Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - LIFE PARTNERS HOLDINGS INCv453536_ex99-2.htm
EX-99.1 - EXHIBIT 99.1 - LIFE PARTNERS HOLDINGS INCv453536_ex99-1.htm
8-K - FORM 8-K - LIFE PARTNERS HOLDINGS INCv453536_8k.htm

 

Exhibit 99.3

 

  Monthly Operating Report
  ACCRUAL BASIS

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)
   
JUDGE: Russell Nelms

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN & EASTERN DISTRICTS OF TEXAS

 

REGION 6

 

MONTHLY OPERATING REPORT

 

MONTH ENDING: October   2016  
  MONTH   YEAR  

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT, AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY) IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:    
     
/s/ H. Thomas Moran II   Trustee
ORIGINAL SIGNATURE OF RESPONSIBLE PARTY   TITLE
     
H. Thomas Moran II   11/21/2016
PRINTED NAME OF RESPONSIBLE PARTY   DATE
     
PREPARER:    
     
/s/ Paula Toy   Vice-President/Controller
ORIGINAL SIGNATURE OF PREPARER   TITLE
     
Paula Toy   11/21/2016
PRINTED NAME OF PREPARER   DATE

 

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-1

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

COMPARATIVE BALANCE SHEET

 

      SCHEDULE
AMOUNT
   AUGUST   SEPTEMBER   OCTOBER 
ASSETS                    
1.  UNRESTRICTED CASH  $1,744,873   $119,470   $558,539   $565,753 
2.  RESTRICTED CASH                    
3.  TOTAL CASH  $1,744,873   $119,470   $558,539   $565,753 
4.  ACCOUNTS RECEIVABLE (NET)  $2,741,107               2
5.  INVENTORY                    
6.  NOTES RECEIVABLE                    
7.  PREPAID EXPENSES                    
8.  OTHER (ATTACH LIST)       $0   $0   $0 
9.  TOTAL CURRENT ASSETS  $4,485,981   $119,470   $558,539   $565,753 
10.  PROPERTY, PLANT & EQUIPMENT                    
11.  LESS: ACCUMULATED DEPRECIATION/DEPLETION                    
12.  NET PROPERTY, PLANT & EQUIPMENT  $0   $0   $0   $0 
13.  DUE FROM INSIDERS  $4,157,912               1
14.  OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST)                    
15.  OTHER (ATTACH LIST)                    
16.  TOTAL ASSETS  $8,643,892   $119,470   $558,539   $565,753 
POSTPETITION LIABILITIES                    
17.  ACCOUNTS PAYABLE       $0   $0   $0 
18.  TAXES PAYABLE                    
19.  NOTES PAYABLE                    
20.  PROFESSIONAL FEES       $288,957   $317,654   $290,070 
21.  SECURED DEBT                    
22.  OTHER (ATTACH LIST)       $6,113   $872   $(1,037)
23.  TOTAL POSTPETITION LIABILITIES       $295,070   $318,526   $289,033 
PREPETITION LIABILITIES                    
24.  SECURED DEBT                    
25.  PRIORITY DEBT   unknown                
26.  UNSECURED DEBT  $9,001   $1,062   $1,062   $1,062 
27.  OTHER (ATTACH LIST)                    
28.  TOTAL PREPETITION LIABILITIES  $9,001   $1,062   $1,062   $1,062 
29.  TOTAL LIABILITIES  $9,001   $296,131   $319,587   $290,095 
EQUITY                    
30.  PREPETITION OWNERS' EQUITY       $5,901,723   $5,901,723   $5,901,723 
31.  POSTPETITION CUMULATIVE PROFIT OR (LOSS)       $2,311,536   $2,662,019   $2,627,462 
32.  DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)       $(8,389,921)  $(8,324,791)  $(8,253,527)1
33.  TOTAL EQUITY       $(176,662)  $238,952   $275,658 
34.  TOTAL LIABILITIES & OWNERS' EQUITY       $119,470   $558,539   $565,753 

 

1This is Intercompany Due From Life Partners, Inc. reported on Schedule B Item 16 and shown above under Item 13. Due From Insiders.
2The Debtor LPIFS records receipts on a cash basis and accordingly, does not carry receivable balances. The Schedules note a receivable balance as if receipts were recorded on an accrual basis as of the petition date.

 

 

 

 

  Monthly Operating Report
  SUPPLEMENT TO
  ACCRUAL BASIS-1

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

COMPARATIVE BALANCE SHEET

 

      SCHEDULE
AMOUNT
   AUGUST   SEPTEMBER   OCTOBER 
POSTPETITION LIABILITIES                    
22.  US TRUSTEE FEES      $6,113   $872   $(1,037)
22.  TOTAL OTHER POSTPETITION LIABILITIES       $6,113   $872   $(1,037)

 

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-2

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

INCOME STATEMENT  JULY   AUGUST   SEPTEMBER   OCTOBER 
REVENUES                    
1.  GROSS REVENUES  $42,877   $88,133   $444,481   $9,266 
2.  LESS: RETURNS & DISCOUNTS                    
3.  NET REVENUE  $42,877   $88,133   $444,481   $9,266 
COST OF GOODS SOLD                    
4.  MATERIAL                    
5.  DIRECT LABOR                    
6.  DIRECT OVERHEAD                    
7.  TOTAL COST OF GOODS SOLD  $0   $0   $0   $0 
8.  GROSS PROFIT  $42,877   $88,133   $444,481   $9,266 
OPERATING EXPENSES                    
9.  OFFICER / INSIDER COMPENSATION                    
10.  SELLING & MARKETING                    
11.  GENERAL & ADMINISTRATIVE  $375   $331   $170   $143 
12.  RENT & LEASE                    
13.  OTHER (ATTACH LIST)                    
14.  TOTAL OPERATING EXPENSES  $375   $331   $170   $143 
15.  INCOME BEFORE NON-OPERATING INCOME & EXPENSE  $42,502   $87,802   $444,311   $9,122 
OTHER INCOME & EXPENSES                    
16.  NON-OPERATING INCOME (ATTACH LIST)                    
17.  NON-OPERATING EXPENSE (ATTACH LIST)                    
18.  INTEREST EXPENSE                    
19.  DEPRECIATION / DEPLETION                    
20.  AMORTIZATION                    
21.  OTHER (ATTACH LIST)                    
22.  NET OTHER INCOME & EXPENSES  $0   $0   $0   $0 
REORGANIZATION EXPENSES                    
23.  PROFESSIONAL FEES  $68,567   $69,121   $93,122   $42,648 
24.  U.S. TRUSTEE FEES  $650   $0   $0   $0 
25.  OTHER (ATTACH LIST)  $479   $554   $706   $1,032 
26.  TOTAL REORGANIZATION EXPENSES  $69,696   $69,675   $93,827   $43,680 
27.  INCOME TAX                    
28.  NET PROFIT (LOSS)  $(27,193)  $18,127   $350,483   $(34,558)

 

 

 

 

  Monthly Operating Report
  SUPPLEMENT TO
  ACCRUAL BASIS-2

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

INCOME STATEMENT  JULY   AUGUST   SEPTEMBER   OCTOBER 
OTHER REORGANIZATION EXPENSES                    
25.  Relativity Hosting  $270   $285   $285   $285 
25.  Transciption Services            $99   $347 
25.  Privilege Log Export                    
25.  Trustee Expense Reimbursement  $208   $268   $321   $400 
25  TOTAL OTHER REORGANIZATION EXPENSES  $479   $554   $706   $1,032 

 

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-3

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

CASH RECEIPTS AND DISBURSEMENTS  JULY   AUGUST   SEPTEMBER   QUARTER ENDED
SEPTEMBER 30, 2016
   OCTOBER 
1.  CASH - BEGINNING OF MONTH  $1,391,470   $1,433,706   $119,470        $558,539 
RECEIPTS FROM OPERATIONS                         
2.  CASH SALES  $42,877   $88,133   $444,481   $575,490   $9,266 
COLLECTION OF ACCOUNTS RECEIVABLE                         
3.  PREPETITION                 $0      
4.  POSTPETITION                 $0      
5.  TOTAL OPERATING RECEIPTS  $42,877   $88,133   $444,481   $575,490   $9,266 
NON-OPERATING RECEIPTS                         
6.  LOANS & ADVANCES (ATTACH LIST)                 $0      
7.  SALE OF ASSETS                 $0      
8.  OTHER (ATTACH LIST)  $57,971   $56,055   $35,835   $149,861   $29,834 
9.  TOTAL NON-OPERATING RECEIPTS  $57,971   $56,055   $35,835   $149,861   $29,834 
10.  TOTAL RECEIPTS  $100,849   $144,187   $480,316   $725,352   $39,100 
11.  TOTAL CASH AVAILABLE  $1,492,319   $1,577,894   $599,786        $597,639 
OPERATING DISBURSEMENTS                         
12.  NET PAYROLL                 $0      
13.  PAYROLL TAXES PAID                 $0      
14.  SALES, USE & OTHER TAXES PAID                 $0      
15.  SECURED / RENTAL / LEASES                 $0      
16.  UTILITIES                 $0      
17.  INSURANCE                 $0      
18.  INVENTORY PURCHASES                 $0      
19.  VEHICLE EXPENSES                 $0      
20.  TRAVEL                 $0      
21.  ENTERTAINMENT                 $0      
22.  REPAIRS & MAINTENANCE                 $0      
23.  SUPPLIES                 $0      
24.  ADVERTISING                 $0      
25.  OTHER (ATTACH LIST)  $58,287   $1,458,424   $36,005   $1,552,716   $29,977 
26.  TOTAL OPERATING DISBURSEMENTS  $58,287   $1,458,424   $36,005   $1,552,716   $29,977 
REORGANIZATION EXPENSES                         
27.  PROFESSIONAL FEES                 $0      
28.  U.S. TRUSTEE FEES  $325        $5,241   $5,566   $1,909 
29.  OTHER (ATTACH LIST)                 $0      
30.  TOTAL REORGANIZATION EXPENSES  $325   $0   $5,241   $5,566   $1,909 
31.  TOTAL DISBURSEMENTS  $58,612   $1,458,424   $41,247   $1,558,283   $31,8861
32.  NET CASH FLOW  $42,237   $(1,314,237)  $439,069   $(832,931)  $7,214 
33.  CASH - END OF MONTH  $1,433,706   $119,470   $558,539        $565,753 

 

1Total Disbursements includes the following amounts that are NOT disbursements.

 

Position holder receipts being forwarded to escrow accounts:

 

July 2016  $57,912.12 
August 2016  $58,147.12 
September 2016  $35,835.30 
October 2016  $29,834.05 

 

Cash transferred to LPI checking account:

 

August 2016  $1,400,000.00 

 

 

 

 

  Monthly Operating Report
  SUPPLEMENT TO
  ACCRUAL BASIS-3

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

CASH RECEIPTS AND DISBURSEMENTS  JULY   AUGUST   SEPTEMBER   QUARTER ENDED
SEPTEMBER 30, 2016
   OCTOBER 
NON-OPERATING RECEIPTS (OTHER)                         
8.  FLOW THRU PREMIUMS  $57,971   $56,055   $35,835   $149,861   $29,834 
8.  PREMIUMS RETURNED                 $0      
8.  RECEIPTS TO BE FORWARDED TO LPI                 $0      
8.  TOTAL NON-OPERATING RECEIPTS  $57,971   $56,055   $35,835   $149,861   $29,834 
OPERATING DISBURSEMENTS                         
25.  BANK FEES  $375   $277   $170   $822   $143 
25.  OVERPAYMENTS REFUNDED                 $0      
25.  FLOW THRU PREMIUMS  $57,912   $56,055   $35,835   $149,802   $29,834 
25.  RETURN FUNDS TO MATURITIES ACCOUNTS       $2,093        $2,093      
25.  PREMIUMS RETURNED                 $0      
25.  TRANSFER TO LPI BANK ACCOUNT       $1,400,000        $1,400,000      
25.  TOTAL OPERATING DISBURSEMENTS (OTHER)  $58,287   $1,458,424   $36,005   $1,552,716   $29,977 

 

1This was previously reported as disbursement of Flow Thru Premiums and has been reclassified to funds returned to maturities accounts.

 

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-4

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

ACCOUNTS RECEIVABLE AGING  SCHEDULE
AMOUNT
   AUGUST   SEPTEMBER   OCTOBER 
1.  0-30                     
2.  31-60   $803,662                
3.  61-90                     
4.  91+   $1,937,445                
5.  TOTAL ACCOUNTS RECEIVABLE  $2,741,107   $0   $0   $0 
6.  AMOUNT CONSIDERED UNCOLLECTIBLE                    
7.  ACCOUNTS RECEIVABLE (NET)  $2,741,107   $0   $0    $01

 

AGING OF POSTPETITION TAXES AND PAYABLES MONTH: October 2016

 

      0-30   31-60   61-90   91+     
TAXES PAYABLE  DAYS   DAYS   DAYS   DAYS   TOTAL 
1.  FEDERAL                      $0 
2.  STATE                      $0 
3.  LOCAL                      $0 
4.  OTHER (ATTACH LIST)                      $0 
5.  TOTAL TAXES PAYABLE  $0   $0   $0   $0   $0 
                             
6.  ACCOUNTS PAYABLE  $0                  $0 

 

STATUS OF POSTPETITION TAXES MONTH: October 2016

 

      BEGINNING   AMOUNT       ENDING 
      TAX   WITHHELD AND/   AMOUNT   TAX 
FEDERAL  LIABILITY   0R ACCRUED   PAID   LIABILITY 
1.  WITHHOLDING                 $0 
2.  FICA-EMPLOYEE                 $0 
3.  FICA-EMPLOYER                 $0 
4.  UNEMPLOYMENT                 $0 
5.  INCOME                 $0 
6.  OTHER (ATTACH LIST)                 $0 
7.  TOTAL FEDERAL TAXES  $0   $0   $0   $0 
STATE AND LOCAL                    
8.  WITHHOLDING                 $0 
9.  SALES                 $0 
10.  EXCISE                 $0 
11.  UNEMPLOYMENT                 $0 
12.  REAL PROPERTY                 $0 
13.  PERSONAL PROPERTY                 $0 
14.  OTHER (ATTACH LIST)                 $0 
15.  TOTAL STATE & LOCAL  $0   $0   $0   $0 
16.  TOTAL TAXES  $0   $0   $0   $0 

 

1The Debtor LPIFS records receipts on a cash basis and accordingly does not carry receivable balances. The Schedules note a receivable balance as if receipts were recorded on an accrual basis as of the petition date.

 

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-5

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

  MONTH: October 2016

 

BANK RECONCILIATIONS                
      Account #1   Account #2   Account #3     
A.     BANK:  Bank of Texas             
B.     ACCOUNT NUMBER:  4069           TOTAL 
C.     PURPOSE (TYPE):  Checking             
1.  BALANCE PER BANK STATEMENT   $567,916             $567,916 
2.  ADD: TOTAL DEPOSITS NOT CREDITED                  $0 
3.  SUBTRACT: OUTSTANDING CHECKS   $2,164             $2,164 
4.  OTHER RECONCILING ITEMS                  $0 
5.  MONTH END BALANCE PER BOOKS   $565,753   $0   $0   $565,753 
6.  NUMBER OF LAST CHECK WRITTEN    1134                

 

INVESTMENT ACCOUNTS

 

      DATE OF   TYPE OF   PURCHASE   CURRENT 
BANK, ACCOUNT NAME & NUMBER  PURCHASE   INSTRUMENT   PRICE   VALUE 
7.                       
8.                       
9.                       
10.                       
11.  TOTAL INVESTMENTS            $0   $0 

 

CASH

 

12.  CURRENCY ON HAND  $0 
         
13.  TOTAL CASH - END OF MONTH  $565,753 

  

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-6

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

  MONTH: October 2016

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

INSIDERS
      TYPE OF  AMOUNT   TOTAL PAID 
NAME  PAYMENT  PAID   TO DATE 
1.  Advance Trust & Life Escrow Services  Premium Remittance  $7,501   $228,152 
2.  Purchase Escrow Services, LLC  Premium Remittance  $0   $3,803 
3.                
4.                
5.                
6.  TOTAL PAYMENTS TO INSIDERS     $7,501   $231,955 

 

PROFESSIONALS1
      DATE OF COURT              TOTAL 
      ORDER AUTHORIZING  AMOUNT   AMOUNT   TOTAL PAID   INCURRED 
NAME  PAYMENT  APPROVED   PAID   TO DATE   & UNPAID 
1.  Asset Servicing Group  08/19/16  $1,784,796   $46,041   $1,456,631   $545,239 
2.  Bridgepoint Consulting  08/19/16  $1,887,042   $47,979   $1,429,823   $734,744 
3.  Epiq Bankruptcy Solutions  05/22/15  $5,949,060        $4,495,978   $1,478,082 
4.  Forshey & Prostok, LLP  04/28/15  $154,409        $154,409   $0 
5.  Kevin Buchanan & Associates  07/01/15  $140,235        $140,235   $0 
6.  Kim Hinkle, Attorney at Law  08/19/16  $433,729   $12,585   $356,451   $115,363 
7.  MMS Advisors  03/25/16  $246,992        $246,992   $0 
8.  Munsch, Hardt, Kopf & Harr, P.C.  08/25/16  $3,545,750   $77,293   $2,834,336   $2,009,852 
9.  Phillips Murrah  08/01/16  $450,476   $4,973   $313,069   $186,115 
10.  Pronske Goolsby & Kathman, P.C.  05/05/15  $128,618        $128,618   $0 
11.  Thompson & Knight, LLP  08/19/16  $18,343,117   $324,218   $14,602,350   $9,112,376 
12.  Tom Moran, US Trustee  12/18/15  $11,850        $11,850   $1,316,9962
13.  Smith, Jackson, Boyer & Bovard, PLLC  08/19/16  $73,749   $2,011   $67,650   $16,825 
14.  Predictive Resources  08/19/16  $595,464   $38,489   $486,938   $179,226 
15.  D3G Capital Management LLC/Lewis & Ellis Inc  05/24/16  $216,725        $214,925   $3,000 
16.  Barbara Pope  12/15/15  $42,477        $42,477    $03
17.  Sutherland Asbill & Brennan LLP  08/19/16  $46,271        $17,477   $39,797 
18.  Roetzel & Andress LPA  08/30/16                 $8,969 
19.  TOTAL PAYMENTS TO PROFESSIONALS          $553,590   $27,000,209   $15,746,5811

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

      SCHEDULED   AMOUNTS     
      MONTHLY   PAID   TOTAL 
      PAYMENTS   DURING   UNPAID 
NAME OF CREDITOR  DUE   MONTH   POSTPETITION 
1.                  
2.                  
3.                  
4.                  
5.                  
6.  TOTAL  $0   $0   $0 

 

1Professional fee and expense allocations are estimated by each firm across the 3 debtors, and are booked accordingly in the books and records. Payments are made based on cash availability and intercompany accounting. The total of all aggregate unallocated fees and expenses for the 3 debtors are reflected in the schedule above.
2Total Paid To Date excludes out-of-pocket expense reimbursements on behalf of subsidiary debtors.
3Amounts shown do not include employee/contractor payments.

 

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-7

 

CASE NAME: LPI Financial Services, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

  MONTH: October 2016

 

QUESTIONNAIRE

 

    YES   NO
1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?     X
2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?     X
3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?     X
4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?     X
5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?     X
6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?     X
7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?     X
8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?     X
9. ARE ANY OTHER POSTPETITION TAXES PAST DUE?     X
10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?     X
11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?     X
12. ARE ANY WAGE PAYMENTS PAST DUE?     X

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

 

 

 

 

 

 

INSURANCE

 

    YES   NO
1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X    
2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X    
3. PLEASE ITEMIZE POLICIES BELOW.      

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSTALLMENT PAYMENTS

 

TYPE OF           PAYMENT AMOUNT
POLICY   CARRIER   PERIOD COVERED   & FREQUENCY