Attached files

file filename
8-K - 8-K - HP INChp-form8xk.htm


HP Inc.
1501 Page Mill Road
Palo Alto, CA 94304
 
hp.com

Editorial contacts
 
HP Inc. Media Relations
MediaRelations@hp.com
 
HP Inc. Investor Relations
investorrelations@hp.com
EXHIBIT 99.1
prlogo1a01.jpg
Press Release
 

HP Inc. Reports Fiscal 2016 Full-Year and Fourth Quarter Results
PALO ALTO, CA – (Marketwired) – November 22, 2016 – HP (NYSE: HPQ)
Fiscal 2016 GAAP diluted net earnings per share from continuing operations of $1.53, above the previously provided outlook of $1.46 to $1.49 per share
Fiscal 2016 non-GAAP diluted net earnings per share of $1.60, within the previously provided outlook of $1.59 to $1.62 per share
Fiscal 2016 net revenue of $48.2 billion, down 6% (down 2% in constant currency) from the prior-year period
Fiscal 2016 net cash provided by operating activities of $3.2 billion
Fiscal 2016 returned $2.0 billion to shareholders in the form of share repurchases and dividends
Fourth quarter GAAP diluted net earnings per share from continuing operations of $0.30, above the previously provided outlook of $0.22 to $0.25 per share
Fourth quarter non-GAAP diluted net earnings per share of $0.36, within the previously provided outlook of $0.34 to $0.37 per share
Fourth quarter net revenue of $12.5 billion, up 2% (up 4% in constant currency) from the prior-year period
Fourth quarter net cash provided by operating activities of $0.7 billion
Fourth quarter returned $214 million to shareholders in the form of share repurchases and dividends
HP Inc.'s fiscal 2016 full-year and fourth quarter financial performance
 
FY16

 
FY15

 
Y/Y

 
Q4 FY16

 
Q4 FY15

 
Y/Y

GAAP net revenue ($B)
$
48.2

 
$
51.5

 
(6
)%
 
$
12.5

 
$
12.3

 
2%

GAAP operating margin from continuing operations
7.4%

 
7.6%

 
(0.2 pts)

 
5.3%

 
6.5%

 
(1.2 pts)

GAAP net earnings from continuing operations ($B)
$
2.7

 
$
3.7

 
(28
)%
 
$
0.5

 
$
1.5

 
(66
)%
GAAP diluted net earnings per share from continuing operations
$
1.53

 
$
2.02

 
(24
)%
 
$
0.30

 
$
0.83

 
(64
)%
Non-GAAP operating margin
7.9%

 
7.4%

 
0.5 pts

 
7.0%

 
6.6%

 
0.4 pts

Non-GAAP net earnings ($B)
$
2.8

 
$
2.7

 
4%

 
$
0.6

 
$
0.5

 
12%

Non-GAAP diluted net earnings per share
$
1.60

 
$
1.46

 
10%

 
$
0.36

 
$
0.30

 
20%

Net cash provided by operating activities ($B)(1)
$
3.2

 
$
6.5

 
(50
)%
 
$
0.7

 
$
2.6

 
(73
)%
 





Notes to table
Information about HP Inc.'s use of non-GAAP financial information is provided under "Use of non-GAAP financial information" below.  
(1)
The consolidated condensed statement of cash flows for the twelve months ended October 31, 2015 and the three months ended October 31, 2015 represents the combined cash flows of Hewlett-Packard Company prior to the separation of Hewlett Packard Enterprise Company (the “Separation”), as previously filed, and have not been adjusted to reflect the effect of the Separation.





Net revenue and EPS results
HP Inc. (“HP”) announced fiscal 2016 net revenue of $48.2 billion, down 6% (down 2% in constant currency) from the prior-year period.

Fiscal 2016 GAAP diluted net earnings per share (“EPS”) from continuing operations was $1.53, down from $2.02 in the prior-year period and above the previously provided outlook of $1.46 to $1.49. Fiscal 2016 non-GAAP diluted net EPS was $1.60, up from $1.46 in the prior-year period and within the previously provided outlook of $1.59 to $1.62. Fiscal 2016 non-GAAP net earnings and non-GAAP diluted net EPS exclude after-tax adjustments of $121 million, or $0.07 per share, related to restructuring and other charges, acquisition and other related charges, defined benefit plan settlement charges, amortization of intangible assets, non-operating retirement-related charges/(credits) and net tax indemnification amounts.

Fourth quarter net revenue was $12.5 billion, up 2% (up 4% in constant currency) from the prior-year period.

Fourth quarter GAAP diluted net EPS from continuing operations was $0.30, down from $0.83 in the prior-year period and above the previously provided outlook of $0.22 to $0.25. Fourth quarter non-GAAP diluted net EPS was $0.36, up from $0.30 in the prior-year period and within the previously provided outlook of $0.34 to $0.37. Fourth quarter non-GAAP net earnings and non-GAAP diluted net EPS exclude after-tax adjustments of $101 million, or $0.06 per share, related to defined benefit plan settlement charges, acquisition and other related charges, restructuring and other charges, non-operating retirement-related charges/(credits) and net tax indemnification amounts.

“We delivered on our full year financial commitments and executed well on our strategy to protect our core, drive growth and invest in our future all while taking cost out of the business” said Dion Weisler, President and CEO, HP Inc. “As we’ve proved quarter over quarter, we are confident in our abilities to execute and deliver, while making business decisions focused on the long-term success for the company."

Asset management
HP’s net cash provided by operating activities in the fourth quarter was $0.7 billion. Accounts receivable ended the quarter at $4.1 billion, unchanged quarter over quarter at 30 days. Inventory ended the quarter at $4.5 billion, up 2 days quarter over quarter to 39 days. Accounts payable ended the quarter at $11.1 billion, up 2 days quarter over quarter to 98 days.

HP’s dividend payment of $0.124 per share in the fourth quarter resulted in cash usage of $0.2 billion. HP also utilized $2 million of cash during the quarter to settle the repurchase of approximately 0.2 million shares of common stock in the open market. HP exited the quarter with $6.3 billion in gross cash, which includes cash and cash equivalents, short-term investments, and certain liquid long-term investments.

HP generated $3.2 billion in net cash provided by operating activities and $2.8 billion of free cash flow in fiscal 2016. Free cash flow includes net cash provided by operating activities and net investments in property, plant and equipment of $0.4 billion. HP utilized almost $1.2 billion of cash during fiscal 2016 to repurchase approximately 100 million shares of common stock in the open market. When combined with the almost $0.9 billion of cash used to pay dividends in fiscal 2016, HP returned 72% of its free cash flow to shareholders in fiscal 2016.


Fiscal 2016 fourth quarter segment results

Personal Systems net revenue was up 4% year over year (up 5% in constant currency) with a 4.3% operating margin. Commercial net revenue increased 3% and Consumer net revenue increased 7%. Total units were up 5% with Notebooks units up 9% and Desktops units up 1%.
Printing net revenue was down 8% year over year (down 6% in constant currency) with a 14.0% operating margin. Total hardware units were up 1% from the prior-year period, with Commercial hardware units up 10% and Consumer hardware units down 3%. Supplies net revenue was down 12% (down 10% in constant currency).

Outlook  
For the fiscal 2017 first quarter, HP estimates GAAP diluted net EPS from continuing operations to be in the range of $0.33 to $0.36 and non-GAAP diluted net EPS to be in the range of $0.35 to $0.38. Fiscal 2017 first quarter non-




GAAP diluted net EPS estimates exclude $0.02 per diluted share, primarily related to items such as restructuring and other charges, defined benefit plan settlement charges/(credits), non-operating retirement-related charges/(credits), net tax indemnification amounts, net valuation allowances and separation taxes and adjustments, acquisition and other related charges and amortization of intangible assets.

For fiscal 2017, HP estimates GAAP diluted net EPS from continuing operations to be in the range of $1.47 to $1.57 and non-GAAP diluted net EPS to be in the range of $1.55 to $1.65. Fiscal 2017 non-GAAP diluted net EPS estimates exclude $0.08 per diluted share, primarily related to items such as restructuring and other charges, defined benefit plan settlement charges/(credits), non-operating retirement-related charges/(credits), net tax indemnification amounts, net valuation allowances and separation taxes and adjustments, acquisition and other related charges and amortization of intangible assets.

More information on HP's earnings, including additional financial analysis and an earnings overview presentation, is available on HP's Investor Relations website at www.hp.com/investor/home.

HP's FY16 Q4 earnings conference call is accessible via an audio webcast at www.hp.cominvestor/2016Q4Webcast.


About HP Inc.
HP Inc. creates technology that makes life better for everyone, everywhere. Through our portfolio of printers, PCs, mobile devices, solutions, and services, we engineer experiences that amaze. More information about HP Inc. (NYSE: HPQ) is available at http://www.hp.com.

Use of non-GAAP financial information
To supplement HP’s consolidated condensed financial statements presented on a generally accepted accounting principles (“GAAP”) basis, HP provides net revenue on a constant currency basis, as well as non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted net earnings per share, free cash flow and gross cash financial measures. HP also provides forecasts of non-GAAP diluted net earnings per share. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables below or elsewhere in the materials accompanying this news release. In addition, an explanation of the ways in which HP’s management uses these non-GAAP measures to evaluate its business, the substance behind HP’s decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP’s management compensates for those limitations, and the substantive reasons why HP’s management believes that these non-GAAP measures provide useful information to investors is included under “Use of non-GAAP financial measures” after the tables below. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for net revenue, operating profit, operating margin, net earnings from continuing operations, diluted net earnings per share from continuing operations, net cash provided by operating activities or cash and cash equivalents prepared in accordance with GAAP.






Forward-looking statements
This news release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions.

All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of net revenue, margins, expenses, effective tax rates, net earnings, net earnings per share, cash flows, benefit plan funding, deferred tax assets, share repurchases, currency exchange rates or other financial items; any projections of the amount, timing or impact of cost savings or restructuring and other charges; any statements of the plans, strategies and objectives of management for future operations, including the execution of the restructuring plans and any resulting cost savings, net revenue or profitability improvements; any statements concerning the expected development, performance, market share or competitive performance relating to products or services; any statements regarding current or future macroeconomic trends or events and the impact of those trends and events on HP and its financial performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing.

Risks, uncertainties and assumptions include the need to address the many challenges facing HP’s businesses; the competitive pressures faced by HP’s businesses; risks associated with executing HP’s strategy; the impact of macroeconomic and geopolitical trends and events; the need to manage third-party suppliers and the distribution of HP’s products and the delivery of HP’s services effectively; the protection of HP’s intellectual property assets, including intellectual property licensed from third parties; risks associated with HP’s international operations; the development and transition of new products and services and the enhancement of existing products and services to meet customer needs and respond to emerging technological trends; the execution and performance of contracts by HP and its suppliers, customers, clients and partners; the hiring and retention of key employees; integration and other risks associated with business combination and investment transactions; the results of the restructuring plans, including estimates and assumptions related to the cost (including any possible disruption of HP’s business) and the anticipated benefits of the restructuring plans; the resolution of pending investigations, claims and disputes; and other risks that are described in HP’s Annual Report on Form 10-K for the fiscal year ended October 31, 2015, HP’s Quarterly Reports on Form 10-Q for the fiscal quarters ended January 31, 2016, April 30, 2016 and July 31, 2016, and HP’s other filings with the Securities and Exchange Commission.

As in prior periods, the financial information set forth in this release, including any tax-related items, reflects estimates based on information available at this time. While HP believes these estimates to be reasonable, these amounts could differ materially from reported amounts in HP’s Annual Report on Form 10-K for the fiscal year ended October 31, 2016. HP assumes no obligation and does not intend to update these forward-looking statements. HP’s Investor Relations website at www.hp.com/investor/home contains a significant amount of information about HP, including financial and other information for investors. HP encourages investors to visit its website from time to time, as information is updated and new information is posted.






greylogoa18.jpg
HP INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions, except per share amounts)
 
 
 
Three months ended
 
October 31, 2016

July 31, 2016

October 31, 2015
Net revenue
$
12,512


$
11,892


$
12,266

Costs and expenses:



 




Cost of revenue
10,221


9,720


9,900

Research and development
318


298


282

Selling, general and administrative
1,082


719


1,212

Restructuring and other charges
49


36


41

Amortization of intangible assets


2


26

  Defined benefit plan settlement charges
179




7

Total costs and expenses
11,849


10,775


11,468

Earnings from continuing operations
663


1,117


$
798

Interest and other, net
347


(36
)

$
(99
)
Earnings from continuing operations before taxes
1,010


1,081


$
699

(Provision for) benefit from taxes
(497
)

(238
)

$
816

Net earnings from continuing operations
513


843


$
1,515

Net loss from discontinued operations
(21
)

(60
)

$
(192
)
Net earnings
$
492


$
783


$
1,323

 
 
 
 
 
 
Net earnings (loss) per share:



 




Basic



 




Continuing operations
$
0.30


$
0.49


$
0.84

Discontinued operations
(0.01
)

(0.03
)

(0.11
)
Total basic net earnings per share
$
0.29


$
0.46


$
0.73

Diluted



 




Continuing operations
$
0.30


$
0.49


$
0.83

Discontinued operations
(0.02
)

(0.04
)

(0.10
)
Total diluted net earnings per share
$
0.28


$
0.45


$
0.73

 
 
 
 
 
 
Cash dividends declared per share
$


$
0.25


$

 
 
 
 
 
 
Weighted-average shares used to compute net earnings per share:



 




Basic
1,712


1,711


1,802

Diluted
1,729


1,725


1,821










greylogoa18.jpg
HP INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions, except per share amounts)
 
 
 
Twelve months ended Oct 31,
 
2016

2015
Net revenue
$
48,238


$
51,463

Costs and expenses:





Cost of revenue
39,240


41,524

Research and development
1,209


1,191

Selling, general and administrative
3,840


4,720

Restructuring and other charges
205


63

Amortization of intangible assets
16


102

Defined benefit plan settlement charges/(credits)
179


(57
)
Total costs and expenses
44,689


47,543

Earnings from continuing operations
3,549


3,920

Interest and other, net
212


(388
)
Earnings from continuing operations before taxes
3,761


3,532

(Provision for) benefit from taxes
(1,095
)

186

Net earnings from continuing operations
2,666


3,718

Net (loss) earnings from discontinued operations
(170
)

836

Net earnings
$
2,496


$
4,554

 
 
 
 
Net earnings (loss) per share:
 


 

Basic
 


 

Continuing operations
$
1.54


$
2.05

Discontinued operations
(0.10
)

0.46

Total basic net earnings per share
$
1.44


$
2.51

Diluted
 


 

 Continuing operations
$
1.53


$
2.02

   Discontinued operations
(0.10
)

0.46

    Total diluted net earnings per share
$
1.43


$
2.48

 
 
 
 
Cash dividends declared per share
$
0.50


$
0.67

 
 
 
 
Weighted-average shares used to compute net earnings per share:
 


 

   Basic
1,730


1,814

  Diluted
1,743


1,836







greylogoa18.jpg
HP INC. AND SUBSIDIARIES
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
OPERATING MARGIN AND DILUTED NET EARNINGS PER SHARE
(Unaudited)
(In millions, except per share amounts)
 
 
 
 
Three months
ended
October 31, 2016
 
Diluted
net earnings
per share
 
Three months
ended
July 31, 2016

Diluted
net earnings
per share

Three months
ended
October 31, 2015

Diluted
net earnings
per share
GAAP net earnings from continuing operations 
$
513

 
$
0.30

 
$
843

 
$
0.49

 
$
1,515

 
$
0.83

Non-GAAP adjustments:


 


 


 


 


 


Restructuring and other charges
49

 
0.03

 
36

 
0.02

 
41

 
0.02

Acquisition and other related charges
7

 

 

 

 

 

Amortization of intangible assets

 

 
2

 

 
26

 
0.01

Non-operating retirement-related credits 
(28
)
 
(0.02
)
 
(38
)
 
(0.02
)
 
(58
)
 
(0.03
)
Defined benefit plan settlement charges
179

 
0.10

 

 

 
7

 

Adjustments for taxes
329

 
0.20

 
12

 
0.01

 
9

 

Tax indemnification credits
(435
)
 
(0.25
)
 
(29
)
 
(0.02
)
 

 

Valuation allowances, net

 

 

 

 
(992
)
 
(0.53
)
Non-GAAP net earnings
$
614

 
$
0.36

 
$
826

 
$
0.48

 
$
548

 
$
0.30

 
 
 
 
 
 
 
 
 
 
 
 
GAAP earnings from continuing operations 
$
663

 


 
$
1,117

 


 
$
798

 


Non-GAAP adjustments:


 


 
 

 


 


 


Restructuring and other charges
49

 


 
36

 


 
41

 


Acquisition and other related charges
7

 


 

 


 

 


Amortization of intangible assets

 


 
2

 


 
26

 


Non-operating retirement-related credits 
(28
)
 


 
(38
)
 


 
(58
)
 


 Defined benefit plan settlement charges
179

 


 

 


 
7

 


Non-GAAP earnings
$
870

 


 
$
1,117

 


 
$
814

 


 
 
 
 
 
 
 
 
 
 
 
 
GAAP operating margin from continuing operations 
5
%
 


 
9
%
 


 
7
%
 


Non-GAAP adjustments
2
%
 


 
%
 


 
0%

 


Non-GAAP operating margin
7
%
 


 
9
%
 


 
7
%
 











greylogoa18.jpg
HP INC. AND SUBSIDIARIES
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
OPERATING MARGIN AND DILUTED NET EARNINGS PER SHARE
(Unaudited)
(In millions, except per share amounts)
 
 
 
 
Twelve months
ended
October 31, 2016

Diluted
net earnings
per share

Twelve months
ended
October 31, 2015

Diluted
net earnings
per share
GAAP net earnings from continuing operations
$
2,666

 
$
1.53

 
$
3,718

 
$
2.02

Non-GAAP adjustments:
 

 

 
 

 
 

Restructuring and other charges
205

 
0.12

 
63

 
0.03

Acquisition-related charges
7

 

 
1

 

Amortization of intangible assets
16

 
0.01

 
102

 
0.06

Non-operating retirement-related credits
(146
)
 
(0.08
)
 
(232
)
 
(0.13
)
Defined benefit plan settlement charges/(credits)
179

 
0.10

 
(57
)
 
(0.03
)
Adjustments for taxes
332

 
0.19

 
76

 
0.04

Valuation allowance, net

 

 
(992
)
 
(0.53
)
Tax indemnification credits
(472
)
 
(0.27
)
 

 

Non-GAAP net earnings
$
2,787

 
$
1.60

 
$
2,679

 
$
1.46




 


 


 


GAAP earnings from continuing operations
$
3,549

 
 

 
$
3,920

 
 

Non-GAAP adjustments:
 

 
 

 
 

 
 

Restructuring and other charges
205

 
 

 
63

 
 

Acquisition-related charges
7

 
 

 
1

 
 

Amortization of intangible assets
16

 
 

 
102

 
 

Non-operating retirement-related credits
(146
)
 
 

 
(232
)
 
 

Defined benefit plan settlement charges/(credits)
179

 
 

 
(57
)
 
 

Non-GAAP earnings
$
3,810

 
 

 
$
3,797

 
 

 
 
 
 
 
 
 
 
GAAP operating margin from continuing operations
7
%
 
 

 
8
 %
 
 

Non-GAAP adjustments
1
%
 
 

 
(1
)%
 
 

Non-GAAP operating margin
8
%
 
 

 
7
 %
 
 







greylogoa18.jpg
HP INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
(In millions)
 
 
 
As of
 
October 31, 2016
 
October 31, 2015
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
6,288

 
$
7,584

Accounts receivable
4,114

 
4,825

Inventory
4,484

 
4,288

Other current assets
3,582

 
4,498

Current assets of discontinued operations

 
30,592

Total current assets
18,468

 
51,787

Property, plant and equipment
1,736

 
1,492

Goodwill
5,622

 
5,680

Other non-current assets
3,184

 
1,592

Non-current assets of discontinued operations

 
46,331

Total assets
$
29,010

 
$
106,882

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 

 
 

Current liabilities:
 

 
 

Notes payable and short-term borrowings
$
78

 
$
2,194

Accounts payable
11,103

 
10,194

Employee compensation and benefits
759

 
747

Taxes on earnings
231

 
243

Deferred revenue
919

 
1,051

Other accrued liabilities
5,718

 
6,241

Current liabilities of discontinued operations

 
21,521

Total current liabilities
18,808

 
42,191

Long-term debt
6,758

 
6,677

Other non-current liabilities
7,333

 
7,414

Non-current liabilities of discontinued operations

 
22,449

Stockholders' equity:
 
 
 

HP stockholders' (deficit) equity
(3,889
)
 
27,768

Non-controlling interests of discontinued operations

 
383

Total stockholders' (deficit) equity
(3,889
)
 
28,151

Total liabilities and stockholders' equity
$
29,010

 
$
106,882







greylogoa18.jpg
HP INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
 
 
Three months ended October 31, 
 
2016
 
2015(a)
Cash flows from operating activities:
 

 
 

Net earnings
$
492

 
$
1,323

Adjustments to reconcile net earnings to net cash provided by operating activities:  
 

 
 

Depreciation and amortization
83

 
1,007

Stock-based compensation expense
42

 
234

Provision for doubtful accounts
28

 
33

Provision for inventory
19

 
78

Restructuring and other charges
49

 
591

Deferred taxes on earnings
(577
)
 
(1,598
)
Excess tax benefit from stock-based compensation
(2
)
 
(21
)
Other, net
210

 
355

Changes in operating assets and liabilities, net of acquisitions: 
 

 
 

Accounts receivable
(163
)
 
(627
)
Financing receivables

 
(257
)
Inventory
(542
)
 
137

Accounts payable
690

 
389

Taxes on earnings
983

 
938

Restructuring and other
(43
)
 
(237
)
Other assets and liabilities
(571
)
 
264

Net cash provided by operating activities
698

 
2,609

Cash flows from investing activities:
 

 
 

Investment in property, plant and equipment
(146
)
 
(961
)
Proceeds from sale of property, plant and equipment
6

 
114

Purchases of available-for-sale securities and other investments
(4
)
 
(79
)
Maturities and sales of available-for-sale securities and other investments

 
56

Payments made in connection with business acquisitions, net of cash acquired
(7
)
 
(27
)
Proceeds from business divestitures, net
315

 
90

Net cash provided by (used in) investing activities
164

 
(807
)
Cash flows from financing activities:
 

 
 

Short-term borrowings with original maturities less than 90 days, net
25

 
(2,559
)
Proceeds from debt, net of issuance costs

 
14,765

Payment of debt
(30
)
 
(13,225
)
Settlement of cash flow hedge

 
28

Issuance of common stock under employee stock plans
7

 
68

Repurchase of common stock
(2
)
 
(301
)
Excess tax benefit from stock-based compensation
2

 
21

Cash dividends paid
(212
)
 
(337
)
Net cash used in financing activities
(210
)
 
(1,540
)
Net increase in cash and cash equivalents
652

 
262

Cash and cash equivalents at beginning of period
5,636

 
17,171

Cash and cash equivalents at end of period
$
6,288

 
$
17,433


(a)
The consolidated condensed statement of cash flows for the three months ended October 31, 2015 represents the combined cash flows of HP prior to separation, as previously filed, and has not been adjusted to reflect the effect of the separation of Hewlett Packard Enterprise Company.




greylogoa18.jpg
HP INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
 
 
Twelve months ended October 31,
 
2016
 
2015(a)
Cash flows from operating activities:
 
 
 
Net earnings
$
2,496

 
$
4,554

Adjustments to reconcile net earnings to net cash provided by operating activities:


 
 

Depreciation and amortization
332

 
4,061

Stock-based compensation expense
182

 
709

Provision for doubtful accounts
65

 
71

Provision for inventory
95

 
305

Restructuring and other charges
200

 
1,017

Deferred taxes on earnings
401

 
(700
)
Excess tax benefit from stock-based compensation
(6
)
 
(145
)
Other, net
(198
)
 
1,031

Changes in operating assets and liabilities, net of acquisitions:


 
 

Accounts receivable
565

 
572

Financing receivables

 
(65
)
Inventory
(291
)
 
(330
)
Accounts payable
928

 
31

Taxes on earnings
106

 
(137
)
Restructuring and other
(157
)
 
(1,243
)
Other assets and liabilities
(1,488
)
 
(3,241
)
      Net cash provided by operating activities
3,230

 
6,490

Cash flows from investing activities:
 

 
 

Investment in property, plant and equipment
(433
)
 
(3,603
)
Proceeds from sale of property, plant and equipment
6

 
424

Purchases of available-for-sale securities and other investments
(126
)
 
(259
)
Maturities and sales of available-for-sale securities and other investments
133

 
302

Payments made in connection with business acquisitions, net of cash acquired
(7
)
 
(2,644
)
Proceeds from business divestitures, net
475

 
246

Net cash provided by (used in) investing activities
48

 
(5,534
)
Cash flows from financing activities:
 

 
 

Short-term borrowings with original maturities less than 90 days, net
97

 
74

Proceeds from debt, net of issuance costs
4

 
20,758

Payment of debt
(2,188
)
 
(15,867
)
Settlement of cash flow hedge
4

 
(4
)
Net transfer of cash and cash equivalents to Hewlett Packard Enterprise Company
(10,375
)
 

Issuance of common stock under employee stock plans
48

 
371

Repurchase of common stock
(1,161
)
 
(2,883
)
Excess tax benefit from stock-based compensation
6

 
145

Cash dividends paid
(858
)
 
(1,250
)
Net cash (used in) provided by financing activities
(14,423
)
 
1,344

Net (decrease) increase in cash and cash equivalents
(11,145
)
 
2,300

Cash and cash equivalents at beginning of period(a)
17,433

 
15,133

Cash and cash equivalents at end of period
$
6,288

 
$
17,433


(a)
The consolidated condensed statement of cash flows for the twelve months ended October 31, 2015 represents the combined cash flows of HP prior to separation, as previously filed, and has not been adjusted to reflect the effect of the separation of Hewlett Packard Enterprise Company.









greylogoa18.jpg
HP INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)
 
 
Three months ended
 
October 31, 2016
 
July 31, 2016
 
October 31, 2015
Net revenue:
 
 
 
 
 
Personal Systems
$
8,018

 
$
7,512

 
$
7,694

Printing
4,558

 
4,423

 
4,965

Corporate Investments
1

 

 
4

Total segments
12,577

 
11,935

 
12,663

Intersegment net revenue eliminations and other
(65
)
 
(43
)
 
(397
)
Total net revenue
$
12,512

 
$
11,892

 
$
12,266

 
 
 
 
 
 
Earnings from continuing operations before taxes:(a)
 

 
 

 
 

Personal Systems
$
346

 
$
333

 
$
281

Printing
637

 
903

 
837

Corporate Investments
(32
)
 
(35
)
 
(11
)
Total segment earnings from operations
951

 
1,201

 
1,107

Corporate costs and eliminations
(39
)
 
(45
)
 
(249
)
Stock-based compensation expense
(42
)
 
(39
)
 
(44
)
Acquisition and other related charges
(7
)
 

 

Restructuring and other charges
(49
)
 
(36
)
 
(41
)
Amortization of intangible assets

 
(2
)
 
(26
)
       Non-operating retirement-related credits(a)
28

 
38

 
58

Defined benefit plan settlement credits
(179
)
 

 
(7
)
Interest and other, net
347

 
(36
)
 
(99
)
Total earnings from continuing operations before taxes 
$
1,010

 
$
1,081

 
$
699

 
(a)
Effective at the beginning of its first quarter of fiscal 2016, HP implemented a reporting change to provide better transparency to its segment operating results. This reporting change resulted in the exclusion of certain market-related factors such as interest cost, expected return on plan assets, amortized actuarial gains or losses, and impacts from other market-related factors related to its defined benefit pension and post-retirement benefit plans from its segment operating results (“Non-operating retirement-related credits/(charges)”). This change also resulted in the exclusion of certain plan curtailments, settlements and special termination benefits related to its defined benefit pension and post-retirement benefit plans from HP’s segment operating results. Segment operating results will continue to include service costs and amortization of prior service costs associated with HP’s defined benefit pension and post-retirement benefit plans. The reporting change had an immaterial impact to previously reported segment net revenue and earnings from operations. This change had no impact on HP’s previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share.






greylogoa18.jpg
HP INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)
 
 
 
Twelve months ended October 31,
 
2016
 
2015
Net revenue:
 
 
 
Personal Systems
$
29,987

 
$
31,520

Printing
18,260

 
21,232

Corporate Investments
7

 
20

Total segments
48,254

 
52,772

Intersegment net revenue eliminations and other
(16
)
 
(1,309
)
Total net revenue
$
48,238

 
$
51,463

 
 
 
 
Earnings from continuing operations before taxes:(a)
 

 
 

Personal Systems
$
1,150

 
$
1,022

Printing
3,128

 
3,765

Corporate Investments
(98
)
 
(43
)
Total segment earnings from operations
4,180

 
4,744

Corporate costs and eliminations
(188
)
 
(735
)
Stock-based compensation expense
(182
)
 
(212
)
Acquisition and other related charges
(7
)
 
(1
)
Restructuring and other charges
(205
)
 
(63
)
Amortization of intangible assets
(16
)
 
(102
)
       Non-operating retirement-related credits(a)
146

 
232

Defined benefit plan settlement (charges)/credits
(179
)
 
57

Interest and other, net
212

 
(388
)
Total earnings from continuing operations before taxes
$
3,761

 
$
3,532

 
(a)
Effective at the beginning of its first quarter of fiscal 2016, HP implemented a reporting change to provide better transparency to its segment operating results. This reporting change resulted in the exclusion of certain market-related factors such as interest cost, expected return on plan assets, amortized actuarial gains or losses, and impacts from other market-related factors related to its defined benefit pension and post-retirement benefit plans from its segment operating results (“Non-operating retirement-related credits/(charges)”). This change also resulted in the exclusion of certain plan curtailments, settlements and special termination benefits related to its defined benefit pension and post-retirement benefit plans from HP’s segment operating results. Segment operating results will continue to include service costs and amortization of prior service costs associated with HP’s defined benefit pension and post-retirement benefit plans. The reporting change had an immaterial impact to previously reported segment net revenue and earnings from operations. This change had no impact on HP’s previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share.   






greylogoa18.jpg
HP INC. AND SUBSIDIARIES
SEGMENT/BUSINESS UNIT INFORMATION
(Unaudited)
(In millions)
 
 
 
Three months ended       
 
Change (%)    
 
October 31, 2016
 
July 31, 2016
 
October 31, 2015
 
Q/Q
 
Y/Y
Net revenue:
 
 
 
 
 
 
 

 
 

Personal Systems
 
 
 
 
 
 
 

 
 

  Notebooks
$
4,636

 
$
4,303

 
$
4,384

 
8
 %
 
6
 %
Desktops
2,572

 
2,455

 
2,530

 
5
 %
 
2
 %
Workstations
489

 
476

 
472

 
3
 %
 
4
 %
Other
321

 
278

 
308

 
15
 %
 
4
 %
Total Personal Systems
8,018

 
7,512

 
7,694

 
7
 %
 
4
 %
Printing
 

 
 

 
 

 
 

 
 

Supplies
2,835

 
2,840

 
3,239

 
(0.2
)%
 
(12
)%
Commercial Hardware
1,395

 
1,290

 
1,366

 
8
 %
 
2
 %
Consumer Hardware
328

 
293

 
360

 
12
 %
 
(9
)%
Total Printing
4,558

 
4,423

 
4,965

 
3
 %
 
(8
)%
Corporate Investments
1

 

 
4

 
100
 %
 
(75
)%
Total segments
12,577

 
11,935

 
12,663

 
5
 %
 
(1
)%
Intersegment net revenue eliminations and other(a)
(65
)
 
(43
)
 
(397
)
 
NM

 
NM

Total net revenue
$
12,512

 
$
11,892

 
$
12,266

 
5
 %
 
2
 %
 
(a)
"NM" represents not meaningful.






greylogoa18.jpg
HP INC. AND SUBSIDIARIES
SEGMENT/BUSINESS UNIT INFORMATION
(Unaudited)
(In millions)
 
 
 
Twelve months ended October 31,   
 
Change (%)
 
2016
 
2015
 
Y/Y
Net revenue:
 
 
 
 
 

Personal Systems
 
 
 
 
 

Notebooks
$
16,982

 
$
17,271

 
(2
)%
Desktops
9,956

 
10,941

 
(9
)%
Workstations
1,870

 
2,018

 
(7
)%
Other
1,179

 
1,290

 
(9
)%
Total Personal Systems
29,987

 
31,520

 
(5
)%
Printing
 

 
 

 
 

Supplies
11,875

 
13,979

 
(15
)%
Commercial Hardware
5,131

 
5,466

 
(6
)%
Consumer Hardware
1,254

 
1,787

 
(30
)%
Total Printing
18,260

 
21,232

 
(14
)%
Corporate Investments
7

 
20

 
(65
)%
Total segments
48,254

 
52,772

 
(9
)%
Intersegment net revenue eliminations and other(a)
(16
)
 
(1,309
)
 
NM

Total net revenue
$
48,238

 
$
51,463

 
(6
)%
 
(a)
"NM" represents not meaningful.






greylogoa18.jpg
HP INC. AND SUBSIDIARIES
SEGMENT OPERATING MARGIN SUMMARY DATA
(Unaudited)
 
 
 
Three months ended
 
Change in Operating Margin (pts)
 
October 31, 2016
 
July 31, 2016
 
October 31, 2015
 
Q/Q
 
Y/Y
Segment operating margin:(a) 
 
 
 
 
 
 
 
 
 
Personal Systems 
4.3
%
 
4.4
%
 
3.7
%
 
(0.1) pts
 
0.6 pts
Printing 
14.0
%
 
20.4
%
 
16.9
%
 
(6.4) pts
 
(2.9) pts
      Corporate Investments(b) 
NM

 
NM

 
NM

 
NM
 
NM
Total segments 
7.6
%
 
10.1
%
 
8.7
%
 
(2.5) pts
 
(1.1) pts

(a)
Effective at the beginning of its first quarter of fiscal 2016, HP implemented a reporting change to provide better transparency to its segment operating results. This reporting change resulted in the exclusion of certain market-related factors such as interest cost, expected return on plan assets, amortized actuarial gains or losses, and impacts from other market-related factors related to its defined benefit pension and post-retirement benefit plans from its segment operating results (“Non-operating retirement-related credits/(charges)”). This change also resulted in the exclusion of certain plan curtailments, settlements and special termination benefits related to its defined benefit pension and post-retirement benefit plans from HP’s segment operating results. Segment operating results will continue to include service costs and amortization of prior service costs associated with HP’s defined benefit pension and post-retirement benefit plans. The reporting change had an immaterial impact to previously reported segment net revenue and earnings from operations. This change had no impact on HP’s previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share.   

(b)
"NM" represents not meaningful.                      






greylogoa18.jpg
HP INC. AND SUBSIDIARIES
CALCULATION OF DILUTED NET EARNINGS PER SHARE
(Unaudited)
(In millions, except per share amounts)
 
 
 
Three months ended
 
October 31, 2016
 
July 31, 2016
 
October 31, 2015
Numerator:
 
 
 
 
 
GAAP net earnings from continuing operations
$
513

 
$
843

 
$
1,515

Non-GAAP net earnings
$
614

 
$
826

 
$
548

 
 
 
 
 
 
Denominator:
 

 
 

 
 

Weighted-average shares outstanding during the reporting period
1,712

 
1,711

 
1,802

       Dilutive effect of employee stock plans(a)
17

 
14

 
19

Weighted-average shares used to compute diluted net earnings per share
1,729

 
1,725

 
1,821

 
 
 
 
 
 
GAAP diluted net earnings per share from continuing operations
$
0.30

 
$
0.49

 
$
0.83

Non-GAAP diluted net earnings per share
$
0.36

 
$
0.48

 
$
0.30

 
(a)
Includes any dilutive effect of restricted stock units, stock options and performance-based awards.  






greylogoa18.jpg
HP INC. AND SUBSIDIARIES
CALCULATION OF DILUTED NET EARNINGS PER SHARE
(Unaudited)
(In millions, except per share amounts)
 
 
 
Twelve months ended October 31, 
 
2016
 
2015
Numerator:
 
 
 
GAAP net earnings from continuing operations
$
2,666

 
$
3,718

Non-GAAP net earnings
$
2,787

 
$
2,679

 
 
 
 
Denominator:
 

 
 

Weighted-average shares outstanding during the reporting period
1,730

 
1,814

       Dilutive effect of employee stock plans(a)
13

 
22

Weighted-average shares used to compute diluted net earnings per share
1,743

 
1,836

 
 
 
 
GAAP diluted net earnings per share from continuing operations
$
1.53

 
$
2.02

Non-GAAP diluted net earnings per share
$
1.60

 
$
1.46

 
(a)
Includes any dilutive effect of restricted stock units, stock options and performance-based awards.






Use of non-GAAP financial measures
To supplement HP’s consolidated condensed financial statements presented on a generally accepted accounting principles (“GAAP”) basis, HP provides net revenue on a constant currency basis, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted net earnings per share, free cash flow and gross cash. HP also provides forecasts of non-GAAP diluted net earnings per share.

These non-GAAP financial measures are not computed in accordance with, or as an alternative to, generally accepted accounting principles in the United States. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables above or elsewhere in the materials accompanying this news release.


Use and economic substance of non-GAAP financial measures
Net revenue on a constant currency basis assumes no change in the foreign exchange rate from the prior-year period. Non-GAAP operating margin is defined to exclude the effects of any amounts relating to restructuring and other charges, the amortization of intangible assets, non-operating retirement-related charges/(credits) and net tax indemnification amounts. Non-GAAP net earnings and non-GAAP diluted net earnings per share consist of net earnings from continuing operations or diluted net earnings per share from continuing operations excluding those same charges. In addition, non-GAAP net earnings and non-GAAP diluted net earnings per share are adjusted by the amount of additional taxes or tax benefits associated with each non-GAAP item and other tax benefits or charges as a consequence of the Separation. HP’s management uses these non-GAAP financial measures for purposes of evaluating HP’s historical and prospective financial performance, as well as HP’s performance relative to its competitors. HP’s management also uses these non-GAAP measures to further its own understanding of HP’s segment operating performance. HP believes that excluding the items mentioned above from these non-GAAP financial measures allows HP’s management to better understand HP’s consolidated financial performance in relation to the operating results of HP’s segments, as HP’s management does not believe that the excluded items are reflective of ongoing operating results. More specifically, HP’s management excludes each of those items mentioned above for the following reasons:

Restructuring and other charges are (i) costs associated with a formal restructuring plan and are primarily related to employee termination costs and benefits, costs of real estate consolidation and other non-labor charges; and (ii) other charges include non-recurring costs that are distinct from ongoing operational costs. HP excludes these restructuring and other costs (and any reversals of charges recorded in prior periods) for purposes of calculating these non-GAAP measures because it believes that these historical costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of HP’s current operating performance or comparisons to HP’s operating performance in other periods.
HP incurs cost related to its acquisitions, most of which are treated as non-cash or non-capitalized expenses. The charges are direct expenses such as professional fees and retention costs, as well as non-cash adjustments to the fair value of certain acquired assets such as inventory. Because non-cash or non-capitalized acquisition and other related charges are inconsistent in amount and frequency and are significantly impacted by the timing and nature of HP's acquisitions, HP believes that eliminating such expenses for purposes of calculating these non-GAAP measures facilitates a more meaningful evaluation of HP's current operating performance and comparisons to HP's past operating performance.
HP incurs charges relating to the amortization of intangible assets. Those charges are included in HP’s GAAP earnings from operations, operating margin, net earnings from continuing operations and diluted net earnings per share from continuing operations. Such charges are significantly impacted by the timing and magnitude of HP’s acquisitions and any related impairment charges. Consequently, HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s operating performance in other periods.

Non-operating retirement-related charges/(credits) includes certain market-related factors such as interest cost, expected return on plan assets, amortized actuarial gains or losses, and impacts from other market-related factors associated with our defined benefit pension and post-retirement benefit plans. The market-driven retirement-related adjustments are primarily due to the changes in pension plan assets and liabilities which are tied to financial market performance and HP considers these adjustments to be outside the operational performance of the business. Non-operating retirement-related charges/(credits) also include




certain plan curtailments, settlements and special termination benefits related to HP’s defined benefit pension and post-retirement benefit plans. HP believes that eliminating such adjustments for purposes of calculating non-GAAP measures facilitates a more meaningful evaluation of HP's current operating performance and provides better transparency into the segment operating results.

As part of the Separation, HP evaluates all tax uncertain positions to determine the net indemnification amounts under the Tax Matters Agreement with Hewlett Packard Enterprise Company and records the adjustments as tax indemnification amounts. HP excludes these adjustments for the purpose of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s operating performance in other periods.

HP incurred defined plan benefit settlement charges relating to U.S. HP pension plan. The charges are associated with the net settlement and remeasurement resulting from voluntary lump sum payments offered to certain terminated vested participants. HP excludes these charges for the purpose of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s operating performance in other periods.

As part of the Separation, HP recorded several Separation-related items including: the reversal of a previously recorded valuation allowance, the write-off of specific deferred taxes providing no continued benefit to HP and the entry of certain Separation-related deferred tax expense.  HP believes that eliminating these amounts for purposes of calculating non-GAAP net earnings facilitates a more meaningful comparison of HP’s net earnings to other periods, as HP’s management does not believe that the excluded items are reflective of ongoing operating results.

Gross cash is a non-GAAP measure that is defined as cash and cash equivalents plus short-term investments and certain long-term investments that may be liquidated within 90 days pursuant to the terms of existing put options or similar rights. Free cash flow is defined as net cash provided by operating activities adjusted for investments in property, plant and equipment and proceeds from the sale of property, plant and equipment. HP's management uses gross cash and free cash flow for the purpose of determining the amount of cash available for investment in HP’s businesses, repurchasing stock and other purposes. HP’s management also uses gross cash and free cash flow to evaluate HP’s historical and prospective liquidity. Because gross cash includes liquid assets that are not included in GAAP cash and cash equivalents, HP believes that gross cash provides a helpful assessment of HP’s liquidity. Because free cash flow includes the effect of investments in property, plant and equipment and proceeds from the sale of property, plant and equipment that are not reflected in GAAP net cash provided by operating activities, HP believes that free cash flow provides a more accurate and complete assessment of HP's liquidity and capital resources.

Material limitations associated with use of non-GAAP financial measures
These non-GAAP financial measures may have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of HP’s results as reported under GAAP. Some of the limitations in relying on these non-GAAP financial measures are:

Items such as amortization of intangible assets, though not directly affecting HP’s cash position, represent the loss in value of intangible assets over time. The expense associated with this change in value is not included in non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted net earnings per share, and therefore does not reflect the full economic effect of the change in value of those intangible assets.

Items such as restructuring and other charges, non-operating retirement-related charges/(credits), net tax indemnification amounts, defined benefit plan settlement charges/(credits), net valuation allowance, acquisition and other related charges, separation taxes and adjustments that are excluded from non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted net earnings per share can have a material impact on the equivalent GAAP earnings measure and cash flows.

HP may not be able to immediately liquidate the short-term and long-term investments included in gross cash, which may limit the usefulness of gross cash as a liquidity measure.





Other companies may calculate the non-GAAP financial measures differently than HP, limiting the usefulness of those measures for comparative purposes.

Compensation for limitations associated with use of non-GAAP financial measures
HP compensates for the limitations on its use of non-GAAP financial measures by relying primarily on its GAAP results and using non-GAAP financial measures only supplementally. HP also provides robust and detailed reconciliations of each non-GAAP financial measure to its most directly comparable GAAP measure within this news release and in other written materials that include these non-GAAP financial measures, and HP encourages investors to review those reconciliations carefully.

Usefulness of non-GAAP financial measures to investors
HP believes that providing net revenue on a constant currency basis, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted net earnings per share, free cash flow and gross cash to investors in addition to the related GAAP measures provides investors with greater transparency to the information used by HP’s management in its financial and operational decision making and allows investors to see HP’s results “through the eyes” of management. HP further believes that providing this information better enables HP’s investors to understand HP’s operating performance and financial condition and to evaluate the efficacy of the methodology and information used by HP’s management to evaluate and measure such performance and financial condition. Disclosure of these non-GAAP financial measures also facilitates comparisons of HP’s operating performance with the performance of other companies in HP’s industry that supplement their GAAP results with non-GAAP financial measures that may be calculated in a similar manner.

© Copyright 2016 HP Development Company, L.P. The information contained herein is subject to change without notice. The only warranties for HP Inc. products and services are set forth in the express warranty statements accompanying such products and services. Nothing herein should be construed as constituting an additional warranty. HP Inc. shall not be liable for technical or editorial errors or omissions contained herein.