
0.00
%
   
39,375
     
2.24
%
 Totals
 
$
10,750
     
0.53
%
 
$
21,964
     
0.80
%
 
$
71,868
     
2.13
%
 
$
284,621
     
1.65
%
Securities Held to Maturity:
                                                               
 SBA pools
 
$
-
     
0.00
%
 
$
-
     
0.00
%
 
$
-
     
0.00
%
 
$
8,945
     
3.32
%
 Totals
 
$
-
     
0.00
%
 
$
-
     
0.00
%
 
$
-
     
0.00
%
 
$
8,945
     
3.32
%

(1)
Yield is reflected adjusting for federal and state exemption of interest income and certain other permanent income tax differences.

Loan Portfolio. As a result of the economic downturn, loan demand has slowed and with management's focus on completing the restatement, levels of total loans decreased steadily from 2012 to 2016.  While loan demand remains weak in our markets, management is working to increase its portfolio of performing loans.  The total amounts in the residential real estate and construction real estate loan portfolios have steadily decreased primarily due to the Bank's strategy to diversify its portfolio.

The following table sets forth the composition of the loan portfolio:

 
 
March 31, 2016
   
December 31, 2015
 
 
 
Amount
   
Percent
   
Amount
   
Percent
 
 
 
(Dollars in thousands)
 
Commercial
 
$
91,189
     
11.06
%
 
$
92,995
     
11.05
%
Commercial real estate
   
371,476
     
45.04
%
   
371,599
     
44.17
%
Residential real estate
   
249,480
     
30.26
%
   
258,606
     
30.74
%
Construction real estate
   
88,238
     
10.70
%
   
89,341
     
10.62
%
Installment and other
   
24,203
     
2.94
%
   
28,730
     
3.42
%
Total loans
   
824,586
     
100.00
%
   
841,271
     
100.00
%
Unearned income
   
(1,388
)
           
(1,483
)
       
Gross loans
   
823,198
             
839,788
         
Allowance for loan losses
   
(17,305
)
           
(17,392
)
       
Net loans
 
$
805,893
           
$
822,396
         

Net loans decreased $16.5 million from $822.4 million as of December 31, 2015 to $805.9 million as of March 31, 2016.  The largest decreases were in gross residential real estate loans of $9.1 million, installment and other loans of $4.5 million, gross commercial loans of $1.8 million, and gross construction loans of $1.1 million.

Loan Maturities. The following table sets forth the maturity or repricing information for loans outstanding as of March 31, 2016:

 
 
Due in One Year or Less
   
Due after one Year through Five Years
   
Due after Five Years
   
Total
 
 
 
Fixed Rate
   
Variable
Rate
   
Fixed Rate
   
Variable
Rate
   
Fixed Rate
   
Variable
Rate
   
Fixed Rate
   
Variable
Rate
 
 
 
(Dollars in thousands)
 
Commercial
 
$
17,222
   
$
53,593
   
$
8,201
   
$
2,077
   
$
10,096
   
$
-
   
$
35,519
   
$
55,670
 
Commercial real estate
   
14,780
     
143,087
     
52,196
     
55,595
     
80,231
     
25,587
     
147,207
     
224,269
 
Residential real estate
   
27,744
     
105,318
     
5,639
     
14,751
     
93,754
     
2,274
     
127,137
     
122,343
 
Construction real estate
   
24,935
     
37,356
     
4,139
     
11,069
     
3,885
     
6,854
     
32,959
     
55,279
 
Installment and other
   
10,718
     
2,975
     
5,624
     
40
     
4,846
     
-
     
21,188
     
3,015
 
Total loans
 
$
95,399
   
$
342,329
   
$
75,799
   
$
83,532
   
$
192,812
   
$
34,715
   
$
364,010
   
$
460,576
 

Asset Quality. Over the past several years, the Bank experienced significant deterioration in asset quality due to the historic economic downturn.  Non-performing assets peaked in 2010 at approximately $100.0 million.

The following table sets forth the amounts of non-performing loans and non-performing assets as of the dates indicated:

 
 
March 31,
   
December 31,
 
 
 
2016
   
2015
 
 
 
(Dollars in thousands)
 
Non-accruing loans
 
$
29,374
   
$
30,325
 
Loans 90 days or more past due, still accruing interest
   
2,364
     
-
 
Total non-performing loans
   
31,738
     
30,325
 
OREO
   
8,203
     
8,346
 
Total non-performing assets
 
$
39,941
   
$
38,671
 
TDRs, still accruing interest
 
$
48,521
   
$
53,592
 
Total non-performing loans to total loans
   
3.85
%
   
3.60
%
Allowance for loan losses to non- performing loans
   
54.52
%
   
57.35
%
Total non-performing assets to total assets
   
2.78
%
   
2.76
%

The following table presents data related to non-performing loans by dollar amount and category as of the dates indicated:

 
 
Commercial
   
Commercial real estate
   
Residential real estate
 
Dollar Range
 
Number of
Borrowers
   
Amount
   
Number of
Borrowers
   
Amount
   
Number of
Borrowers
   
Amount
 
 
 
(Dollars in thousands)
 
March 31, 2016
                                   
$5.0 million or more
   
-
   
$
-
     
-
   
$
-
     
-
   
$
-
 
$3.0 million to $4.9 million
   
-
     
-
     
-
     
-
     
-
     
-
 
$1.5 million to $2.9 million
   
-
     
-
     
3
     
5,719
     
-
     
-
 
Under $1.5 million
   
16
     
1,903
     
14
     
5,008
     
48
     
8,056
 
Total
   
16
   
$
1,903
     
17
   
$
10,727
     
48
   
$
8,056
 
 
                                               
Percentage of individual loan category
           
2.09
%
           
2.89
%
           
3.23
%
 
                                               
December 31, 2015
                                               
$5.0 million or more
   
-
   
$
-
     
-
   
$
-
     
-
   
$
-
 
$3.0 million to $4.9 million
   
-
     
-
     
-
     
-
     
-
     
-
 
$1.5 million to $2.9 million
   
-
     
-
     
3
     
5,719
     
-
     
-
 
Under $1.5 million
   
17
     
2,268
     
16
     
5,019
     
51
     
7,821
 
Total
   
17
   
$
2,268
     
19
   
$
10,738
     
51
   
$
7,821
 
 
                                               
Percentage of individual loan category
           
2.44
%
           
2.89
%
           
3.02
%

Continued:



 
 
Construction real estate
   
Installment & other loans
   
Total
 
Dollar Range
 
Number of
Borrowers
   
Amount
   
Number of
Borrowers
   
Amount
   
Number of
Borrowers
   
Amount
 
 
                                   
March 31, 2016
                                   
$5.0 million or more
   
-
   
$
-
     
-
   
$
-
     
-
   
$
-
 
$3.0 million to $4.9 million
   
-
     
-
     
-
     
-
     
-
     
-
 
$1.5 million to $2.9 million
   
2
     
4,851
     
-
     
-
     
5
     
10,570
 
Under $1.5 million
   
16
     
3,761
     
3
     
76
     
97
     
18,804
 
Total
   
18
   
$
8,612
     
3
   
$
76
     
102
   
$
29,374
 
 
                                               
Percentage of individual loan category
           
9.76
%
           
0.31
%
           
3.56
%
 
                                               
December 31, 2015
                                               
$5.0 million or more
   
-
   
$
-
     
-
   
$
-
     
-
   
$
-
 
$3.0 million to $4.9 million
   
-
     
-
     
-
     
-
     
-
     
-
 
$1.5 million to $2.9 million
   
2
     
4,851
     
-
     
-
     
5
     
10,570
 
Under $1.5 million
   
19
     
4,500
     
4
     
146
     
107
     
19,754
 
Total
   
21
   
$
9,351
     
4
   
$
146
     
112
   
$
30,324
 
 
                                               
Percentage of individual loan category
           
10.47
%
           
0.51
%
           
3.60
%


Non-performing loans include (i) loans accounted for on a nonaccrual basis and (ii) accruing loans contractually past due 90 days or more as to interest and principal.  Management reviews the loan portfolio for problem loans on a regular basis with additional resources dedicated to resolving the non-performing loans. Additional internal controls were implemented to ensure the timely identification of signs of weaknesses in credits, facilitating efforts to rehabilitate or exit the relationship in a timely manner. External loan reviews, which have been conducted on a regular basis, were also revised to ensure a broad scope and reviewers have access to all elements of a relationship.  In 2015 a significant portion of the loan portfolio was also examined by independent third party consultants.

As of March 31, 2016, total non-performing assets increased $1.3 million to $39.9 million from $38.7 million as of December 31, 2015 primarily due to an increase in loans past due 90 days or more but still accruing interest of $2.4 million which was partially offset by a decrease in nonaccrual loan of $951 thousand.  Commercial real estate 90 days past due but still accruing interest loans increased $2.4 million.  This increase was partially offset by decreases in non-accruing loans categories of construction loans of $741 thousand and commercial loans of $365 thousand.

The following table presents an analysis of the allowance for loan losses for the periods indicated:

 
 
Three Months Ended
March 31,
 
 
 
2016
   
2015
 
 
 
(Dollars in thousands)
 
Balance at beginning of year
 
$
17,392
     
24,783
 
Provision for loan losses
   
-
     
0
 
Charge-offs:
               
Commercial
   
181
     
528
 
Commercial real estate
   
4
     
176
 
Residential real estate
   
324
     
988
 
Construction real estate
   
18
     
962
 
Installment and other
   
170
     
110
 
Total charge-offs
   
697
     
2,764
 
Recoveries :
               
Commercial
   
351
     
211
 
Commercial real estate
   
14
     
14
 
Residential real estate
   
37
     
43
 
Construction real estate
   
97
     
23
 
Installment and other
   
111
     
29
 
Total recoveries
   
610
     
320
 
Net charge-offs
   
87
     
2,444
 
Balance at end of year
 
$
17,305
     
22,339
 

Net charge-offs for three months ended March 31, 2016 totaled $87 thousand, a decrease of $2.4 million from three months ended March 31, 2015 primarily due to decreases in net charge-offs for construction real estate loans of $1.0 million, decreases in net charge-offs of residential real estate loans of $658 thousand, and decreases in net charge-offs of commerical loans of $487 thousand.

The following table sets forth the allocation of the allowance for loan losses and the percentage of loans in each classification to total loans for the periods indicated:

 
 
March 31, 2016
   
December 31, 2015
 
 
 
Amount
   
Percent
   
Amount
   
Percent
 
 
 
(Dollars in thousands)
 
Commercial
 
$
2,385
     
13.78
%
 
$
2,442
     
14.04
%
Commercial real estate
   
6,720
     
38.83
%
   
6,751
     
38.82
%
Residential real estate
   
6,154
     
35.56
%
   
6,082
     
34.97
%
Construction real estate
   
1,224
     
7.07
%
   
1,143
     
6.57
%
Installment and other
   
797
     
4.61
%
   
940
     
5.40
%
Unallocated
   
25
     
0.15
%
   
34
     
0.20
%
Total
 
$
17,305
     
100.00
%
 
$
17,392
     
100.00
%

The allowance for loan losses decreased $87 thousand from $17.4 million as of December 31, 2015 to $17.3 million as of March 31, 2016. This reduction was largely due to net recoveries and decrease in classified loans.  No provision for loan loss was required for the three months ended March 31, 2016.  A $500 thousand provision for loan loss was required as of December 31, 2015.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the original contractual terms of the loan agreement, including both principal and interest.  As discussed in Item 1 "Explanatory Note" and Item 9A "Controls and Procedures" in the 2015 Form 10-K, while the Bank undertook efforts to assist borrowers experiencing financial difficulties, at times, these actions preempted compliance with lending policies and internal controls.  Concessions were granted but troubled debt restructure ("TDR") status was not always recognized when appropriate. This resulted in certain loans not timely moving to non-accrual status or not being subject to an impairment analysis.  This resulted in a misstatement of the Company's allowance for loan losses.

The allocation of the allowance for impaired credits is equal to the recorded investment in the loan using one of three methods to measure impairment: the fair value of the collateral less disposition costs, the present value of expected future cash flows method, or the observable market price of the loan.  An impairment reserve that exceeds collateral value is charged to the allowance for loan losses in the period it is identified.  Total loans which were deemed to have been impaired, including both performing and non-performing loans, as of March 31, 2016 and December 31, 2015 were $75.0 million and $80.3 million, respectively.  Impaired loans that are deemed collateral dependent have been charged down to the value of the collateral (based upon the most recent valuations), less estimated disposition costs.  Impaired loans with specifically identified allocations of allowance for loan losses had a total of $3.8 million and $4.2 million allocated in the allowance for loan losses as of March 31, 2016 and December 31, 2015, respectively.

TDRs are defined as those loans whose terms have been modified, due to deterioration in the financial condition of the borrower in which the Company grants concessions to the borrower in the restructuring that it would not otherwise consider.  Total loans which were considered TDRs as of March 31, 2016 and December 31, 2015 were $58.9 million and $64.5 million, respectively.  Of these, $48.5 million and $53.9 million were still performing in accordance with modified terms as of March 31, 2016 and December 31, 2015, respectively.

Although the Company believes the allowance for loan losses is sufficient to cover probable incurred losses inherent in the loan portfolio, there can be no assurance that the allowance will prove sufficient to cover actual loan losses.

Potential Problem Loans. We utilize an internal asset classification system as a means of reporting problem and potential problem assets.  At the scheduled meetings of the Board of Directors of the Bank, a watch list is presented, listing significant loan relationships as "Special Mention," "Substandard," "Doubtful" and "Loss."  Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.  Assets classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values.  Assets classified as "Loss" are those considered uncollectible and viewed as valueless assets and have been charged-off.  Assets that do not currently expose us to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management's close attention are deemed to be Special Mention.

See Item 1 "Explanatory Note" and Item 9A "Controls and Procedures" in the 2015 Form 10-K for a discussion of the restatement of previously issued financial statements as the result of correcting misstatements related to the Company's allowance for loan losses, carrying value of OREO and loan credit quality disclosures.

Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by the OCC, which can order the establishment of additional general or specific loss allowances.  There can be no assurance that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses.  The OCC, in conjunction with the other federal banking agencies, has adopted an interagency policy statement on the allowance for loan losses.  The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of adequate allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines.  Generally, the policy statement recommends that: (i) institutions establish effective systems and controls to identify, monitor and address asset quality problems; (ii) management has analyzed all significant factors that affect the collectability of the portfolio in a reasonable manner; and (iii) management established acceptable allowance evaluation processes that meet the objectives set forth in the policy statement.  Management believes it has established an adequate allowance for probable loan losses.  We analyze our process regularly, with modifications made if needed, and report those results four times per year at meetings of our Audit Committee.

Although management believes that adequate specific and general allowance for loan losses have been established, actual losses are dependent upon future events and, as such, further additions to the level of specific and general allowance for loan losses may become necessary.

We define potential problem loans as performing loans rated Substandard that do not meet the definition of a non-performing loan.

The following table shows the amounts of performing but adversely classified assets and special mention loans as of the periods indicated:

 
March 31,
 
December 31,
 
 
2016
 
2015
 
 
(In thousands)
 
Performing loans classified as:
       
Substandard
 
$
57,139
   
$
59,860
 
Total performing adversely classified loans
 
$
57,139
   
$
59,860
 
Special mention loans
 
$
23,296
   
$
30,932
 

The table above does not include nonaccrual loans that are less than 30 days past due.  Total performing adversely classified assets as of March 31, 2016 were $57.1 million, a decrease of $2.7 million from $59.9 million as of December 31, 2015.  The declines were primarily in the commercial real estate, commercial loans, and construction real estate loan categories.  In addition, special mention loans decreased $7.6 million.  These declines were primarily in commercial loans, construction real estate loans, and commercial real estate loans.  For further discussion of loans, see Note 6 "Loans and Allowance for Loan Losses" in Part I, Item 1, "Financial Statements and Supplementary Data" of the 2015 Form 10-K.

Sources of Funds

General. Deposits, short-term and long-term borrowings, loan and investment security repayments and prepayments, proceeds from the sale of securities, and cash flows generated from operations are the primary sources of our funds for lending, investing and other general purposes.  Loan repayments are a relatively predictable source of funds except during periods of significant interest rate declines, while deposit flows tend to fluctuate with prevailing interests rates, money market conditions, general economic conditions and competition.

Deposits. We offer a variety of deposit accounts with a range of interest rates and terms.  Our core deposits consist of checking accounts, NOW accounts, MMDA, savings accounts and non-public certificates of deposit.  These deposits, along with public fund deposits and short-term and long-term borrowings are used to support our asset base.  Our deposits are obtained predominantly from our market areas.  We rely primarily on competitive rates along with customer service and long-standing relationships with customers to attract and retain deposits; however, market interest rates and rates offered by competing financial institutions significantly affect our ability to attract and retain deposits.

The following table sets forth the maturities of time deposits of  more than $250 thousand for the period indicated:

 
 
March 31, 2016
(In thousands)
 
Maturing within three months
 
$
6,514
 
After three but within six months
   
4,355
 
After six but within twelve months
   
10,629
 
After twelve but within three years
   
3,360
 
After three years
   
6,669
 
Total time deposits $250,000 and over
 
$
31,527
 

Borrowings. We have access to a variety of borrowing sources and use short-term and long-term borrowings to support our asset base.  Short-term borrowings were advances from the FHLB with remaining maturities under one year.  Long-term borrowings are advances from the FHLB with remaining maturities over one year.

There was $2.3 million outstanding in FHLB borrowings at March 31, 2016 and 2015.
 

Liquidity

Bank Liquidity. Liquidity management is monitored by the Asset/Liability Management Committee and Board of Directors of the Bank, which review historical funding requirements, current liquidity position, sources and stability of funding, marketability of assets, options for attracting additional funds, and anticipated future funding needs, including the level of unfunded commitments.

Our primary sources of funds are retail and commercial deposits, borrowings, public funds and funds generated from operations.  Funds from operations include principal and interest payments received on loans and securities.  While maturities and scheduled amortization of loans and securities provide an indication of the timing of the receipt of funds, changes in interest rates, economic conditions and competition strongly influence mortgage prepayment rates and deposit flows, reducing the predictability of the timing on sources of funds.

We adhere to a liquidity policy, approved by the Board of Directors, which requires that we maintain the following liquidity ratios:

·
Fed Funds Purchased are limited to 60% of the total Available Lines, leaving 40% available for emergency needs and potential funding needs.
·
FHLB Advances are limited to 75% of the Total Collateral Advance Capacity leaving 25% available for emergency liquidity needs and potential funding needs.
·
Wholesale Repurchase Agreements are limited, in aggregate, to no more than 10% of Total Funding (total assets).
·
Total Borrowings are limited to no more than 25% of Total Funding (which is defined as equal to Total Assets). 
·
Wholesale Funds, as that term is defined above, is limited to no more than 25% of the Bank's Total Funding (total assets)
·
Brokered funds are not to exceed 20% of total funding without the prior approval of the Board of Directors.
·
The total aggregate balance of Wholesale Funds, Brokered Funds and Borrowings as defined above is limited to no more than 35% of Total Funding (total assets).
·
The Liquidity Coverage Ratio is defined as the Anticipated Sources of Liquidity divided by the Anticipated Liquidity Needs must be greater than 1.15
·
Cumulative Liquidity Gap (% of cumulative net cash outflow over a six month period under a worst case scenario) at least 100%

As of March 31, 2016 and December 31, 2015, we were in compliance with the foregoing policy.

As of March 31, 2016, we had outstanding loan origination commitments and unused commercial and retail lines of credit of $101.7 million and standby letters of credit of $7.6 million.  We anticipate we will have sufficient funds available to meet current origination and other lending commitments.  Certificates of deposit scheduled to mature within one year totaled $220.6 million as of March 31, 2016. As of March 31, 2016, total certificates of deposits declined $10.3 million or 3.6% from the prior year end.

In the event that additional short-term liquidity is needed, we have established relationships with several large regional banks to provide short-term borrowings in the form of federal funds purchases.  We have the ability to borrow up to $20.0 million for a short period (15 to 60 days) from these banks on a collective basis. Management believes that we will be able to continue to borrow federal funds from our correspondent banks in the future. Additionally, we are a member of the FHLB and, as of March 31, 2016, we had the ability to borrow from the FHLB up to $118.5 million in additional funds.  We also may borrow through the FRB's discount window up to a total of $5.7 million on a short-term basis.  As a contingency plan for significant funding needs, the Asset/Liability Management Committee may also consider the sale of investment securities, selling securities under agreement to repurchase, sale of certain loans and/or the temporary curtailment of lending activities.

Company Liquidity. Trinity's main sources of liquidity at the holding company level are dividends from the Bank.

The Bank is subject to various regulatory capital requirements administered by federal and state banking agencies, as well as the restrictions imposed by the Consent Order, which affect its ability to pay dividends to Trinity.  See "Business—Supervision and Regulation—Trinity—Dividends Payments" and "Business—Supervision and Regulation—The Bank—Dividend Payments" in Part I, Item 1 of the Company's annual report on Form 10-K for the year ended December 31, 2015.  Failure to meet minimum capital requirements can initiate certain mandatory and discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements.  The Consent Order also requires that the Bank maintain (i) a leverage ratio of Tier 1 Capital to total assets of at least 8%; and (ii) a ratio of Total Capital to total risk-weighted assets of at least 11%. As of December 31, 2015, the Bank was in compliance with these requirements.
 
The Bank has an internal Capital Plan which identifies potential sources for additional capital should it be deemed necessary.  For more information, see "Capital Resources" included in Item 7 and Note 20 "Regulatory Matters" in Item 8, "Financial Statements and Supplementary Data" of the 2015 Form 10-K.

Contractual Obligations, Commitments, and Off-Balance-Sheet Arrangements

We have various financial obligations, including contractual obligations and commitments, which may require future cash payments

Contractual Obligations. There have been no material changes to contractual obligations as of March 31, 2016.  For information on the nature of each obligation, see Note 16 "Commitments and Off-Balance-Sheet Activities" in Item 8, "Financial Statements and Supplementary Data" of the 2015 Form 10-K.

Commitments. There have been no material changes to the commitments as of March 31, 2016.  Further discussion of these commitments is included in Note 15 "Commitments and Off-Balance-Sheet Activities" in Item 8, "Financial Statements and Supplementary Data" of the 2015 Form 10-K.

Capital Resources

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies.  Capital adequacy guidelines and, additionally for bank, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices.  Capital amounts and classifications are also subject to qualitative judgements by regulators.  Failure to meet capital requirements can initiate regulatory action.  Under the prompt corrective action regulations, to be adequately capitalized a bank must maintain minimum ratios of total capital to risk-weighted assets of 8%, Tier 1 capital to risk-weighted assets of 6%, common equity Tier 1 capital to risk-weighted assets of 4.5%, and Tier 1 capital to total assets of 4%.  A "well–capitalized" institution must maintain minimum ratios of total capital to risk-weighted assets of at least 10%, Tier 1 capital to risk-weighted assets of at least 8%, common equity Tier 1 capital to risk-weighted assets of at least 6.5%, and Tier 1 capital to total assets of at least 5% and must not be subject to any written order, agreement or directive requiring it to meet or maintain a specific capital level.

The Basel III reules also established a "capital conservation buffer" of 2.5% above the regulatory minimum risk-based capital requirements.  The capital conservation buffer requirement phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and will increase by that amount ear year until fully implemented in january 2019.  An institution would be subject to limitations on certain activities including payment of dividends, share repurchases and discretionary bonuses to exectuive officers if its capital level is below the buffered ratio.

A certain amount of Trinity's Tier 1 Capital is in the form of trust preferred securities. See Note 10, "Junior Subordinated Debt" in Item 8, "Financial Statements and Supplementary Data" of the 2015 Form 10-K for details on the effect these have on risk based capital. See "Risk Factors" in Part I, Item 1A of the 2015 Form 10-K for further information regarding changes in the regulatory environment affecting capital.

As previously discussed, on December 17, 2013, the Bank entered into the Consent Order with the OCC, which replaced the Formal Agreement.  The focus of the Consent Order is on improving the Bank's credit administration, credit underwriting, internal controls, compliance and management supervision.  Additionally, the Consent Order requires that the Bank maintain certain capital ratios and receive approval of the OCC prior to declaring dividends.  The Consent Order requires the Bank to maintain the following minimum capital ratios: (i) a leverage ratio of Tier 1 Capital to total assets of at least 8%; and (ii) a ratio of Total Capital to total risk-weighted assets of at least 11%.  While the Bank's capital ratios fall into the category of "well-capitalized," the Bank cannot be considered "well-capitalized" due to the requirement to meet and maintain a specific capital level in the Consent Order pursuant to the prompt corrective action rules. As of March 31, 2016, the Bank was in compliance with these requirements.  The required and actual amounts and ratios for Trinity and the Bank as of March 31, 2016 are presented below:

 
 
Actual
   
For Capital Adequacy
Purposes
   
To be well capitalized
under prompt
corrective action
provisions
   
Minimum Levels
Under Order
Provisions
 
 
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
 
 
(Dollars in thousands )
 
March 31, 2016
                                               
Total capital (to risk-weighted assets):
                                               
Consolidated
 
$
127,636
     
14.3713
%
 
$
71,050
     
8.00
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
143,194
     
16.1963
%
   
70,729
     
8.00
%
 
$
88,412
     
10.00
%
 
$
97,253
     
11.00
%
Tier 1 capital (to risk weighted assets):
                                                               
Consolidated
   
100,920
     
11.3632
%
   
53,288
     
6.00
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
132,059
     
14.9368
%
   
53,047
     
6.00
%
   
70,729
     
8.00
%
   
N/A
     
N/A
 
Common Equity Tier 1 Capital (to risk weighted assets):
                                                               
Consolidated
   
43,666
     
4.9166
%
   
39,966
     
4.50
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
132,059
     
14.9368
%
   
39,785
     
4.50
%
   
57,468
     
6.50
%
   
N/A
     
N/A
 
Tier 1 leverage (to average assets):
                                                               
Consolidated
   
100,920
     
7.0368
%
   
57,367
     
4.00
%
   
N/A
     
N/A
     
N/A
     
N/A
 
Bank only
   
132,059
     
9.2483
%
   
57,117
     
4.00
%
   
71,397
     
5.00
%
   
114,235
     
8.00
%

N/A—not applicable

At March 31, 2016 the Bank's capital conservation buffer was 8.1963% and the consolidated Company's capital conservation buffer was 0.4166%.


Interest Rate Risk

Our net interest income is subject to "interest rate risk" to the extent that it can vary based on changes in the general level of interest rates.  It is our policy to maintain an acceptable level of interest rate risk over a range of possible changes in interest rates while remaining responsive to market demand for loan and deposit products.  The strategy we employ to manage our interest rate risk involves measuring our risk using an asset/liability simulation model and adjusting the maturity of securities in our investment portfolio to manage that risk.
Based on simulation modeling as of March 31, 2016 and December 31, 2015, our net interest income would likely change over a two year time period due to changes in interest rates as follows:
Change in Net Interest Income Over Two Year Horizon

   
March 31, 2016
   
December 31, 2015
 
Changes in Levels
of Interest Rates
 
Dollar
Change
   
Percent
Change
   
Dollar
Change
   
Percent
Change
 
   
(Dollars in thousands)
 
 
+2.00
%
 
$
2,819
     
3.16
%
 
$
3,421
     
3.86
%
 
+1.00
%
   
2,370
     
2.66
%
   
2,589
     
2.92
%
 
(1.00
)%
   
(3,280
)
   
(3.68
)%
   
(3,522
)
   
(3.98
)%
 
(2.00
)%
 
NA
   
NA
   
NA
   
NA
 
                                     

 Our simulation modeling assumed that changes in interest rates are immediate.
Changes in net interest income between the periods above reflect changes in the composition of interest-earning assets and interest-bearing liabilities, related interest rates, repricing frequencies, and the fixed or variable characteristics of the interest-earning assets and interest-bearing liabilities.  Projections of income given by the model are not actual predictions, but rather show our relative interest rate risk.  Actual interest income may vary from model projections.



Item 3. Quantitative and Qualitative Disclosures about Market Risk

This item has been omitted basond on teh Comapny's status as a smaller reporting company.


Item 4. Controls and Procedures

As discussed in the 2015 Form 10-K, filed on October 31, 2016, subsequent to the issuance of the Company's consolidated financial statements as of and for the quarterly period ended June 30, 2012, the Company's management determined that the Bank had not properly recognized certain losses and risks inherit in its loan portfolio on a timely basis as disclosed in the Company's Current Report on Form 8-K Current Reports filed on November 13, 2012, April 26, 2013 and October 27, 2014 with the Securities and Exchange Commission ("SEC").  This failure was caused by the override of controls by certain former members of management and material weaknesses in internal control over financial reporting.
Management anticipates that its remedial actions, and further actions that are being developed, will strengthen the Company's internal control over financial reporting and will, over time, address the material weaknesses that were identified.  Certain of the remedial measures, primarily those associated with information technology systems, infrastructure and controls, may require ongoing effort and investment. Management made technological improvements with the implementation of the new core systems in July 2016.  These new enhanced core systems will allow management to redesign processes and enhance controls.  Because some of these remedial actions take place on a quarterly basis, their successful implementation must be further evaluated before management is able to conclude that a material weakness has been remediated.  The Company cannot provide any assurance that these remediation efforts will be successful or that the Company's internal control over financial reporting will be effective as a result of these efforts. Our management, with the oversight of the Audit Committee, will continue to identify and take steps to remedy known material weaknesses as expeditiously as possible and enhance the overall design and capability of our control environment.
To address the material weaknesses described below, the Company performed extensive procedures to ensure the reliability of its financial reporting.  These procedures included independent review of loan grading, TDR recognition, accrual status, collateral valuations, impairment and required loan loss reserves. Additional procedures were conducted relating to accounts payable, journal entries and reconciliations, and access controls. The additional procedures were conducted at a detailed level and included the dedication of a significant amount of internal resources and external consultants. As a result, management believes that the consolidated financial statements and other financial information included in this Form 10-Q fairly present, in all material respects, the Company's financial condition, results of operations, and cash flows for the periods presented in accordance with GAAP.
Controls and Procedures
The Company maintains controls and procedures that are designed to ensure that information required to be disclosed in the Company's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company's management to allow timely decisions regarding required disclosure based on the definition of "disclosure controls and procedures" in Rules 13a-15 (e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (the "Exchange Act"). 
The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors or fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
As of the end of the period covered by this Form 10-Q, we conducted an evaluation under the supervision and with the participation of our management including our Chief Executive Officer ("CEO") and our Chief Financial Officer ("CFO") of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC'c rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to management to allow timely decisions regarding required disclosure. Our disclosure controls include some, but not all, components of our internal control over financial reporting.
Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were not effective as of March 31, 2016, as a result of the material weakness in internal control over financial reporting as discussed below.

Internal Control over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Internal control over financial reporting is defined in Rule 13a-15(f) under the Exchange Act as a process designed by, or under the supervision of, the Company's principal executive and principal financial officers and effected by the Company's Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements. Management's assessment of the effectiveness of internal control over financial reporting is based on the criteria established in the 1992 Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of teh Treadway Commission.
All internal control systems, no matter how well designed, have inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements will not be prevented or detected on a timely basis by internal control over financial reporting. Further, because of changes in conditions, the effectiveness of internal control may vary over time. A material weakness is a deficiency (within the meaning of the Public Company Accounting Oversight Board (United States) Auditing Standard No. 5), or a combination of deficiencies in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.
Material weaknesses in the Company's internal control over financial reporting was disclosed in Item 9A, Controls and Procedures, of the 2015 Form 10-K.  In connection with the preparation of our financial statements for inclusion in this Form 10-Q, the Company's management evaluated the effectiveness of the Company's internal control over financial reporting as of March 31, 2016. Based on this evaluation, management has concluded that many of the control deficiencies identified in the Company's internal control over financial reporting report in the 2015 Form 10-K as being present at December 31, 2015, were still present, which individually or in combination were considered material weaknesses as of March 31, 2016. Management has identified the following material weaknesses in the Company's internal control over financial reporting as of March 31, 2016. Many of these weaknesses continue to be present.

(1)
Internal Control Environment.  Weaknesses in the control environment resulted in an environment in which management was able to override controls in the past, including:
·
Sufficient importance and attention was not given to developing, re-assessing and updating policies and procedures for financially significant areas.
·
Training historically focused on the performance of procedures without sufficient attention to the reason or importance of the procedures and controls.

(2)
Information Systems and Reports.  Weaknesses in the control environment over implementation, change management and monitoring of in-house systems were present, including:
·
For the third party application used to calculate trust fee income, management relied on the application without performing a review of the SOC/SSAE 16 report as well as the associated Complementary User Entity Controls.
· 
A review of user access to financially significant applications had been initiated but not completed in its entirety in calendar year 2015.  In addition, security events were not being tracked through available application logs for several of these applications.
· 
The core system for loans and deposits did not provide the tools or reports necessary for management to implement an effective set of controls over account-level file maintenance changes.

(3) 
Internal Audit and Risk Management.  The Company's Internal Audit function did not provide adequate oversight and the Company's Risk Management function lacked formality and structure as follows:
·
Progress occurred in 2015 after the reorganization of the Internal Audit function, but for the majority of the year the Company's Internal Audit function did not provide adequate oversight due to an improper risk assessment process, inaccurate or outdated process and control documentation, untimely testing procedures, and insufficient monitoring over training of Internal Audit personnel.  Risk assessment and audit procedures designed did not sufficiently address risks in financial reporting, although improvement occurred after this function was outsourced to a third party during the year.
·
Process and control documentation did not accurately reflect the actual processes and controls in place.  In various cases, process and control flow charts include controls that were no longer applicable and do not reflect newly implemented controls.
·
Testing of Internal Controls over Financial Reporting was not completed in a timely manner.
·
The Company did not have a formal risk management function for the majority of 2015.

(4) 
Financial Reporting.  The Company lacked sufficient staffing over the financial reporting function, resulting in reporting issues, errors and untimely financial reporting, as follows:
·
For the majority of the year the Company lacked sufficient qualified individuals within the financial reporting function. Prior to the arrival of these individuals, undue reliance was placed on results from regulatory and external examinations to identify financial reporting issues and errors.
·
Management reviews of control procedures designed to validate and detect errors at period end were informal in various cases and in most cases lacked the precision necessary to identify material errors.
·
Segregation of duties were not in place in several financially significant areas.
·
Period-end financial reporting procedures were informal and inconsistent for the majority of the year.  Similarly, for the majority of the year management did not utilize  checklists to:
i.
Track completion of month-end key reconciliations
ii.
Complete and review calculations affecting significant accounting estimates
iii.
Track compliance with GAAP and SEC reporting requirements.
iv.
Document the review of regulatory reporting requirements including call reports.
·
Subsequent event identification procedures were incomplete, resulting in untimely identifications and adjustments.
· 
Controls over certain reconciliations were either not in place or not properly designed, resulting in one case where unidentified reconciling items and classification errors were not detected..
· 
A control is not in place to validate the completeness of related party loan and deposit disclosures within both regulatory and financial reporting.

(5) 
Allowance for Loan Losses.  Processes and controls designed to monitor loan quality and determine the allowance for loan loss reserve were inadequate as follows:
·
Reserve calculations and reports utilized to estimate required reserves were subject to informal control procedures, leading to weaknesses in the quality of documentation utilized by management to support loan impairments, specific reserve requirements, and qualitative adjustments.
·
Reports utilized by the Loan Risk Rating Committee were not subject to formal reviews to ensure that decisions are being made based on accurate and complete information.
·
Review of the allowance for loan loss calculation was informal and insufficiently precise, and the quality of documentation surrounding management's analysis was low.

These material weaknesses impacted the Company's ability to complete its financial statements in a timely manner.
No changes in the Company's internal control over financial reporting occured during the fiscal quarter ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.



PART II – OTHER INFORMATION

Item 1. Legal Proceedings

The Company and its subsidiaries are subject, to various legal actions as described in the 2015 Form 10-K.  There are no material developments in the legal actions described in the 2015 Form 10-K.  The Company may become a party to legal proceedings.  Except as described above, we are not presently involved in any litigation, nor to our knowledge is any litigation threatened against us, that in management's opinion would result in any materal adverse effect on our financial position or results of operations or that is not expected to be covered by insurance.


Item 1A. Risk Factors

Not applicable.

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds

 During the first quarter of 2016, we made no repurchases or unregistered sales of any class of our equity securities.

Item 3.   Defaults Upon Senior Securities

 None

Item 4.   Mine Safety Disclosures

Not Applicable

Item 5.   Other Information

 None


Item 6.    Exhibits

3.1
 
Amended and Restated By-Laws of Trinity Capital Corporation (incorporated herein by reference to Exhibit 3.1 to Current Report on Form 8-K filed February 29, 2016 (File No. 000-50266)
     
31.1
 
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
 
 
 
31.2
 
Certification on Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
 
 
 
32.1
 
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
 
32.2
 
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
 
101
 
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015; (ii) Consolidated Statements of Operations for the three months ended March 31, 2016 and 2015; (iii) Consolidated Statements of Changes in Stockholders' Equity for the three months ended March 31, 2016 and 2015; (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text




SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized.

 
TRINITY CAPITAL CORPORATION
December 22, 2016
 
 
 
By:
/s/ John S. Gulas
 
 
 
John S. Gulas
Chief Executive Officer and President
     
 
By:
/s/ Daniel W. Thompson
   
Daniel W. Thompson
   
Cheif Financial Officer