Attached files
| file | filename |
|---|---|
| EX-32.0 - EXHIBIT 32-0 - MALVERN BANCORP, INC. | s104879_ex32-0.htm |
| EX-31.2 - EXHIBIT 31-2 - MALVERN BANCORP, INC. | s104879_ex31-2.htm |
| EX-31.1 - EXHIBIT 31-1 - MALVERN BANCORP, INC. | s104879_ex31-1.htm |
| EX-23.0 - EXHIBIT 23-0 - MALVERN BANCORP, INC. | s104879_ex23-0.htm |
| EX-10.5 - EXHIBIT 10.5 - MALVERN BANCORP, INC. | s104879_ex10-5.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
| x | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the fiscal year ended: September 30, 2016
or
| ¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from ______ to ______
Commission File Number: 000-54835
| MALVERN BANCORP, INC. |
| (Exact name of Registrant as specified in its charter) |
| Pennsylvania | 45-5307782 | |
| (State or Other Jurisdiction of | (I.R.S. Employer | |
| Incorporation or Organization) | Identification Number) | |
| 42 E. Lancaster Avenue, Paoli, Pennsylvania | 19301 | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including area code: (610) 644-9400
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Name of each exchange on which registered | |
| Common Stock, $.01 par value per share | The NASDAQ Stock Market, LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES ¨ NO x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
YES ¨ NO x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.
YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant’s knowledge in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| Large accelerated filer | ¨ | Accelerated filer | x |
| Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ¨ NO x
The aggregate market value of the voting and non-voting common equity held by non-affiliates was approximately $92.7 million, based on the last sale price on NASDAQ Stock Market for the last business day of the Registrant’s most recently completed second fiscal quarter.
The number of shares of the Issuer’s common stock, par value $0.01 per share, outstanding as of December 12, 2016 was 6,560,403.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive Proxy Statement for the 2017 Annual Meeting of Shareholders are incorporated by reference into Part III, Items 10-14 of this Form 10-K.
MALVERN BANCORP, INC.
TABLE OF CONTENTS
Information included in or incorporated by reference in this Annual Report on Form 10-K, other filings with the Securities and Exchange Commission, the Company’s press releases or other public statements, contain or may contain forward looking statements. Please refer to a discussion of the Corporation’s forward looking statements and associated risks in ‘‘Item 1 — Business — Historical Development of Business’’ and ‘‘Item 1A — Risk factors’’ in this Annual Report on Form 10-K.
i
This report, in Item 1, Item 7 and elsewhere, includes forward-looking statements within the meaning of Sections 27A of the Securities Act of 1933, as amended, and 21E of the Securities Exchange Act of 1934, as amended, that involve inherent risks and uncertainties. This report contains certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of Malvern Bancorp, Inc. and its subsidiaries, including statements preceded by, followed by or that include words or phrases such as ‘‘believes,’’ ‘‘expects,’’ ‘‘anticipates,’’ ‘‘plans,’’ ‘‘trend,’’ ‘‘objective,’’ ‘‘continue,’’ ‘‘remain,’’ ‘‘pattern’’ or similar expressions or future or conditional verbs such as ‘‘will,’’ ‘‘would,’’ ‘‘should,’’ ‘‘could,’’ ‘‘might,’’ ‘‘can,’’ ‘‘may’’ or similar expressions. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) competitive pressures among depository institutions may increase significantly; (2) changes in the interest rate environment may reduce interest margins; (3) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions may vary substantially from period to period; (4) general economic conditions may be less favorable than expected; (5) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (6) legislative or regulatory changes or actions may adversely affect the businesses in which Malvern Bancorp, Inc. is engaged; (7) changes and trends in the securities markets may adversely impact Malvern Bancorp, Inc.; (8) a delayed or incomplete resolution of regulatory issues could adversely impact our planning; (9) difficulties in integrating any businesses that we may acquire, which may increase our expenses and delay the achievement of any benefits that we may expect from such acquisitions; (10) the impact of reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; and (11) the outcome of regulatory and legal investigations and proceedings may not be anticipated. Further information on other factors that could affect the financial results of Malvern Bancorp, Inc. are included in Item 1A of this Annual Report on Form 10-K and in Malvern Bancorp’s other filings with the Securities and Exchange Commission. These documents are available free of charge at the Commission’s website at http://www.sec.gov and/or from Malvern Bancorp, Inc. Malvern Bancorp, Inc. assumes no obligation to update forward-looking statements at any time.
Historical Development of Business
Malvern Bancorp, Inc., a Pennsylvania corporation (the “Company” or “Malvern Bancorp”), is the holding company for Malvern Federal Savings Bank (“Malvern Federal Savings” or the “Bank”) and owns all of the issued and outstanding shares of the common stock of the Bank. In connection with the “second-step” conversion and reorganization which we completed in October 2012, 3,636,875 shares of common stock, par value $0.01 per share, of Malvern Bancorp were sold in a subscription offering to certain depositors of the Bank and other investors for $10 per share, or $36.4 million in the aggregate, and 2,921,598 shares of common stock were issued in exchange for the outstanding shares of common stock of the former federally chartered mid-tier holding company, Malvern Federal Bancorp, Inc. (the “Mid-Tier Holding Company”), held by the “public” shareholders of the Mid-Tier Holding Company (all shareholders except Malvern Federal Mutual Holding Company).
The Bank has one subsidiary, Strategic Asset Management Group, Inc. (“SAMG”), a Pennsylvania corporation. SAMG holds a 50% ownership interest in Malvern Insurance Associates, LLC (“Malvern Insurance”), a Pennsylvania limited liability company. Malvern Insurance is a licensed insurance broker under Pennsylvania law.
During September 2014, the Bank and Malvern Bancorp dissolved two former investment subsidiaries, Malvern Federal Holdings, Inc. and Malvern Federal Investments, Inc., both of which were Delaware corporations that held and managed certain investment securities.
Malvern Federal Savings Bank is a federally chartered, FDIC-insured savings bank that was originally organized in 1887. The Bank conducts business from its headquarters in Paoli, Pennsylvania, a suburb of Philadelphia, as well as eight other financial centers located throughout Chester and Delaware Counties, Pennsylvania and a Private Banking Loan Production headquarters office in Morristown, New Jersey.
| -1- |
The Bank’s principal business consists of attracting deposits from businesses and the general public primarily in Chester County, Pennsylvania and investing those deposits, together with borrowings and funds generated from operations, in one- to four-family residential real estate loans, construction and development loans, commercial and multi-family real estate loans, commercial business loans, home equity loans and lines of credit and other consumer loans, as well as investing in investment securities. In addition to Chester County, our lending efforts are focused in neighboring Bucks County, Montgomery County and Delaware County, which are also in southeastern Pennsylvania, New Jersey and the New York metropolitan marketplace. We also service client needs in the greater Philadelphia market area. Our primary market niche is providing personalized service to our client base.
The Bank’s revenues are derived principally from interest on loans and investment securities, loan commitment and customer service fees and our mortgage banking operation. Our primary sources of funds are deposits, borrowings and principal and interest payments on loans and securities, as well as the sale of residential loans in the secondary market both with servicing retained and released. The Bank’s primary expenses are interest expense on deposits and borrowings, provisions for loan losses and general operating expenses.
SEC Reports and Corporate Governance
The Company makes its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K and amendments thereto available on its website at www.malvernfederal.com without charge as soon as reasonably practicable after filing or furnishing them to the SEC. Also available on the website are the Company’s corporate code of ethics that applies to all of the Company’s employees, including principal officers and directors, and charters for the Audit Committee, Compensation Committee and Nominating Committee.
Additionally, the Company will provide without charge, a copy of its Annual Report on Form 10-K to any shareholder by mail. Requests should be sent to Malvern Bancorp, Inc., Attention: Shareholder Relations, 42 East Lancaster Avenue, Paoli, Pennsylvania, 19301 and our telephone number is (610) 644-9400.
Market Area and Competition
The banking business is highly competitive. We face substantial immediate competition and potential future competition both in attracting deposits and in originating loans. We compete with numerous commercial banks, savings banks and savings and loan associations, many of which have assets, capital and lending limits larger than those that we have. Other competitors include money market mutual funds, mortgage bankers, insurance companies, stock brokerage firms, regulated small loan companies, credit unions and issuers of commercial paper and other securities.
Our larger competitors have greater financial resources to finance wide-ranging advertising campaigns.
Additionally, we endeavor to compete for business by providing high quality, personal service to customers, customer access to our decision-makers and competitive interest rates and fees. We seek to hire and retain quality employees who desire greater responsibility than may be available working for a larger employer. Additionally, the local real estate and other business activities of our Directors help us develop business relationships by increasing our profile in our communities.
Product and Services
We derive substantially all of our income from our net interest income (i.e., the difference between the interest we receive on our loans and securities and the interest we pay on deposits and other borrowings). We offer a broad range of deposit and loan products. In addition, to attract the business of consumer and business customers, we also provide a broad array of other banking services. Products and services provided include personal and business checking accounts, retirement accounts, money market accounts, time and savings accounts, credit cards, wire transfers, access to automated teller services, internet banking, ACH origination, telephone banking, and mobile banking by phone. In addition, we offer safe deposit boxes. The Bank also offers remote deposit capture banking for business customers, providing the ability to electronically scan and transmit checks for deposit, reducing time and cost. In addition the Bank offers mobile remote deposit capture banking for both retail and business customers, providing the convenience to deposit on the go.
| -2- |
Checking account products consist of both retail and business demand deposit products. Retail products include free checking and, for businesses, both interest-bearing accounts, which require a minimum balance, and non-interest bearing accounts. NOW accounts consist of both retail and business interest-bearing transaction accounts that have minimum balance requirements. Money market accounts consist of products that provide a market rate of interest to depositors but have limited check writing capabilities. Our savings accounts consist of statement type accounts. Time deposits consist of certificates of deposit, including those held in IRA accounts. CDARS/ICS Reciprocal deposits are offered based with the Bank’s participation in Promontory Interfinancial Network, LLC. Customers who are FDIC insurance sensitive are able to place large dollar deposits with the Company and the Company uses CDARS to place those funds into certificates of deposit issued by other banks in the Network. This occurs in increments of less than the FDIC insurance limits so that both the principal and interest are eligible for complete FDIC insurance coverage. The FDIC currently considers these funds as brokered deposits.
The Bank, through its partnership with Bell Rock Capital, offers through its private banking and wealth management division personalized wealth management and advisory services to high net worth individuals and families. Services provided include liquidity management, investment services, custody, wealth planning, trust and fiduciary services, insurance and 401k services.
Deposits serve as the primary source of funding for our interest-earning assets, but also generate non-interest revenue through insufficient funds fees, stop payment fees, safe deposit rental fees, card income, including ATM fees and credit and debit card interchange, gift card fees, and other miscellaneous fees. In addition, the Bank generates additional non-interest revenue associated with residential loan origination and sale, loan servicing, late fees and merchant services.
We offer personal and commercial business loans on a secured and unsecured basis, revolving lines of credit, commercial mortgage loans, and residential mortgages on both primary and secondary residences, home equity loans, bridge loans and other personal purpose loans. However, we are not and have not historically been a participant in the sub-prime lending market.
Commercial loans are loans made for business purposes and are primarily secured by collateral such as cash balances with the Bank, marketable securities held by or under the control of the Bank, business assets including accounts receivable, inventory and equipment, and liens on commercial and residential real estate.
Commercial construction loans are loans to finance the construction of commercial or residential properties secured by first liens on such properties. Commercial real estate loans include loans secured by first liens on completed commercial properties, including multi-family properties, to purchase or refinance such properties. Residential mortgages include loans secured by first liens on residential real estate, and are generally made to existing customers of the Bank to purchase or refinance primary and secondary residences. Home equity loans and lines of credit include loans secured by first or second liens on residential real estate for primary or secondary residences.
Consumer loans are made to individuals who qualify for auto loans, cash reserve, credit cards and installment loans.
The Bank’s lending policies generally provide for lending inside of our primary market area. However, the Bank will make loans to persons outside of our primary trade area when we deem it prudent to do so. In an effort to promote a high degree of asset quality, the Bank focuses primarily upon offering secured loans. However, the Bank does make unsecured loans to borrowers with high net worth and income profiles. The Bank generally requires loan customers to maintain deposit accounts with the Bank. In addition, the Bank generally provides for a minimum required rate of interest in its variable rate loans. We believe that having senior management on-site allows for an enhanced local presence and rapid decision-making that attracts borrowers. The Bank’s legal lending limit to any one borrower is 15% of the Banks’s capital base (defined as tangible equity plus the allowance for loan losses) for most loans ($13.6 million) and 25% of the capital base for loans secured by readily marketable collateral ($22.6 million). At September 30, 2016, the Bank’s largest committed relationship totaled $10.0 million.
Our business model includes using industry best practices for community banks, including personalized service, state-of-the-art technology and extended hours. We believe that this will generate deposit accounts with larger average balances than we might attract otherwise. We also use pricing techniques in our efforts to attract banking relationships having larger than average balances.
| -3- |
Supervision and Regulation
The banking industry is highly regulated. Earnings of the Company are affected by state and federal laws and regulations and by policies of various regulatory authorities. Changes in applicable law or in the policies of various regulatory authorities could affect materially the business and prospects of the Company and the Bank. The following discussion of supervision and regulation is qualified in its entirety by reference to the statutory and regulatory provisions discussed.
On October 7, 2014, the Bank entered into a formal written agreement (the “Formal Agreement”) with the OCC. The Formal Agreement was terminated effective January 21, 2016. As a result of such termination, the Bank is no longer considered to be in “troubled condition.”
Dodd-Frank Act
On July 21, 2010, Congress enacted the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). The Dodd-Frank Act has significantly changed the bank regulatory structure and significantly impacted the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and regulations, and to prepare numerous studies and reports for Congress. The federal agencies have been given significant discretion in drafting the implementing rules and regulations, and consequently, many of the details and future impact of the Dodd-Frank Act may not be known for many more months or years. The discussion below generally discusses the material provisions of the Dodd-Frank Act applicable to the Company and the Bank and is not complete or meant to be an exhaustive discussion.
The following aspects of the Dodd-Frank Act are related to the operations of the Bank:
| · | A new independent consumer financial protection bureau was established within the Federal Reserve Board, empowered to exercise broad regulatory, supervisory and enforcement authority with respect to both new and existing consumer financial protection laws. Smaller financial institutions, like the Bank, are subject to the supervision and enforcement of their primary federal banking regulator with respect to the federal consumer financial protection laws. |
| · | Tier 1 capital treatment for “hybrid” capital items like trust preferred securities was eliminated subject to various grandfathering and transition rules. |
| · | The prohibition on payment of interest on demand deposits was repealed. |
| · | State consumer financial law is preempted only if it would have a discriminatory effect on a federal savings association, prevents or significantly interferes with the exercise by a federal savings association of its powers or is preempted by any other federal law. The OCC must make a preemption determination on a case-by-case basis with respect to a particular state law or another state law with substantively equivalent terms. |
| · | Deposit insurance has been permanently increased to $250,000. |
| · | Deposit insurance assessment base calculation equals the depository institution’s total assets minus the sum of its average tangible equity during the assessment period. |
| · | The minimum reserve ratio of the Deposit Insurance Fund increased to 1.35 percent of estimated annual insured deposits or assessment base; however, the FDIC was directed to “offset the effect” of the increased reserve ratio for insured depository institutions with total consolidated assets of less than $10 billion. |
The following aspects of the Dodd-Frank Act are related to the operations of the Company:
| · | Authority over savings and loan holding companies transferred to the Board of Governors of the Federal Reserve System (the “Federal Reserve Board” or the “FRB”). |
| -4- |
| · | The Home Owners’ Loan Act was amended to provide that leverage capital requirements and risk-based capital requirements applicable to depository institutions and bank holding companies were extended to thrift holding companies. |
| · | The Federal Deposit Insurance Act was amended to direct federal regulators to require depository institution holding companies to serve as a source of strength for their depository institution subsidiaries. |
| · | Public companies are required to provide their shareholders with a non-binding vote: (i) at least once every three years on the compensation paid to executive officers, and (ii) at least once every six years on whether they should have a “say on pay” vote every one, two or three years. |
| · | A separate, non-binding shareholder vote is required regarding golden parachutes for named executive officers when a shareholder vote takes place on mergers, acquisitions, dispositions or other transactions that would trigger the parachute payments. |
| · | Securities exchanges are required to prohibit brokers from using their own discretion to vote shares not beneficially owned by them for certain “significant” matters, which include votes on the election of directors, executive compensation matters, and any other matter determined to be significant. |
| · | Stock exchanges, which includes the Nasdaq, will be prohibited from listing the securities of any issuer that does not have a policy providing for (i) disclosure of its policy on incentive compensation payable on the basis of financial information reportable under the securities laws, and (ii) the recovery from current or former executive officers, following an accounting restatement triggered by material noncompliance with securities law reporting requirements, of any incentive compensation paid erroneously during the three-year period preceding the date on which the restatement was required that exceeds the amount that would have been paid on the basis of the restated financial information. |
| · | Disclosure in annual proxy materials will be required concerning the relationship between the executive compensation paid and the financial performance of the issuer. |
| · | Item 402 of Regulation S-K has been amended to require companies to disclose the ratio of the Chief Executive Officer’s annual total compensation to the median annual total compensation of all other employees. This information must be reported for the first time for the first full fiscal year beginning on or after January 1, 2017. |
Regulation of Malvern Bancorp, Inc.
Holding Company Acquisitions. Malvern Bancorp is a savings and loan holding company under the Home Owners’ Loan Act, as amended, and is subject to examination and supervision by the Federal Reserve Board. Federal law generally prohibits a savings and loan holding company, without prior FRB approval, from acquiring the ownership or control of any other savings institution or savings and loan holding company, or all, or substantially all, of the assets or more than 5% of the voting shares of the savings institution or savings and loan holding company. These provisions also prohibit, among other things, any director or officer of a savings and loan holding company, or any individual who owns or controls more than 25% of the voting shares of such holding company, from acquiring control of any savings institution not a subsidiary of such savings and loan holding company, unless the acquisition is approved by the FRB.
The FRB may not approve any acquisition that would result in a multiple savings and loan holding company controlling savings institutions in more than one state, subject to two exceptions: (1) the approval of interstate supervisory acquisitions by savings and loan holding companies; and (2) the acquisition of a savings institution in another state if the laws of the state of the target savings institution specifically permit such acquisitions. The states vary in the extent to which they permit interstate savings and loan holding company acquisitions.
Holding Company Activities. Malvern Bancorp operates as a unitary savings and loan holding company and is permitted to engage only in the activities permitted for financial institution holding companies or for multiple savings and loan holding companies. Multiple savings and loan holding companies are permitted to engage in the following activities: (i) activities permitted for a bank holding company under section 4(c) of the Bank Holding Company Act (unless the Federal Reserve Board prohibits or limits such 4(c) activities); (ii) furnishing or performing management services for a subsidiary savings association; (iii) conducting any insurance agency or escrow business; (iv) holding, managing, or liquidating assets owned by or acquired from a subsidiary savings association; (v) holding or managing properties used or occupied by a subsidiary savings association; (vi) acting as trustee under deeds of trust; or (vii) activities authorized by regulation as of March 5, 1987, to be engaged in by multiple savings and loan holding companies.
| -5- |
Under recently enacted legislation, savings and loan holding companies became subject to statutory capital requirements. However, in May 2015, amendments to the Federal Reserve Board’s small bank holding company policy statement (the “SBHC Policy”) became effective. The amendments made the SBHC Policy applicable to savings and loan holding companies such as Malvern Bancorp, and increased the asset threshold to qualify to be subject to the provisions of the SBHC Policy from $500 million to $1 billion. Savings and loan holding companies that have total assets of $1 billion or less are subject to the SBHC Policy and are not required to comply with the regulatory capital requirements set forth in the table below. Such treatment continues until Malvern Bancorp’s total assets exceed $1 billion or the Federal Reserve Board deems it to no longer be a small savings and loan holding company. However, if Malvern Bancorp had been subject to the requirements, it would have been in compliance with them as of September 30, 2016.
Certain of the savings and loan holding company capital requirements promulgated by the FRB in 2013 became effective as of January 1, 2015. Those requirements establish the following four minimum capital ratios that savings and loan holding companies not subject to the SBHC Policy must comply with as of that date:
| Capital Ratio | Regulatory Minimum | |||
| Common Equity Tier 1 Capital | 4.5 | % | ||
| Tier 1 Leverage Capital | 4.0 | % | ||
| Tier 1 Risk-Based Capital | 6.0 | % | ||
| Total Risk-Based Capital | 8.0 | % | ||
The leverage capital requirement is calculated as a percentage of total assets and the other three capital requirements are calculated as a percentage of risk-weighted assets. For a more detailed discussion of current capital rules, see “Regulatory Capital Requirements” under “Regulation of Malvern Federal Savings Bank” below.
While there are no specific restrictions on the payment of dividends or other capital distributions for savings and loan holding companies, federal regulations do prescribe such restrictions on subsidiary savings institutions, as described below. Malvern Federal Savings Bank is required to notify the Federal Reserve Board 30 days before declaring any dividend. In addition, the financial impact of a holding company on its subsidiary institution is a matter that is evaluated by the Federal Reserve Board and the agency has authority to order cessation of activities or divestiture of subsidiaries deemed to pose a threat to the safety and soundness of the institution.
All savings associations that are subsidiaries of savings and loan holding companies are required to meet a qualified thrift lender, or QTL, test to avoid certain restrictions on their operations. If the subsidiary savings institution fails to meet the QTL, as discussed below, then the savings and loan holding company must register with the Federal Reserve Board as a bank holding company, unless the savings institution requalifies as a QTL within one year thereafter.
Federal Securities Laws. Malvern Bancorp’s common stock is registered with the Securities and Exchange Commission under Section 12(b) of the Securities Exchange Act of 1934. Malvern Bancorp is subject to the proxy and tender offer rules, insider trading reporting requirements and restrictions, and certain other requirements under the Securities Exchange Act of 1934.
The Sarbanes-Oxley Act. As a public company, Malvern Bancorp is subject to the Sarbanes-Oxley Act of 2002 which addresses, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. As directed by the Sarbanes-Oxley Act, our principal executive officer and principal financial officer are required to certify that our quarterly and annual reports do not contain any untrue statement of a material fact. The rules adopted by the Securities and Exchange Commission under the Sarbanes-Oxley Act have several requirements, including having these officers certify that: they are responsible for establishing, maintaining and regularly evaluating the effectiveness of our internal control over financial reporting; they have made certain disclosures to our auditors and the audit committee of the Board of Directors about our internal control over financial reporting; and they have included information in our quarterly and annual reports about their evaluation and whether there have been changes in our internal control over financial reporting or in other factors that could materially affect internal control over financial reporting.
| -6- |
Volcker Rule Regulations
Regulations adopted by the federal banking agencies to implement the provisions of the Dodd Frank Act commonly referred to as the Volcker Rule contain prohibitions and restrictions on the ability of financial institution holding companies and their affiliates to engage in proprietary trading and to hold certain interests in, or to have certain relationships with, various types of investment funds, including hedge funds and private equity funds. The Company is in compliance with the various provisions of the Volcker Rule.
Regulation of Malvern Federal Savings Bank
General. Malvern Federal Savings Bank is subject to the regulation of the OCC, as its primary federal regulator and the FDIC, as the insurer of its deposit accounts, and, to a limited extent, the Federal Reserve Board. As the primary federal regulator of Malvern Federal Savings Bank, the OCC has extensive authority over the operations of federally chartered savings institutions. As part of this authority, Malvern Federal Savings Bank is required to file periodic reports with the OCC and is subject to periodic examinations by the OCC and the FDIC. The investment and lending authorities of savings institutions are prescribed by federal laws and regulations, and such institutions are prohibited from engaging in any activities not permitted by such laws and regulations. Such regulation and supervision is primarily intended for the protection of depositors and the Deposit Insurance Fund, administered by the FDIC.
The OCC’s enforcement authority over all savings institutions includes, among other things, the ability to assess civil money penalties, to issue cease and desist or removal orders and to initiate injunctive actions. In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with the OCC.
Insurance of Accounts. The deposits of Malvern Federal Savings Bank are insured to the maximum extent permitted by the Deposit Insurance Fund and are backed by the full faith and credit of the U.S. Government. As insurer, the FDIC is authorized to conduct examinations of, and to require reporting by, insured institutions. It also may prohibit any insured institution from engaging in any activity determined by regulation or order to pose a serious threat to the FDIC. The FDIC also has the authority to initiate enforcement actions against savings institutions, after giving the OCC an opportunity to take such action.
The Federal Deposit Insurance Corporation’s risk-based premium system provides for quarterly assessments. Each insured institution is placed in one of four risk categories depending on supervisory and capital considerations. Within its risk category, an institution is assigned to an initial base assessment rate which is then adjusted to determine its final assessment rate based on its brokered deposits, secured liabilities and unsecured debt. To implement the Dodd Frank Act, the Federal Deposit Insurance Corporation amended its deposit insurance regulations (1) to change the assessment base for insurance from domestic deposits to average assets minus average tangible equity and (2) to lower overall assessment rates. The revised assessments rates are between 2.5 to 9 basis points for banks in the lowest risk category and between 30 to 45 basis points for banks in the highest risk category.
In addition, all institutions with deposits insured by the FDIC are required to pay assessments to fund interest payments on bonds issued by the Financing Corporation, or FICO, a mixed-ownership government corporation established to recapitalize the predecessor to the Deposit Insurance Fund. These assessments will continue until the Financing Corporation bonds mature in 2019.
The FDIC may terminate the deposit insurance of any insured depository institution, including the Bank, if it determines after a hearing that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any condition imposed by an agreement with the FDIC. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance, if the institution has no tangible capital. If insurance of accounts is terminated, the accounts at the institution at the time of the termination, less subsequent withdrawals, shall continue to be insured for a period of six months to two years, as determined by the FDIC. Management is not aware of any existing circumstances which could result in termination of the Bank’s deposit insurance.
| -7- |
As noted above, the Dodd Frank Act raises the minimum reserve ratio of the Deposit Insurance Fund from 1.15% to 1.35% and requires the FDIC to offset the effect of this increase on insured institutions with assets of less than $10 billion (small institutions). The FDIC has adopted a rule to accomplish this by imposing a surcharge on larger institutions commencing when the reserve ratio reaches 1.15% and ending when it reaches 1.35%. The reserve ratio reached 1.15% on June 30, 2016. Accordingly, surcharges began on July 1, 2016. Small institutions will receive credits for the portion of their regular assessments that contributed to growth in the reserve ratio between 1.15% and 1.35%. The credits will apply for each quarter the reserve ratio is above 1.38%, in amounts as determined by the FDIC.
Regulatory Capital Requirements. Federally insured savings institutions are required to maintain minimum levels of regulatory capital. The OCC has established capital standards consisting of a “tangible capital requirement,” a “leverage capital requirement” and “a risk-based capital requirement.” The OCC also is authorized to impose capital requirements in excess of these standards on individual institutions on a case-by-case basis.
In July of 2013 the respective U.S. federal banking agencies issued final rules implementing Basel III and the Dodd-Frank Act capital requirements to be fully phased in on a global basis on January 1, 2019. The new regulations establish a new tangible common equity capital requirement, increase the minimum requirement for the current Tier 1 risk-weighted asset (“RWA”) ratio, phase out certain kinds of intangibles treated as capital and certain types of instruments and change the risk weightings of certain assets used to determine required capital ratios. The new common equity Tier 1 capital component requires capital of the highest quality – predominantly composed of retained earnings and common stock instruments. For community banks such as Malvern Federal Savings Bank, a common equity Tier 1 capital ratio of 4.5% became effective on January 1, 2015. The new capital rules also increased the current minimum Tier 1 capital ratio from 4.0% to 6.0% beginning on January 1, 2015. In addition, in order to make capital distributions and pay discretionary bonuses to executive officers without restriction, an institution must also maintain greater than 2.5% in common equity attributable to a capital conservation buffer to be phased in from January 1, 2016 until January 1, 2019. The new rules also increased the risk weights for several categories of assets, including an increase from 100% to 150% for certain acquisition, development and construction loans and more than 90-day past due exposures. The new capital rules maintain the general structure of the prompt corrective action rules, but incorporate the new common equity Tier 1 capital requirement and the increased Tier 1 RWA requirement into the prompt corrective action framework.
Savings institutions such as Malvern Federal Savings Bank are currently required to satisfy the following capital requirements:
| · | Tangible capital requirement – “tangible” capital equal to at least 1.5% of adjusted total assets; |
| · | Common equity Tier 1 capital requirement – generally consists of retained earnings and common stock instruments equal to at least 4.5% of “risk weighted” assets; |
| · | Tier 1 capital requirement – equal to at least 6.0%; |
| · | leverage capital requirement – “core” capital equal to at least 3.0% of adjusted total assets for the most highly rated institutions; |
| · | an additional “cushion” of at least 100 basis points of core capital for all but the most highly rated savings associations effectively increasing their minimum Tier 1 leverage ratio to 4.0% or more; and |
| · | risk-based capital requirement – “total” capital (a combination of core and “supplementary” capital) equal to at least 8.0% of “risk-weighted” assets. |
Core capital generally consists of common stockholders' equity (including retained earnings). Tangible capital generally equals core capital minus intangible assets, with only a limited exception for purchased mortgage servicing rights. Malvern Federal Savings Bank had no intangible assets at September 30, 2016. Both core and tangible capital are further reduced by an amount equal to a savings institution’s debt and equity investments in subsidiaries engaged in activities not permissible to national banks (other than subsidiaries engaged in activities undertaken as agent for customers or in mortgage banking activities and subsidiary depository institutions or their holding companies). These adjustments do not affect Malvern Federal Savings Bank’s regulatory capital.
| -8- |
In determining compliance with the risk-based capital requirement, a savings institution is allowed to include both core capital and supplementary capital in its total capital, provided that the amount of supplementary capital included does not exceed the savings institution’s core capital. Supplementary capital generally consists of general allowances for loan losses up to a maximum of 1.25% of risk-weighted assets, together with certain other items. In determining the required amount of risk-based capital, total assets, including certain off-balance sheet items, are multiplied by a risk weight based on the risks inherent in the type of assets. The risk weights range from 0% for cash and securities issued by the U.S. Government or unconditionally backed by the full faith and credit of the U.S. Government to 100% for loans (other than qualifying residential loans weighted at 80%) and repossessed assets.
Savings institutions must value securities available for sale at amortized cost for regulatory capital purposes. This means that in computing regulatory capital, savings institutions should add back any unrealized losses and deduct any unrealized gains, net of income taxes, on debt securities reported as a separate component of GAAP capital.
The table below sets forth Malvern Federal Savings Bank's capital position relative to the OCC’s regulatory capital requirements at September 30, 2016. Malvern Bancorp is not subject to the regulatory capital ratios imposed by the Dodd-Frank Act on savings and loan holding companies because it was deemed to be a small savings and loan holding company as of September 30, 2016.
| Actual | Required
for Capital Adequacy Purposes | To
Be Well Capitalized Under Prompt Corrective Action Provisions | Excess
Over Well-Capitalized Provision | |||||||||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
| Tier 1 leverage
capital (to adjusted tangible assets) | $ | 85,030 | 10.79 | % | $ | 31,533 | 4.00 | % | $ | 39,417 | 5.00 | % | $ | 45,613 | 5.79 | % | ||||||||||||||||
| Common equity Tier 1 (to risk-weighted assets) | $ | 85,030 | 14.24 | $ | 26,875 | 4.50 | $ | 38,820 | 6.50 | $ | 46,210 | 7.74 | ||||||||||||||||||||
| Tier 1 risk-based capital (to risk-weighted assets) | $ | 85,030 | 14.24 | $ | 35,834 | 6.00 | $ | 47,779 | 8.00 | $ | 37,251 | 6.24 | ||||||||||||||||||||
| Total risk-based capital (to risk-weighted assets) | $ | 90,526 | 15.16 | $ | 47,779 | 8.00 | $ | 59,723 | 10.00 | $ | 30,803 | 5.16 | ||||||||||||||||||||
Any savings institution that fails any of the capital requirements is subject to possible enforcement actions by the OCC or the FDIC. Such actions could include a capital directive, a cease and desist order, civil money penalties, the establishment of restrictions on the institution’s operations, termination of federal deposit insurance and the appointment of a conservator or receiver. The OCC’s capital regulation provides that such actions, through enforcement proceedings or otherwise, could require one or more of a variety of corrective actions.
Prompt Corrective Action. The following table shows the amount of capital associated with the different capital categories set forth in the prompt corrective action regulations.
| Capital Category | Total Risk-Based Capital | Tier 1 Risk-Based Capital | Common Equity Tier 1 Capital | Tier 1 Leverage Capital | ||||
| Well capitalized | 10% or more | 8% or more | 6.5% or more | 5% or more | ||||
| Adequately capitalized | 8% or more | 6% or more | 4.5% or more | 4% or more | ||||
| Undercapitalized | Less than 8% | Less than 6% | Less than 4.5% | Less than 4% | ||||
| Significantly undercapitalized | Less than 6% | Less than 4% | Less than 3% | Less than 3% |
In addition, an institution is “critically undercapitalized” if it has a ratio of tangible equity to total assets that is equal to or less than 2.0%. Under specified circumstances, a federal banking agency may reclassify a well capitalized institution as adequately capitalized and may require an adequately capitalized institution or an undercapitalized institution to comply with supervisory actions as if it were in the next lower category (except that the FDIC may not reclassify a significantly undercapitalized institution as critically undercapitalized).
| -9- |
Capital Distributions. OCC regulations govern capital distributions by savings institutions, which include cash dividends, stock repurchases and other transactions charged to the capital account of a savings institution to make capital distributions. A savings institution must file an application for OCC approval of the capital distribution if either (1) the total capital distributions for the applicable calendar year exceed the sum of the institution’s net income for that year to date plus the institution’s retained net income for the preceding two years, (2) the institution would not be at least adequately capitalized following the distribution, (3) the distribution would violate any applicable statute, regulation, agreement or OCC-imposed condition, or (4) the institution is not eligible for expedited treatment of its filings. If an application is not required to be filed, savings institutions which are a subsidiary of a savings and loan holding company (as well as certain other institutions) must still file a notice with the OCC at least 30 days before the board of directors declares a dividend or approves a capital distribution if either (1) the institution would not be well capitalized following the distribution; (2) the proposed distribution would reduce the amount or retire any part of the institution’s common or preferred stock or (3) the savings institution is a subsidiary of a savings and loan holding company and the proposed dividend is not a cash dividend. If a savings institution, such as Malvern Federal Savings Bank, that is the subsidiary of a savings and loan holding company, has filed a notice with the Federal Reserve Board for a cash dividend and is not required to file an application or notice with the OCC for any of the reasons described above, then the savings institution is only required to provide an informational copy to the OCC of the notice filed with the Federal Reserve Board.
An institution that either before or after a proposed capital distribution fails to meet its then applicable minimum capital requirement or that has been notified that it needs more than normal supervision may not make any capital distributions without the prior written approval of the OCC. In addition, the OCC may prohibit a proposed capital distribution, which would otherwise be permitted by OCC regulations, if the OCC determines that such distribution would constitute an unsafe or unsound practice.
Under federal rules, an insured depository institution may not pay any dividend if payment would cause it to become undercapitalized or if it is already undercapitalized. In addition, federal regulators have the authority to restrict or prohibit the payment of dividends for safety and soundness reasons. The FDIC also prohibits an insured depository institution from paying dividends on its capital stock or interest on its capital notes or debentures (if such interest is required to be paid only out of net profits) or distributing any of its capital assets while it remains in default in the payment of any assessment due the FDIC. Malvern Federal Savings Bank is currently not in default in any assessment payment to the FDIC.
Qualified Thrift Lender Test. All savings institutions are required to meet a qualified thrift lender, or QTL, test to avoid certain restrictions on their operations. A savings institution can comply with the QTL test by either qualifying as a domestic building and loan association as defined in the Internal Revenue Code or meeting the QTL test of the OCC.
Currently, the OCC’s QTL test requires that 65% of an institution’s “portfolio assets” (as defined) consist of certain housing and consumer-related assets on a monthly average basis in nine out of every 12 months. To be a qualified thrift lender under the IRS test, the savings institution must meet a “business operations test” and a “60 percent assets test,” each defined in the Internal Revenue Code.
If the savings institution fails to maintain its QTL status, the holding company’s activities are restricted. In addition, it must discontinue any non-permissible business within three years. Nonetheless, any company that controls a savings institution that is not a qualified thrift lender must register as a bank holding company within one year of the savings institution’s failure to meet the QTL test.
Statutory penalty provisions prohibit an institution that fails to remain a QTL from the following:
| · | Making any new investments or engaging in any new activity not allowed for both a national bank and a savings association; |
| · | Establishing any new branch office unless allowable for a national bank; and |
| · | Paying dividends unless allowable for a national bank. |
| -10- |
Three years from the date a savings association should have become or ceases to be a QTL, by failing to meet either QTL test, the institution must comply with the following restriction:
| · | Dispose of any investment or not engage in any activity unless the investment or activity is allowed for both a national bank and a savings association. |
Under the Dodd-Frank Act, a savings institution not in compliance with the QTL test is also subject to an enforcement action for violation of the Home Owners’ Loan Act, as amended.
At September 30, 2016, Malvern Federal Savings Bank met the requirements to be deemed a QTL.
Limitations on Transactions with Affiliates. Transactions between savings associations and any affiliate are governed by Sections 23A and 23B of the Federal Reserve Act as made applicable to savings associations by Section 11 of the Home Owners’ Loan Act. An affiliate of a savings association includes any company or entity which controls the savings institution or that is controlled by a company that controls the savings association. In a holding company context, the holding company of a savings association (such as Malvern Bancorp) and any companies which are controlled by such holding company are affiliates of the savings association. Generally, Section 23A limits the extent to which the savings association or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10% of such association’s capital stock and surplus, and contains an aggregate limit on all such transactions with all affiliates to an amount equal to 20% of such capital stock and surplus. Section 23B applies to “covered transactions” as well as certain other transactions and requires that all transactions be on terms substantially the same, or at least as favorable, to the savings association as those provided to a non-affiliate. The term “covered transaction” includes the making of loans to, purchase of assets from and issuance of a guarantee to an affiliate and similar transactions. Section 23B transactions also include the provision of services and the sale of assets by a savings association to an affiliate. In addition to the restrictions imposed by Sections 23A and 23B, Section 11 of the Home Owners’ Loan Act prohibits a savings association from (i) making a loan or other extension of credit to an affiliate, except for any affiliate which engages only in certain activities which are permissible for bank holding companies, or (ii) purchasing or investing in any stocks, bonds, debentures, notes or similar obligations of any affiliate, except for affiliates which are subsidiaries of the savings association.
In addition, Sections 22(g) and (h) of the Federal Reserve Act as made applicable to savings associations by Section 11 of the Home Owners’ Loan Act, place restrictions on loans to executive officers, directors and principal shareholders of the savings association and its affiliates. Under Section 22(h), loans to a director, an executive officer and to a greater than 10% shareholder of a savings association, and certain affiliated interests of either, may not exceed, together with all other outstanding loans to such person and affiliated interests, the savings association’s loans to one borrower limit (generally equal to 15% of the association’s unimpaired capital and surplus). Section 22(h) also requires that loans to directors, executive officers and principal shareholders be made on terms substantially the same as offered in comparable transactions to other persons unless the loans are made pursuant to a benefit or compensation program that (i) is widely available to employees of the association and (ii) does not give preference to any director, executive officer or principal shareholder, or certain affiliated interests of either, over other employees of the savings association. Section 22(h) also requires prior board approval for certain loans. In addition, the aggregate amount of extensions of credit by a savings association to all insiders cannot exceed the association’s unimpaired capital and surplus. Furthermore, Section 22(g) places additional restrictions on loans to executive officers. Malvern Federal Savings Bank currently is subject to Sections 22(g) and (h) of the Federal Reserve Act and at September 30, 2016, was in compliance with the above restrictions.
Community Reinvestment Act. All federal savings associations have a responsibility under the Community Reinvestment Act and related regulations to help meet the credit needs of their communities, including low- and moderate-income neighborhoods. An institution’s failure to comply with the provisions of the Community Reinvestment Act could result in restrictions on its activities. Malvern Federal Savings Bank received a “satisfactory” Community Reinvestment Act rating in its most recently completed examination.
Anti-Money Laundering. All financial institutions, including savings and loan associations are subject to federal laws that are designed to prevent the use of the U.S. financial system to fund terrorist activities. Financial institutions operating in the United States are required to develop new anti-money laundering compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering. Such compliance programs are intended to supplement existing compliance requirements, also applicable to financial institutions, under the Bank Secrecy Act and the Office of Foreign Assets Control Regulations. Malvern Federal Savings Bank has established policies and procedures to ensure compliance with these provisions, and their impact on our operations has not been material.
| -11- |
Federal Home Loan Bank System. Malvern Federal Savings Bank is a member of the Federal Home Loan Bank of Pittsburgh, which is one of 12 regional Federal Home Loan Banks that administers the home financing credit function of savings institutions. Each FHLB serves as a reserve or central bank for its members within its assigned region. It is funded primarily from proceeds derived from the sale of consolidated obligations of the FHLB System. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the board of directors of the FHLB. At September 30, 2016, Malvern Federal Savings Bank had $118.0 million of FHLB advances outstanding and $127.8 million available on its line of credit with the FHLB.
As a member, Malvern Federal Savings Bank is required to purchase and maintain stock in the FHLB of Pittsburgh in an amount equal to at least 1.0% of its aggregate unpaid residential mortgage loans or similar obligations at the beginning of each year. At September 30, 2016, Malvern Federal Savings Bank had $5.4 million in FHLB stock, which was in compliance with this requirement.
The Federal Home Loan Banks are required to provide funds for the resolution of troubled savings institutions and to contribute to affordable housing programs through direct loans or interest subsidies on advances targeted for community investment and low- and moderate-income housing projects. The FHLB has communicated that it believes the calculation of risk-based capital under the current rules of the Federal Housing Finance Agency significantly overstates the market risk of the FHLB’s private-label mortgage-backed securities in the current market environment and that it has enough capital to cover the risks reflected in the FHLB’s balance sheet. As a result, an “other than temporary impairment” has not been recorded for the Bank’s investment in FHLB stock. However, continued deterioration in the FHLB’s financial position may result in impairment in the value of those securities. Management will continue to monitor the financial condition of the FHLB as it relates to, among other things, the recoverability of the Bank’s investment.
Federal Reserve System. The Federal Reserve Board requires all depository institutions to maintain reserves against their transaction accounts (primarily NOW and Super NOW checking accounts) and non-personal time deposits. Because required reserves must be maintained in the form of vault cash or a noninterest-bearing account at a Federal Reserve Bank, the effect of this reserve requirement is to reduce an institution’s earning assets. At September 30, 2016, Malvern Federal Savings Bank had met its reserve requirement.
Employees
As of September 30, 2016, we had a total of 83 full-time equivalent employees. No employees are represented by a collective bargaining group, and we believe that our relationship with our employees is excellent.
An investment in our common stock involves risks. Stockholders should carefully consider the risks described below, together with all other information contained in this Annual Report on Form 10-K, before making any purchase or sale decisions regarding our common stock. If any of the following risks actually occur, our business, financial condition or operating results may be harmed. In that case, the trading price of our common stock may decline, and stockholders may lose part or all of their investment in our common stock.
We are subject to credit risk in connection with our lending activities, and our financial condition and results of operations may be negatively impacted by economic conditions and other factors that adversely affect our borrowers.
Our financial condition and results of operations are affected by the ability of our borrowers to repay their loans, and in a timely manner. Lending money is a significant part of the banking business. Borrowers, however, do not always repay their loans. The risk of non-payment is assessed through our underwriting and loan review procedures based on several factors including credit risks of a particular borrower, changes in economic conditions, the duration of the loan and in the case of a collateralized loan, uncertainties as to the future value of the collateral and other factors. Despite our efforts, we do and will experience loan losses, and our financial condition and results of operations will be adversely affected. Our non-performing assets were approximately $2.3 million at September 30, 2016. Our allowance for loan losses was approximately $5.4 million at September 30, 2016. Our loans between thirty and eighty-nine days delinquent totaled $4.7 million at September 30, 2016.
| -12- |
The changing economic environment may continue to adversely impact our operations and results.
Negative developments in the financial services industry since 2008 have resulted in uncertainty in the financial markets in general and a related general economic downturn globally. As a consequence of the most recent United States recession, business activities across a wide range of industries face serious difficulties due to the decline in the housing market and lack of consumer spending.
As a result of these financial economic crises, many lending institutions, including us, have experienced declines in the performance of their loans, including residential, construction, commercial and consumer loans. In addition, the values of real estate collateral supporting many commercial loans and home mortgages have declined and may continue to decline. Moreover, competition among depository institutions for deposits and quality loans has increased significantly while the significant decline in economic growth has led to a slowdown in banking related activities. A worsening of these conditions would likely exacerbate the adverse effects of these difficult market conditions on us and others in the financial services industry. In particular, we may face the following risks in connection with these events:
| • | we potentially face increased regulation of our industry and compliance with such regulation may increase our costs and limit our ability to pursue business opportunities; |
| • | customer demand for loans secured by real estate could be reduced due to weaker economic conditions, an increase in unemployment, a decrease in real estate values or an increase in interest rates; |
| • | the process we use to estimate losses inherent in our credit exposure requires difficult, subjective and complex judgments, including forecasts of economic conditions and how these economic conditions might impair the ability of our borrowers to repay their loans; and |
| • | the value of the portfolio of investment securities that we hold may be adversely affected. |
Changes in interest rates could adversely affect our financial condition and results of operations.
Our net income depends primarily upon our net interest income. Net interest income is the difference between interest income earned on loans, investments and other interest-earning assets and the interest expense incurred on deposits and borrowed funds. The level of net interest income is primarily a function of the average balance of our interest-earning assets, the average balance of our interest-bearing liabilities, and the spread between the yield on such assets and the cost of such liabilities. These factors are influenced by both the pricing and mix of our interest-earning assets and our interest-bearing liabilities which, in turn, are impacted by such external factors as the local economy, competition for loans and deposits, the monetary policy of the Federal Open Market Committee of the Federal Reserve Board of Governors (the “FOMC”), and market interest rates.
Different types of assets and liabilities may react differently, and at different times, to changes in market interest rates. We expect that we will periodically experience gaps in the interest rate sensitivities of our assets and liabilities. That means either our interest-bearing liabilities will be more sensitive to changes in market interest rates than our interest-earning assets, or vice versa. When interest-bearing liabilities mature or re-price more quickly than interest-earning assets, an increase in market rates of interest could reduce our net interest income. Likewise, when interest-earning assets mature or re-price more quickly than interest-bearing liabilities, falling interest rates could reduce our net interest income. We are unable to predict changes in market interest rates, which are affected by many factors beyond our control, including inflation, deflation, recession, unemployment, money supply, domestic and international events and changes in the United States and other financial markets.
We also attempt to manage risk from changes in market interest rates, in part, by controlling the mix of interest rate sensitive assets and interest rate sensitive liabilities. However, interest rate risk management techniques are not exact. A rapid increase or decrease in interest rates could adversely affect our results of operations and financial performance.
Our high concentration of commercial real estate loans exposes us to increased lending risk.
As of September 30, 2016, the primary composition of our total loan portfolio was as follows:
| • | commercial real estate loans of $231.4 million, or 40.0% of total loans; |
| -13- |
| • | construction and development loans of $28.6 million, or 4.9% of total loans; |
| • | commercial and industrial loans of $58.3 million, or 10.1% of total loans; |
| • | residential real estate loans of $209.2 million, or 36.2% of total loans and |
| • | consumer loans of $50.9 million, or 8.8% of total loans |
Commercial real estate loans, which comprised 40.0% of our total loan portfolio as of September 30, 2016, expose us to a greater risk of loss than do residential mortgage loans. Commercial real estate loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to residential loans. Consequently, an adverse development with respect to one commercial loan or one credit relationship exposes us to a significantly greater risk of loss compared to an adverse development with respect to one residential mortgage loan. Any significant failure to pay on time by our customers or a significant default by our customers would materially and adversely affect us.
Although the economy in our market area generally, and the real estate market in particular, is improving, we can give you no assurance that it will continue to grow or that the rate of growth will accelerate to historic levels. Many factors could reduce or halt growth in our local economy and real estate market. Accordingly, it may be more difficult for commercial real estate borrowers to repay their loans in a timely manner in the current economic climate, as commercial real estate borrowers’ ability to repay their loans frequently depends on the successful development of their properties. The deterioration of one or a few of our commercial real estate loans could cause a material increase in our level of nonperforming loans, which would result in a loss of revenue from these loans and could result in an increase in the provision for loan and lease losses and/or an increase in charge-offs, all of which could have a material adverse impact on our net income. We also may incur losses on commercial real estate loans due to declines in occupancy rates and rental rates, which may decrease property values and may decrease the likelihood that a borrower may find permanent financing alternatives. Given the continued weaknesses in the commercial real estate market in general, there may be loans where the value of our collateral has been negatively impacted. Any weakening of the commercial real estate market may increase the likelihood of default of these loans, which could negatively impact our loan portfolio’s performance and asset quality. If we are required to liquidate the collateral securing a loan to satisfy the debt during a period of reduced real estate values, we could incur material losses. Any of these events could increase our costs, require management time and attention, and materially and adversely affect us.
If our allowance for loan losses is not sufficient to cover actual loan losses, our earning will decrease.
Like all financial institutions, we maintain an allowance for loan losses to provide for loan defaults and nonperformance. In determining the amount of the allowance for loan losses, we review our loans and our loss and delinquency experience, and we evaluate economic conditions. If our assumptions are incorrect, our allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio.
In addition, bank regulators periodically review our allowance for loan losses and may require us to increase our provision for loan losses or recognize further loan charge-offs. Any increase in our allowance for loan losses or loan charge-offs as required by these regulatory authorities might have a material adverse effect on our financial condition and results of operations.
A new accounting standard will likely require us to increase our allowance for loan losses and may have a material adverse effect on our financial condition and results of operations.
The Financial Accounting Standards Board has adopted a new accounting standard that will be effective for the Company and the Bank after December 15, 2019. This standard, referred to as Current Expected Credit Loss, or CECL, will require financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and recognize the expected credit losses as allowances for loan losses. This will change the current method of providing allowances for loan losses that are probable, which would likely require us to increase our allowance for loan losses, and to greatly increase the types of data we would need to collect and review to determine the appropriate level of the allowance for loan losses. Any increase in our allowance for loan losses or expenses incurred to determine the appropriate level of the allowance for loan losses may have a material adverse effect on our financial condition and results of operations.
| -14- |
Our deferred tax asset valuation allowance resulted in a one-time favorable impact to operations.
We recognize deferred tax assets and liabilities based on differences between the financial statement carrying amounts and the tax bases of assets and liabilities. We regularly review our deferred tax assets for recoverability to determine whether it is more likely that not (i.e. likelihood of more than 50%) that some portion, or all, of the deferred tax asset will not be realized within its life cycle, based on the weight of available evidence. If management makes a determination based on the available evidence that it is more likely than not that some portion or all of the deferred tax assets will not be realized in future periods, a valuation allowance is calculated and recorded. The determinations are inherently subjective and dependent upon estimates and judgments concerning management’s evaluation of both positive and negative evidence.
During the fourth quarter of fiscal 2016, the Company reversed $7.8 million representing the valuation allowance related to net deferred tax assets, which contributed to a net tax benefit for the quarter of $6.0 million. The impact of the reversal and subsequent income tax benefit positively affected net income for the fourth quarter and full fiscal year 2016 results.
The reversal of the valuation allowance on net deferred tax assets was based on management’s judgment that the net deferred tax asset will be realized by the Company. The Company has reported positive cumulative pre-tax earnings over the prior two year period ended September 30, 2016, representing eight quarters. These historical results in conjunction with management’s expectations of future projected taxable income supported the Company’s decision to reverse the valuation allowance on net deferred tax assets.
As for the remaining items related to the other temporary timing differences, the realization of a deferred tax asset requires us to exercise meaningful judgment and predict future occurrences, which is inherently uncertain. However, based on the types of some of the deferred assets, we reasonably estimate that the recovery period for these particular deferred assets to be ten years or less.
Strong competition within our market area could hurt our profits and slow growth.
The banking and financial services industry in our market area is highly competitive. We may not be able to compete effectively in our markets, which could adversely affect our results of operations. The increasingly competitive environment is a result of changes in regulation, changes in technology and product delivery systems, and consolidation among financial service providers. Larger institutions have greater access to capital markets, with higher lending limits and a broader array of services. Competition may require increases in deposit rates and decreases in loan rates, and adversely impact our net interest margin.
The effects of the current economic conditions have been particularly severe in our primary market areas.
Substantially all of our loans are to individuals, businesses and real estate developers in Chester County, Pennsylvania and neighboring areas in southern Pennsylvania, New Jersey and the New York metropolitan marketplace. Our business depends significantly on general economic conditions in these market areas. These areas experienced deteriorating economic conditions during 2008 through 2015. A continued downturn in the local real estate market could harm our financial condition and results of operation in the following ways:
| • | Loan delinquencies may increase further; |
| • | Problem assets and foreclosures may increase further; |
| • | Demand for our products and services may decline; |
| • | The carrying value of our other real estate owned may decline further; and |
| • | Collateral for loans made by us, especially real estate, may continue to decline in value, in turn reducing a customer’s borrowing power, and reducing the value of assets and collateral associated with our loans. |
| -15- |
We operate in a highly regulated environment and we may be adversely affected by changes in laws and regulations.
We are subject to extensive regulation, supervision and examination by the FRB, our primary federal regulator, the OCC, the Bank’s primary federal regulator, and by the Federal Deposit Insurance Corporation, as insurer of the Bank’s deposits. Such regulation and supervision governs the activities in which an institution and its holding company may engage and are intended primarily for the protection of the insurance fund and the depositors and borrowers of the Bank rather than for holders of our common stock. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and determination of the level of our allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations.
The fair value of our investment securities can fluctuate due to market conditions outside of our control.
As of September 30, 2016, the fair value of our investment securities portfolio was approximately $107.2 million. We have historically taken a conservative investment strategy, with concentrations of securities that are backed by government sponsored enterprises. Factors beyond our control can significantly influence the fair value of securities in our portfolio and can cause potential adverse changes to the fair value of these securities. These factors include, but are not limited to, rating agency actions in respect of the securities, defaults by the issuer or with respect to the underlying securities, and changes in market interest rates and continued instability in the capital markets. Any of these factors, among others, could cause other-than-temporary impairments and realized and/or unrealized losses in future periods and declines in other comprehensive income, which could have a material adverse effect on us. The process for determining whether impairment of a security is other-than-temporary usually requires complex, subjective judgments about the future financial performance and liquidity of the issuer and any collateral underlying the security in order to assess the probability of receiving all contractual principal and interest payments on the security.
Our growth-oriented business strategy could be adversely affected if we are not able to attract and retain skilled employees or if we lose the services of our senior management team.
Our ability to manage growth will depend upon our ability to continue to attract, hire and retain skilled employees. The loss of members of our senior management team, including those officers named in the summary compensation table of our proxy statement, could have a material adverse effect on our results of operations and ability to execute our strategic goals. Our success will also depend on the ability of our officers and key employees to continue to implement and improve our operational and other systems, to manage multiple, concurrent customer relationships and to hire, train and manage our employees.
We are dependent on our information technology and telecommunications systems and third-party servicers, and systems failures, interruptions or breaches of security could have a material adverse effect on us.
Information technology systems are critical to our business. We use various technology systems to manage our customer relationships, general ledger, securities, deposits, and loans. We have established policies and procedures to prevent or limit the impact of system failures, interruptions, and security breaches (including privacy breaches), but such events may still occur and may not be adequately addressed if they do occur. In addition any compromise of our systems could deter customers from using our products and services. Although we rely on security systems to provide security and authentication necessary to effect the secure transmission of data, these precautions may not protect our systems from compromises or breaches of security.
In addition, we outsource a majority of our data processing to certain third-party providers. If these third-party providers encounter difficulties, or if we have difficulty communicating with them, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected. Threats to information security also exist in the processing of customer information through various other vendors and their personnel.
The occurrence of any system failures, interruption, or breach of security could damage our reputation and result in a loss of customers and business thereby subjecting us to additional regulatory scrutiny, or could expose us to litigation and possible financial liability. Any of these events could have a material adverse effect on our financial condition and results of operations.
| -16- |
Item 1B. Unresolved Staff Comments.
Not applicable.
The Bank owns and maintains the premises in which the headquarters and six full-service financial centers are located, and leases a financial center in Glen Mills, Pennsylvania and in Villanova, Pennsylvania and a private banking office in Morristown, New Jersey. The location of each of the offices is as follows:
| Paoli Headquarters | 42 East Lancaster Avenue, Paoli, PA 19301 | |
| Paoli Financial Center | 34 East Lancaster Avenue, Paoli, PA 19301 | |
| Malvern Financial Center | 100 West King Street, Malvern, PA 19355 | |
| Exton Financial Center | 109 North Pottstown Pike, Exton, PA 19341 | |
| Coventry Financial Center | 1000 Ridge Road, Pottstown, PA 19465 | |
| Berwyn Financial Center | 650 Lancaster Avenue, Berwyn, PA 19312 | |
| Lionville Financial Center | 537 West Uwchlan Avenue, Downingtown, PA 19335 | |
| Glen Mills Financial Center | 940 Baltimore Pike, Glen Mills, PA 19342 | |
| Villanova Private Banking Office | 801 East Lancaster Avenue, Villanova, PA 19085 | |
| Morristown Private Banking Office | 163 Madison Avenue, 3rd Floor, Morristown, NJ 07960 |
The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s financial condition or results of operations.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
The common stock of the Company is traded on the NASDAQ Global Select Market under the symbol “MLVF”. As of September 30, 2016, the Company had 459 stockholders of record, not including the number of persons or entities whose stock is held in nominee or “street” name through various brokerage firms and banks. On September 30, 2016, the closing sale price was $16.40.
The following table sets forth the high and low closing sales price of a share of the Company’s common stock for the years ended September 30, 2016 and 2015.
| Year Ended September 30, | ||||||||||||||||
| 2016 | 2015 | |||||||||||||||
| High | Low | High | Low | |||||||||||||
| First Quarter | $ | 17.70 | $ | 15.31 | $ | 12.17 | $ | 11.10 | ||||||||
| Second Quarter | $ | 17.65 | $ | 15.67 | $ | 14.00 | $ | 11.80 | ||||||||
| Third Quarter | $ | 16.50 | $ | 15.40 | $ | 15.25 | $ | 13.24 | ||||||||
| Fourth Quarter | $ | 17.20 | $ | 15.00 | $ | 15.96 | $ | 14.51 | ||||||||
For the years ended September 30, 2016 and 2015, no cash dividends per share of common stock were declared by the Company.
| -17- |
Stockholders Return Comparison
Set forth on the following page is a line graph presentation comparing the cumulative stockholder return on the Company’s common stock, on a dividend reinvested basis, against the cumulative total returns of the Standard & Poor’s Composite, the SNL Mid-Atlantic Bank Index and the SNL Mid-Atlantic Thrift Index for the period from October 12, 2012 through September 30, 2016.
| Malvern Bancorp, Inc. |
| Period Ending | ||||||||||||||||||||
| Index | 10/12/12 | 09/30/13 | 09/30/14 | 09/30/15 | 09/30/16 | |||||||||||||||
| Malvern Bancorp, Inc. | 100.00 | 115.82 | 103.55 | 142.27 | 149.09 | |||||||||||||||
| S&P 500 | 100.00 | 120.23 | 143.96 | 143.08 | 165.15 | |||||||||||||||
| SNL Mid-Atlantic U.S. Bank | 100.00 | 130.00 | 149.06 | 152.69 | 161.22 | |||||||||||||||
| SNL Mid-Atlantic U.S. Thrift | 100.00 | 115.60 | 127.90 | 150.10 | 150.36 | |||||||||||||||
| -18- |
Item 6. Selected Financial Data.
The following tables set forth selected consolidated financial data as of the dates and for the periods presented. The selected consolidated statement of financial condition data as of September 30, 2016 and 2015 and the selected consolidated summary of operating data for the years ended September 30, 2016, 2015 and 2014 have been derived from our audited consolidated financial statements and related notes that we have included elsewhere in this Annual Report. The selected consolidated statement of financial condition data as of September 30, 2014, 2013 and 2012 and the selected consolidated summary of operating data for the years ended September 30, 2013 and 2012 have been derived from audited consolidated financial statements that are not presented in this Annual Report.
The selected historical consolidated financial data as of any date and for any period are not necessarily indicative of the results that may be achieved as of any future date or for any future period. You should read the following selected statistical and financial data in conjunction with the more detailed information contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes that we have presented elsewhere in this Annual Report.
| At September 30, | ||||||||||||||||||||
| 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Summary of Operating Data: | ||||||||||||||||||||
| Total interest and dividend income | $ | 25,244 | $ | 20,462 | $ | 20,167 | $ | 22,301 | $ | 25,775 | ||||||||||
| Total interest expense | 6,732 | 5,248 | 5,071 | 6,944 | 8,412 | |||||||||||||||
| Net interest income | 18,512 | 15,214 | 15,096 | 15,357 | 17,363 | |||||||||||||||
| Provision for loan losses | 947 | 90 | 263 | 11,235 | 810 | |||||||||||||||
| Net interest income after provision for loan losses | 17,565 | 15,124 | 14,833 | 4,122 | 16,553 | |||||||||||||||
| Total other income | 2,333 | 2,535 | 2,155 | 2,860 | 2,427 | |||||||||||||||
| Total other expenses | 13,922 | 13,961 | 16,644 | 19,775 | 16,393 | |||||||||||||||
| Income tax (benefit) expense | (5,966 | ) | - | 21 | 6,010 | 628 | ||||||||||||||
| Net income (loss) | $ | 11,942 | $ | 3,698 | $ | 323 | $ | (18,803 | ) | $ | 1,959 | |||||||||
| Earnings (loss) per share(1) | $ | 1.86 | $ | 0.58 | $ | 0.05 | $ | (2.96 | ) | $ | 0.31 | |||||||||
| Dividends per share | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||||
| Statement of Financial Condition Data | ||||||||||||||||||||
| Securities available for sale | $ | 66,387 | $ | 128,354 | $ | 100,943 | $ | 124,667 | $ | 80,508 | ||||||||||
| Securities held to maturity | 40,551 | 57,221 | - | - | - | |||||||||||||||
| Loans held for sale | - | - | - | 10,367 | - | |||||||||||||||
| Loans receivable, net | 574,160 | 391,307 | 386,074 | 401,857 | 457,001 | |||||||||||||||
| Total assets | 821,272 | 655,690 | 542,264 | 601,554 | 711,812 | |||||||||||||||
| Deposits | 602,046 | 465,522 | 412,953 | 484,596 | 540,988 | |||||||||||||||
| FHLB borrowings | 118,000 | 103,000 | 48,000 | 38,000 | 48,085 | |||||||||||||||
| Shareholders’ equity | 94,591 | 81,391 | 76,772 | 75,406 | 62,636 | |||||||||||||||
| Allowance for loan losses | 5,434 | 4,667 | 4,589 | 5,090 | 7,581 | |||||||||||||||
| Non-accrual loans in portfolio | 1,617 | 1,399 | 2,391 | 1,901 | 9,749 | |||||||||||||||
| Non-performing assets in portfolio | 2,313 | 2,567 | 4,355 | 5,863 | 14,343 | |||||||||||||||
| Performing troubled debt restructurings in portfolio | 2,039 | 1,091 | 1,009 | 1,346 | 8,187 | |||||||||||||||
| Non-performing assets and performing troubled debt restructurings in portfolio | 4,352 | 3,658 | 5,364 | 7,209 | 22,530 | |||||||||||||||
| Performance Ratios: | ||||||||||||||||||||
| Return on average assets | 1.59 | % | 0.60 | % | 0.06 | % | (2.79 | )% | 0.30 | % | ||||||||||
| Return on average equity | 14.05 | 4.65 | 0.43 | (20.24 | ) | 3.15 | ||||||||||||||
| Interest rate spread(2) | 2.53 | 2.48 | 2.59 | 2.25 | 2.66 | |||||||||||||||
| Net interest margin(3) | 2.65 | 2.62 | 2.74 | 2.43 | 2.79 | |||||||||||||||
| Non-interest expenses to average total assets | 1.85 | 2.25 | 2.84 | 2.93 | 2.50 | |||||||||||||||
| Efficiency ratio(4) | 67.22 | 77.62 | 96.74 | 110.95 | 85.95 | |||||||||||||||
| Asset Quality Ratios: | ||||||||||||||||||||
| Non-accrual loans as a percent of gross loans | 0.28 | 0.35 | 0.62 | 0.47 | 2.11 | |||||||||||||||
| Non-performing assets as a percent of total assets | 0.28 | 0.39 | 0.80 | 0.97 | 2.01 | |||||||||||||||
| Non-performing assets and performing troubled debt restructurings as a percent of total assets | 0.53 | 0.56 | 0.99 | 1.20 | 3.17 | |||||||||||||||
| Allowance for loan losses as a percent of gross loans | 0.94 | 1.18 | 1.18 | 1.26 | 1.64 | |||||||||||||||
| Allowance for loan losses as a percent of non-accrual loans | 234.93 | 333.60 | 191.93 | 267.75 | 77.76 | |||||||||||||||
| Net charge-offs to average loans outstanding | 0.04 | 0.00 | 0.19 | 3.07 | 0.69 | |||||||||||||||
| Capital Ratios(5): | ||||||||||||||||||||
| Total risk-based capital to risk weighted assets | 15.16 | 16.99 | 20.75 | 18.97 | 14.22 | |||||||||||||||
| Tier 1 risk-based capital to risk weighted assets | 14.24 | 15.90 | 19.50 | 17.72 | 12.96 | |||||||||||||||
| Tangible capital to tangible assets | N/A | N/A | 12.09 | 10.91 | 7.70 | |||||||||||||||
| Tier 1 leverage (core) capital to adjustable tangible assets | 10.79 | 10.80 | 12.09 | 10.91 | 7.70 | |||||||||||||||
| Shareholders’ equity to total assets | 11.52 | 12.41 | 14.16 | 12.54 | 8.80 | |||||||||||||||
| -19- |
| (1) | The calculation for the year ended September 2012 has been adjusted for the exchange and additional share issuance in the reorganization and offering completed on October 11, 2012. |
| (2) | Represents the difference between the weighted average yield on interest earning assets and the weighted average cost of interest bearing liabilities. |
| (3) | Net interest income divided by average interest earning assets. |
| (4) | Efficiency ratio, which is a non-GAAP financial measure, is computed by dividing other expense, less non-core items, by net interest income on a tax equivalent basis plus other income, excluding net securities gains (losses). Included in non-core items are costs which include expenses related to the Company’s corporate restructuring initiatives. The Company believes these adjustments are necessary to provide the most accurate measure of core operating results as a means to evaluate comparative results. See table below for the calculation of the efficiency ratio. |
| (5) | Other than shareholders’ equity to total assets, all capital ratios are for the Bank only. |
The following table presents the calculation of efficiency ratio.
| At September 30, | ||||||||||||||||||||
| 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Other expense | $ | 13,922 | $ | 13,961 | $ | 16,644 | $ | 19,775 | $ | 16,393 | ||||||||||
| Less: non-core items | 111 | 439 | - | - | - | |||||||||||||||
| Other expense, excluding non-core items | 13,811 | 13,522 | 16,644 | 19,775 | 16,393 | |||||||||||||||
| Net interest income (tax-equivalent basis) | 18,777 | 15,400 | 15,152 | 15,442 | 17,396 | |||||||||||||||
| Other income, excluding net investment securities gains | 1,768 | 2,020 | 2,052 | 2,381 | 1,676 | |||||||||||||||
| Total | 20,545 | 17,420 | 17,204 | 17,823 | 19,072 | |||||||||||||||
| Efficiency ratio | 67.22 | % | 77.62 | % | 96.74 | % | 110.95 | % | 85.95 | % | ||||||||||
| -20- |
Item 7. Management’s Discussion and Analysis (“MD&A”) of Financial Condition and Results of Operations.
The purpose of this analysis is to provide the reader with information relevant to understanding and assessing the Company’s results of operations for each of the past three years and financial condition for each of the past two years. In order to fully appreciate this analysis, the reader is encouraged to review the consolidated financial statements and accompanying notes thereto appearing under Item 8 of this report, and statistical data presented in this document.
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
See Page 1 of this Annual Report on Form 10-K for information regarding forward-looking statements.
Critical Accounting Policies and Estimates
Management’s Discussion and Analysis of Financial Condition and Results of Operations is based on our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Note 2 to our audited consolidated financial statements contain a summary of our significant accounting policies. Management believes our policy with respect to the methodology for the determination of the allowance for loan losses involves a higher degree of complexity and requires management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations. This critical policy and its application are periodically reviewed with the Audit Committee and our Board of Directors.
Allowance for Loan Losses
The allowance for loan losses represents management’s estimate of probable loan losses inherent in the loan portfolio. Determining the amount of the allowance for loan losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the Company’s Consolidated Statements of Financial Condition.
The evaluation of the adequacy of the allowance for loan losses includes, among other factors, an analysis of historical loss rates by loan category applied to current loan totals. However, actual loan losses may be higher or lower than historical trends, which vary. Actual losses on specified problem loans, which also are provided for in the evaluation, may vary from estimated loss percentages, which are established based upon a limited number of potential loss classifications. The allowance for loan losses is established through a provision for loan losses charged to expense. Management believes that the current allowance for loan losses will be adequate to absorb loan losses on existing loans that may become uncollectible based on the evaluation of known and inherent risks in the loan portfolio. The evaluation takes into consideration such factors as changes in the nature and size of the portfolio, overall portfolio quality, and specific problem loans and current economic conditions which may affect our borrowers’ ability to pay.
The evaluation also details historical losses by loan category and the resulting loan loss rates which are projected for current loan total amounts. Loss estimates for specified problem loans are also detailed. In addition, the OCC, as an integral part of their examination process, periodically reviews our allowance for loan losses. The OCC may require us to make additional provisions for loan losses based upon information available to them at the time of their examination. All of the factors considered in the analysis of the adequacy of the allowance for loan losses may be subject to change. To the extent actual outcomes differ from management estimates, additional provisions for loan losses may be required that could materially adversely impact earnings in future periods.
| -21- |
Other Real Estate Owned
Assets acquired through foreclosure typically consist of other real estate owned and financial assets acquired from debtors. Other real estate owned is carried at the lower of cost or fair value, less estimated selling costs. The fair value of other real estate owned is determined using current market appraisals obtained from approved independent appraisers, agreements of sale, and comparable market analysis from real estate brokers, where applicable. Changes in the fair value of assets acquired through foreclosure at future reporting dates or at the time of disposition will result in an adjustment in assets acquired through foreclosure expense or net gain (loss) on sale of assets acquired through foreclosure, respectively.
Fair Value Measurements
The Company uses fair value measurements to record fair value adjustments to certain assets to determine fair value disclosures. Investment and mortgage-backed securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, real estate owned and certain other assets. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets.
Under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements, the Company groups its assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
· Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
· Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
· Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset.
Under FASB ASC Topic 820, the Company bases its fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy in FASB ASC Topic 820.
Fair value measurements for assets where there exists limited or no observable market data and, therefore, are based primarily upon the Company’s or other third-party’s estimates, are often calculated based on the characteristics of the asset, the economic and competitive environment and other such factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, that could significantly affect the results of current or future valuations. At September 30, 2016, the Company had $8,000 of assets that were measured at fair value on a non-recurring basis using Level 3 measurements.
Income Taxes
During the fourth quarter of fiscal 2016, the Company reversed approximately $7.8 million representing the valuation allowance related to net deferred tax assets, which contributed to a net tax benefit for the year of $6.0 million. The impact of the reversal and subsequent income tax benefit positively affected net income for the fourth quarter and full fiscal year 2016 results.
The reversal of the valuation allowance on net deferred tax assets was based on management’s judgment that the net deferred tax asset will be realized by the Company. The Company has reported positive cumulative pre-tax earnings over the prior two year period ended September 30, 2016, representing eight quarters. These historical results in conjunction with management’s expectations of future projected taxable income supported the Company’s decision to reverse the valuation allowance on net deferred tax assets.
| -22- |
We make estimates and judgments to calculate various of our tax liabilities and determine the recoverability of our deferred tax assets (“DTAs”), which arise from temporary differences between the tax and financial statement recognition of revenues and expenses. We also estimate a reserve for deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision to our initial estimates.
In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results and our forecast of future taxable income. In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require us to make judgments about our future taxable income and are consistent with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.
Our net deferred tax asset amounted to $8.8 million and $2.9 million at September 30, 2016 and at September 30, 2015, respectively. Our total deferred tax assets decreased to $9.4 million at September 30, 2016 compared to $11.4 million at September 30, 2015. The Company’s DTA allowance as of September 30, 2015 of $8.0 million has decreased by $8.0 million to $61,000 at September 30, 2016.
Other-Than-Temporary Impairment of Securities
Securities are evaluated on a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether declines in their value are other-than-temporary. To determine whether a loss in value is other-than-temporary, management utilizes criteria such as the reasons underlying the decline, the magnitude and duration of the decline and whether or not management intends to sell or expects that it is more likely than not that it will be required to sell the security prior to an anticipated recovery of the fair value. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value for a debt security is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.
Derivatives
The Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future uncertain cash amounts, the value of which are determined by interest rates. The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. The Company primarily uses interest rate swaps as part of its interest rate risk management strategy.
Interest rate swaps are valued by a third party, using models that primarily use market observable inputs, such as yield curves, and are validated by comparison with valuations provided by the respective counterparties. The credit risk associated with derivative financial instruments that are subject to master netting agreements is measured on a net basis by counterparty portfolio. The significant assumptions used in the models, which include assumptions for interest rates, are independently verified against observable market data where possible. Where observable market data is not available, the estimate of fair value becomes more subjective and involves a high degree of judgment. In this circumstance, fair value is estimated based on management’s judgment regarding the value that market participants would assign to the asset or liability. This valuation process takes into consideration factors such as market illiquidity. Imprecision in estimating these factors can impact the amount recorded on the balance sheet for a particular asset or liability with related impacts to earnings or other comprehensive income.
| -23- |
Overview and Strategy
Our business strategy is to operate as a well-capitalized and profitable financial institution dedicated to providing exceptional personal service to our individual and business customers. Highlights of our business strategy are discussed below:
Improving Core Earnings. With interest rates falling to historically low levels, it has become increasingly difficult for financial institutions to maintain acceptable levels of net interest income. Until recently, with the Bank unable to grow its asset base and loan portfolio, increasing interest income has been a challenge. This lack of growth in the loan portfolio through fiscal year-end 2014, combined with higher deposit and borrowing costs, had contributed to a decline in the Banks’ net interest margin. In an effort to achieve consistent sustainable earnings, i.e. improve the net interest margin, we have implemented specific product and pricing strategies designed to increase the yield on loans and reduce the cost of funding. In fiscal 2014, we resumed originating commercial real estate loans and commercial business loans, which have higher yields than single-family residential mortgage loans, on a relatively modest basis in accordance with our business plan and our strengthened loan underwriting and loan administration policies and procedures. We also have established a funding composition plan, which is designed to increase checking accounts, primarily non-interest bearing accounts, as well as savings and money market accounts. We are attempting to increase our core deposits, which we define as all deposit accounts other than certificates of deposit. At September 30, 2016, our core deposits amounted to 58.4% of total deposits ($351.8 million), compared to 56.7% of total deposits ($263.8 million) at September 30, 2015. We have continued our promotional efforts to increase core deposits. We review our deposit products on an ongoing basis and we are considering additional deposit products and are currently offering more flexible delivery options, such as mobile banking, as part of our efforts to increase core deposits. We expect to increase our commercial checking accounts and we plan to enhance our cross-marketing as part of our efforts to gain additional deposit relationships with our loan customers.
Maintain Low Levels of Problem Assets. We are continuing in our efforts to maintain low levels of problem assets. At September 30, 2016, our total non-performing assets in portfolio were $2.3 million or 0.28% of total assets, reflecting a reduction of $12.0 million, or 83.9%, compared to $14.3 million of total non-performing assets at September 30, 2012 (when total non-performing assets amounted to 2.01% of total assets). The October 2013 bulk sale of problem loans resulted in a dramatic reduction of the Company’s non-performing assets. The bulk sale was undertaken as an efficient mechanism for disposing of non-performing and underperforming assets and improving the Bank’s credit quality in the process. As a result of the sale, the Company significantly reduced its exposure to sectors that experienced economic weakness and significant declines in collateral valuations and has substantially reduced the amount of non-accruing loans.
Growing Our Loan Portfolio and Resuming Commercial Real Estate and Construction and Development Lending. We have resumed, the origination of commercial real estate loans and construction and development loans in our market area. Such loans are being underwritten in accordance with our strengthened loan underwriting standards and our enhanced credit review and administration procedures. We continue to believe that we can be a successful niche lender to small and mid-sized commercial borrowers and homebuilders in our market area. In light of the improvements in economic conditions and real estate values, we believe that the resumption of commercial real estate and construction and development lending in a planned, deliberative fashion with the loan underwriting and administrative enhancements that we have implemented in recent periods, together with modest loan growth, will increase our interest income and our returns in future periods.
Increasing Market Share Penetration. We operate in a competitive market area for banking products and services. In recent years, we have been working to increase our deposit share in Chester and Delaware counties and we increased our marketing and promotional efforts. During fiscal year 2016, we continued to execute on our business plans and have positioned the Company to take advantage of the growth activity we are achieving in our markets, which includes the opening of a full-service financial center in Villanova, Pennsylvania and a private banking / loan production office in Morristown, New Jersey. Our business plans call for us to achieve the transition to a commercial bank balance sheet. With entry into New Jersey lending market, we are working to solidify and expand the service relationship with our new customers. In our effort to increase market share as well as non-interest income, we plan to evaluate increasing our business in non-traditional products, such as wealth management.
Continuing to Provide Exceptional Customer Service. As a community-oriented savings bank, we take pride in providing exceptional customer service as a means to attract and retain customers. We deliver personalized service to our customers that distinguish us from the large regional banks operating in our market area. Our management team has strong ties to and deep roots in, the local community. We believe that we know our customers’ banking needs and can respond quickly to address them.
| -24- |
Introduction
The following introduction to Management’s Discussion and Analysis highlights the principal factors that contributed to the Company’s earnings performance for the year ended September 30, 2016.
The Company was proactive with its balance sheet strategies throughout fiscal 2016 in order to reduce exposure to interest rates through a reduction in higher cost funding and non-core balances in the deposit mix coupled with an improvement in the earning asset mix. The Company’s progress in growing and improving its balance sheet earning asset mix has helped to expand its spread and margin.
The Company’s net income in fiscal 2016 was $11.9 million, or $1.86 per fully diluted common share, compared to net income of $3.7 million in fiscal 2015, or $0.58 per fully diluted common share. In September 2016, the Company reversed approximately $7.8 million representing the valuation allowance related to net deferred tax assets, which contributed to a net tax benefit of $6.0 million. The impact of the reversal and subsequent income tax benefit positively affected net income for fiscal 2016. Excluding the net tax benefit of $6.0 million, net income attributable to the Company would have been approximately $6.0 million, or $0.93 per fully diluted common share, for fiscal 2016. Besides the reversal of the valuation allowance, the growth in earnings performance in fiscal 2016 was primarily attributable to earnings from core operations. Earnings for fiscal 2016 and associated operating performance was characterized by solid revenue growth, loan generation and a continuation of our stable and favorable asset quality profile. Earnings were positively impacted by growth in net interest income, primarily from an increase in the average balance of earning assets of $122.7 million, as well as an increase of eight basis points in the average yield. There was an increase of three basis points in the average rate paid on interest-bearing liabilities in fiscal 2016 compared to fiscal 2015.
For the year ended September 30, 2016, net interest income on a fully taxable equivalent basis amounted to $18.8 million, compared to $15.4 million for fiscal 2015. For fiscal 2016, interest income increased by $4.9 million while interest expense increased by $1.5 million from fiscal 2015. As noted above, in fiscal 2016 compared to fiscal 2015, the average balance of our average interest earning assets increased $122.7 million while the net interest spread and margin increased on a tax-equivalent basis by five basis points and three basis points, respectively. For fiscal 2016, the Company’s net interest margin increased to 2.65 percent as compared to 2.62 percent for fiscal 2015.
For the year ended September 30, 2016, total other income decreased $202,000 as compared with the year ended September 30, 2015, from $2.5 million to $2.3 million. The decrease in fiscal 2016 was primarily a result of a $66,000 decrease in service charges, a $38,000 decrease in rental income, and a $163,000 decrease in earnings on bank-owned insurance, partially offset by an increase of $50,000 in net gains on sales of investment securities, an increase of $14,000 in net gain on sale of loans and an increase in gain on disposal of fixed assets of $1,000.
For the year ended September 30, 2016, total other expense decreased $39,000, or 0.3 percent, compared to the year ended September 30, 2015. The decrease primarily reflected a $205,000 decrease in federal deposit insurance, a $108,000 decrease in advertising, a $108,000 decrease in data processing expense and a $200,000 decrease in other operating expenses. These decreases were partially offset by an increase in salaries and employee benefits of $292,000, a $105,000 increase in occupancy expense, a $112,000 increase in professional fees and a $73,000 change in other real estate owned (income) expense, net.
The Company continues to move forward with momentum in expanding our presence in key markets. We continue to execute on our business plans and are positioning the Company to take advantage of the growth activity we are achieving in our markets, which included our new loan production locations in Morristown, New Jersey and Villanova, Pennsylvania. With the entry into New Jersey lending market, we are working to solidify and expand the service relationship with our new customers. We remain excited by the potential to create incremental shareholder value from our strategic growth. We believe that our earnings performance demonstrates the Company’s commitment to achieving meaningful growth, an essential component of providing consistent and favorable long-term returns to our shareholders. However, while we continue to see an improvement in balance sheet strength and core earnings performance, we still remain cautious about the credit stability of the broader markets.
| -25- |
Total assets at September 30, 2016 were $821.3 million, an increase of 25.3 percent from assets of $655.7 million at September 30, 2015. The increase in assets primarily reflects the growth of $182.9 million in our net loan portfolio, as well as an increase of $56.5 million in cash and cash equivalents and a $6.0 million increase in our deferred income taxes as a result of the reversal of the valuation allowance. These increases were partially offset by a decrease of $78.6 million in our investment securities portfolio. The Company continued to expand its client base and loan production, deploying cash from increased deposit production into a more efficient earning asset mix. The growth in the earning asset portfolio was funded in part through deposit growth of $136.5 million.
Our loan portfolio increased in fiscal 2016 as compared to fiscal 2015. Overall, the total portfolio increased year over year by approximately $184.2 million or 46.7 percent from fiscal 2015. Demand for both commercial loans and real estate loans prevailed throughout the year in the Company’s market in Pennsylvania and New Jersey, despite the economic climate at both the state and national levels. The increase in the total loan portfolio at September 30, 2016 compared to September 30, 2015, primarily reflected an increase of $181.2 million in commercial loans and a $20.8 million increase in construction and development loans. These increases were partially offset by a $5.8 million decrease in residential mortgage loans and a $12.0 million reduction in consumer loans at September 30, 2016 as compared to September 30, 2015. The Company is encouraged by loan demand and positive momentum is expected to continue in growing our loan portfolio in fiscal 2017. At September 30, 2016, the Company had $107.9 million in overall undisbursed loan commitments, which includes largely unused commercial lines of credit, home equity lines of credit and available usage from active construction facilities. Included in the overall undisbursed commitments are the Company’s ‘‘Approved, Accepted but Unfunded’’ pipeline, which includes approximately $72.7 million in commercial real estate loans, $13.8 million in commercial term loans and lines of credit, $7.0 million in construction loans and $4.0 million in residential mortgages expected to fund over the next 90 days.
Asset quality remains high and a primary focus of the Company. Even so, the stability of the economy and credit markets remains uncertain and as such, has had an impact on certain credits within our portfolio. At September 30, 2016, non-performing assets totaled $2.3 million or 0.28 percent of total assets, a decline from $2.6 million or 0.39 percent at September 30, 2015. The decrease was attributable to two commercial loans to one borrower with an outstanding balance of approximately $492,000 at September 30, 2015 which were returned to accruing status during fiscal 2016, as well as $117,000 in charge-offs, payments of $212,000, offset in part by the addition of seven single residential loans (totaling approximately $658,000), one commercial real estate loan (totaling approximately $193,000) and six consumer loans (totaling approximately $186,000) into non-accrual status. In addition, the Company reduced other real estate owned at September 30, 2016 to zero as compared to $1.2 million at September 30, 2015. The decrease was attributable to three single residential loans and one commercial real estate loan sold during the fiscal 2016. The decrease in REO at September 30, 2016 compared to September 30, 2015, was due to $1.2 million of sales of REO, at a net gain of $19,000, as well as $20,000 in reduction to fair value which are reflected in other REO expense during fiscal 2016.
At September 30, 2016, the level of the allowance was $5.4 million compared to $4.7 million at September 30, 2015. The allowance for loan losses as a percentage of total loans amounted to 0.94 percent at September 30, 2016 compared to 1.18 percent at September 30, 2015. We recorded $947,000 and $90,000, of provisions to the allowance for the years ended September 30, 2016 and 2015, respectively. The net charge-offs amounted to $180,000 and $12,000 for the years ended September 30, 2016 and 2015, respectively. The allowance for loan losses as a percent of total non-performing loans amounted to 234.9 percent at September 30, 2016 and 333.6 percent at September 30, 2015. This increase in the ratio of the allowance for loan losses to total non-performing loans from September 30, 2015 to September 30, 2016 was due to the increase in the level of non-performing loans.
Deposits grew strongly during fiscal 2016, with total deposits of $602.0 million at September 30, 2016, increasing $136.5 million, or 29.3 percent, since September 30, 2015. Deposit growth is a result of business development efforts, our expanded market, and the higher visibility of the Bank, which have resulted in increased deposits and a broadened depositor base. Interest-bearing demand, savings, money market, and certificates of deposit less than $100,000 increased $75.7 million or 23.3 percent to a total of $400.4 million at September 30, 2016 as compared to $324.7 million at September 30, 2015. Time deposits $100,000 and over increased $53.3 million at September 30, 2016 as compared to September 30, 2015. Time deposits $100,000 and over represented 27.8 percent of total deposits at September 30, 2016 compared to 24.5 percent at September 30, 2015.
Total shareholders’ equity amounted to $94.6 million, or 11.5 percent, of total assets at September 30, 2016 compared to $81.4 million, or 12.4 percent, of total assets at September 30, 2015. Book value per common share (total common shareholders’ equity divided by the number of shares outstanding) increased to $14.42 at September 30, 2016, as compared with $12.41 at September 30, 2015, primarily as a result of earnings of $11.9 million in fiscal 2016.
| -26- |
At September 30, 2016, the Bank’s common equity tier 1 ratio was 14.24 percent, tier 1 leverage ratio was 10.79 percent, tier 1 risk-based capital ratio was 14.24 percent and the total risk-based capital ratio was 15.16 percent. At September 30, 2015, the Bank’s common equity tier 1 ratio was 15.90 percent, tier 1 leverage ratio was 10.80 percent, tier 1 risk-based capital ratio was 15.90 percent and the total risk-based capital ratio was 16.99 percent. At September 30, 2016, the Bank was in compliance with all applicable regulatory capital requirements.
The following sections discuss the Company’s Results of Operations, Asset and Liability Management, Liquidity and Capital Resources.
Results of Operations
Net income for the year ended September 30, 2016 was $11.9 million as compared to $3.7 million earned in fiscal 2015 and $323,000 earned in fiscal 2014. Out net income for fiscal 2016 increased by 222.9 percent compared to fiscal 2015. For fiscal 2016, the fully diluted earnings per common share was $1.86 as compared with $0.58 per share in fiscal 2015 and $0.05 per share in fiscal 2014.
For the year ended September 30, 2016, the Company’s return on average shareholders’ equity (‘‘ROE’’) was 14.05 percent and its return on average assets (‘‘ROA’’) was 1.59 percent. The comparable ratios for the year ended September 30, 2015, were ROE of 4.65 percent and ROA of 0.60 percent.
Earnings for fiscal 2016 benefitted from the reversal of the valuation allowance related to net deferred tax assets and the increase in net interest income. The decreases in non interest income, primarily in service charges and other fees, rental income and earnings on bank owned life insurance, which were partially offset by an increase in net gain on sale of investments and net gain on sale of loans. The decrease in non-interest expenses was due to decreases in FDIC insurance, advertising expenses, data processing expense and other operating expenses. These decreases were partially offset by increases in salaries and benefits, occupancy expenses, professional fees and OREO expenses.
Use of Non-GAAP Disclosures
Reported amounts are presented in accordance with U.S. GAAP. The Company’s management believes that the supplemental non-GAAP information contained herein, including the efficiency ratio, are utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies.
Net Interest Income
Net interest income is the difference between the interest earned on the portfolio of earning assets (principally loans and investments) and the interest paid for deposits and borrowings, which support these assets. Net interest income is presented on a fully tax-equivalent basis by adjusting tax-exempt income (primarily interest earned on obligations of state and political subdivisions) by the amount of income tax which would have been paid had the assets been invested in taxable issues. We believe this to be the preferred measurement of net interest income as it provides a relevant comparison between taxable and non-taxable amounts.
| -27- |
The following table presents the components of net interest income on a fully tax-equivalent basis, a non-GAAP measure, for the periods indicated, together with a reconciliation of net interest income as reported under GAAP.
| Year Ended September 30, | ||||||||||||||||||||||||||||||||||||
| 2016 | 2015 | 2014 | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Amount | Increase (Decrease) from Prior Year | Percent Change | Amount | Increase (Decrease) from Prior Year | Percent Change | Amount | Increase (Decrease) from Prior Year | Percent Change | |||||||||||||||||||||||||||
| Interest income: | ||||||||||||||||||||||||||||||||||||
| Loans, including fees | $ | 21,216 | $ | 4,724 | 28.64 | $ | 16,492 | $ | (1,251 | ) | (7.05 | ) | $ | 17,743 | $ | (2,436 | ) | (12.07 | ) | |||||||||||||||||
| Investment securities | 3,830 | 57 | 1.51 | 3,773 | 1,470 | 63.83 | 2,303 | 252 | 12.29 | |||||||||||||||||||||||||||
| Dividends, restricted stock | 250 | (61 | ) | (19.61 | ) | 311 | 188 | 152.85 | 123 | 104 | 547.37 | |||||||||||||||||||||||||
| Interest-bearing cash accounts | 213 | 141 | 195.83 | 72 | 18 | 33.33 | 54 | (83 | ) | (60.58 | ) | |||||||||||||||||||||||||
| Total interest income | 25,509 | 4,861 | 23.54 | 20,648 | 425 | 2.10 | 20,223 | (2,163 | ) | (9.66 | ) | |||||||||||||||||||||||||
| Interest expense: | ||||||||||||||||||||||||||||||||||||
| Deposits | 4,537 | 1,106 | 32.24 | 3,431 | (538 | ) | (13.56 | ) | 3,969 | (1,310 | ) | (24.82 | ) | |||||||||||||||||||||||
| Borrowings | 2,195 | 378 | 20.80 | 1,817 | 715 | 64.88 | 1,102 | (563 | ) | (33.81 | ) | |||||||||||||||||||||||||
| Total interest expense | 6,732 | 1,484 | 28.28 | 5,248 | 177 | 3.49 | 5,071 | (1,873 | ) | (26.97 | ) | |||||||||||||||||||||||||
| Net interest income on a fully tax- equivalent basis | 18,777 | 3,377 | 21.93 | 15,400 | 248 | 1.64 | 15,152 | (290 | ) | (1.88 | ) | |||||||||||||||||||||||||
| Tax-equivalent adjustment (1) | (265 | ) | (79 | ) | 42.47 | (186 | ) | (130 | ) | 232.14 | (56 | ) | 29 | (34.12 | ) | |||||||||||||||||||||
| Net interest income, as reported under GAAP | $ | 18,512 | $ | 3,298 | 21.68 | $ | 15,214 | $ | 118 | 0.78 | $ | 15,096 | $ | (261 | ) | (1.70 | ) | |||||||||||||||||||
(1) Computed using a federal income tax rate of 34 percent for Years ended September 30, 2016, 2015 and 2014.
Net interest income is directly affected by changes in the volume and mix of interest-earning assets and interest-bearing liabilities, which support those assets, as well as changes in the rates earned and paid. Net interest income is presented in this financial review on a tax equivalent basis by adjusting tax-exempt income (primarily interest earned on various obligations of state and political subdivisions) by the amount of income tax which would have been paid had the assets been invested in taxable issues, and then in accordance with the Company’s consolidated financial statements. Accordingly, the net interest income data presented in this financial review differ from the Company’s net interest income components of the Consolidated Financial Statements presented elsewhere in this report.
Net interest income, on a tax-equivalent basis, for the year ended September 30, 2016 increased $3.4 million, or 21.9 percent, to $18.8 million, from $15.4 million for fiscal 2015. The Company’s net interest margin increased three basis points to 2.65 percent in fiscal 2016 from 2.62 percent for the fiscal year ended September 30, 2015. From fiscal 2014 to fiscal 2015, net interest income on a tax equivalent basis increased by $248,000 and the net interest margin decreased by 12 basis points. During fiscal 2016, our net interest margin was impacted by increases in the yield on investments and interest-bearing cash accounts, as well as increase in the cost of deposits and decreases in the yield on loans and FHLB stock, as well as decrease in the cost of borrowings.
The change in net interest income during fiscal 2016 was attributable in part to the reduction in short-term interest rates that have remained at historic low levels throughout 2016 coupled with a sustained steepening of the interest rate yield curve. The Company experienced growth of $7.5 million in non-interest bearing deposits during fiscal 2016 and $75.7 million in interest-bearing demand, savings, money market and time deposits under $100,000 during fiscal 2016 as customers’ desire for safety and liquidity remained paramount in light of their overall investment concerns. During the twelve months ended September 30, 2016, the Company’s net interest spread increased by five basis points reflecting an eight basis points increase in the average yield on interest-earning assets as well as a three basis point increase in the average interest rates paid on interest-bearing liabilities.
For the year ended September 30, 2016, average interest-earning assets increased by $122.7 million to $709.5 million, as compared with the year ended September 30, 2015. The fiscal 2016 change in average interest-earning asset volume was primarily due to increased loan volume. Average interest-bearing liabilities increased by $123.7 million in fiscal 2016 compared to fiscal 2015, due primarily to an increase in average interest bearing deposits of $99.7 million and a $24.0 million increase in average borrowings.
| -28- |
For the year ended September 30, 2015, average interest-earning assets increased by $33.2 million to $586.8 million, as compared with the year ended September 30, 2014. The fiscal 2015 change in average interest-earning asset volume was primarily due to increased investment volume. Average interest-bearing liabilities increased by $27.6 million, due primarily to an increase in average borrowings of $46.6 million partially offset by decreases in average interest bearing deposits of $19.0 million.
The factors underlying the year-to-year changes in net interest income are reflected in the tables presented on pages 28 and 29, each of which have been presented on a tax-equivalent basis (assuming a 34 percent tax rate for fiscal 2016, 2015 and 2014). The table on page 31 (Average Statements of Condition with Interest and Average Rates) shows the Company’s consolidated average balance of assets, liabilities and shareholders’ equity, the amount of income produced from interest-earning assets and the amount of expense incurred from interest-bearing liabilities, and net interest income as a percentage of average interest-earning assets.
Net Interest Margin
The following table quantifies the impact on net interest income (on a tax-equivalent basis) resulting from changes in average balances and average rates over the past three years. Any change in interest income or expense attributable to both changes in volume and changes in rate has been allocated in proportion to the relationship of the absolute dollar amount of change in each category.
Analysis of Variance in Net Interest Income Due to Volume and Rates
| Fiscal 2016/2015 Increase (Decrease) Due to Change in: | Fiscal 2015/2014 Increase (Decrease) Due to Change in: | |||||||||||||||||||||||
| (In thousands) | Average Volume | Average Rate | Net Change | Average Volume | Average Rate | Net Change | ||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||
| Loans, including fees | $ | 5,313 | $ | (589 | ) | $ | 4,724 | $ | (1,005 | ) | $ | (246 | ) | $ | (1,251 | ) | ||||||||
| Investment securities | (202 | ) | 259 | 57 | 802 | 668 | 1,470 | |||||||||||||||||
| Interest-bearing cash accounts | 12 | 129 | 141 | 30 | (12 | ) | 18 | |||||||||||||||||
| Dividends, restricted stock | 62 | (123 | ) | (61 | ) | 38 | 150 | 188 | ||||||||||||||||
| Total interest-earning assets | 5,185 | (324 | ) | 4,861 | (135 | ) | 560 | 425 | ||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||
| Money market deposits | 246 | 357 | 603 | 20 | 87 | 107 | ||||||||||||||||||
| Savings deposits | — | 3 | 3 | — | 2 | 2 | ||||||||||||||||||
| Certificates of deposit | 432 | 12 | 444 | (423 | ) | (222 | ) | (645 | ) | |||||||||||||||
| Other interest-bearing deposits | 3 | 53 | 56 | — | (2 | ) | (2 | ) | ||||||||||||||||
| Total interest-bearing deposits | 681 | 425 | 1,106 | (403 | ) | (135 | ) | (538 | ) | |||||||||||||||
| Borrowings | 475 | (97 | ) | 378 | 1,141 | (426 | ) | 715 | ||||||||||||||||
| Total interest-bearing liabilities | 1,156 | 328 | 1,484 | 738 | (561 | ) | 177 | |||||||||||||||||
| Change in net interest income | $ | 4,029 | $ | (652 | ) | $ | 3,377 | $ | (873 | ) | $ | 1,121 | $ | 248 | ||||||||||
Interest income on a tax-equivalent basis for the year ended September 30, 2016 increased by approximately $4.9 million or 23.5 percent as compared with the year ended September 30, 2015. This increase was due primarily to increases in the balances of the Company’s loans.
The average balance of the Company’s loan portfolio increased $123.8 million in fiscal 2016 to $508.0 million from $384.1 million in fiscal 2015, primarily driven by an increase in commercial real estate loans.
The average loan portfolio represented approximately 71.6 percent of the Company’s interest-earning assets (on average) during fiscal 2016 and 65.5 percent for fiscal 2015. Average investment securities decreased during fiscal 2016 by $8.5 million compared to fiscal 2015. The average yield on interest-earning assets increased from 3.52 percent in fiscal 2015 to 3.60 percent in fiscal 2016.
| -29- |
Interest income (tax-equivalent) increased by $425,000 from fiscal 2014 to fiscal 2015 primarily due to increases in the balances of the Company’s investment securities portfolios offset in part by a decrease in loans and a decline in rates due to the actions taken by the Federal Reserve to maintain historically low market interest rates.
Interest expense for the year ended September 30, 2016 was principally impacted by both volume and rate mix related factors. The changes resulted in increased expense of $1.5 million due to an increase in deposits and borrowings in fiscal 2016. Average interest-bearing liabilities increased $123.7 million from fiscal 2015 to fiscal 2016. For the year ended September 30, 2015, interest expense increased $177,000, or 3.5 percent as compared with fiscal 2014, principally reflecting an increase in borrowings partially offset by a decline in certificates of deposit. Average interest-bearing liabilities increased $27.6 million from fiscal 2014 to fiscal 2015.
The Company’s net interest spread on a tax-equivalent basis (i.e., the average yield on average interest-earning assets, calculated on a tax equivalent basis, minus the average rate paid on interest-bearing liabilities) increased five basis points to 2.53 percent in fiscal 2016 from 2.48 percent for the year ended September 30, 2015. The increase in fiscal 2016 reflected an increase of spreads between yields earned on investments and interest-bearing cash accounts and rates paid for supporting funds.
The net interest spread decreased 11 basis points in fiscal 2015 as compared with fiscal 2014, primarily as a result of a decline of spreads between yields earned on loans and investments and rates paid for supporting funds.
The cost of total average interest-bearing liabilities increased to 1.07 percent, an increase of three basis points, for the year ended September 30, 2016, from 1.04 percent for the year ended September 30, 2015, which followed a decrease of two basis points from 1.06 percent for the year ended September 30, 2014.
The following table, ‘‘Average Statements of Condition with Interest and Average Rates’’, on a tax-equivalent basis presents for the years ended September 30, 2016, 2015 and 2014, the Company’s average assets, liabilities and shareholders’ equity. The Company’s net interest income, net interest spreads and net interest income as a percentage of interest-earning assets (net interest margin) are also reflected.
| -30- |
| Year Ended September 30, | ||||||||||||||||||||||||||||||||||||
| 2016 | 2015 | 2014 | ||||||||||||||||||||||||||||||||||
| Average Outstanding Balance | Interest Earned/ Paid | Average Yield/ Rate | Average Outstanding Balance | Interest Earned/ Paid | Average Yield/ Rate | Average Outstanding Balance | Interest Earned/ Paid | Average Yield/ Rate | ||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||||||||||
| Interest earning assets: | ||||||||||||||||||||||||||||||||||||
| Loans receivable(1) | $ | 507,973 | $ | 21,216 | 4.18 | % | $ | 384,125 | $ | 16,492 | 4.29 | % | $ | 407,169 | $ | 17,743 | 4.36 | % | ||||||||||||||||||
| Investment securities | 149,812 | 3,830 | 2.56 | 158,282 | 3,773 | 2.38 | 117,366 | 2,303 | 1.96 | |||||||||||||||||||||||||||
| Deposits in other banks | 46,429 | 213 | 0.46 | 39,975 | 72 | 0.18 | 25,714 | 54 | 0.21 | |||||||||||||||||||||||||||
| FHLB stock | 5,243 | 250 | 4.77 | 4,369 | 311 | 7.12 | 3,342 | 123 | 3.68 | |||||||||||||||||||||||||||
| Total interest earning assets(1) | 709,457 | 25,509 | 3.60 | 586,751 | 20,648 | 3.52 | 553,591 | 20,223 | 3.65 | |||||||||||||||||||||||||||
| Non-interest earning assets | ||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 15,585 | 7,003 | 1,356 | |||||||||||||||||||||||||||||||||
| Bank owned life insurance | 18,165 | 18,492 | 21,092 | |||||||||||||||||||||||||||||||||
| Other assets | 14,177 | 13,592 | 14,164 | |||||||||||||||||||||||||||||||||
| Allowance for loan losses | (4,968 | ) | (4,610 | ) | (4,893 | ) | ||||||||||||||||||||||||||||||
| Total non-interest earning assets | 42,959 | 34,477 | 31,719 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 752,416 | $ | 621,228 | $ | 585,310 | ||||||||||||||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS’EQUITY | ||||||||||||||||||||||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||||||||||||||||||
| Money Market accounts | $ | 138,997 | $ | 874 | 0.63 | % | $ | 72,467 | $ | 271 | 0.37 | % | $ | 64,499 | $ | 164 | 0.25 | % | ||||||||||||||||||
| Savings accounts | 45,060 | 32 | 0.07 | 44,975 | 29 | 0.06 | 44,379 | 27 | 0.06 | |||||||||||||||||||||||||||
| Certificate accounts | 239,810 | 3,492 | 1.46 | 209,994 | 3,048 | 1.45 | 237,090 | 3,693 | 1.56 | |||||||||||||||||||||||||||
| Other interest- bearing deposits | 90,054 | 139 | 0.15 | 86,814 | 83 | 0.10 | 87,283 | 85 | 0.10 | |||||||||||||||||||||||||||
| Total deposits | 513,921 | 4,537 | 0.88 | 414,250 | 3,431 | 0.83 | 433,251 | 3,969 | 0.92 | |||||||||||||||||||||||||||
| Borrowed funds | 115,598 | 2,195 | 1.90 | 91,588 | 1,817 | 1.98 | 45,007 | 1,102 | 2.45 | |||||||||||||||||||||||||||
| Total interest- bearing liabilities | 629,519 | 6,732 | 1.07 | 505,838 | 5,248 | 1.04 | 478,258 | 5,071 | 1.06 | |||||||||||||||||||||||||||
| Non-interest bearing liabilities | ||||||||||||||||||||||||||||||||||||
| Demand deposits | 31,263 | 28,650 | 25,499 | |||||||||||||||||||||||||||||||||
| Other liabilities | 6,620 | 7,163 | 5,733 | |||||||||||||||||||||||||||||||||
| Total non-interest- bearing liabilities | 37,883 | 35,813 | 31,232 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | 85,014 | 79,577 | 75,820 | |||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 752,416 | $ | 621,228 | $ | 585,310 | ||||||||||||||||||||||||||||||
| Net interest income (tax-equivalent basis) | $ | 18,777 | $ | 15,400 | $ | 15,152 | ||||||||||||||||||||||||||||||
| Net interest spread | 2.53 | % | 2.48 | % | 2.59 | % | ||||||||||||||||||||||||||||||
| Net interest margin | 2.65 | % | 2.62 | % | 2.74 | % | ||||||||||||||||||||||||||||||
| Tax-equivalent adjustment(2) | (265 | ) | (186 | ) | (56 | ) | ||||||||||||||||||||||||||||||
| Net Interest income | $ | 18,512 | $ | 15,214 | $ | 15,096 | ||||||||||||||||||||||||||||||
| (1) | Includes non-accrual loans during the respective periods. Calculated net of deferred loan fees and loan discounts. |
| (2) | The tax-equivalent adjustment was computed based on a statutory Federal income tax rate of 34 percent for fiscal years 2016, 2015 and 2014. |
| -31- |
Investment Portfolio
At September 30, 2016, the principal components of the investment portfolio were U.S. Government agency obligations, Federal agency obligations including mortgage-backed securities, obligations of U.S. states and political subdivision, corporate securities, trust preferred security and equity securities. At September 30, 2016, the total investment portfolio amounted to $106.9 million, a decrease of $78.6 million from September 30, 2015. The decrease in the investment portfolio was primarily the result of available-for-sale investment securities sold during fiscal 2016.
For the year ended September 30, 2016, the average volume of investment securities decreased by $8.5 million to approximately $149.8 million or 21.1 percent of average earning assets, from $158.3 million on average, or 27.0 percent of average earning assets, in fiscal 2015.
During the year ended September 30, 2016, volume related factors decreased investment revenue by $202,000, while rate related factors increased investment revenue by $259,000. The tax-equivalent yield on investments increased by 18 basis points to 2.56 percent from a yield of 2.38 percent during the year ended September 30, 2015. The decrease in the investment portfolio was attributed to the sales, amortization, and calls recorded during fiscal 2016. The yield on the portfolio increased in fiscal 2016 compared to fiscal 2015 due primarily to higher rates earned on taxable securities.
During fiscal 2015, the Company reclassified at fair value approximately $57.5 million in available-for-sale investment securities to the held-to-maturity category. The net unrealized loss at date of transfer amounted to $115,000. This is being amortized over the remaining life of the securities as an adjustment of yield, offsetting the related amortization of the premium or accretion of the discount on the transferred securities. No gains or losses were recognized at the time of reclassification. Management considers the held-to-maturity classification of these investment securities to be appropriate as the Company has the positive intent and ability to hold these securities to maturity.
As of September 30, 2016, the estimated fair value of the available-for-sale securities disclosed below was primarily dependent upon the movement in market interest rates, particularly given the negligible inherent credit risk associated with these securities. These investment securities are comprised of securities that are rated investment grade by at least one bond credit rating service. Although the fair value will fluctuate as the market interest rates move, management believes that these fair values will recover as the underlying portfolios mature and are reinvested in market rate yielding investments. As of September 30, 2016, the Company held two municipal bonds, nine corporate securities, 15 mortgage-backed securities and one single issuer trust preferred security which were in an unrealized loss position. The Company does not intend to sell and expects that it is not more likely than not that it will be required to sell these securities until such time as the value recovers or the securities mature. Management does not believe any individual unrealized loss as of September 30, 2016 represents other-than-temporary impairment.
Securities available-for-sale are a part of the Company’s interest rate risk management strategy and may be sold in response to changes in interest rates, changes in prepayment risk, liquidity management and other factors. The Company continues to reposition the investment portfolio as part of an overall corporate-wide strategy to produce reasonable and consistent margins where feasible, while attempting to limit risks inherent in the Company’s balance sheet.
For fiscal 2016, proceeds of investment securities sold amounted to approximately $62.8 million. Gross realized gains on investment securities sold amounted to approximately $595,000, while gross realized losses amounted to approximately $30,000, for the period. For fiscal 2015, proceeds of investment securities sold amounted to approximately $70.4 million. Gross realized gains on investment securities sold amounted to approximately $610,000, while gross realized losses amounted to approximately $95,000, for the period. For fiscal 2014, proceeds of investment securities sold amounted to approximately $16.8 million. Gross realized gains on investment securities sold amounted to approximately $118,000, while gross realized losses amounted to approximately $35,000, for the period.
The varying amount of sales from the available-for-sale portfolio over the past few years, and the significant volume of such sales in fiscal 2016, reflect the significant volatility present in the market. Given the historic low interest rates prevalent in the market, it is necessary for the Company to protect itself from interest rate exposure. Securities that once appeared to be sound investments can, after changes in the market, become securities that the Company has the flexibility to sell to avoid losses and mismatches of interest-earning assets and interest-bearing liabilities at a later time.
| -32- |
The table below illustrates the maturity distribution and weighted average yield on a tax-equivalent basis for investment securities at September 30, 2016 on a contractual maturity basis.
| One year or less | More than One Year through Five Years | More than Five Years through Ten Years | More than Ten Years | Total | ||||||||||||||||||||||||||||||||||||||||
| Amortized Cost | Weighted Average Yield | Amortized Cost | Weighted Average Yield | Amortized Cost | Weighted Average Yield | Amortized Cost | Weighted Average Yield | Amortized Cost | Fair Value | Weighted Average Yield | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||
| Available for Sale Securities: | ||||||||||||||||||||||||||||||||||||||||||||
| State and municipal obligations | $ | - | - | % | $ | 3,868 | 2.34 | % | $ | 11,573 | 2.26 | % | $ | 9,310 | 2.25 | % | $ | 24,751 | $ | 25,307 | 2.27 | % | ||||||||||||||||||||||
| Single issuer trust preferred security | - | - | - | - | - | - | 1,000 | 1.38 | 1,000 | 878 | 1.38 | |||||||||||||||||||||||||||||||||
| Corporate debt securities | - | - | 20,596 | 2.65 | 19,593 | 3.33 | - | - | 40,189 | 40,202 | 2.98 | |||||||||||||||||||||||||||||||||
| Total | $ | - | - | % | $ | 24,464 | 2.60 | % | $ | 31,166 | 2.93 | % | $ | 10,310 | 2.17 | % | $ | 65,940 | $ | 66,387 | 2.69 | % | ||||||||||||||||||||||
| Held to Maturity Securities: | ||||||||||||||||||||||||||||||||||||||||||||
| U.S. government agencies and obligations | $ | - | -% | 2,999 | 1.22 | % | $ | - | -% | $ | - | -% | $ | 2,999 | 3,015 | 1.22 | % | |||||||||||||||||||||||||||
| State and municipal obligations | - | - | - | - | 1,212 | 2.30 | 8,614 | 1.54 | 9,826 | 9,992 | 1.64 | |||||||||||||||||||||||||||||||||
| Corporate debt securities | - | - | - | - | 3,916 | 3.82 | - | - | 3,916 | 3,993 | 3.82 | |||||||||||||||||||||||||||||||||
| Mortgage- backed securities | - | - | - | - | - | - | 23,810 | 1.78 | 23,810 | 23,817 | 1.78 | |||||||||||||||||||||||||||||||||
| Total | $ | - | - | % | $ | 2,999 | 1.22 | % | $ | 5,128 | 3.46 | % | $ | 32,424 | 1.71 | % | 40,551 | 40,817 | 1.90 | % | ||||||||||||||||||||||||
| Total Investment Securities | $ | - | - | % | $ | 27,463 | 2.45 | % | $ | 36,294 | 3.01 | % | $ | 42,734 | 1.82 | % | $ | 106,491 | $ | 107,204 | 2.39 | % | ||||||||||||||||||||||
For information regarding the carrying value of the investment portfolio, see Note 5 and Note 11 of the Notes to the Consolidated Financial Statements.
The following table sets forth the carrying value of the Company’s investment securities, as of September 30, for each of the last three years.
| (In thousands) | 2016 | 2015 | 2014 | |||||||||
| Investment Securities Available-for-Sale: | ||||||||||||
| U.S. government agencies | $ | — | $ | 815 | $ | 19,256 | ||||||
| State and municipal obligations | 25,307 | 42,083 | 2,500 | |||||||||
| Single issuer trust preferred security | 878 | 850 | 880 | |||||||||
| Corporate debt securities | 40,202 | 69,982 | 1,525 | |||||||||
| Mortgage-backed securities: | ||||||||||||
| Federal National Mortgage Association | — | 8,692 | 17,226 | |||||||||
| Federal Home Loan Mortgage Company | — | 5,932 | 15,591 | |||||||||
| Collateralized mortgage obligations | — | — | 43,965 | |||||||||
| Total available-for-sale | $ | 66,387 | $ | 128,354 | $ | 100,943 | ||||||
| Investment Securities Held-to-Maturity: | ||||||||||||
| U.S. government agencies | $ | 2,999 | $ | 14,301 | $ | — | ||||||
| State and municipal obligations | 9,826 | 10,075 | — | |||||||||
| Corporate debt securities | 3,916 | 4,011 | — | |||||||||
| Mortgage-backed securities: | ||||||||||||
| Collateralized mortgage obligations, fixed-rate | 23,810 | 28,834 | — | |||||||||
| Total held-to-maturity | $ | 40,551 | $ | 57,221 | $ | — | ||||||
| Total investment securities | $ | 106,938 | $ | 185,575 | $ | 100,943 | ||||||
| -33- |
For information regarding the Company’s investment portfolio, see Note 5 and Note 11 of the Notes to the Consolidated Financial Statements.
Loan Portfolio
Lending is one of the Company’s primary business activities. The Company’s loan portfolio consists of residential, construction and development, commercial and consumer loans, serving the diverse customer base in its market area. The composition of the Company’s portfolio continues to change due to the local economy. Factors such as the economic climate, interest rates, real estate values and employment all contribute to these changes. Growth is generated through business development efforts, repeat customer requests for new financings, penetration into existing markets and entry into new markets.
At September 30, 2016, total gross loans amounted to $578.4 million, an increase of $184.2 million or 46.7 percent as compared to September 30, 2015. For the year ended September 30, 2016, growth of $181.2 million in commercial loans and $20.8 million in construction and development loans were partially offset by decreases of $5.8 million in residential mortgage loans and $12.0 million in total consumer loans. Even though the Company continues to be challenged by the competition for lending relationships that exist within its market, growth in volume has been achieved through successful lending sales efforts to build on continued customer relationships.
Total average loan volume increased $123.8 million or 32.2 percent in fiscal 2016, while the portfolio yield decreased by 11 basis points compared with fiscal 2015. The increased total average loan volume was due in part to enhanced visibility in the Company’s markets coupled with the aggressive business development activities of its sales team and the opening of our location in Villanova, Pennsylvania, and our Private Banking Loan Production headquarters in Morristown, New Jersey. The volume related factors during the period contributed increased revenue of $5.3 million, while the rate related changes decreased revenue by $589,000. Total average loan volume increased to $508.0 million with a net interest yield of 4.18 percent, compared to $384.1 million with a yield of 4.29 percent for the year ended September 30, 2015. The Company seeks to create growth in commercial lending by offering sound products and competitive pricing and by capitalizing on new and existing relationships in its market area. Products are offered to meet the financial requirements of the Company’s clients. It is the objective of the Company’s credit policies to diversify the commercial loan portfolio to limit concentrations in any single industry.
The loan portfolio is segmented into residential mortgage loans, construction and development loans, commercial loans and consumer loans. The residential mortgage loan segment has one class, one- to four-family first lien residential mortgage loans. The construction and development loan segment consists of the following classes: residential and commercial construction loans and land loans. Residential construction loans are made for the acquisition of and/or construction on a lot or lots on which a residential dwelling is to be built and occupied by the home-owner. Commercial construction loans are made for the purpose of acquiring, developing and constructing a commercial use structure and for acquisition, development and construction of residential properties by residential developers. The commercial loan segment consists of the following classes: commercial real estate loans, multi-family real estate loans, and other commercial loans, which are also generally known as commercial and industrial loans or commercial business loans. The consumer loan segment consists of the following classes: home equity lines of credit, second mortgage loans and other consumer loans, primarily unsecured consumer lines of credit.
Residential Lending. Residential mortgages include loans secured by first liens on residential real estate, and are generally made to existing customers of the Bank to purchase or refinance primary and secondary residences. Our residential real estate loans totaled $209.2 million at September 30, 2016, a decrease of $5.8 million, or 2.7%, compared to $215.0 million at September 30, 2015.
Construction and Development Loans. Construction and development loans are loans to finance the construction of commercial or residential properties secured by first liens on such properties. We generally limit construction loans to builders and developers with whom we have an established relationship, or who are otherwise known to officers of the Bank. Our construction and development loans totaled $28.6 million at September 30, 2016, an increase of $20.8 million, or 265.7%, compared to $7.8 million at September 30, 2015.
At September 30, 2016, our residential and commercial construction loans totaled $18.6 million, an increase of $12.9 million, or 227.3 percent, compared to $5.7 million at September 30, 2015. Our land loans totaled $10.0 million, an increase of $7.9 million or 367.5 percent, compared to $2.1 million at September 30, 2015.
| -34- |
Commercial Lending. Commercial loans are loans made for business purposes and are primarily secured by collateral such as cash balances with the Bank, marketable securities held by or under the control of the Bank, business assets including accounts receivable, inventory and equipment and liens on commercial and residential real estate. Commercial real estate loans include loans secured by first liens on completed commercial properties, including multi-family properties, to purchase or refinance such properties.
Our commercial real estate totaled $231.4 million at September 30, 2016, an increase of $143.8 million, or 163.9 percent, compared to $87.7 million at September 30, 2015.
Our multi-family loans totaled $19.5 million at September 30, 2016, an increase of $12.1 million or 162.2 percent, compared to $7.4 million at September 30, 2015.
Our commercial business loans totaled $38.8 million at September 30, 2016, an increase of $25.4 million or 189.8 percent, compared to $13.4 million at September 30, 2015.
Consumer Lending. In our efforts to provide a full range of financial services to our customers, we offer automobile loans, unsecured personal loans and loans secured by deposits.
Our consumer loans totaled $50.9 million at September 30, 2016, a decrease of $12.0 million, or 19.1 percent, compared to $62.9 million at September 30, 2015. Our home equity loans totaled $19.8 million at September 30, 2016, a decrease of $3.2 million, or 13.8 percent, compared to $22.9 million at September 30, 2015. Second mortgages totaled $29.2 million at September 30, 2016, a decrease of $8.4 million or 22.4 percent, compared to $37.6 million at September 30, 2015.
The following table presents information regarding the components of the Company’s loan portfolio on the dates indicated.
| September 30, | ||||||||||||||||||||
| 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Residential mortgage | $ | 209,186 | $ | 214,958 | $ | 231,324 | $ | 239,900 | $ | 231,803 | ||||||||||
| Construction and Development: | ||||||||||||||||||||
| Residential and commercial | 18,579 | 5,677 | 5,964 | 6,672 | 20,500 | |||||||||||||||
| Land | 10,013 | 2,142 | 1,033 | 2,439 | 632 | |||||||||||||||
| Total construction and development | 28,592 | 7,819 | 6,997 | 9,111 | 21,132 | |||||||||||||||
| Commercial: | ||||||||||||||||||||
| Commercial real estate | 231,439 | 87,686 | 71,579 | 70,571 | 112,199 | |||||||||||||||
| Multi-family | 19,515 | 7,444 | 1,032 | 1,971 | 2,087 | |||||||||||||||
| Other | 38,779 | 13,380 | 5,480 | 5,573 | 7,517 | |||||||||||||||
| Total commercial | 289,733 | 108,510 | 78,091 | 78,115 | 121,803 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home equity lines of credit | 19,757 | 22,919 | 22,292 | 20,431 | 20,959 | |||||||||||||||
| Second mortgages | 29,204 | 37,633 | 47,034 | 54,532 | 65,703 | |||||||||||||||
| Other | 1,914 | 2,359 | 2,839 | 2,648 | 762 | |||||||||||||||
| Total consumer | 50,875 | 62,911 | 72,165 | 77,611 | 87,424 | |||||||||||||||
| Total loans | 578,386 | 394,198 | 388,577 | 404,737 | 462,162 | |||||||||||||||
| Deferred loan fees and costs, net | 1,208 | 1,776 | 2,086 | 2,210 | 2,420 | |||||||||||||||
| Allowance for loan losses | (5,434 | ) | (4,667 | ) | (4,589 | ) | (5,090 | ) | (7,581 | ) | ||||||||||
| Loans receivable, net | $ | 574,160 | $ | 391,307 | $ | 386,074 | $ | 401,857 | $ | 457,001 | ||||||||||
| -35- |
The following table presents the contractual maturity of our loans held in portfolio at September 30, 2016. The table does not include the effect of prepayments or scheduled principal amortization. Loans having no stated repayment schedule or maturity and overdraft loans are reported as being due in one year or less.
| At September 30, 2016, Maturing | ||||||||||||||||
| In One Year or Less | After One Years Through Five Years | After Five Years | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
| Residential mortgage | $ | 136 | $ | 5,850 | $ | 203,200 | $ | 209,186 | ||||||||
| Construction and Development: | ||||||||||||||||
| Residential and commercial | 8,975 | 1,975 | 7,629 | 18,579 | ||||||||||||
| Land | — | 10,013 | — | 10,013 | ||||||||||||
| Total construction and development | 8,975 | 11,988 | 7,629 | 28,592 | ||||||||||||
| Commercial: | ||||||||||||||||
| Commercial real estate | 10,420 | 49,647 | 171,372 | 231,439 | ||||||||||||
| Multi-family | 62 | 7,033 | 12,420 | 19,515 | ||||||||||||
| Other | 1,275 | 33,281 | 4,223 | 38,779 | ||||||||||||
| Total commercial | 11,757 | 89,961 | 188,015 | 289,733 | ||||||||||||
| Consumer: | ||||||||||||||||
| Home equity lines of credit | — | — | 19,757 | 19,757 | ||||||||||||
| Second mortgages | 19 | 2,912 | 26,273 | 29,204 | ||||||||||||
| Other | 44 | 1,493 | 377 | 1,914 | ||||||||||||
| Total consumer | 63 | 4,405 | 46,407 | 50,875 | ||||||||||||
| Total | $ | 20,931 | $ | 112,204 | $ | 445,251 | $ | 578,386 | ||||||||
| Loans with: | ||||||||||||||||
| Fixed rates | $ | 880 | $ | 22,591 | $ | 277,571 | $ | 301,042 | ||||||||
| Variable rates | 20,051 | 89,613 | 167,680 | 277,344 | ||||||||||||
| Total | $ | 20,931 | $ | 112,204 | $ | 445,251 | $ | 578,386 | ||||||||
For additional information regarding loans, see Note 6 of the Notes to the Consolidated Financial Statements.
Allowance for Loan Losses and Related Provision
The allowance for loan losses is a reserve established through charges to earnings in the form of a provision for loan lease losses. We maintain an allowance for loan losses at a level considered adequate to provide for all known and probable incurred losses in the portfolio. The level of the allowance is based on management’s evaluation of estimated losses in the portfolio, after consideration of risk characteristics of the loans and prevailing and anticipated economic conditions. Loan charge-offs (i.e., loans judged to be uncollectible) are charged against the reserve and any subsequent recovery is credited. Our officers analyze risks within the loan portfolio on a continuous basis and through an external independent loan review function, and the results of the loan review function are also reviewed by our Audit Committee. A risk system, consisting of multiple grading categories for each portfolio class, is utilized as an analytical tool to assess risk and appropriate reserves. In addition to the risk system, management further evaluates risk characteristics of the loan portfolio under current and anticipated economic conditions and considers such factors as the financial condition of the borrower, past and expected loss experience, and other factors which management feels deserve recognition in establishing an appropriate reserve. These estimates are reviewed at least quarterly and, as adjustments become necessary, they are recognized in the periods in which they become known. Although management strives to maintain an allowance it deems adequate, future economic changes, deterioration of borrowers’ creditworthiness, and the impact of examinations by regulatory agencies all could cause changes to our allowance for loan losses.
At September 30, 2016, the allowance for loan losses was $5.4 million, an increase of $767,000 or 16.4%, from $4.7 million for the year ended September 30, 2015. Net charge-offs totaled $180,000 during fiscal 2016 and $12,000 for fiscal 2015. The allowance for loan losses as a percentage of loans receivable was 0.94% at September 30, 2016 and 1.18% at September 30, 2015.
| -36- |
Five-Year Statistical Allowance for Loan Losses
The following table reflects the relationship of loan volume, the provision and allowance for loan losses and net charge-offs for the past five years.
| September 30, | ||||||||||||||||||||
| 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Average loans outstanding | $ | 507,973 | $ | 384,125 | $ | 407,169 | $ | 447,196 | $ | 481,424 | ||||||||||
| Total loans at end of period | $ | 578,386 | $ | 394,198 | $ | 388,577 | $ | 404,737 | $ | 462,162 | ||||||||||
| Analysis of the Allowance of Loan Losses | ||||||||||||||||||||
| Balance at beginning of year | $ | 4,667 | $ | 4,589 | $ | 5,090 | $ | 7,581 | $ | 10,101 | ||||||||||
| Charge-offs: | ||||||||||||||||||||
| Residential mortgage | 9 | — | 83 | 994 | 1,367 | |||||||||||||||
| Construction and Development: | ||||||||||||||||||||
| Residential and commercial | 91 | 1 | 37 | 5,768 | 826 | |||||||||||||||
| Land | — | — | — | 99 | — | |||||||||||||||
| Commercial: | ||||||||||||||||||||
| Commercial real estate | 99 | 48 | 183 | 6,315 | 951 | |||||||||||||||
| Multi-family | — | — | — | — | 113 | |||||||||||||||
| Other | — | — | — | 94 | 88 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home equity lines of credit | — | — | 14 | — | 72 | |||||||||||||||
| Second mortgages | 291 | 138 | 618 | 1,042 | 1,184 | |||||||||||||||
| Other | 70 | 34 | 6 | 9 | 22 | |||||||||||||||
| Total charge-offs | 560 | 221 | 941 | 14,321 | 4,623 | |||||||||||||||
| Recoveries: | ||||||||||||||||||||
| Residential mortgage | 17 | 17 | 23 | 199 | — | |||||||||||||||
| Construction and Development: | ||||||||||||||||||||
| Residential and commercial | 243 | 98 | 1 | — | 1,139 | |||||||||||||||
| Commercial: | ||||||||||||||||||||
| Commercial real estate | 3 | 9 | 9 | 117 | 5 | |||||||||||||||
| Other | 3 | 3 | 3 | 23 | 2 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home equity lines of credit | 1 | 2 | 1 | 17 | 2 | |||||||||||||||
| Second mortgages | 100 | 69 | 136 | 235 | 141 | |||||||||||||||
| Other | 13 | 11 | 4 | 4 | 4 | |||||||||||||||
| Total recoveries | 380 | 209 | 177 | 595 | 1,293 | |||||||||||||||
| Net charge-offs | 180 | 12 | 764 | 13,726 | 3,330 | |||||||||||||||
| Provision for loan losses | 947 | 90 | 263 | 11,235 | 810 | |||||||||||||||
| Balance at end of year | $ | 5,434 | $ | 4,667 | $ | 4,589 | $ | 5,090 | $ | 7,581 | ||||||||||
| Ratio of net charge-offs during the year to average loans outstanding during the year | 0.04 | % | 0.00 | % | 0.19 | % | 3.07 | % | 0.60 | % | ||||||||||
| Allowance for loan losses as a percentage of total loans at end of year | 0.94 | % | 1.18 | % | 1.18 | % | 1.26 | % | 1.64 | % | ||||||||||
For additional information regarding loans, see Note 6 of the Notes to the Consolidated Financial Statements.
Implicit in the lending function is the fact that loan losses will be experienced and that the risk of loss will vary with the type of loan being made, the creditworthiness of the borrower and prevailing economic conditions. The allowance for loan losses has been allocated in the table below according to the estimated amount deemed to be reasonably necessary to provide for the possibility of losses being incurred within the following categories of loans at September 30, for each of the past five years.
| -37- |
The table below shows, for three types of loans, the amounts of the allowance allocable to such loans and the percentage of such loans to total loans.
| September 30, | ||||||||||||||||||||||||||||||||||||||||
| 2016 | 2015 | 214 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||||
| Loans | Loans | Loans | Loans | Loans | ||||||||||||||||||||||||||||||||||||
| to Total | to Total | to Total | to Total | to Total | ||||||||||||||||||||||||||||||||||||
| Amount | Loans | Amount | Loans | Amount | Loans | Amount | Loans | Amount | Loans | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | $ | 1,201 | 36.2 | % | $ | 1,486 | 54.5 | % | $ | 1,672 | 59.5 | % | $ | 1,414 | 59.3 | % | $ | 1,487 | 50.2 | % | ||||||||||||||||||||
| Construction and Development: | ||||||||||||||||||||||||||||||||||||||||
| Residential and commercial | 199 | 3.2 | 30 | 1.5 | 291 | 1.5 | 164 | 1.6 | 724 | 4.4 | ||||||||||||||||||||||||||||||
| Land loans | 97 | 1.7 | 35 | 0.5 | 13 | 0.3 | 56 | 0.6 | 11 | 0.1 | ||||||||||||||||||||||||||||||
| Commercial: | ||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | 1,874 | 40.0 | 1,235 | 22.2 | 1,248 | 18.4 | 1,726 | 17.4 | 3,493 | 24.3 | ||||||||||||||||||||||||||||||
| Multi-family | 109 | 3.4 | 104 | 1.9 | 29 | 0.3 | 40 | 0.5 | 10 | 0.5 | ||||||||||||||||||||||||||||||
| Other | 158 | 6.7 | 108 | 3.4 | 50 | 1.4 | 59 | 1.4 | 226 | 1.6 | ||||||||||||||||||||||||||||||
| Consumer: | ||||||||||||||||||||||||||||||||||||||||
| Home equity lines of credit | 116 | 3.4 | 139 | 5.8 | 168 | 5.8 | 137 | 5.0 | 160 | 4.5 | ||||||||||||||||||||||||||||||
| Second mortgages | 467 | 5.0 | 761 | 9.6 | 1,033 | 12.1 | 1,393 | 13.5 | 1,389 | 14.2 | ||||||||||||||||||||||||||||||
| Other | 34 | 0.4 | 24 | 0.6 | 23 | 0.7 | 22 | 0.7 | 16 | 0.2 | ||||||||||||||||||||||||||||||
| Total allocated | 4,255 | 100.0 | 3,922 | 100.0 | 4,527 | 100.0 | 5,011 | 100.0 | 7,516 | 100.0 | ||||||||||||||||||||||||||||||
| Unallocated | 1,179 | - | 745 | - | 62 | - | 79 | - | 65 | - | ||||||||||||||||||||||||||||||
| Balance at end of period | $ | 5,434 | 100.0 | % | $ | 4,667 | 100.0 | % | $ | 4,589 | 100.0 | % | $ | 5,090 | 100.0 | % | $ | 7,581 | 100.0 | % | ||||||||||||||||||||
Asset Quality
The Company manages asset quality and credit risk by maintaining diversification in its loan portfolio and through review processes that include analysis of credit requests and ongoing examination of outstanding loans, delinquencies, and potential problem loans, with particular attention to portfolio dynamics and mix. The Company strives to identify loans experiencing difficulty early enough to correct the problems, to record charge-offs promptly based on realistic assessments of current collateral values and cash flows, and to maintain an adequate allowance for loan losses at all times.
It is generally the Company’s policy to discontinue interest accruals once a loan is past due as to interest or principal payments for a period of ninety days. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Payments received on non-accrual loans are applied against principal. A loan may be restored to an accruing basis when it again becomes well-secured, all past due amounts have been collected and the borrower continues to make payments for the next six months on a timely basis. Accruing loans past due 90 days or more are generally well-secured and in the process of collection. For additional information regarding loans, see Note 6 of the Notes to the Consolidated Financial Statements.
Non-Performing and Past Due Loans and OREO
Non-performing loans include non-accrual loans and accruing loans which are contractually past due 90 days or more. Non-accrual loans represent loans on which interest accruals have been suspended. In general, it is the policy of management to consider the charge-off of loans at the point they become past due in excess of 90 days, with the exception of loans that are both well-secured and in the process of collection. Non-performing assets include non-performing loans and other real estate owned. Troubled debt restructured loans represent loans to borrowers experiencing financial difficulties on which a concession was granted, such as a reduction in interest rate which is lower than the current market rate for new debt with similar risks, or modified repayment terms, and are performing under the restructured terms. Such loans, as long as they are performing in accordance with their restructured terms, are not included within the Company’s non-performing loans. For additional information regarding loans, see Note 6 of the Notes to the Consolidated Financial Statements.
| -38- |
The following table sets forth, as of the dates indicated, the amount of the Company’s non-accrual loans, accruing loans past due 90 days or more, other real estate owned (‘‘OREO’’) and troubled debt restructurings.
| At September 30, | ||||||||||||||||||||
| 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Non-accrual loans | $ | 1,617 | $ | 1,399 | $ | 2,391 | $ | 1,901 | $ | 9,749 | ||||||||||
| Accruing loans past due 90 days or more | 696 | — | — | — | — | |||||||||||||||
| Total non-performing loans | 2,313 | 1,399 | 2,391 | 1,901 | 9,749 | |||||||||||||||
| Other real estate owned | — | 1,168 | 1,964 | 3,962 | 4,594 | |||||||||||||||
| Total non-performing assets | $ | 2,313 | $ | 2,567 | $ | 4,355 | $ | 5,863 | $ | 14,343 | ||||||||||
| Troubled debt restructured loans — performing | $ | 2,039 | $ | 1,091 | $ | 1,009 | $ | 1,346 | $ | 8,187 | ||||||||||
At September 30, 2016, non-performing assets totaled $2.3 million, or 0.28% of total assets, as compared with $2.6 million, or 0.39%, at September 30, 2015. The reduction in non-performing assets from September 30, 2015 was attributable to two commercial loans to one borrower with an outstanding balance of approximately $492,000 at September 30, 2015 which were returned to accruing status during fiscal 2016, as well as, $117,000 in charge-offs, payments of $212,000, offset in part by the addition of seven single residential loans (totaling approximately $658,000), one commercial real estate loan (totaling approximately $193,000) and six consumer loans (totaling approximately $186,000) into non-accrual status. In addition, the Company reduced other real estate owned at September 30, 2016 to zero as compared to $1.2 million at September 30, 2015. The decrease was attributable to three single residential loans and one commercial real estate loan sold during the fiscal 2016. The decrease in REO at September 30, 2016 compared to September 30, 2015, was due to $1.2 million of sales of REO, at a net gain of $19,000, as well as $20,000 in reduction to fair value which are reflected in other REO expense during fiscal 2016.
Troubled debt restructured loans, totaled $2.2 million and $1.6 million at September 30, 2016 and at September 30, 2015. A total of $2.0 and $1.1 million of troubled debt restructured loans were performing pursuant to the terms of their respective modifications at September 30, 2016 and September 30, 2015, respectively. At September 30, 2016, all except one troubled debt restructured loan with an outstanding balance of approximately $139,000, were deemed performing, while $492,000 in troubled debt restructured loans were deemed non-performing at September 30, 2015. The increase in performing troubled debt restructured loans at September 30, 2016 compared to September 30, 2015 was primarily due to the two commercial loans to one borrower, with an outstanding balance of approximately $492,000 at September 30, 2015, being returned to accruing status, as well as one residential mortgage loan with an outstanding balance of $85,000 and one commercial loan with an outstanding balance of $386,000 being classified as a performing TDR fiscal 2016.
Total non-performing assets decreased $1.8 million from September 30, 2014 to September 30, 2015. The reduction in non-performing assets from September 30, 2014 was achieved notwithstanding the addition of one new residential loan (totaling approximately $40,000), one construction and development loan (totaling approximately $12,000), two commercial loans (totaling approximately $97,000), and two second mortgage loans (totaling approximately $41,000) into non-performing status. This was more than offset by decreases from pay-downs and pay offs of $527,000 of non-performing loans and the return to performing status of $368,000, while $288,000 was moved within the non-performing asset category from non-accrual to OREO. We also sold OREO properties with an aggregate carrying value of $1.1 million with a gain of approximately $124,000 during fiscal 2015.
| -39- |
Other Income
The following table presents the principal categories of non-interest income for each of the years in the three-year period ended September 30, 2016.
| Year Ended September 30, | ||||||||||||||||||||||||||||||||
| 2016 | 2015 | Increase (Decrease) | % Change | 2015 | 2014 | Increase (Decrease | % Change | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
| Service charges and other fees | $ | 923 | $ | 989 | $ | (66 | ) | (6.67 | )% | $ | 989 | $ | 947 | $ | 42 | 4.44 | % | |||||||||||||||
| Rental income-other | 211 | 249 | (38 | ) | (15.26 | ) | 249 | 255 | (6 | ) | (2.35 | ) | ||||||||||||||||||||
| Gain on sale of investments, net | 565 | 515 | 50 | 9.71 | 515 | 83 | 432 | 520.48 | ||||||||||||||||||||||||
| Gain (loss) on disposal of fixed assets | 1 | — | 1 | 100.00 | — | (41 | ) | 41 | 100.00 | |||||||||||||||||||||||
| Gain on sale of loans, net | 116 | 102 | 14 | 13.73 | 102 | 352 | (250 | ) | (71.02 | ) | ||||||||||||||||||||||
| Earnings on bank-owned life insurance | 517 | 680 | (163 | ) | (23.97 | ) | 680 | 559 | 121 | 21.65 | ||||||||||||||||||||||
| Total other income | $ | 2,333 | $ | 2,535 | $ | (202 | ) | (7.97 | )% | $ | 2,535 | $ | 2,155 | $ | 380 | 17.64 | % | |||||||||||||||
For the year ended September 30, 2016, total other income decreased $202,000 compared to fiscal 2015. This was primarily as a result of a $66,000 decrease in service charges, a $38,000 decrease in rental income, and a $163,000 decrease in earnings on bank-owned insurance, partially offset by an increase of $50,000 in net gains on sales of investment securities, an increase of $14,000 in net gain on sale of loans and an increase in gain on disposal of fixed assets of $1,000. Excluding net securities gains and losses, a non-GAAP measure, the Company recorded other income of $1.8 million for the twelve months ended September 30, 2016 compared to $2.0 million for the comparable period in fiscal 2015, a decrease of $252,000, or 12.5 percent.
For fiscal 2015, other income increased by $380,000 compared to fiscal 2014, primarily as a result of $432,000 increase in net securities gains, an increase of $42,000 in service charges on deposit accounts, an increase in bank owned life insurance income of $121,000 and a decrease of $41,000 in loss of disposal of fixed assets, offset in part by decreased income on rental income, and net gain on sale of loans. Excluding net securities gains and losses, a non-GAAP measure, the Company had recorded other income of $2.0 million for the year ended September 30, 2015 compared to other income, excluding net securities gains and losses, of $2.1 million for fiscal 2014, representing an increase of $52,000 or 2.5 percent.
The Company’s other income is presented in the table below excluding net investment security gains.
| For the Year Ended September 30, | ||||||||||||
| 2016 | 2015 | 2014 | ||||||||||
| (In thousands) | ||||||||||||
| Other income (GAAP basis) | $ | 2,333 | $ | 2,535 | $ | 2,155 | ||||||
| Less: Net investment securities gains | 565 | 515 | 83 | |||||||||
| Other income, excluding net investment securities gain (Non-GAAP) | $ | 1,768 | $ | 2,020 | $ | 2,072 | ||||||
| -40- |
Other Expense
The following table presents the principal categories of other expense for each of the years in the three-year period ended September 30, 2016.
| Year Ended September 30, | ||||||||||||||||||||||||||||||||
| 2016 | 2015 | Increase (Decrease) | % Change | 2015 | 2014 | Increase (Decrease | % Change | |||||||||||||||||||||||||
| ( Dollars in thousands) | ||||||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 6,290 | $ | 5,998 | $ | 292 | 4.87 | % | $ | 5,998 | $ | 7,770 | $ | (1,772 | ) | (22.81 | )% | |||||||||||||||
| Occupancy expense | 1,820 | 1,715 | 105 | 6.12 | 1,715 | 2,091 | (376 | ) | (17.98 | ) | ||||||||||||||||||||||
| Federal deposit insurance premium | 579 | 784 | (205 | ) | (26.15 | ) | 784 | 735 | 49 | 6.67 | ||||||||||||||||||||||
| Advertising | 131 | 239 | (108 | ) | (45.19 | ) | 239 | 561 | (322 | ) | (57.40 | ) | ||||||||||||||||||||
| Data processing | 1,128 | 1,236 | (108 | ) | (8.74 | ) | 1,236 | 1,245 | (9 | ) | (0.70 | ) | ||||||||||||||||||||
| Professional fees | 1,683 | 1,571 | 112 | 7.13 | 1,571 | 2,205 | (634 | ) | (28.75 | ) | ||||||||||||||||||||||
| Other real estate owned expense, net | 27 | (46 | ) | 73 | (158.70 | ) | (46 | ) | (299 | ) | 253 | (84.62 | ) | |||||||||||||||||||
| Other operating expense | 2,264 | 2,464 | (200 | ) | (8.12 | ) | 2,464 | 2,336 | 128 | 5.48 | ||||||||||||||||||||||
| Total other expense | $ | 13,922 | $ | 13,961 | $ | (39 | ) | (0.28 | )% | $ | 13,961 | $ | 16,644 | $ | (2,683 | ) | (16.12 | )% | ||||||||||||||
Total other expense decreased $39,000, or 0.3 percent, in fiscal 2016 from fiscal 2015 as compared with a decrease of $2.7 million, or 16.1 percent, from fiscal 2014 to fiscal 2015. Decreases in fiscal 2016 compared to fiscal 2015, primarily included a $205,000 decrease in federal deposit insurance, a $108,000 decrease in advertising, a $108,000 decrease in data processing expense and a $200,000 decrease in other operating expenses. These decreases were partially offset by an increase in salaries and employee benefits of $292,000, a $105,000 increase in occupancy expense, an $112,000 increase in professional fees and a $73,000 change in other real estate owned (income) expense, net.
Prudent management of operating expenses has been and will continue to be a key objective of management in an effort to improve earnings performance. The Company’s ratio of other expenses to average assets decreased to 1.85 percent in fiscal 2016 compared to 2.25 percent in fiscal 2015 and 2.84 percent in fiscal 2014.
Salaries and employee benefits increased $292,000 or 4.9 percent in fiscal 2016 compared to fiscal 2015 and decreased $1.8 million or 22.8 percent from fiscal 2014 to fiscal 2015. The increase in fiscal 2016 was primarily attributable to workforce increases. The decrease in fiscal 2015 was primarily attributable to workforce reductions. Salaries and employee benefits accounted for 45.2 percent of total non-interest expense in fiscal 2016, as compared to 43.0 percent and 46.7 percent in fiscal 2015 and fiscal 2014, respectively.
Occupancy expense for fiscal 2016 increased by $105,000 or 6.1 percent, over fiscal 2015. Occupancy expense for fiscal 2015 decreased by $376,000 or 18.0 percent, compared to fiscal 2014. The increase during fiscal 2016 primarily reflected the cost associated with our two new private banking / loan production offices in Villanova, Pennsylvania and Morristown, New Jersey. The increase in fiscal 2016 compared to fiscal 2015 was primarily due to an increase in rent expense of $75,000, an $11,000 increase in real estate taxes and a $15,000 increase in depreciation expense. For the year ended September 30, 2015, the Company recorded decreases of $21,000 in utility expense, $153,000 in insurance, $68,000 in building and equipment maintenance expense, $109,000 in rent expense and $37,000 in real estate taxes compared to fiscal 2014. These decreases were off by an increase of $12,000 in depreciation expense.
Federal deposit insurance premium for fiscal 2016 decreased $205,000, or 26.2 percent, compared to fiscal 2015. The decrease in the federal deposit insurance premium for fiscal 2016 is due to the termination on January 21, 2016 of the Formal Agreement with the Office of the Comptroller of the Currency (“OCC”). For the year ended September 30, 2015, FDIC insurance expense increased $49,000 compared to fiscal 2014.
Advertising expense for fiscal 2016 decreased $108,000, or 44.8 percent, compared to fiscal 2015. The decrease for fiscal 2016 is due to reductions in advertising retainers. For fiscal 2015, these expenses decreased $322,000 or 57.4 percent compared to fiscal 2014.
| -41- |
Data processing expense for fiscal 2016 decreased $108,000, or 8.7 percent, compared to the fiscal 2015. For fiscal 2015, data processing expense decreased $9,000, or 0.7 percent, over fiscal 2014.
Professional fees for fiscal 2016 increased $112,000, or 7.1 percent, compared to fiscal 2015. The increase is due primarily to an $185,000 increase in legal fees and a $129,000 increase in fees associated with audit and accounting services. The increase was offset by $205,000 reduction in professional services. Professional fees decreased $634,000 in fiscal 2015 from fiscal 2014 primarily due to reduced compliance and legal loan workout issues due to improvements in our level of non-performing assets.
OREO expense (income), net for fiscal 2016 changed by $73,000 or 158.7 percent, compared to fiscal 2015. The change was due to the sale of three single residential loans and one commercial real estate loan sold during fiscal 2016. Due to the sale of such properties, there was a net gain of $19,000, offset by a $20,000 write-down on the commercial property. OREO expense for fiscal 2015 decreased by $253,000 from fiscal 2014 due primarily to a decreased level of OREO properties. The change in other real estate owned expense was primarily due to a $500,000 insurance reimbursement of a fire claim for a property located in Melrose Park, Pennsylvania received during the fourth quarter of fiscal 2014.
Other operating expense decreased in fiscal 2016 by approximately $200,000, or 8.1 percent, compared to fiscal 2015. The decrease during the year ended September 30, 2016 was primarily due to a $373,000 decrease in other operating expense related to $105,000 in reimbursement for an insurance claim paid in fiscal 2015, a $27,000 decrease in OCC assessment fees, a $19,000 decrease in expenses related to director compensation and a reduction of $14,000 in expenses related to education, subscriptions and dues. These expenses were offset by an increase of $135,000 in business expenses related to entertainment and meals and auto expense, a $65,000 increase in telephone expense, a $17,000 increase in contribution expense and an $11,000 increase in expenses associated with annual credit review such as appraisals. Other operating expense increased in fiscal 2015 by approximately $128,000, or 5.5 percent, compared to fiscal 2014. The increase in other operating expense during fiscal 2015 was primarily due to an increase of $121,000 in insurance and bond expense, a $274,000 increase in other operating expense and a $104,000 increase in amortization of mortgage servicing rights, offset by decreases in various expenses. The decreases in other operating expense were due to a $139,000 decrease associated with annual credit review such as appraisals and searches, a $61,000 decrease due to expenses related to education, subscriptions and dues, and a $127,000 decrease for third party fees associated with the dissolution of two former Delaware subsidiaries of the Company during the fourth quarter of fiscal 2014.
Provision for Income Taxes
The Company recorded $6.0 million in income tax benefit in fiscal 2016, compared to no income tax expense in fiscal 2015 and a $21,000 expense in fiscal 2014, respectively. The change in fiscal 2016 resulted from the reversal of approximately $7.8 million representing the valuation allowance related to net deferred tax assets. The effective tax rates for the Company for the years ended September 30, 2016, 2015 and 2014 were 99.8 percent, zero percent and 3.3 percent, respectively. For a more detailed description of income taxes see Note 12 of the Notes to Consolidated Financial Statements.
Recent Accounting Pronouncements
Please refer to the note on Recent Accounting Pronouncements in Note 2 to the consolidated financial statements in Item 8 for a detailed discussion of new accounting pronouncements.
Asset and Liability Management
Asset and Liability management encompasses an analysis of market risk, the control of interest rate risk (interest sensitivity management) and the ongoing maintenance and planning of liquidity and capital. The composition of the Company’s statement of condition is planned and monitored by the Asset and Liability Committee (“ALCO”). In general, management’s objective is to optimize net interest income and minimize market risk and interest rate risk by monitoring the components of the statement of condition and the interaction of interest rates.
| -42- |
Short-term interest rate exposure analysis is supplemented with an interest sensitivity gap model. The Company utilizes interest sensitivity analysis to measure the responsiveness of net interest income to changes in interest rate levels. Interest rate risk arises when an earning asset matures or when its interest rate changes in a time period different than that of a supporting interest-bearing liability, or when an interest-bearing liability matures or when its interest rate changes in a time period different than that of an earning asset that it supports. While the Company matches only a small portion of specific assets and liabilities, total earning assets and interest-bearing liabilities are grouped to determine the overall interest rate risk within a number of specific time frames. The difference between interest-sensitive assets and interest-sensitive liabilities is referred to as the interest sensitivity gap. At any given point in time, the Company may be in an asset-sensitive position, whereby its interest-sensitive assets exceed its interest-sensitive liabilities, or in a liability-sensitive position, whereby its interest-sensitive liabilities exceed its interest-sensitive assets, depending in part on management’s judgment as to projected interest rate trends.
The Company’s interest rate sensitivity position in each time frame may be expressed as assets less liabilities, as liabilities less assets, or as the ratio between rate sensitive assets (“RSA”) and rate sensitive liabilities (“RSL”). For example, a short-funded position (liabilities repricing before assets) would be expressed as a net negative position, when period gaps are computed by subtracting repricing liabilities from repricing assets. When using the ratio method, a RSA/RSL ratio of 1 indicates a balanced position, a ratio greater than 1 indicates an asset-sensitive position and a ratio less than 1 indicates a liability-sensitive position.
A negative gap and/or a rate sensitivity ratio less than 1 tends to expand net interest margins in a falling rate environment and reduce net interest margins in a rising rate environment. Conversely, when a positive gap occurs, generally margins expand in a rising rate environment and contract in a falling rate environment. From time to time, the Company may elect to deliberately mismatch liabilities and assets in a strategic gap position.
At September 30, 2016, the Company reflected a negative interest sensitivity gap with an interest sensitivity ratio of 0.26:1.00 at the cumulative one-year position. Based on management’s perception of interest rates remaining low through 2016, emphasis has been, and is expected to continue to be, placed on controlling liability costs while extending the maturities of liabilities in our efforts to insulate the net interest spread from rising interest rates in the future. However, no assurance can be given that this objective will be met.
| -43- |
The following table sets forth the amounts of our interest-earning assets and interest-bearing liabilities outstanding at September 30, 2016, which we expect, based upon certain assumptions, to reprice or mature in each of the future time periods shown (the “GAP Table”). Except as stated below, the amount of assets and liabilities shown which reprice or mature during a particular period were determined in accordance with the earlier of term to repricing or the contractual maturity of the asset or liability. The table sets forth approximation of the projected repricing of assets and liabilities at September 30, 2016, on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals. The loan amounts in the table reflect principal balances expected to be redeployed and/or repriced as a result of contractual amortization and anticipated prepayments of adjustable-rate loans and fixed-rate loans, and as a result of contractual rate adjustments on adjustable-rate loans.
| 6 Months or Less | More than 6 Months to 1 Year | More than 1 Year to 3 Years | More than 3 Year to 5 Years | More than 5 Years | Total Amount | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| Interest-earning assets(1): | ||||||||||||||||||||||||
| Loans receivable(2) | $ | 135,248 | $ | 43,968 | $ | 109,614 | $ | 119,185 | $ | 168,750 | $ | 576,765 | ||||||||||||
| Investment securities and restricted securities | 11,614 | 3,234 | 28,590 | 40,355 | 28,122 | 111,915 | ||||||||||||||||||
| Other interest-earning assets | 95,465 | - | - | - | - | 95,465 | ||||||||||||||||||
| Total interest-earning assets | 242,327 | 47,202 | 138,204 | 159,540 | 196,872 | 784,145 | ||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||
| Demand and NOW accounts | 95,041 | - | - | - | - | 95,041 | ||||||||||||||||||
| Money market accounts | 177,486 | - | - | - | - | 177,486 | ||||||||||||||||||
| Savings accounts | 44,714 | - | - | - | - | 44,714 | ||||||||||||||||||
| Certificate accounts | 89,944 | 60,670 | 65,887 | 24,769 | 8,988 | 250,258 | ||||||||||||||||||
| FHLB advances | 35,000 | - | 55,000 | 28,000 | - | 118,000 | ||||||||||||||||||
| Total interest-bearing liabilities | 442,185 | 60,670 | 120,887 | 52,769 | 8,988 | 685,499 | ||||||||||||||||||
| Interest-earning assets less interest-bearing liabilities | $ | (199,858 | ) | $ | (13,468 | ) | $ | 17,317 | $ | 106,771 | $ | 187,884 | $ | 98,646 | ||||||||||
| Cumulative interest-rate sensitivity gap(3) | $ | (199,858 | ) | $ | (213,326 | ) | $ | (196,009 | ) | $ | (89,238 | ) | $ | 98,646 | ||||||||||
| Cumulative interest-rate gap as a percentage of total assets at September 30, 2016 | (24.34 | )% | (25.98 | )% | (23.87 | )% | (10.87 | )% | 12.01 | % | ||||||||||||||
| Cumulative interest-earning assets as a percentage of cumulative interest-bearing liabilities at September 30, 2016 | 54.80 | % | 57.58 | % | 68.58 | % | 86.81 | % | 114.39 | % | ||||||||||||||
| (1) | Interest-earning assets are included in the period in which the balances are expected to be redeployed and /or repriced as a result of anticipated prepayments, scheduled rate adjustments and contractual maturities. |
| (2) | For purposes of the gap analysis, loans receivable includes non-performing loans gross of the allowance for loan losses, undisbursed loan funds, unamortized discounts and deferred loans fees. |
| (3) | Interest-rate sensitivity gap represents the net cumulative difference between interest-earning assets and interest-bearing liabilities. |
Net Portfolio Value and Net Interest Income Analysis. Our interest rate sensitivity also is monitored by management through the use of models which generate estimates of the change in its net portfolio value (“NPV”) and net interest income (“NII”) over a range of interest rate scenarios. NPV is the present value of expected cash flows from assets, liabilities, and off-balance sheet contracts. The NPV ratio, under any interest rate scenario, is defined as the NPV in that scenario divided by the market value of assets in the same scenario.
| -44- |
The table below sets forth as of September 30, 2016 and 2015, the estimated changes in our net portfolio value that would result from designated instantaneous changes in the United States Treasury yield curve. Computations of prospective effects of hypothetical interest rates changes are based on numerous assumptions including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.
| As of September 30, 2016 | As of September 30, 2015 | |||||||||||||||||||||||
| Changes in Interest Rates (basis points)(1) | Amount | Dollar Change from Base | Percentage Change from Base | Amount | Dollar Change from Base | Percentage Change from Base | ||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| +300 | $ | 82,438 | $ | (22,296 | ) | (21 | )% | $ | 62,346 | $ | (31,016 | ) | (33 | )% | ||||||||||
| +200 | 91,344 | (13,390 | ) | (13 | ) | 73,513 | (19,849 | ) | (21 | ) | ||||||||||||||
| +100 | 99,266 | (5,468 | ) | (5 | ) | 84,140 | (9,222 | ) | (10 | ) | ||||||||||||||
| 0 | 104,734 | - | - | 93,362 | - | - | ||||||||||||||||||
| -100 | 106,608 | 1,874 | 2 | 94,944 | 1,582 | 2 | ||||||||||||||||||
| (1) | Assumes an instantaneous uniform change in interest rates. A basis point equals 0.01%. |
In addition to modeling changes in NPV, we also analyze potential changes to NII for a twelve-month period under rising and falling interest rate scenarios. The following table shows our NII model as of September 30, 2016.
| Changes in Interest Rates in Basis Points (Rate Shock) | Net Interest Income | $ Change | % Change | |||||||||
| (Dollars in thousands) | ||||||||||||
| 200 | $ | 23,100 | $ | 1,380 | 6.35 | % | ||||||
| 100 | 22,440 | 720 | 3.31 | |||||||||
| Static | 21,720 | - | - | |||||||||
| (100) | 21,191 | (529 | ) | (2.44 | ) | |||||||
As is the case with the GAP Table, certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in NPV and NII require the making of certain assumptions which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the models presented assume that the composition of our interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Accordingly, although the NPV measurements and net interest income models provide an indication of interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on net interest income and will differ from actual results.
Estimates of Fair Value
The estimation of fair value is significant to a number of the Company’s assets, including investment securities available-for-sale. These are all recorded at either fair value or the lower of cost or fair value. Fair values are volatile and may be influenced by a number of factors. Circumstances that could cause estimates of the fair value of certain assets and liabilities to change include a change in prepayment speeds, discount rates, or market interest rates. Fair values for most available-for-sale investment securities are based on quoted market prices. If quoted market prices are not available, fair values are based on judgments regarding future expected loss experience, current economic condition risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Impact of Inflation and Changing Prices
The financial statements and notes thereto presented elsewhere herein have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations; unlike most industrial companies, nearly all of the Company’s assets and liabilities are monetary. As a result, interest rates have a greater impact on performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
| -45- |
Liquidity
The liquidity position of the Company is dependent primarily on successful management of the Bank’s assets and liabilities so as to meet the needs of both deposit and credit customers. Liquidity needs arise principally to accommodate possible deposit outflows and to meet customers’ requests for loans. Scheduled principal loan repayments, maturing investments, short-term liquid assets and deposit inflows, can satisfy such needs. The objective of liquidity management is to enable the Company to maintain sufficient liquidity to meet its obligations in a timely and cost-effective manner.
Management monitors current and projected cash flows, and adjusts positions as necessary to maintain adequate levels of liquidity. Under its liquidity risk management program, the Company regularly monitors correspondent bank funding exposure and credit exposure in accordance with guidelines issued by the banking regulatory authorities. Management uses a variety of potential funding sources and staggering maturities to reduce the risk of potential funding pressure. Management also maintains a detailed contingency funding plan designed to respond adequately to situations which could lead to stresses on liquidity. Management believes that the Company has the funding capacity to meet the liquidity needs arising from potential events. The Company maintains borrowing capacity through the Federal Home Loan Bank of Pittsburgh secured with loans and marketable securities.
The Company’s primary sources of short-term liquidity consist of cash and cash equivalents and investment securities available-for-sale.
At September 30, 2016, the Company had $96.8 million in cash and cash equivalents compared to $40.3 million at September 30, 2015. In addition, our investment securities available-for-sale amounted to $66.4 million at September 30, 2016 and $128.4 million at September 30, 2015.
Deposits
Total deposits increased to $602.0 million at September 30, 2016 from $465.5 million at September 30, 2015. Total interest-bearing deposits increased from $438.5 million at September 30, 2015 to $567.5 million at September 30, 2016, an increase of $129.0 million or 29.4 percent. Interest-bearing demand, savings, money market and time deposits under $100,000 increased $75.7 million to a total of $400.4 million at September 30, 2016 as compared to $324.7 million at September 30, 2015. Time deposits $100,000 and over increased $53.3 million at September 30, 2016 as compared to September 30, 2015. Time deposits $100,000 and over represented 27.8 percent of total deposits at September 30, 2016 compared to 24.5 percent at September 30, 2015. We had brokered deposits totaling $58.8 million at September 30, 2016. We had no brokered deposits at September 30, 2015.
The Company derives a significant proportion of its liquidity from its core deposit base. Total demand deposits, savings and money market accounts of $351.8 million at September 30, 2016 increased by $88.0 million, or 33.4 percent, from September 30, 2015. Total demand deposits, savings and money market accounts were 58.4 percent of total deposits at September 30, 2016 and 56.7 percent at September 30, 2015. Alternatively, the Company uses a more stringent calculation for the management of its liquidity positions internally, which calculation consists of total demand, savings accounts and money market accounts (excluding money market accounts and certificates of deposit greater than $100,000) as a percentage of total deposits. This number increased by $13.8 million, or 5.4 percent, from $258.1 million at September 30, 2015 to $272.0 million at September 30, 2016 and represented 45.2 percent of total deposits at September 30, 2016 as compared with 55.5 percent at September 30, 2015.
The Company continues to place the main focus of its deposit gathering efforts in the maintenance, development, and expansion of its core deposit base. Management believes that the emphasis on serving the needs of our communities will provide a long term relationship base that will allow the Company to efficiently compete for business in its market. The success of this strategy is reflected in the growth of the demand, savings and money market balances during fiscal 2016.
| -46- |
The following table depicts the Company’s core deposit mix at September 30, 2016 and 2015 based on the Company’s alternative calculation:
| September 30, | ||||||||||||||||||||
| 2016 | 2015 | Net Change | ||||||||||||||||||
| Amount | Percentage | Amount | Percentage | 2016 vs. 2015 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Non interest-bearing demand | $ | 34,547 | 12.7 | % | $ | 27,010 | 10.5 | % | $ | 7,537 | ||||||||||
| Interest-bearing demand | 95,041 | 35.0 | 82,897 | 32.1 | 12,144 | |||||||||||||||
| Savings | 44,714 | 16.4 | 45,189 | 17.5 | (475 | ) | ||||||||||||||
| Money market deposits under $100,000 | 14,543 | 5.3 | 15,154 | 5.9 | (611 | ) | ||||||||||||||
| Certificates of deposit under $100,000 | 83,110 | 30.6 | 87,880 | 34.0 | (4,770 | ) | ||||||||||||||
| Total core deposits | $ | 271,955 | 100.0 | % | $ | 258,130 | 100.0 | % | $ | 13,825 | ||||||||||
| Total deposits | $ | 602,046 | $ | 465,522 | $ | 136,524 | ||||||||||||||
| Core deposits to total deposits | 45.2 | % | 55.5 | % | ||||||||||||||||
At September 30, 2016, our certificates of deposit and other time deposits with a balance of $100,000 or more amounted to $167.1 million, of which $110.1 million are scheduled to mature within twelve months. At September 30, 2016, the weighted average remaining maturity of our certificate of deposit accounts was 16.4 months. The following table presents the maturity of our certificates of deposit and other time deposits with balances of $100,000 or more.
| Amount | ||||
| (In thousands) | ||||
| Maturity Period: | ||||
| Three months or less | $ | 48,256 | ||
| Over three months through six months | 20,229 | |||
| Over six months through twelve months | 41,635 | |||
| Over twelve months | 57,028 | |||
| Total | $ | 167,148 | ||
Borrowings
Borrowings from the Federal Home Loan Bank (“FHLB”) of Pittsburgh are available to supplement the Company’s liquidity position and, to the extent that maturing deposits do not remain with the Company, management may replace such funds with advances. As of September 30, 2016 and 2015, the Company’s outstanding balance of FHLB advance, totaled $118.0 million and $103.0 million, respectively. Of the $118.0 million in advances, $28.0 million represent long-term, fixed-rate advances maturing in 2020 that have terms enabling the FHLB to call the borrowing at their option prior to maturity. The remaining balance of long-term, fixed rate advances totaled $55.0 million, representing five separate advances maturing during fiscal year 2019. At September 30, 2016, there were two short-term FHLB advances totaling $35.0 million of fixed-rate borrowing with rollover of 90 days.
Cash Flows
The Consolidated Statements of Cash Flows present the changes in cash and cash equivalents resulting from the Company’s operating, investing and financing activities. During the year ended September 30, 2016, cash and cash equivalents increased by $56.5 million over the balance at September 30, 2015. Net cash of $9.3 million was provided by operating activities in fiscal 2016, primarily, net income as adjusted to net cash. Net income of $11.9 million in fiscal 2016 was adjusted principally by net gains on sales of investment securities of $565,000, amortization of premiums and accretion of discounts on investment securities net of $1.2 million, an increase in other assets of $44,000 and an increase in other liabilities of $974,000. Net cash used by investing activities amounted to approximately $104.2 million in fiscal 2016, primarily reflecting a net decrease in investment securities of $78.6 million. Net cash of $151.4 million was provided by financing activities in fiscal 2016, primarily from the increase in deposits of $136.5 million and an increase of $15.0 million in FHLB advances.
| -47- |
Payments Due Under Contractual Obligations
The following table presents information relating to the Company’s payments due under contractual obligations as of September 30, 2016.
| Payments Due by Period | ||||||||||||||||||||
| Less than One Year | One to Three Years | Three to Five Years | More than Five Years | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Long-term debt obligations(1) | $ | 35,057 | $ | 30,995 | $ | 56,776 | $ | — | $ | 122,828 | ||||||||||
| Certificates of deposit(1) | 152,538 | 67,012 | 25,225 | 9,159 | 253,934 | |||||||||||||||
| Operating lease obligations | 385 | 860 | 900 | 2,225 | 4,370 | |||||||||||||||
| Total contractual obligations | $ | 187,980 | $ | 98,867 | $ | 82,901 | $ | 11,384 | $ | 381,132 | ||||||||||
(1) Includes interest payments.
Off-Balance Sheet Arrangements
In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with U.S. GAAP, are not recorded in its financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, lines of credit and letters of credit.
The contractual amounts of commitments to extend credit represent the amounts of potential accounting loss should the contract be fully drawn upon, the customer defaults and the value of any existing collateral becomes worthless. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. Financial instruments whose contract amounts represent credit risk at September 30, 2016 and 2015 were as follows:
| September 30, | ||||||||
| 2016 | 2015 | |||||||
| (In thousands) | ||||||||
| Commitments to extend credit:(1) | ||||||||
| Future loan commitments | $ | 97,566 | $ | 26,849 | ||||
| Undisbursed construction loans | 33,135 | 14,187 | ||||||
| Undisbursed home equity lines of credit | 25,270 | 27,074 | ||||||
| Undisbursed Commercial lines of credit | 48,667 | 25,600 | ||||||
| Overdraft protection lines | 850 | 840 | ||||||
| Standby letters of credit | 1,927 | 566 | ||||||
| Total commitments | $ | 207,415 | $ | 95,116 | ||||
| (1) | Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments may require payment of a fee and generally have fixed expiration dates or other termination clauses. |
We anticipate that we will continue to have sufficient funds and alternative funding sources to meet our current commitments.
Shareholders’ Equity
Total shareholders’ equity amounted to $94.6 million, or 11.5 percent of total assets, at September 30, 2016, compared to $81.4 million or 12.4 percent of total assets at September 30, 2015. Book value per common share was $14.42 at September 30, 2016, compared to $12.41 at September 30, 2015.
Capital
At September 30, 2016, the Bank’s common equity tier 1 ratio was 14.24 percent, tier 1 leverage ratio was 10.79 percent, tier 1 risk-based capital ratio was 14.24 percent and the total risk-based capital ratio was 15.16 percent. At September 30, 2015, the Bank’s common equity tier 1 ratio was 15.90 percent, tier 1 leverage ratio was 10.80 percent, tier 1 risk-based capital ratio was 15.90 percent and the total risk-based capital ratio was 16.99 percent. At September 30, 2016, the Bank was in compliance with all applicable regulatory capital requirements.
| -48- |
Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
The information contained in the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset and Liability Management” in Item 7 hereof is incorporated herein by reference.
| -49- |
Item 8. Financial Statements and Supplementary Data.
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
Malvern Bancorp, Inc. and Subsidiaries
Paoli, Pennsylvania
We have audited the accompanying consolidated statement of financial condition of Malvern Bancorp, Inc. and its subsidiaries (collectively the “Company”) as of September 30, 2016 and 2015, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the three years in the period ended September 30, 2016. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Malvern Bancorp, Inc. and its subsidiaries at September 30, 2016 and 2015, and the results of their operations and their cash flows for each of the three years in the period ended September 30, 2016, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Malvern Bancorp, Inc.’s internal control over financial reporting as of September 30, 2016, based on the criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria) and our report dated December 13, 2016 expressed an unqualified opinion thereon.
| /s/ BDO USA, LLP | |
| Philadelphia, Pennsylvania | |
| December 13, 2016 |
| -50- |
| Malvern Bancorp, Inc. and Subsidiaries |
Consolidated Statements of Financial Condition
| September 30, | ||||||||
| 2016 | 2015 | |||||||
| (Dollars in thousands, except per share data) | ||||||||
| Assets | ||||||||
| Cash and due from depository institutions | $ | 1,297 | $ | 16,026 | ||||
| Interest bearing deposits in depository institutions | 95,465 | 24,237 | ||||||
| Cash and Cash Equivalents | 96,762 | 40,263 | ||||||
| Investment securities available for sale, at fair value | 66,387 | 128,354 | ||||||
| Investment securities held to maturity, at cost (fair value of $40,817 and $56,825, respectively) | 40,551 | 57,221 | ||||||
| Restricted stock, at cost | 5,424 | 4,765 | ||||||
| Loans receivable, net of allowance for loan losses of $5,434 and $4,667, respectively | 574,160 | 391,307 | ||||||
| Other real estate owned | - | 1,168 | ||||||
| Accrued interest receivable | 2,558 | 2,484 | ||||||
| Property and equipment, net | 6,637 | 6,535 | ||||||
| Deferred income taxes, net | 8,827 | 2,874 | ||||||
| Bank-owned life insurance | 18,418 | 17,905 | ||||||
| Other assets | 1,548 | 2,814 | ||||||
| Total Assets | $ | 821,272 | $ | 655,690 | ||||
| Liabilities and Shareholders’ Equity | ||||||||
| Liabilities | ||||||||
| Deposits: | ||||||||
| Deposits-noninterest-bearing | $ | 34,547 | $ | 27,010 | ||||
| Deposits-interest-bearing | 567,499 | 438,512 | ||||||
| Total Deposits | 602,046 | 465,522 | ||||||
| FHLB advances | 118,000 | 103,000 | ||||||
| Advances from borrowers for taxes and insurance | 1,659 | 1,806 | ||||||
| Accrued interest payable | 427 | 396 | ||||||
| Other liabilities | 4,549 | 3,575 | ||||||
| Total Liabilities | 726,681 | 574,299 | ||||||
| Commitments and Contingencies | - | - | ||||||
| Shareholders’ Equity | ||||||||
| Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued | - | - | ||||||
| Common stock, $0.01 par value, 40,000,000 shares authorized, issued and outstanding: 6,560,403 shares at September 30, 2016 and 6,558,473 shares at September 30, 2015 | 66 | 66 | ||||||
| Additional paid-in-capital | 60,461 | 60,365 | ||||||
| Retained earnings | 35,756 | 23,814 | ||||||
| Unearned Employee Stock Ownership Plan (ESOP) shares | (1,629 | ) | (1,775 | ) | ||||
| Accumulated other comprehensive loss | (63 | ) | (1,079 | ) | ||||
| Total Shareholders’ Equity | 94,591 | 81,391 | ||||||
| Total Liabilities and Shareholders’ Equity | $ | 821,272 | $ | 655,690 | ||||
| See notes to consolidated financial statements. |
| -51- |
| Malvern Bancorp, Inc. and Subsidiaries |
Consolidated Statements of Operations
| Year Ended September 30, | ||||||||||||
| 2016 | 2015 | 2014 | ||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
| Interest and Dividend Income | ||||||||||||
| Loans, including fees | $ | 21,206 | $ | 16,484 | $ | 17,736 | ||||||
| Investment securities, taxable | 2,824 | 3,073 | 2,109 | |||||||||
| Investment securities, tax-exempt | 751 | 522 | 145 | |||||||||
| Dividends, restricted stock | 250 | 311 | 123 | |||||||||
| Interest-bearing cash accounts | 213 | 72 | 54 | |||||||||
| Total Interest and Dividend Income | 25,244 | 20,462 | 20,167 | |||||||||
| Interest Expense | ||||||||||||
| Deposits | 4,537 | 3,431 | 3,969 | |||||||||
| Long-term borrowings | 2,195 | 1,817 | 1,102 | |||||||||
| Total Interest Expense | 6,732 | 5,248 | 5,071 | |||||||||
| Net Interest Income | 18,512 | 15,214 | 15,096 | |||||||||
| Provision for Loan Losses | 947 | 90 | 263 | |||||||||
| Net Interest Income after Provision for Loan Losses | 17,565 | 15,124 | 14,833 | |||||||||
| Other Income | ||||||||||||