Attached files

file filename
8-K - CURRENT REPORT - SRAX, Inc.srax_8k.htm

EXHIBIT 99.1

[srax_ex99z1001.jpg]

Social Reality Reports 29% Year-over-Year

Revenue Growth for Q3 2016


LOS ANGELES, CA - November 14, 2016 - Social Reality, Inc. (NASDAQ: SRAX), an Internet advertising and platform technology company that provides tools to automate the digital advertising market, announced today its third quarter 2016 financial results.


Christopher Miglino, Social Reality's CEO and Chairman stated, “During the first half of the year, we launched and enhanced new products for our custom data management platforms, and tripled our sales team. As a result, our third quarter revenues generated strong top-line growth, reflecting the strength of our business and our relentless focus on providing our clients with the most innovative advertising tools. We are also extremely proud of our recent corporate developments, as we uplisted onto Nasdaq on October 13, 2016, and began trading under a new ticker, SRAX. In addition, we engaged financial and broadcasting veteran J.P. Hannan as CFO to provide financial stewardship during the next chapter of our business.”


Mr. Miglino continued, “With respect to the overall digital ad space, real-time bidding and programmatic advertising continue to be the strongest growth drivers and revenue generators, and we believe that our platform will generate substantial momentum in this enormous market opportunity.”


Third Quarter 2016 Financial Highlights:


·

Revenue of $9,530,842 representing a 29% increase over the third quarter of 2015

·

Company reaffirms 2016 revenue guidance of $40 million

·

Gross profit of $2,544,008, representing a 38% decrease over the third quarter of 2015

·

Net loss of $(2,375,846) as compared to a net loss of $(658,540) for the third quarter of 2015

·

Adjusted EBITDA of ($734,049) as compared to Adjusted EBITDA of $774,000 for the third quarter of 2015


Recent Corporate Highlights:


·

Class A common stock uplisted to the Nasdaq Capital Market under the symbol SRAX

·

Raised an additional $4.6 million in capital through the sale of equity securities

·

Entered into an accounts receivable factoring agreement with the goal of reducing our cost of capital

·

Reduced our obligations under our credit facility to $3.9 million year to date through November 1, 2016

·

Appointed financial and broadcasting veteran J.P. Hannan as Chief Financial Officer in October 2016


Three-month financial results for the period ended September 30, 2016


Revenues for the three months ended September 30, 2016 were $9,530,842 compared to $7,390,238 reported for the three months ended September 30, 2015.  The increase in revenues reflected an increase in revenues from our SRAX buy-side and sell-side clients and media bought and sold as well as continuing growth in SRAXmd.  These increases are offset by a continued decline in revenues from a significant Steel Media customer at significantly reduced margins.  Gross profit decreased to $2,544,008 for the three months ended September 30, 2016 compared to $4,094,094 for the same period of 2015. Gross margin for the quarter ended September 30, 2016 was 26.6% as compared to 55.4% for the same period in 2015. Gross margins declined as a result of the percentage of our overall lower-margin revenues attributable to a significant customer of our wholly owned subsidiary, Steel Media. Subsequent to September 30, 2016 we have we have ceased providing the high-volume, low margin business to this historic Steel Media client and now only offer it industry standard margin solutions.


Loss from operations was $(1,307,882) for the third quarter of 2016 as compared to income from operations of $342,358 in the third quarter of 2015.




1




Social Reality reported net loss of $(2,375,846), or $0.40 per share, for the three months ended September 30, 2016, compared to a net loss of $(658,540), or $0.12 per share, for the corresponding period of 2015.


For the quarter ended September 30, 2016, adjusted EBITDA was $(734,049) compared to $774,000 in the third quarter of 2015.


Balance Sheet as of September 30, 2016


Cash and cash equivalents totaled $4,241,230 at September 30, 2016. Current assets and total assets were $8,863,474 and $25,916,643, respectively, and current liabilities and total liabilities were $18,289,115 and $18,289,115, respectively. The increase in current liabilities at September 30, 2016 reflected in part the reclassification of the obligations under our revolving credit line to short term reflecting the maturity date of that obligation on December 31, 2016. At September 30, 2016 the Company had stockholders' equity of $7,627,528.


Conference call information:


Date:  Monday, November 14, 2016

Time:  4:15 P.M. Eastern Time (ET)

Dial in Number for U.S. and Canadian Callers: (877) 407-8293

Dial in Number for International Callers (Outside of the U.S. and Canada): (201) 689-8349


Participating on the call will be Social Reality’s Chief Executive Officer Christopher Miglino and Chief Financial Officer J.P. Hannan, who will be providing a financial and operational summary of the third quarter 2016. To join the live conference call, please dial into the above referenced telephone numbers five to ten minutes prior to the scheduled conference call time.


If you are unable to participate in the call at this time, a replay will be available for 14 days starting on November 14, 2016 at approximately 10:30 P.M. ET. To access the replay, please dial 877-660-6853 in the U.S. and 201-612-7415 for international callers. The conference ID# is 13649900.

 

About Social Reality

Social Reality, Inc. is an Internet advertising company that provides tools to automate the digital advertising market. The company’s Social Reality Ad Exchange (SRAX) is a real-time bidding (RTB) management platform for brands and publishers that allows brands to launch, distribute, track and optimize social and digital media and consumer engagement campaigns. SRAXmd is a healthcare-focused programmatic RTB exchange that allows pharma brands and publishers of medical content to create custom exchanges that invite specific advertisers to bid on inventory on their sites. The SRAX Social tool is a social media platform and complete management tool that allows brands to launch, distribute, track and optimize social and digital media and consumer engagement campaigns. SRAX APP is a recently launched platform that allows publishers and content owners to launch native mobile applications through our SRAX platform. For more information, please visit www.socialreality.com.

 

Forward-Looking Statements

This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words or expressions such as "anticipate," "plan," "will," "intend," "believe" or "expect'" or variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation, statements made with respect to expectations of our ability to increase our revenues, satisfy our obligations as they become due, report profitable operations and other risks and uncertainties, all as set forth in our Annual Report on Form 10-K for the year ended December 31, 2015, our most recent Form 10-Q and our subsequent filings with the Securities and Exchange Commission. All forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, many of which are generally outside the control of Social Reality and are difficult to predict. Social Reality undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.


[Financial Tables to Follow]




2




SOCIAL REALITY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS


 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Unaudited)

 

 

 

 

Assets

  

                        

  

  

                        

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,241,230

 

 

$

1,091,186

 

Accounts receivable, net

 

 

4,387,878

 

 

 

7,056,298

 

Prepaid expenses

 

 

227,878

 

 

 

309,436

 

Other current assets

 

 

6,488

 

 

 

36,090

 

Total current assets

 

 

8,863,474

 

 

 

8,493,010

 

 

 

 

 

 

 

 

 

 

Property and equipment, net of accumulated depreciation of $69,951 and $42,295

 

 

31,458

 

 

 

43,936

 

Goodwill

 

 

15,644,958

 

 

 

16,314,957

 

Intangibles assets – net

 

 

1,342,094

 

 

 

1,611,744

 

Prepaid stock based compensation

 

 

 

 

 

373,567

 

Other assets

 

 

34,659

 

 

 

34,659

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

25,916,643

 

 

$

26,871,873

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

11,673,969

 

 

$

5,138,807

 

Note payable, net of unamortized costs of $838,069 and $1,076,633

 

 

5,095,736

 

 

 

1,378,367

 

Unearned revenue

 

 

19,410

 

 

 

1,295

 

Contingent consideration payable to related party- current portion

 

 

 

 

 

7,585,435

 

Put liability

 

 

1,500,000

 

 

 

1,436,282

 

Total current liabilities

 

 

18,289,115

 

 

 

15,540,186

 

 

 

 

 

 

 

 

 

 

Notes payable, net of unamortized cost of $0 and $578,160

 

 

 

 

 

7,455,758

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

18,289,115

 

 

 

22,995,944

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued and outstanding

 

 

 

 

 

 

Class A common stock, authorized 250,000,000 shares, $0.001 par value, 6,663,662 and 5,622,052 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively

 

 

6,664

 

 

 

5,622

 

Class B common stock, authorized 9,000,000 shares, $0.001 par value, no shares issued and outstanding

 

 

 

 

 

 

Additional paid in capital

 

 

20,666,933

 

 

 

14,012,078

 

Accumulated deficit

 

 

(13,046,069

)

 

 

(10,141,771

)

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

7,627,528

 

 

 

3,875,929

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

25,916,643

 

 

 $

26,871,873

 



3




SOCIAL REALITY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 


 

 

Three Months ended

September 30,

 

 

Nine Months ended

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

9,530,842

 

 

$

7,390,238

 

 

$

24,249,588

 

 

$

22,173,095

 

Cost of revenue

 

 

6,986,834

 

 

 

3,296,144

 

 

 

16,430,204

 

 

 

10,697,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

2,544,008

 

 

 

4,094,094

 

 

 

7,819,384

 

 

 

11,476,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General, selling and administrative expense

 

 

3,851,890

 

 

 

3,751,736

 

 

 

11,082,581

 

 

 

10,914,488

 

Impairment of goodwill

 

 

 

 

 

 

 

 

670,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(1,307,882

)

 

 

342,358

 

 

 

(3,933,197

)

 

 

561,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write off of contingent consideration

 

 

 

 

 

 

 

 

3,744,496

 

 

 

 

Interest income (expense)

 

 

(1,067,964

)

 

 

(1,000,898

)

 

 

(2,715,598

)

 

 

(2,858,955

)

 

 

 

(1,067,964

)

 

 

(1,000,898

)

 

 

1,028,898

 

 

 

(2,858,955

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes

 

 

(2,375,846

)

 

 

(658,540

)

 

 

(2,904,299

)

 

 

(2,297,410

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,375,846

)

 

$

(658,540

)

 

$

(2,904,299

)

 

$

(2,297,410

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

 

$

(0.40

)

 

$

(0.12

)

 

$

(0.49

)

 

$

(0.43

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic and diluted

 

 

5,958,897

 

 

 

5,409,248

 

 

 

5,929,793

 

 

 

5,387,126

 



4




SOCIAL REALITY, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)


 

 

Nine Month Period Ended

September 30,

 

 

 

2016

 

 

2015

 

Cash flows from operating activities:

  

                        

  

  

                        

 

Net loss

 

$

(2,904,299

)

 

$

(2,297,410

)

Adjustments to reconcile net loss to net cash provided (used) by operating activities:

 

 

 

 

 

 

 

 

Amortization of stock based prepaid fees

 

 

373,567

 

 

 

475,839

 

Stock based compensation

 

 

610,397

 

 

 

626,539

 

Non-cash financing cost

 

 

274,695

 

 

 

 

Amortization of debt issue costs

 

 

816,705

 

 

 

925,612

 

PIK interest expense accrued to principal

 

 

447,738

 

 

 

279,216

 

Impairment of goodwill

 

 

670,000

 

 

 

-

 

Accretion of contingent consideration

 

 

(3,585,388

)

 

 

692,674

 

Accretion of put liability

 

 

63,718

 

 

 

129,643

 

Depreciation and amortization

 

 

286,944

 

 

 

203,585

 

Bad debt expense

 

 

96,253

 

 

 

66,728

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2,767,590

)

 

 

(5,102,151

)

Prepaid expenses

 

 

81,562

 

 

 

91,568

 

Other current assets

 

 

29,602

 

 

 

(15,132

)

Other assets

 

 

 

 

 

(10,855

)

Accounts payable and accrued expenses

 

 

6,355,103

 

 

 

2,833,564

 

Unearned revenue

 

 

18,115

 

 

 

(23,600

)

Cash provided (used) by operating activities

 

 

867,122

 

 

 

(1,124,180

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of equipment

 

 

(4,816

)

 

 

(30,657

)

Cash used by investing activities

 

 

(4,816

)

 

 

(30,657

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Sale of units

 

 

3,550,815

 

 

 

 

Sale of warrants

 

 

 

 

 

6,921

 

Proceeds from notes payable

 

 

2,100,000

 

 

 

1,500,000

 

Repayments of note payable

 

 

(1,763,077

)

 

 

(1,162,519

)

Payment of contingent consideration

 

 

(1,600,000

)

 

 

 

Cash provided by financing activities

 

 

2,287,738

 

 

 

344,402

 

 

 

 

 

 

 

 

 

 

Net increase in cash

 

 

3,150,044

 

 

 

(810,435

)

Cash, beginning of period

 

 

1,091,186

 

 

 

1,843,393

 

Cash, end of period

 

$

4,241,230

 

 

$

1,032,958

 

 

 

 

 

 

 

 

 

 

Supplemental Schedule of Cash Flow Information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,224,525

 

 

$

718,119

 

Cash paid for taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash financial activities:

 

 

 

 

 

 

 

 

Proceeds paid by FastPay on behalf of the Company

 

$

5,507,468

 

 

$

 

Common stock issuance for payment of contingent consideration

 

$

2,400,000

 

 

$

 



5




Use of Non-GAAP Measure – Adjusted EBITDA

 

Social Reality’s management evaluates and makes operating decisions using various financial metrics. In addition to the company's GAAP results, management also considers the non-GAAP measure of Adjusted EBITDA. Adjusted EBITDA is defined as net income before income taxes, depreciation and amortization expenses, plus stock-based compensation and interest expense.  Management believes that this non-GAAP measure provides useful information about Social Reality's operating results. The tables below provide a reconciliation of this non-GAAP financial measure with the most directly comparable GAAP financial measure.  This non-GAAP measure should be considered a supplement to, and not a substitute for, or superior to, financial measures calculated in accordance with GAAP.


Reconciliation of Adjusted EBITDA to GAAP


 

 

 

Three Months Ended

September 30,

 

Nine Months Ended

 September 30,

 

(unaudited, in thousands)

 

2016

 

2015

 

2016

 

2015

 

Net income (loss)

 

$

(2,376

)

$

(658

)

$

(2,904

)

$

(2,297

)

plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity based compensation

 

 

207

 

 

237

 

 

984

 

 

1,102

 

Adjusted net (loss)

 

$

(2,169

)

$

(421

)

$

(1,920

)

$

(1,195

)

Reversal of contingent consideration

 

 

 

 

 

 

(3,744

)

 

 

Impairment of goodwill

 

 

 

 

 

 

670

 

 

 

Adjust value of warrants

 

 

275

 

 

 

 

275

 

 

 

Interest expense

 

 

1,066

 

 

1,001

 

 

2,714

 

 

2,859

 

Depreciation and amortization

 

 

94

 

 

194

 

 

287

 

 

204

 

Adjusted EBITDA

 

$

(734

)

$

774

 

$

(1,719

)

$

1,868

 


 

For further investor and media information contact:


Robert Haag
Managing Director
IRTH Communications
SRAX@irthcommunications.com
1-866-976-4784


 

 




6