Attached files
file | filename |
---|---|
8-K - 8-K - 2016 ESV AND Q3 2016 INVESTOR PRESENTATION - Lightstone Value Plus REIT V, Inc. | opii8-k2016esv.htm |
©
2
0
1
6
B
e
h
rin
g
e
r
3843-1
December 6, 2016
Behringer Harvard Opportunity REIT II, Inc.
2016 Third Quarter Update
Arbors Harbor Town, Memphis, TN
Exhibit 99.1
© 2016 Behringer
Dial-In and Replay Information
To listen to today’s call:
Dial: 888-490-2762
Conference ID: 4206711
For a replay of today’s call:
Dial: 888-203-1112
Conference ID: 4206711
© 2016 Behringer
Forward-Looking Statements
This presentation contains forward-looking statements, including discussion and analysis of the financial
condition of us and our subsidiaries and other matters. These forward-looking statements are not
historical facts but are the intent, belief or current expectations of our management based on their
knowledge and understanding of our business and industry. Words such as “may,” “anticipates,”
“expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “would,” “could,” “should” and variations of
these words and similar expressions are intended to identify forward-looking statements. We intend that
such forward-looking statements be subject to the safe harbor provisions created by Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are not
guarantees of future performance and are subject to risks, uncertainties and other factors, some of which
are beyond our control, are difficult to predict and could cause actual results to differ materially from those
expressed or forecasted in the forward-looking statements.
Forward-looking statements that were true at the time made may ultimately prove to be incorrect or false.
We caution you not to place undue reliance on forward-looking statements, which reflect our
management's view only as of the date of this presentation. We undertake no obligation to update or
revise forward-looking statements to reflect changed assumptions the occurrence of unanticipated events
or changes to future operating results.
© 2016 Behringer
Forward-Looking Statements
Factors that could cause actual results to differ materially from any forward-looking statements made in the
presentation include but are not limited to:
• market and economic challenges experienced by the
U.S. and global economies or real estate industry as
a whole and the local economic conditions in the
markets in which our investments are located;
• the availability of cash flow from operating activities
for special distributions, if any;
• conflicts of interest arising out of our relationships
with our advisor and its affiliates;
• our ability to retain our executive officers and other
key personnel of our advisor, our property manager
and their affiliates;
• our level of debt and the terms and limitations
imposed on us by our debt agreements;
• the availability of credit generally, and any failure to
obtain debt financing at favorable terms or a failure to
satisfy the conditions and requirements of that debt;
• our ability to make accretive investments in a
diversified portfolio of assets;
• future changes in market factors that could affect the
ultimate performance of our development or
redevelopment projects, including but not limited to
construction costs, plan or design changes, schedule
delays, availability of construction financing,
performance of developers, contractors and
consultants, and growth in rental rates and operating
costs;
• our ability to secure leases at favorable rental rates;
• our ability to sell our assets at a price and on a
timeline consistent with our investment objectives;
• impairment charges
• unfavorable changes in laws or regulations impacting
our business, our assets or our key relationships; and
• factors that could affect our ability to qualify as a real
estate investment trust.
The forward-looking statements should be read in light of these and other risk factors identified in the
“Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2015, as
filed with the Securities and Exchange Commission.
© 2016 Behringer
Agenda
• Notable Events
• Estimated Share Value
• Financial Review
• Portfolio Updates
• Strategy Review
• Questions
Arbors Harbor Town, Memphis, TN
© 2016 Behringer
Notable Events
• Board of Directors continuing to
consider orderly disposition of assets
and special distributions
• Sold Lakewood Flats for contract
price of $68.8 million
• Acquired in 2014 for contract price of
$60.5 million
• Sale netted approximately $32 million
of cash to the fund
• Simple annual average return of 23%
(property level)
• Established new estimated per-share
value (ESV) of $7.80
Courtyard by Marriott at Coconut Beach, Kauai, HI
© 2016 Behringer
Estimated Share Valuation (ESV)
• New ESV of $7.80
• Increase of $0.11 per share
• Compares with previous adjusted ESV of $7.69
• Total value creation:
1 Regular distributions paid since inception per weighted average shares outstanding at October 31, 2016. The actual
regular distributions a shareholder has received will vary based on the date they invested.
Original offering price = $10.00 per share
October 31, 2016
Estimated hare Value $7.80
Cumulative Regular Distributions1 1.19
Special Cash Distributions:
May 2012 0.50
September 2014 0.50
March 2015 1.00
January 2016 1.50
Total Value $12.49
© 2016 Behringer
ESV Allocation
• Allocation of ESV
• For more information about the ESV, including methodologies used, please refer
to the Company’s Form 8-K that was filed with the SEC on December 5, 2016.
(1) Accounted for as an investment in unconsolidated joint venture on our consolidated balance sheet.
(2) Net of mark-to-market adjustment.
(per share data) Oct. 31, 2016
ESV
Oct. 31, 2015
ESV Change
Real estate:
Operating 10.60$ 13.06$ (2.46)$
Mezzanine loan investment(1) 1.00 0.82 0.18
Cash and cash equivalents 2.75 3.07 (0.32)
Restricted cash 0.25 0.16 0.09
Notes payable(2) (5.80) (7.03) 1.23
Other assets and liabilities (0.28) (0.30) 0.02
No controlling interests (0.72) (0.59) (0.13)
Estimated net asset value per share 7.80$ 9.19$ (1.39)$
Estimated enterprise value premium - - -
Total estimated value per share 7.80$ 9.19$ (1.39)$
Less Special Distribution - (1.50) 1.50
Total estimated value per share, as adjusted 7.80$ 7.69$ 0.11$
© 2016 Behringer
Financial Review
Selected Financial Data
Cash Position
(Dollars in Thousands)
September 30, December 31,
2016 2015 Change
$69,687 $76,815 ($7,128)
2016 2015 Change % Change
Rental Revenue 6,740$ 8,349$ (1,609)$ (19.3%)
Property Operating Expenses 2,635$ 3,172$ (537)$ (16.9%)
Same Store Rental Revenue 5,905$ 5,607$ 298$ 5.3%
Same Store Property Operating Expenses 2,308$ 2,304$ 4$ 0.2%
Hotel Revenue 4,653$ 4,190$ 463$ 11.1%
Hotel Operating Expenses 3,509$ 3,166$ 343$ 10.8%
2016 2015 Change % Change
Rental Revenue 21,590$ 25,300$ (3,710)$ (14.7%)
Property Operating Expenses 7,128$ 8,836$ (1,708)$ (19.3%)
Same Store Rental Revenue 17,458$ 16,453$ 1,005$ 6.1%
Same Store Property Operating Expenses 6,120$ 6,258$ (138)$ (2.2%)
Hotel Revenue 13,946$ 13,332$ 614$ 4.6%
Hotel Operating Expenses 10,219$ 9,440$ 779$ 8.3%
Three Months Ended September 30,
Nine Months Ended September 30,
© 2016 Behringer
Financial Review (cont.)
Funds From Operations*
(Per share)
* For a reconciliation of Funds From Operations to Net Income, refer to Current Report on Form 8-K filed on December 5, 2016.
2016 2015 Change
$0.01 $0.00 $0.01
2016 2015 Change
$0.12 $0.10 $0.02
Three Months Ended September 30,
Nine Months Ended September 30,
© 2016 Behringer
Financial Review (cont.)
Portfolio Debt
(Dollars in thousands)
Interest Maturity
Description 9/30/16 Rate Date
Courtyard - Kauai 38,000$ 30-day LIBOR +0.95%(1) 05/09/17
Gardens Medical Pavilion 13,001 4.90% 01/01/18
River Club and the Townhomes at River Club 24,016 5.26% 05/01/18
Parkside(2) 10,193 5.00% 06/01/18
Arbors Harbor Town 24,775 3.99% 01/01/19
Lakes of Margate 14,309 5.49% and 5.92% 01/01/20
22 Exchange 19,392 3.93% 05/05/23
143,686$
(1) 30-day LIBOR w as 0.53% at September 30, 2016.
(2) Includes $0.3 million of unamortized premium related to debt assumption.
• Total Debt/Total Assets at September 30, 2016 was 52.3% (including unamortized premium and deferred financing fees.)
• The weighted average interest rate at September 30, 2016 was 3.8% .
• The weighted average remaining loan term at September 30, 2016 was 2.3 years.
Balance as of
© 2016 Behringer
Behringer Harvard Opportunity REIT II Portfolio
River Club 22 Exchange Courtyard by Marriott - Kauai
Gardens Medical Pavilion Prospect Park Development
Mezzanine Financing
Arbors Harbor Town Parkside Apartments Lakes of Margate
© 2016 Behringer
Arbors Harbor Town, Memphis, Tennessee
• 94% occupied
• Average effective in-place rent is $1.25/sf, up nearly 6% from Q3 2015
• Latest new leases at approx. $1.27/sf
Lakes of Margate, Margate, Florida
• 95% occupied
• Average effective in-place rent is $1.54/sf, up nearly 15% from Q3 2015
• Latest new leases at approx. $1.53/sf
• Latest renewals at approx. $1.61/sf
Parkside Apartments, Sugar Land, Texas
• 93% occupied
• Average effective in-place rent is $1.29/sf
• Latest new leases at approx. $1.31/sf
Portfolio Update
© 2016 Behringer
Portfolio Update (cont.)
Courtyard Kauai, Hawaii (year to date)
• Revenues: +4.6% YOY
• ADR: Unchanged YOY
• Occupancy: Increased 1 pct. pt., to 84.4%
• RevPAR: +1.4% YOY
• NOI: -4.0% YOY
River Club Apartments and Townhomes, University of Georgia
• 100% occupied for 2016-17 school year
• 7% preleased for 2017-18 school year, among leaders in local market
22 Exchange, University of Akron
• 90% occupied for 2016-17 school year
• 7% preleased for 2017-18, compared with 1.4% same time last year
• Strong competition in local market
• Signed a new lease with a national drugstore chain; continuing to seek new
tenants for the retail space
© 2016 Behringer
Portfolio Update (cont.)
Gardens Medical Pavilion, Palm Beach Gardens, Florida
• 66% occupied, as of end of Q3; has since increased to 72% occupied
• Negotiating with several prospective tenants
© 2016 Behringer
Operating Strategy
1875 Lawrence, Denver, CO
• Manage assets to create liquidity for shareholders
• Continue to focus on identifying the appropriate time to sell remaining assets
• Maintain a strong balance sheet, which provides flexibility to execute
• Continue to consider additional special cash distributions from asset sales
© 2016 Behringer
Playback Information
• Presentation and playback will be available at
behringerinvestments.com under “Prior Programs Resources”
• A dial-in playback will be available at 888-203-1112; use
conference ID 4206711
• Playbacks will be available until January 3, 2017.