Attached files
file | filename |
---|---|
EX-32.2 - CERTIFICATION - FLURIDA GROUP INC | flug_ex322.htm |
EX-32.1 - CERTIFICATION - FLURIDA GROUP INC | flug_ex321.htm |
EX-31.2 - CERTIFICATION - FLURIDA GROUP INC | flug_ex312.htm |
EX-31.1 - CERTIFICATION - FLURIDA GROUP INC | flug_ex311.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
For the transition period from _______ to _______
Commission file number 333-151200
FLURIDA GROUP, INC. |
(Exact name of registrant as specified in its charter) |
Nevada | 3469 | 26-0688130 | ||
(State or other jurisdiction of incorporation or organization) | (Primary Standard Industrial Classification Code Number) | (IRS I.D.) |
11220 Rojas Suite C-3 El Paso, TX | 79935 | |
(Address of principal executive offices) | (Zip Code) |
Issuer's telephone number: (800) 433-9938
N/A
(Former name, former address and former three months, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller Reporting Company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of November 1, 2016 there were 39,290,827 shares issued and outstanding of the registrant's common stock.
3 | ||||
23 | ||||
32 | ||||
32 | ||||
33 | ||||
Unregistered Sales of Equity Securities and Use of Proceeds. | 33 | |||
33 | ||||
33 | ||||
33 | ||||
34 |
2 |
PART I — FINANCIAL INFORMATION
FLURIDA GROUP, INC.
Financial Statements
(Unaudited)
As of September 30, 2016 and 2015
|
| 4 |
| |
|
|
|
|
|
|
| 5 |
| |
|
|
|
|
|
|
| 6 |
| |
|
|
|
|
|
|
| 7 |
| |
|
|
|
|
|
|
| 8 |
|
3 |
|
|
|
|
|
| |||
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
| ||
|
| September 30 |
|
| December 31 |
| ||
|
| 2016 |
|
| 2015 |
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 6,363,385 |
|
| $ | 8,615,550 |
|
Accounts receivable, net |
|
| 5,977,884 |
|
|
| 6,086,397 |
|
Inventory |
|
| 239,854 |
|
|
| 222,195 |
|
FX Hedges Investment |
|
| - |
|
|
| 299,600 |
|
Total Current Assets |
| $ | 12,581,123 |
|
| $ | 15,223,742 |
|
Property, plant and equipment, net |
| $ | 107,455 |
|
| $ | 66,072 |
|
Other assets: |
|
|
|
|
|
|
|
|
Security deposit |
|
| 6,264 |
|
|
| 6,264 |
|
Total Other Assets |
| $ | 6,264 |
|
| $ | 6,264 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
| $ | 12,694,842 |
|
| $ | 15,296,078 |
|
LIABILITIES & EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Account payable |
| $ | 4,699,142 |
|
| $ | 9,326,168 |
|
Income taxes payable |
|
| 496,667 |
|
|
| 478,813 |
|
Unearned revenue |
|
| 603,924 |
|
|
| 272,623 |
|
Total current liabilities |
| $ | 5,799,733 |
|
| $ | 10,077,604 |
|
Other Current Liabilities: |
|
|
|
|
|
|
|
|
Loan from the Bank |
| $ | 800,000 |
|
| $ | 299,600 |
|
Other payable |
|
| - |
|
|
| 300,000 |
|
Total Other Current Liabilities |
| $ | 800,000 |
|
| $ | 599,600 |
|
Total Liabilities |
| $ | 6,599,733 |
|
| $ | 10,677,204 |
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity: |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; |
|
|
|
|
|
|
|
|
200,000,000 shares authorized; |
|
|
|
|
|
|
|
|
39,290,827 shares issued and outstanding. |
| $ | 39,291 |
|
| $ | 39,291 |
|
Paid-in capital |
|
| 1,251,313 |
|
|
| 1,251,313 |
|
Retained earnings |
|
| 4,708,781 |
|
|
| 3,584,960 |
|
Accumulated other comprehensive Income (loss) |
|
| 95,724 |
|
|
| (256,690 | ) |
Total stockholders' equity |
| $ | 6,095,109 |
|
| $ | 4,618,874 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES & EQUITY |
| $ | 12,694,842 |
|
| $ | 15,296,078 |
|
4 |
Table of Contents |
| ||||||||||||||||
CONSOLIDATED STATEMENT OF OPERATION | ||||||||||||||||
| Nine Months Ended |
| Three Months Ended | |||||||||||||
| September 30, 2016 |
| September 30, 2015 |
| September 30, 2016 |
| September 30, 2015 | |||||||||
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited | |||||||||
| ||||||||||||||||
Revenues: |
| $ | 29,167,152 |
| $ | 54,042,584 |
| $ | 10,055,716 |
| $ | 17,475,949 |
| |||
Cost of Goods Sold |
| $ | 25,755,589 |
| $ | 49,495,643 |
| $ | 8,836,237 |
| $ | 15,941,706 |
| |||
Gross Profit |
| $ | 3,411,563 |
| $ | 4,546,941 |
| $ | 1,219,479 |
| $ | 1,534,243 |
| |||
Operating expenses: |
| |||||||||||||||
Research and development |
| 36,044 |
| 187,165 |
| 17,849 |
| 61,687 | ||||||||
| ||||||||||||||||
Selling, general and administrative expenses |
| 1,572,212 |
| 1,485,613 |
| 493,362 |
| 484,935 | ||||||||
| ||||||||||||||||
Depreciation and amortization expenses |
| 18,366 |
| 24,700 |
| 6,791 |
| 8,343 |
| |||||||
Total Operating Expenses |
| $ | 1,626,622 |
| $ | 1,697,478 |
| $ | 518,002 |
| $ | 554,965 | ||||
| ||||||||||||||||
Operating Income |
| $ | 1,784,941 |
| $ | 2,849,463 |
| $ | 701,477 |
| $ | 979,278 | ||||
| ||||||||||||||||
Investment income, net |
| $ | 18,150 |
| $ | 6,606 |
| $ | 8,621 |
| $ | 3,602 |
| |||
Interest expense, net |
| - |
| 9,488 |
| - |
| - |
| |||||||
Income before taxes |
| $ | 1,803,091 |
| $ | 2,846,581 |
| $ | 710,098 |
| $ | 982,880 |
| |||
Income tax expense |
| 679,270 |
| 801,820 |
| 242,270 |
| 300,205 |
| |||||||
Net income |
| $ | 1,123,821 |
| $ | 2,044,761 |
| $ | 467,828 |
| $ | 682,675 | ||||
| ||||||||||||||||
Net Income per common share-Basics |
| $ | 0.03 |
| $ | 0.05 |
| $ | 0.01 |
| $ | 0.02 |
| |||
Net Income per common share-Diluted |
| $ | 0.03 |
| $ | 0.05 |
| $ | 0.01 |
| $ | 0.02 | ||||
| ||||||||||||||||
Other comprehensive Income (Loss), net of tax: |
| |||||||||||||||
Foreign currency translation adjustments |
| 352,414 |
| (389,271 | ) |
| 198,211 |
| (8,674 | ) | ||||||
Total other comprehensive Income (Loss) |
| $ | 352,414 |
| $ | (389,271 | ) |
| $ | 198,211 |
| $ | (8,674 | ) | ||
Comprehensive Income (Loss) |
| $ | 1,476,235 |
| $ | 1,655,490 |
| $ | 666,039 |
| $ | 674,001 |
5 |
Table of Contents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY |
|
|
|
|
|
|
| |||||||||||||||||
FOR THE PERIOD ENDED SEPTEMBER 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
| Additional |
|
|
|
|
| Accumulated Other |
|
| Total |
| ||||||
|
| Common Stock |
|
| Paid-in |
|
| Retained |
|
| Comprehensive |
|
| Stockholders' |
| |||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| Earnings |
|
| Income (Loss) |
|
| Equity |
| ||||||
Balance, December 31, 2006 |
|
|
|
|
|
|
|
|
|
| $ | (1,500 | ) |
|
|
|
| $ | (1,500 | ) | ||||
Balance, December 31, 2007 |
|
| 27,291,760 |
|
| $ | 27,292 |
|
| $ | 63,406 |
|
| $ | (20,619 | ) |
| $ | (126 | ) |
| $ | 69,953 |
|
Balance, December 31, 2008 |
|
| 38,990,827 |
|
| $ | 38,991 |
|
| $ | 1,221,613 |
|
| $ | (214,698 | ) |
| $ | 29,471 |
|
| $ | 1,075,377 |
|
Balance, December 31, 2009 |
|
| 38,990,827 |
|
| $ | 38,991 |
|
| $ | 1,221,613 |
|
| $ | (23,633 | ) |
| $ | 48,979 |
|
| $ | 1,285,950 |
|
Balance, December 31, 2010 |
|
| 38,990,827 |
|
| $ | 38,991 |
|
| $ | 1,221,613 |
|
| $ | 187,572 |
|
| $ | 5,523 |
|
| $ | 1,453,699 |
|
Balance, December 31, 2011 |
|
| 38,990,827 |
|
| $ | 38,991 |
|
| $ | 1,221,613 |
|
| $ | 388,073 |
|
| $ | 11,065 |
|
| $ | 1,659,742 |
|
Balance, December 31, 2012 |
|
| 39,290,827 |
|
| $ | 39,291 |
|
| $ | 1,251,313 |
|
| $ | 543,164 |
|
| $ | (177 | ) |
| $ | 1,833,591 |
|
Balance, December 31, 2013 |
|
| 39,290,827 |
|
| $ | 39,291 |
|
| $ | 1,251,313 |
|
| $ | 871,341 |
|
| $ | 50,248 |
|
| $ | 2,212,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for Exchange rate changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 89,567 |
|
| $ | 89,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income for the year ended December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 611,597 |
|
|
|
|
|
| $ | 611,597 |
|
Balance, December 31, 2014 |
|
| 39,290,827 |
|
| $ | 39,291 |
|
| $ | 1,251,313 |
|
| $ | 1,482,938 |
|
| $ | 139,815 |
|
| $ | 2,913,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Adjustment for Exchange rate changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | (396,505 | ) |
| $ | (396,505 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income for the year ended December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 2,102,022 |
|
|
|
|
|
| $ | 2,102,022 |
|
Balance, December 31, 2015 |
|
| 39,290,827 |
|
| $ | 39,291 |
|
| $ | 1,251,313 |
|
| $ | 3,584,960 |
|
| $ | (256,690 | ) |
| $ | 4,618,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Adjustment for Exchange rate changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 352,414 |
|
| $ | 352,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income for the period ended September 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,123,821 |
|
|
|
|
|
| $ | 1,123,821 |
|
Balance, September 30, 2016 |
|
| 39,290,827 |
|
|
| 39,291 |
|
|
| 1,251,313 |
|
|
| 4,708,781 |
|
|
| 95,724 |
|
|
| 6,095,109 |
|
6 |
Table of Contents |
| ||||||||||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||||||||||
| Nine Months Ended |
| Three Months Ended | |||||||||||||
| September 30, |
| September 30, 2015 |
| September 30, |
| September 30, |
| ||||||||
Operating Activities: |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net Income |
| $ | 1,123,821 |
| $ | 2,044,761 |
| $ | 467,828 | 682,675 |
| |||||
Adjustments to reconcile net income to net cash |
|
| ||||||||||||||
provided by operating activities: |
| |||||||||||||||
Depreciation expense |
| 18,366 |
| 24,700 |
| 6,791 |
| 8,343 |
| |||||||
Inventory |
| (17,659 | ) |
| 7,911,188 |
| 188,648 |
| 424,511 |
| ||||||
Account receivable |
| 108,513 |
| (4,840,097 | ) |
| (2,250,533 | ) |
| (1,446,177 | ) | |||||
Unearned revenue |
| 331,301 |
| (241,184 | ) |
| (14,833 | ) |
| (191,105 | ) | |||||
Prepaid rent |
| - |
| (2,000 | ) |
| - |
| (2,000 | ) | ||||||
Decrease in other Payable |
| (300,000 | ) |
| ||||||||||||
Increase/Decrease in income tax payable |
| 17,854 |
| 351,020 |
| 40,670 |
| 200,205 |
| |||||||
Increase/Decrease in account payable |
| (4,627,026 | ) |
| (106,750 | ) |
| (1,858,589 | ) |
| (323,624 | ) | ||||
Net cash provided by operating activities |
| $ | (3,344,830 | ) |
| $ | 5,141,638 |
| $ | (3,420,018 | ) |
| $ | (647,172 | ) | |
Investing Activities: |
| |||||||||||||||
Purchase of investment instrument | - |
| 2,618,000 | - | - |
| ||||||||||
Purchase Property |
| (59,749 | ) |
| (8,899 | ) |
| (19,286 | ) |
| (2,066 | ) | ||||
Net cash provided by investing activities |
| $ | (59,749 | ) |
| $ | 2,609,101 |
| $ | (19,286 | ) |
| $ | (2,066 | ) | |
Financing Activities: |
| |||||||||||||||
Proceeds from issuance of common stock |
| - |
| - |
| - |
| - |
| |||||||
Loan from the Bank |
| 800,000 |
| (800,000 | ) |
| 800,000 |
| - |
| ||||||
Loan return from supplier |
| - |
| - |
| - |
| - |
| |||||||
Net cash provided by financing activities |
| $ | 800,000 |
| $ | (800,000 | ) |
| $ | 800,000 |
| $ | - | |||
| ||||||||||||||||
Effect of Exchange Rate on Cash |
| $ | 352,414 |
| $ | (389,271 | ) |
| $ | 198,211 |
| $ | (8,674 | ) | ||
Net increase (decrease) in cash and cash equivalents |
| $ | (2,252,165 | ) |
| $ | 6,561,468 |
| $ | (2,441,093 | ) |
| $ | (657,912 | ) | |
Cash and cash equivalents at beginning of the period |
| $ | 8,615,550 |
| $ | 1,825,148 |
| $ | 8,804,478 |
| $ | 9,044,528 |
| |||
Cash and cash equivalents at end of the period |
| $ | 6,363,385 |
| $ | 8,386,616 |
| $ | 6,363,385 |
| $ | 8,386,616 |
7 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE A - BUSINESS DESCRIPTION
Flurida Group, Inc. (the “Company”), incorporated under the laws of Nevada on December 19, 2006, with registered address at 1955 Baring Blvd, Sparks, NV 89434. The Company has its operating office located at 11220 Rolas Suite C3, El Paso, TX 79935.
Flurida Group leased a research and development center at 24412 S Main Street, Carson, CA 90745.
Flurida Group Inc also has branch located at Naperville, IL 60564.
Flurida Group Inc has a wholly owned subsidiary Flurida Appliance, Inc, a Nevada corporation to sell Flurida Group designed appliances manufactured in China by Chuzhou Fuda Mechanical & Electronics Co., Ltd. Flurida Appliance has its main operating office located at 11220 Rolas Suite C3, El Paso, TX 79935.
The Company’s main business includes sourcing, distribution and marketing of appliance components and assemblies in Asia, Europe, Australia, North and South America. Those products include ice maker; icemaker dispenser; high efficiency motor, module, crush motor and wire harness, and commercial vegetable dryer. In additionally, the company also launched their own brand of finished products called the ice and water dispenser system which is took place in two locations: Los Angeles CA and El Paso TX.
These parts are manufactured in China by Chuzhou Fuda Mechanical & Electronics Co., Ltd (“ChuZhou Fuda”). ChuZhou Fuda was an appliance components and sub-assemblies manufacturer established on March 18, 2008 and located in Chuzhou City, Anhui Province, China.
NOTE B - SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect certain amounts reported in the financial statements and disclosures. Accordingly, actual results could differ from those estimates.
8 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE B - SIGNIFICANT ACCOUNTING POLICIES (Continued)
Basis of accounting
The financial statements reflect the assets, revenues and expenditures of the Company on the accrued basis of accounting.
Cash and Cash Equivalents
The Company considers all highly-liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
Foreign Currency Translation
The Company has determined the United States dollars to be its functional currency for Flurida Group USA and European Euro to be its functional currency in European business. Assets and liabilities were translated to U.S. dollars at monthly average exchange rate. Statement of operations amounts were translated to U.S. dollars using the first date of each month during the year. Gains and losses resulting from translating foreign currency financial statements are accumulated in other comprehensive income (loss), a separate component of shareholders’ equity.
Property, Plant, and Equipment Depreciation
Property, plant, and equipment are stated at cost. Depreciation is being provided principally by straight line methods over the estimated useful lives of the assets. Expenditures for maintenance and repairs, which do not improve or extend the expected useful lives of the assets, are expensed to operations while major repairs are capitalized.
The equipment were recorded as fixed asset to depreciate over 7 years and the electronic data processing equipment and furniture were recorded as fixed asset to depreciate over 5 years with straight line method.
For the nine months period ended September 30 2016, the Company purchased $ 59,305 Furniture and equipment, and $ 444 Computer and data process equipment.
As of September 30, 2016, the company has furniture, Computer and data processing equipment, and equipment at a purchase cost of $ 254,870, and $ 147,414 of accumulated depreciation expense was recorded.
9 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE B - SIGNIFICANT ACCOUNTING POLICIES (Continued)
Concentration of credit risk
The Company maintains its cash in bank accounts which, at times, may exceed the federally insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash.
Basics and Diluted Net Loss Per Common Share
Basic earnings per share is computed by dividing income available to common shareholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) for the period. Diluted earnings per share assume that any dilutive convertible securities outstanding were converted, with related preferred stock dividend requirements and outstanding common shares adjusted accordingly. It also assumes that outstanding common shares were increased by shares issuable upon exercise of those stock options for which market price exceeds the exercise price, less shares which could have been purchased by us with the related proceeds. In periods of losses, diluted loss per share is computed on the same basis as basic loss per share as the inclusion of any other potential shares outstanding would be anti-dilutive.
The Company only issued one type of shares, i.e., common shares only. There are no other types securities were issued. Accordingly, the diluted and basics net loss per common share are the same.
Security Deposit
The Company started having an office in California State from September 2010, which is located at 24412 S Main ST, STE 105, Carson CA 90745. Flurida Group USA Inc made $ 6,264 security deposit for leasing the property.
Account Receivable
As of September 30, 2016, the company had a total of $ 5,977,884 account receivable from it major customers, which included $ 548,615 of ChuZhou Fuda, $ 4,964,106 of Electrolux North America, $ 386,101 Electrolux Europe and its other subsidiaries, and $ 79,062 other America corporations.
10 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE B - SIGNIFICANT ACCOUNTING POLICIES (Continued)
Loans from Bank
The Company entered into a promissory note secured renewal business loan agreement in the principal amount of $ 8,000,000 with East West Bank located in El Monte, CA. And the maturity date of the Note is from September 30, 2015 to September 30, 2016. On October 4, 2016, the loan was extended from September 30, 2016 to September 30, 2017. The principal amount of the Note is decreased to $ 5,000,000. The maximum aggregate amount that may be outstanding under all sub-limits (items 1 through 4) shall be the lesser of $ 5,000,000 or 80% of eligible accounts receivable less than 90 days from invoice date and 50% of inventory. The loan is secured by all company inventories, account receivable, and other assets of the Company.
Effective August 25, 2015, the interest rate on the Notes is amended and restated as “Variable Interest Rate”. Interest in this Note is computed on a 365/360 basis; that is, by applying the ratio of the interest rate over a year of 360 days, multiplied by the outstanding principal balance, multiplied by the actual number of days the principal balance is outstanding.
The Company may only draw up to:
· | $ 3,000,000 for issuance of Sight Letters of Credit (LC) | |
|
| |
· | $ 3,000,000 for issuance of Standby Letters of Credit (SBLC) | |
|
| |
· | $ 5,000,000 for Clean Advance of up to maturity of the line | |
|
| |
· | $ 4,000,000 for FX Pre-Settlement Risk allowing customer to purchase forward contracts to hedge against FX current risk. | |
|
| |
· | Up to $250,000 for ACH origination services by delivering to Lender a duly executed ACH application on Lender’s standard form, provided, however, the total amount of the ACH processing reserves imposed by Lender in connection with ACH origination services requested by Borrower shall not exceed, and availability under the Loan shall be reduced by, the ACH Sublimit. |
The note is allowed to issue letter of credit up to 120 days past loan maturity.
Interest accrued on amounts advanced shall be due and payable on the 25th day of each month commending with the first month after the date of advance. The outstanding principal balance of this note together with all accrued and unpaid interest and all other amount due hereunder, shall be due and payable on September 30, 2016.
11 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE B - SIGNIFICANT ACCOUNTING POLICIES (Continued)
Account Payable
The Company incurred accounts payable including professional fees, purchases, payroll and payroll tax liability, and other service fee payables.
As of September 30, 2016, the company had a total of $ 4,699,142 account payable, which was included $ 2,578,707 for Chu Zhou Fu Da, $ 1,934,896 for Fulu Finance Management Limited, $ 133,589 for US suppliers, $ 1,203 for salary and payroll tax payable, and $ 50,747 for all other account payable.
Income Tax Payable
For the fiscal quarter ended September 30, 2016 and 2015, the Company incurred income tax expense of $ 242,270 and $ 300,205 respectively. As of September 30, 2016, the income taxes payable of the Company was $ 496,667.
Inventory
The inventory was valued at cost of purchase from suppliers.
12 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE B - SIGNIFICANT ACCOUNTING POLICIES (Continued)
Inventory (Continued)
On June 25, 2013, Flurida Group, Inc signed consignment inventory agreements with Electrolux Hungary S.p.A., which was effective in September 2013. Under the term of the agreements, the supplier, Flurida Group, Inc, agreed to produce, to maintain the transit the customized products per Electrolux’s specification. Electrolux maintain a storage location within Electrolux’s Hungary site for consigned inventory. Electrolux is responsible, at its own cost, for the suitable storage and administration of the consignment stock. Flurida Group, Inc., retains title and ownership of products while in transit to Electrolux’s site and while stored in the consigned inventory location. Title and ownership will pass to Electrolux when they withdraw products from the consigned inventory location.
Products not drawn from the consignment stock within 30 days of delivery shall be deemed to be withdrawn on the 31st day after delivery to the warehouse. Accordingly, title passage and invoicing shall occur on such product per the term.
On July, 2013, Flurida Group, Inc. entered into a managed inventory program agreement with Electrolux Australia, which was effective in September 2013.
Under the term of the agreements, the supplier, Flurida Group, Inc, agreed to produce, to maintain and transit the customized products per Electrolux’s specification. Electrolux has appointed a third party to manage its warehousing (“Distribution Centre”) who will maintain and operate the inventories. Flurida Group, Inc., retains title and ownership of products while in transit and while stored in Distribution Centre. Title and ownership will pass to Electrolux when they withdraw products from the Distribution Centre. Upon withdrawal, Electrolux will pay for it under the 90 days payment term stated in the Purchase Agreement.
Stated January 2016, the Company uses Derby Industries LLC to storing the consignment inventory for General Electric Company (GE). Derby Industries LLC, doing business as Derby Supply Chain Solutions, located in Building 6 at General Electric Company Appliance Park in KY, USA. Flurida Group is paid for the warehousing service of the storage of the products. Derby charges the Company monthly for the use of the square footage; meanwhile, provide inbound receipt of goods with proper documentation, on pallets, in containers or boxes; receipt and execution of daily outbound orders to GE; daily transaction and inventory status information available on Derby industries, LLC website.
13 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE B - SIGNIFICANT ACCOUNTING POLICIES (Continued)
Inventory (Continued)
As of September 30, 2016, there were 4,368 pieces motor in Electrolux Hungary warehouse. And there were 3,528 pieces icemaker stored in the warehouse, Derby Industries LLC, as of consignment inventory for General Electric Company. And 840 pieces icemakers were shipped out at FOB shipping point Nanjing, China to Derby Industries LLC. Those purchases haven’t considered as a sale or a consignment inventory at the period ended September 30, 2016. However, it’s the in transit inventories of Flurida Group, Inc.
Moreover, Flurida Appliance had total of 249 pieces ice water dispenser in Carson center and 97 pieces ice water dispenser El Paso warehouse.
As a result, as of September 30, 2016, the Company had total inventory at a value $ 239,854.
Revenues Recognition
Revenues include sales of appliance parts in North America, Australia, South America, Europe, and Asia.
Revenues are recognized from product sales upon shipment, which is the point in time when risk of loss is transferred to the customer, net of estimated returns and allowances.
For the fiscal quarter ended September 30, 2016, the Company had total net revenue of $ 10,055,716.
For the period July 1 to September 30, 2016, the Company sold icemakers, high efficiency motor, module assembly, wire harness, motors, thermostats, ice and water dispenser, vegetable dryer, and other related refrigerator appliance to North America, which included Electrolux North America, General Electric Company, Exact Replacement Parts, HKF Industries Inc, and others America corporation, for total sales of $ 9,388,371. The icemakers, assembly, motors, wire harness, vegetable dryer, ice and water dispenser, and related parts were manufactured and supplied by ChuZhou FuDa Mechanical and Electronics Co., Ltd; all the icemakers, motors, assembly, wire harness, vegetable dryer, ice and water dispenser, and related parts were shipped out at FOB shipping point Nanjing, China.
14 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE B - SIGNIFICANT ACCOUNTING POLICIES (Continued)
Revenues Recognition (Continued)
The Company sold Motors and other parts to Electrolux – Do Brasil for $ 125,946. The motors were manufactured and supplied by ChuZhou FuDa Mechanical and Electronics Co., Ltd, and were shipped out at FOB shipping point Nanjing, China.
For the period July 1 to September 30, 2016, the Company sold motors, DAC Boxes, Deflector, and related refrigerator appliance to Europe, which included Electrolux Hungry, and Gotene Plast AB, for total sales of $89,914. The DAC Boxes, Deflector, Motors, and other related parts were manufactured and supplied by Chu Zhou Fuda; all the DAC Boxes magnets, and motors were shipped out at FOB shipping point Nanjing, China.
The Company also sold icemakers and related parts to Asia for $ 103,301. The icemakers and parts were manufactured and supplied by Chu Zhou Fuda; all the icemakers were shipped out at FOB shipping point Nanjing, China.
For the period of July 1 to September 30, 2016, the Company sold thermostats and other related key parts for icemakers and motors, and sold dampers to ChuZhouFuDa. Flurida Group purchased some of the parts from Wako Electronics, Inc., an US Company located at Louisville, KY 40299. Flurida Group also purchased dampers from ITW Motion, an US company located in Illinois, and then sold to ChuZhouFuDa. Flurida Group, Inc. addsaveraged 5% - 10% margin based on the cost of purchase, then sold to them, so, $ 385,687 were sold and invoiced to ChuZhouFuDa for the fiscal quarter ended September 30, 2016.
In summary, for the period of July 1 to September 30, 2016, the Company incurred the total gross sales of $ 10,093,219. And the Company had sales return and allowance and sales discount of $ 37,503, so, a total of $ 10,055,716 net sales were recorded. The cost of goods sold is discussed in details in Note C, Related Party Transactions.
15 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE B - SIGNIFICANT ACCOUNTING POLICIES (Continued)
Comprehensive Income
The company’s comprehensive income is comprised of net income, unrealized gains and losses on marketable securities classified foreign currency translation adjustments, and unrealized gains and losses on derivative financial instruments related to foreign currency hedging. Due to the significant rate changed in Euro currency hedging, the Company incurred a foreign currency translation income of $ 198,211 for the fiscal quarter ended September 30, 2016.
Operating Expense
Operating Expenses includes research and development expense, all selling, general and administrative expenses, and depreciation expenses for Flurida Group Inc. For the fiscal quarter ended September 30, 2016 and 2015, the Company had total operating expenses of $ 518,002 and $ 554,965 respectively, which include the research and development expense of $ 17,849 and $ 61,687, and depreciation expenses of $ 6,791 and $ 8,343, and selling, general and administrative expense of $ 493,362 and $ 484,935. Detail was showed on Exhibit A.
Professional Fee
Professional fees are consist of accounting and auditing fee, legal fee, commission and consulting expenses, SEC filing fee, and other professional expenses. The total professional fees were $ 30,610 and $ 44,016 for the fiscal quarter ended September 30, 2016 and 2015 respectively.
Research and Development Expense
The primary function of the research and development center at Flurida Group Inc. is to discover and create new knowledge about scientific and technological topics in order to develop valuable products, processes and services for our customers. The company has continually developed the new product such as electronic controlled icemaker, main wire harnesses for controlling the functions of refrigerator products, and D/C motor technology.
The Company had total research and development expense of $ 17,849 and $ 61,687 for fiscal quarter ended September 30, 2016 and 2015 respectively.
16 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE B - SIGNIFICANT ACCOUNTING POLICIES (Continued)
Payroll Expense
Started from June 2014, Flurida Group stayed the salaries amount of officers Jianfeng Ding, Yaru Huang, and Ying Zhong for $350,000, $86,520, $ 86,520.
The Social Security tax and Medicare tax were paid by both employer and employees in USA; employees also withheld portion of Federal and State tax calculate by each individual’s status. All of the tax was submitted to Internal Revenue Service and local government at a semiweekly basis.
The total payroll expenses were $ 197,743 and $ 183,781 for the fiscal quarter ended September 30, 2016 and 2015 respectively.
Income Tax
Income taxes are provided for tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes. Deferred taxes are recognized for differences between the bases of assets and liabilities for financial statement and income tax purposes. The differences in asset and liability bases relate primarily to organization and start-up costs (use of different methods and periods to calculate deduction). Deferred taxes are also recognized for operating losses and tax credits that are available to offset future income taxes. The deferred tax assets and/or liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. The components of the deferred tax asset and liability are classified as current and concurrent based on their characteristics. Valuation allowances are provided for deferred tax assets based on management’s projection of the sufficiency of future taxable income to realize the assets.
17 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE B - SIGNIFICANT ACCOUNTING POLICIES (Continued)
Recent Accounting Pronouncements
Business Combinations —The new guidance on business combinations retains the underlying concepts of the previously issued standard in that the acquirer of a business is required to account for the business combination at fair value. As with previous guidance, the assets and liabilities of the acquired business are recorded at their fair values at the date of acquisition. The excess of the purchase price over the estimated fair values are recorded as goodwill.
The new pronouncement results in some changes to the method of applying the acquisition method of accounting for business combinations in a number of significant aspects. Under the new guidance, all acquisition costs are expensed as incurred and in-process research and development costs are recorded at fair value as an indefinite-lived intangible asset. Prior to the adoption, in-process research and development costs were immediately expensed and acquisition costs were capitalized. Further, the new guidance generally requires restructuring charges associated with a business combination to be expensed subsequent to the acquisition date.
Fair Value Measurements and Disclosures — The pronouncements define fair value, establish guidelines for measuring fair value, and expand disclosures regarding fair value measurements.
Derivative Instruments and Hedging Activities — The pronouncement requires additional disclosures about the objectives of derivative instruments and hedging activities, the method of accounting for such instruments, and a tabular disclosure of the effects of such instruments and related hedged items on Financial Statements. The pronouncement does not change the accounting treatment for derivative instruments.
Variable Interest Entities and Transfers of Financial Assets and Extinguishments of Liabilities — The pronouncement on transfers of financial assets and extinguishments of liabilities removes the concept of a qualifying special-purpose entity and removes the exception from applying variable interest entity accounting to qualifying special-purpose entities. The new guidance on variable interest entities requires an entity to perform an ongoing analysis to determine whether the entity’s variable interest or interests give it a controlling financial interest in a variable interest entity. The pronouncements are effective for fiscal years beginning after November 15, 2009.
Management does not anticipate that the adoption of these standards will have a material impact on the financial statements.
18 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE C - RELATED PARTY TRANSACTIONS
Common Shares Issued to Executive and Non-Executive Officers and Directors
As of September 30, 2016, total 29,162,760 shares were issued to officers and directors. Please see the table below for details:
Name |
|
| Total Shares |
|
| Total Amount |
|
| Percentage |
| |||
Fenglan Li |
|
|
| 165,000 |
|
|
| 15,750 |
|
|
| 0.42 | % |
Ying Zhong |
|
|
| 2,000,000 |
|
|
| 200,000 |
|
|
| 5.09 | % |
Jianfeng Ding & Yaru Huang |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 26,997,760 |
|
|
| 325,998 | 68.72 | % | ||||
Total |
|
|
| 29,162,760 |
|
| $ | 541,748 |
|
|
| 74.23 | % |
· | Based on total outstanding issued shares as of September 30, 2016: 39,290,827. |
Cost of Goods Sold
The Company’s purchase is primarily from supplier, Chuzhou Fuda Mechanical & Electronics Co., Ltd (“ChuZhouFuDa”), which is related and managed by director Jianfeng Ding.
ChuZhouFuda is an appliance components and sub-assemblies manufacturer established on March 18, 2008. Chuzhou Fuda is located in Chuzhou City, Anhui Province, China. The plant space is around 600,000 sqt with 62 molding machine up to 800 metric ton and 20 assemblies lines for appliance components and assemblies. Chuzhou Fuda, as a Chinese local manufacturer, will record their manufacturing costs and inventories based on the Chinese accounting regulations rulings. But, when Flurida Group, Inc. purchases the parts from Chuzhou Fuda, Flurida Group will record the actual costs paid to Chuzhou Fuda as the costs for inventory of Flurida Group, Inc. There is no any relationship for Chuzhou Fuda’s manufacturing historic costs with Flurida Group’s inventory value. Specifically, Flurida’s inventory value is equal to the purchase price or actual cost of the parts purchased from Chuzhou Fuda, and the purchase price of the parts will be fair market price. Flurida Group, Inc. will adopt the first-in and first-out inventory system according to generally accepted accounting principles in USA.
19 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE C - RELATED PARTY TRANSACTIONS (Continued)
At the period ended June 30, 2016, the Company had ending inventory $ 428,503 that was majority purchased from ChuZhou FuDa.
The Company purchased Icemakers, motors, high efficiency motor, wire harness, dac boxes, deflectors, icemaker dispenser, ice and water dispenser, and other related appliance parts from ChuZhou FuDa, at total cost of $ 7,051,107 for the fiscal quarter ended September 30, 2016.
To manufacture the related refrigerator appliance parts, Chu Zhou Fu Da needs key parts made in USA, which were purchased through Flurida Group, Inc. in USA. The costs of purchasing the parts were $ 342,474 in the period of July 1 to September 30, 2016.
The Company purchase module assembly and vegetable dryer from Fulu industries (HK), Ltd at a cost of $ 1,232,818 for the fiscal quarter ended September 30, 2016.
For the fiscal quarter ended September 30, 2016, the Company had total purchase of $ 8,626,399.
At the quarter ended September 30, 2016, the company had total ending inventory at a value $ 239,854.
For the period of July 1 to September 30, 2016, the company had freight and warehouse cost of $ 16,600, purchase related expense of 4,690, and $ 100 purchase return and discount.
Therefore, in the fiscal quarter ended September 30, 2016, the Company incurred a total cost of goods sold of $ 8,836,237.
20 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE D - SHAREHOLDERS’ EQUITY
During the year ended December 31, 2008, Flurida Group, Inc has issued total 11,699,067 new shares on April 15, 2008, including 11,649,067 shares issued to loan holders who converted all the loans to common shares. At the year ended December 31, 2008, Flurida Group, Inc. incurred net loss of $ (194,079).
Therefore, the total stockholders’ equity balance at December 31, 2008 was $ 1,075,377.
On April 15, 2008, 50,000 shares issued to Williams Law Group at $ 0.10, for the legal service value of $5,000. On April 1, 2008, seven non-affiliated loan holders asked for repayment of their loans in the aggregate amount of $ 25,066 plus the total interest cost of $624.72, which was paid on the same date, April 1, 2008; meantime, seven additional lenders loaned an aggregate amount of $ 9,926.
On April 15, 2008, total loan amount of $1,164,906 was converted to common shares at price of $0.10 per share, for the total shares of 11,649,067 shares, which were issued to the loans holders.
There were no new shares issued during the period ending December 31, 2009, 2010, and 2011.
On November 1, 2012, 300,000 shares were issued to Williams Law Group at $ 0.10, for the legal service value of $30,000.
There were no new shares issued during the year of 2013, 2014, and 2015.
There were no new shares issued during the period of January to September 2016.
Therefore, as of September 30, 2016 total shares issued and outstanding are 39,290,827.
21 |
Table of Contents |
FLURIDA GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE E - GOING CONCERN
The Company’s significant customers are Electrolux and its subsidiaries located in various countries. Because of the concentration of the customers and Company’s heavily reliance on the Electrolux and its subsidiaries, the Company’s customer concentration may raise doubt about its ability to continue as a going concern. The financial statements do not include adjustments that might result from the outcome of this uncertainty and if the Company is unable to generate significant revenue or secure financing, then the Company may be required to cease or curtail its operations.
However, in the quarter ended September 30, 2016, the Company generated significant sales revenue of $ 10,055,716. Electrolux and its subsidiaries are operated independently in various countries, the management assess that it is unlikely if Electrolux and its subsidiary discontinue the purchase in near future due to the Company secured a purchase order in next three years with Electrolux and its subsidiaries. In addition, the going concern may be mitigated due to the close relationship between the Company and it’s suppliers. The Company’s purchase is primarily from supplier, Chuzhou Fuda Mechanical & Electronics Co., Ltd (“ChuZhouFuDa”), which is closely related and directly managed by shareholder and director Jianfeng Ding. Besides, as of September 30, 2016, the cash and cash equivalent balance was $ 6,363,385, the management believes that the revenues will be generated and its cash flows will be maintained to cover its operational costs and the risk of going concern is significantly low.
Exhibit A
|
| Three Months |
|
| Three Months |
| ||
|
| September 30, |
|
| September 30, |
| ||
Total Expense |
|
|
|
|
|
| ||
Administration Expense |
|
| 2,708 |
|
|
| 790 |
|
Automobile Expense |
|
| 9,063 |
|
|
| 5,715 |
|
Bank Service Charges |
|
| 60,032 |
|
|
| 72,509 |
|
Certification |
|
| 12,361 |
|
|
| 42,685 |
|
Computer and Internet Expenses |
|
| 166 |
|
|
| 52 |
|
Depreciation expense |
|
| 6,791 |
|
|
| 8,343 |
|
Business Registration and Permits |
|
| - |
|
|
| 130 |
|
Gift and promotion |
|
| 3,661 |
|
|
| 5,140 |
|
Industry Show |
|
| 1,000 |
|
|
| - |
|
Insurance Expense |
|
| - |
|
|
| - |
|
Meals and Entertainment |
|
| 25,502 |
|
|
| 16,223 |
|
Office Supplies |
|
| 5,166 |
|
|
| 520 |
|
Payroll Expense |
|
| 197,743 |
|
|
| 183,781 |
|
Penalty and Fine Expenses |
|
| - |
|
|
| 50 |
|
Postage& Shipping |
|
| 7,131 |
|
|
| (2,371 | ) |
Professional Fees |
|
| 30,610 |
|
|
| 44,016 |
|
Rent Expense |
|
| 24,976 |
|
|
| 17,735 |
|
Repair & Maintenance |
|
| 3,380 |
|
|
| 2,698 |
|
Research & Development Expense |
|
| 17,849 |
|
|
| 61,687 |
|
Service Cost |
|
| 12,966 |
|
|
| 4,718 |
|
Telephone Expense |
|
| 6,129 |
|
|
| 12,975 |
|
Travel Expense |
|
| 90,004 |
|
|
| 76,964 |
|
Utilities |
|
| 765 |
|
|
| 607 |
|
Total Expense |
|
| 518,002 |
|
|
| 554,965 |
|
Item 2. Management's Discussion and Analysis or Plan of Operation.
The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes, and other financial information included in this Form 10-Q.
Our Management's Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking. Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national, and local general economic and market conditions; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; change in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; the risk of foreign currency exchange rate; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.
Although the forward-looking statements in this Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.
Overview
The Company's main business includes sourcing, distribution and marketing of appliance components and assemblies in Asia, Europe, North and South America. Those products include icemakers; motors; ice and water dispensing systems; high efficiency motors; crushed motors; commercial vegetable dryer; control modules and established ourselves as a viable supplier of complex cables and harness for the appliance industry. We launched our own brand of finished products called the ice water dispenser system. The product launch sites took place in two locations: Los Angeles CA and El Paso We have completed the design for the condenser motor; a twist flex icemaker; oven circulation fan and wire harnesses for ovens. We have received technical approval for condenser motors from the potential customer and we are still working on life testing. Hopefully, we will receive a trial order in six months. We also received a small order for oven harnesses from our customer. The twist tray icemaker and the oven fan are being tested by our customers. Our focus is to provide our customers with innovative products and solutions thus securing our position as a valued supplier.
These products are manufactured in China by Chuzhou Fuda Mechanical & Electronics Co., Ltd ("ChuZhou Fuda"). Chuzhou Fuda Mechanical & Electronics Co., Ltd., which is related and managed by shareholder and director Jianfeng Ding, is an appliance components and sub-assemblies manufacturer.
We sell the following main types of appliance parts and finished products:
· | High-efficiency motor: Currently our largest selling product, the high-efficiency motor runs at 1/3 the wattage of a shaded pole motor thus making a more energy efficient product assisting our customers in meeting the US energy consumption standards for appliances. | |
|
| |
· | Automatic Refrigerator Build-in Icemaker and Electronic Icemaker: The automatic refrigerator build-in icemaker and Electronic Icemaker is designed for household refrigeration products, such as refrigerator, under-counter refrigerator, freezer to make the ice cubes automatically. | |
|
| |
· | Refrigerator Through-Door Ice Water System: Refrigeration Through-Door Ice Water System is the system that stores the ice cubes harvested from the icemaker, delivered and dispensed the ice, crushed ice or water to the refrigerator door through the electronic control system at the front of the refrigerator door. The through-door ice water system normally includes the following assemblies: ice bucket assembly, motor rail assembly, module assembly, facade assembly, housing assembly. The ice bucket assembly and the motor rail assembly can be located in the freezer, in the refrigerator door and or sealed chamber in the refrigerator. The module assembly, facade assembly and housing assembly vary according to the specific design from each client. |
23 |
Table of Contents |
· | Wire harness: includes wires, connectors and terminals which electrically connects our products to the customers' products. | |
|
| |
· | Motor and Motor Assembly for Refrigerator or Freezers: The shade pole motor and motor assembly is a key part for refrigerators or freezers. Flurida Group Inc's motor part is designed and specified for the refrigerators or freezers made by Electrolux, an US company with headquarters in Charlotte, NC. Flurida also supplies the motors and motor assemblies to Electrolux Europe facilities in Italy and Hungary. | |
|
| |
· | Ice Crush motor: Ice crush motor is the gear box motor to drive the auger and push the ice in the bucket to blades for ice crush purpose. The product is used for automatic ice crushing on built-in Ice Water Dispensing systems. | |
|
| |
· | Module: Module is a dispensing module for refrigerator. It is a complete automatic ice making and dispensing system that can dispense cubed ice, crushed ice and water. Module is located in the door of a refrigerator; when press the water or ice paddles, the seal will open to dispensing water or ice cubes. | |
|
| |
· | Damper: A damper controls the rate of airflow from freezer into the refrigerator section. These dampers are being sold to users in China to build refrigerators. | |
|
| |
· | Commercial Vegetable dryer: Targeting the restaurant and hospitality industries, started mass production. | |
|
| |
· | Ice and Water Dispensers: Flurida Group awarded to its new, wholly-owned subsidiary Flurida Appliance, Inc. the right to sell Flurida Group designed appliances called Ice and Water Dispensers manufactured in China by Chuzhou Fuda Mechanical & Electronics Co., Ltd. Flurida Appliances has the right to sell these products throughout the whole world except China. Flurida Appliance started to sell at U.S market, then at some undetermined date in the future possibly in Canada, South American, then Europe. |
For the reasons set forth below, we had a net income of $ 655,993 and $ 1,362,086 for six months ended September 30, 2016 and 2015 respectively.
We are an "emerging growth company" ("EGC") that is exempt from certain financial disclosure and governance requirements for up to five years as defined in the Jumpstart Our Business Startups Act ("the JOBS Act"), that eases restrictions on the sale of securities; and increases the number of shareholders a company must have before becoming subject to the U.S. Securities and Exchange Commission's (SEC's) reporting and disclosure rules (See "Emerging Growth Companies" section above). We have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of the Jobs Act, that allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates.
Results of Operations
For the fiscal quarter ended September 30, 2016 vs. September 30, 2015.
Revenue
For the fiscal quarter ended September 30, 2016, the Company had net total revenue of $ 10,055,716 to the Company's Europe, North and South America customers, and Asia, which was decreased 49% more than the fiscal quarter ended September 30, 2015 total net revenue of $ 17,741,604. This decrease was because most of customers' sales went down worldwide.
24 |
Table of Contents |
For the period July 1 to September 30, 2016, the Company sold icemakers, high efficiency motor, module assembly, wire harness, motors, thermostats, ice and water dispenser, vegetable dryer, and other related refrigerator appliance to North America, which included Electrolux North America, General Electric Company, Exact Replacement Parts, HKF Industries Inc, and others America corporation, for total sales of $ 9,388,371.
The icemakers, assembly, motors, wire harness, vegetable dryer, ice and water dispenser, and related parts were manufactured and supplied by ChuZhou FuDa Mechanical and Electronics Co., Ltd; all the icemakers, motors, assembly, wire harness, vegetable dryer, ice and water dispenser, and related parts were shipped out at FOB shipping point Nanjing, China.
The Company sold Motors and other parts to Electrolux – Do Brasil for $ 125,946. The motors were manufactured and supplied by ChuZhou FuDa Mechanical and Electronics Co., Ltd, and were shipped out at FOB shipping point Nanjing, China.
For the period July 1 to September 30, 2016, the Company sold motors, DAC Boxes, Deflector, and related refrigerator appliance to Europe, which included Electrolux Hungry, and Gotene Plast AB, for total sales of $89,914. The DAC Boxes, Deflector, Motors, and other related parts were manufactured and supplied by Chu Zhou Fuda; all the DAC Boxes magnets, and motors were shipped out at FOB shipping point Nanjing, China.
The Company also sold icemakers and related parts to Asia for $ 103,301. The icemakers and parts were manufactured and supplied by Chu Zhou Fuda; all the icemakers were shipped out at FOB shipping point Nanjing, China.
For the period of July 1 to September 30, 2016, the Company sold thermostats and other related key parts for icemakers and motors, and sold dampers to ChuZhouFuDa. Flurida Group purchased some of the parts from Wako Electronics, Inc., an US Company located at Louisville, KY 40299. Flurida Group also purchased dampers from ITW Motion, an US company located in Illinois, and then sold to ChuZhouFuDa. Flurida Group, Inc. addsaveraged 5% - 10% margin based on the cost of purchase, then sold to them, so, $ 385,687 were sold and invoiced to ChuZhouFuDa for the fiscal quarter ended September 30, 2016.
In summary, for the period of July 1 to September 30, 2016, the Company incurred the total gross sales of $ 10,093,219. And the Company had sales return and allowance and sales discount of $ 37,503, so, a total of $ 10,055,716 net sales were recorded.
Cost of Revenue
Our Costs of Goods Sold, as we expected increased slightly due to increasing labor and raw materials costs. We anticipate this trend to continue and may adjust our unit price upward to reduce the impact of rising costs.
At the period ended June 30, 2016, the Company had ending inventory $ 428,503 that was majority purchased from ChuZhou FuDa.
The Company purchased Icemakers, motors, high efficiency motor, wire harness, dac boxes, deflectors, icemaker dispenser, ice and water dispenser, and other related appliance parts from ChuZhou FuDa, at total cost of $ 7,051,107 for the fiscal quarter ended September 30, 2016.
To manufacture the related refrigerator appliance parts, Chu Zhou Fu Da needs key parts made in USA, which were purchased through Flurida Group, Inc. in USA. The costs of purchasing the parts were $ 342,474 in the period of July 1 to September 30, 2016.
25 |
Table of Contents |
The Company purchase module assembly and vegetable dryer from Fulu industries (HK), Ltd at a cost of $ 1,232,818 for the fiscal quarter ended September 30, 2016.
For the fiscal quarter ended September 30, 2016, the Company had total purchase of $ 8,626,399.
At the quarter ended September 30, 2016, the company had total ending inventory at a value $ 239,854.
For the period of July 1 to September 30, 2016, the company had freight and warehouse cost of $ 16,600, purchase related expense of 4,690, and $ 100 purchase return and discount.
Therefore, in the fiscal quarter ended September 30, 2016, the Company incurred a total cost of goods sold of $ 8,836,237 was decreased 45% compared to the fiscal quarter ended September 30, 2015 cost of goods sold of $ 15,941,706. The decrease of cost of goods sold was due to the sales decrease. In addition, R&D expenses decreased as most of the work at the R&D Center was supporting the development of the already designed new projects. Travel increased as we had to travel to China and elsewhere to meet manufacturers and potential customers for our new products.
The cost of goods sold in the Statements of Operations includes costs of products purchased from suppliers, shipping costs or freight in costs for the products shipping FOB port China, warehouse costs, and other costs if any directly related to the products inspection, duty and custom taxes of products, internal transfer costs if any. The selling, general and administrative expense includes operation expense such as travel, professional, office rent, telephone, certification fees, wages and salaries for management and administrative employees, and other expense related to operation. There was no allocation of portion of any selling, general and administrative expense to the cost of goods sold.
Our gross margin may not be comparable to those of other entities, since some other entities may include all or allocate portion of the costs related to their distribution network into cost of goods sold.
Expense
Our operation expenses consist of selling, general and administrative expenses, and research & development expenses, and depreciation expenses:
|
| Three Months Ended |
|
| Three Months Ended |
| |||
|
| September 30, 2016 |
|
| September 30, 2015 |
| |||
Total Expense |
|
|
|
|
|
| |||
Administration Expense |
|
| 2,708 |
|
|
| 790 |
| |
Automobile Expense |
|
| 9,063 |
|
|
| 5,715 |
| |
Bank Service Charges |
|
| 60,032 |
|
|
| 72,509 |
| |
Certification |
|
| 12,361 |
|
|
| 42,685 |
| |
Computer and Internet Expenses |
|
| 166 |
|
|
| 52 |
| |
Depreciation expense |
|
| 6,791 |
|
|
| 8,343 |
| |
Business Registration and Permits |
|
| - |
|
|
| 130 |
| |
Gift and promotion |
|
| 3,661 |
|
|
| 5,140 |
| |
Industry Show |
|
| 1,000 |
|
|
| - |
| |
Insurance Expense |
|
| - |
|
|
| - |
| |
Meals and Entertainment |
|
| 25,502 |
|
|
| 16,223 |
| |
Office Supplies |
|
| 5,166 |
|
|
| 520 |
| |
Payroll Expense |
|
| 197,743 |
|
|
| 183,781 |
| |
Penalty and Fine Expenses |
|
| - |
|
|
| 50 |
| |
Postage & Shipping |
|
| 7,131 |
|
|
| (2,371 | ) | |
Professional Fees |
|
| 30,610 |
|
|
| 44,016 |
| |
Rent Expense |
|
| 24,976 |
|
|
| 17,735 |
| |
Repair & Maintenance |
|
| 3,380 |
|
|
| 2,698 |
| |
Research & Development Expense |
|
| 17,849 |
|
|
| 61,687 |
| |
Service Cost |
|
| 12,966 |
|
|
| 4,718 |
| |
Telephone Expense |
|
| 6,129 |
|
|
| 12,975 |
| |
Travel Expense |
|
| 90,004 |
|
|
| 76,964 |
| |
Utilities |
|
| 765 |
|
|
| 607 |
| |
Total Expense |
|
| 518,002 |
|
|
| 554,965 |
|
Income Taxes
We are subject to income taxes in the U.S. and we incurred income tax expense of $ 242,270 and $ 300,205 for the fiscal quarter ended September 30, 2016 and 2015 respectively. As of September 30, 2016, the Company had income taxes payable of $ 496,667.
Net Income (Loss)
For the reasons set forth above, we had a net income of $ 467,828 and $ 682,675 for fiscal quarter ended September 30, 2016 and 2015 respectively.
For the nine months ended September 30, 2016 vs. September 30, 2015.
Revenue
For the nine months ended September 30, 2016, the Company had net total revenue of $ 29,167,152 to the Company's Europe, North and South America customers, and Asia, which was decreased 46% more than the nine months ended September 30, 2015 total net revenue of $ 54,042,584. This decrease was because most of customers' sales went down worldwide.
For the period January 1 to September 30, 2016, the Company sold icemakers, high efficiency motor, module assembly, wire harness, motors, thermostats, ice and water dispenser, vegetable dryer, and other related refrigerator appliance to North America, which included Electrolux North America, Haier America Research & Development Co, Exact Replacement Parts, and others America corporation, for total sales of $ 26,796,645. The icemakers, assembly, motors, wire harness, vegetable dryer, ice and water dispenser, and related parts were manufactured and supplied by ChuZhou FuDa Mechanical and Electronics Co., Ltd; all the icemakers, motors, assembly, wire harness, vegetable dryer, ice and water dispenser, and related parts were shipped out at FOB shipping port Nanjing, China.
For the nine months ended September 30, 2016, the Company sold components and appliance parts to Electrolux –Australia for $ 206,784. The components were manufactured and supplied by Chu Zhou Fu Da Mechanical and Electronics; all the icemakers and components were shipped out at FOB shipping port Nanjing, China.
The Company sold Motors and other parts to Electrolux – Do Brasil for $ 440,697. The motors were manufactured and supplied by ChuZhou FuDa Mechanical and Electronics Co., Ltd, and were shipped out at FOB shipping port Nanjing, China.
For the period January 1 to September 30, 2016, the Company sold motors,DAC Boxes, Deflector, and related refrigerator appliance to Europe, which included Electrolux Hungry, Electrolux Sweden, and Gotene Plast AB, for total sales of $ 328,654. The DAC Boxes, Deflector, Motors, and other related parts were manufactured and supplied by Chu Zhou Fuda; all the DAC Boxes magnets, and motors were shipped out at FOB shipping port Nanjing, China.
The Company also sold icemakers and related parts to Asia for $ 159,067. The icemakers and parts were manufactured and supplied by Chu Zhou Fuda; all the icemakers were shipped out at FOB shipping point Nanjing, China.
27 |
Table of Contents |
For the period of January 1 to September 30, 2016, the Company sold thermostats and other related key parts for icemakers and motors, and sold dampers to ChuZhouFuDa. Flurida Group purchased some of the parts from Wako Electronics, Inc., an US Company located at Louisville, KY 40299. Flurida Group also purchased dampers from ITW Motion, an US company located in Illinois, and then sold to ChuZhouFuDa. Flurida Group, Inc. adds averaged 5% - 10% margin based on the cost of purchase, then sold to them, so, $ 1,287,190 were sold and invoiced to ChuZhouFuDa for the nine months ended September 30, 2016.
In summary, for the period of January 1 to September 30, 2016, the Company incurred the total gross sales of $ 29,219,037. And the Company had sales return and allowance and sales discount of $ 51,885, so, a total of $ 29,167,152 net sales were recorded.
Cost of Revenue
Our Costs of Goods Sold, as we expected increased slightly due to increasing labor and raw materials costs. We anticipate this trend to continue and may adjust our unit price upward to reduce the impact of rising costs.
At the period ended December 31, 2015, the Company had ending inventory $ 222,195 that was majority purchased from ChuZhou FuDa.
The Company purchased Icemakers, motors, high efficiency motor, wire harness, dac boxes, deflectors, icemaker dispenser, ice and water dispenser, and other related appliance parts from ChuZhou FuDa, at total cost of $ 21,426,338 for the nine months ended September 30, 2016.
To manufacture the related refrigerator appliance parts, Chu Zhou Fu Da needs key parts made in USA, which were purchased through Flurida Group, Inc. in USA. The costs of purchasing the parts were $ 1,158,221 in the period of January 1 to September 30, 2016.
The Company purchase module assembly and vegetable dryer from Fulu industries (HK), Ltd at a cost of $ 3,131,811 for the nine months ended September 30, 2016.
For the nine months ended September 30, 2016, the Company had total purchase of $ 25,716,370.
At the quarter ended September 30, 2016, the company had total ending inventory at a value $ 239,854.
For the period of January 1 to September 30, 2016, the company had freight and warehouse cost of $ 61,287, and purchase return and discount of $ 9,100, and the related purchase expense of $ 4,690.
Therefore, in the nine months ended September 30, 2016, the Company incurred a total cost of goods sold of $ 25,755,589 was decreased 48% compared to the nine months ended September 30, 2015 cost of goods sold of $ 49,495,643. The decrease of cost of goods sold was due to the sales decrease. In addition, R&D expenses decreased as most of the work at the R&D Center was supporting the development of the already designed new projects.
The cost of goods sold in the Statements of Operations includes costs of products purchased from suppliers, shipping costs or freight in costs for the products shipping FOB port China, warehouse costs, and other costs if any directly related to the products inspection, duty and custom taxes of products, internal transfer costs if any. The selling, general and administrative expense includes operation expense such as travel, professional, office rent, telephone, certification fees, wages and salaries for management and administrative employees, and other expense related to operation. There was no allocation of portion of any selling, general and administrative expense to the cost of goods sold.
28 |
Table of Contents |
Our gross margin may not be comparable to those of other entities, since some other entities may include all or allocate portion of the costs related to their distribution network into cost of goods sold.
Expense
Our operation expenses consist of selling, general and administrative expenses, and research & development expenses, and depreciation expenses:
|
| Nine Months Ended |
|
| Nine Months Ended |
| |||
|
| September 30, 2016 |
|
| September 30, 2015 |
| |||
Total Expense |
|
|
|
|
|
| |||
Administration Expense |
|
| 5,238 |
|
|
| 5,725 |
| |
Automobile Expense |
|
| 20,783 |
|
|
| 12,176 |
| |
Bank Service Charges |
|
| 187,851 |
|
|
| 211,120 |
| |
Certification |
|
| 30,040 |
|
|
| 68,281 |
| |
Computer and Internet Expenses |
|
| 4,563 |
|
|
| 194 |
| |
Depreciation expense |
|
| 18,366 |
|
|
| 24,700 |
| |
Business Registration and Permits |
|
| 532 |
|
|
| 130 |
| |
Gift and promotion |
|
| 7,786 |
|
|
| 12,424 |
| |
Industry Show |
|
| 30,568 |
|
|
| 5,144 |
| |
Insurance Expense |
|
| 2,721 |
|
|
| 133 |
| |
Meals and Entertainment |
|
| 63,194 |
|
|
| 48,180 |
| |
Office Supplies |
|
| 20,811 |
|
|
| 4,010 |
| |
Payroll Expense |
|
| 699,344 |
|
|
| 575,949 |
| |
Penalty and Fine Expenses |
|
| 523 |
|
|
| 517 |
| |
Postage & Shipping |
|
| 10,542 |
|
|
| 16,350 |
| |
Professional Fees |
|
| 162,904 |
|
|
| 146,864 |
| |
Rent Expense |
|
| 61,536 |
|
|
| 50,144 |
| |
Repair & Maintenance |
|
| 21,822 |
|
|
| 4,915 |
| |
Research & Development Expense |
|
| 36,044 |
|
|
| 187,166 |
| |
Service Cost |
|
| 14,545 |
|
|
| 5,344 |
| |
Telephone Expense |
|
| 19,071 |
|
|
| 21,122 |
| |
Travel Expense |
|
| 205,507 |
|
|
| 294,874 |
| |
Utilities |
|
| 2,331 |
|
|
| 2,018 |
| |
Total Expense |
|
| 1,626,622 |
|
|
| 1,697,478 |
|
Income Taxes
We are subject to income taxes in the U.S. and we incurred income tax expense of $ 679,270 and $ 801,820 for the nine months ended September 30, 2016 and 2015 respectively. As of September 30, 2016, the Company had income taxes payable of $ 496,667.
29 |
Table of Contents |
Net Income (Loss)
For the reasons set forth above, we had a net income of $ 1,123,821 and $ 2,044,761 for nine months ended September 30, 2016 and 2015 respectively.
Commitments and Contingencies
The Company's purchase is primarily from supplier, Chuzhou Fuda Mechanical & Electronics Co., Ltd ("ChuZhouFuDa"), which is related and managed by director Jianfeng Ding. Chuzhou Fuda is an appliance components and sub-assemblies manufacturer established on March 18, 2008. Chuzhou Fuda is located in Chuzhou City, Anhui Province, China. There was no written supply agreement signed between the Company and Chuzhou Fuda. However, Chuzhou Fuda committed to the Company for the quantity and quality of products the Company ordered.
On June 25, 2013, the Company signed a consignment inventory agreement with Electrolux Hungary S.p.A., which was effective in September 2013.
Foreign Currency Translation
The Company has determined the United States dollars to be its functional currency for Flurida Group USA and European Euro to be its functional currency in European business. Assets and liabilities were translated to U.S. dollars at the period-end exchange rate. Statement of operations amounts were translated to U.S. dollars using the average rate of each month during the year. Gains and losses resulting from translating foreign currency financial statements are accumulated in other comprehensive income (loss), a separate component of shareholders' equity.
Liquidity and Capital Resources
|
| At September 30 |
|
| At December 31 |
| ||
|
| 2016 |
|
| 2015 |
| ||
|
|
|
|
|
|
| ||
Current Ratio |
|
| 1.75 |
|
|
| 1.43 |
|
Cash |
| $ | 6,363,385 |
|
| $ | 8,615,550 |
|
Working Capital |
| $ | 5,981,390 |
|
| $ | 4,546,538 |
|
Total Assets |
| $ | 12,694,842 |
|
| $ | 15,296,078 |
|
Total Liabilities |
| $ | 6,599,733 |
|
| $ | 10,677,204 |
|
|
|
|
|
|
|
|
|
|
Total Equity |
| $ | 6,095,109 |
|
| $ | 4,618,874 |
|
|
|
|
|
|
|
|
|
|
Total Debt/Equity |
|
| 1.08 |
|
|
| 2.31 |
|
______________
* | Current Ratio = Current Assets / Current Liabilities |
** | Working Capital = Current Assets - Current Liabilities |
*** | Total Debt / Equity = Total Liabilities / Total Shareholders' Equity. |
30 |
Table of Contents |
The Company's overall working capital was increased in the quarter ended September 30, 2016 comparing to year ended December 31, 2015, due to the decrease of current liability, the Company's current ratio was also increased due to the decrease of liability as well.
The Electrolux agreements require the Company to supply the motors, ice makers, and other parts based on Electrolux's needs. The payment terms for Electrolux North America customers, which constitute more than 50% of our revenues, were changed from a consignment basis to FOB China port in early 2015. Therefore, we don't have inventory related Electrolux North America customers. The other businesses with Electrolux in Europe still are on a consignment basis.
The Company entered into a promissory note secured renewal business loan agreement in the principal amount of $ 6,000,000 with East West Bank located in El Monte, CA. And the maturity date of the Note is from July 10, 2014 to July 31, 2015. On September 25, 2015, the loan was extended from September 30, 2015 to September 30, 2016. On October 4, 2016, the loan was extended from September 30, 2016 to September 30, 2017. The principal amount of the Note is decreased to $ 5,000,000. The maximum aggregate amount that may be outstanding under all sub-limits (items 1 through 4) shall be the lesser of $ 5,000,000 or 80% of eligible accounts receivable less than 90 days from invoice date and 50% of inventory. The loan is secured by all company inventories, account receivable, and other assets of the Company.
The Company may only draw up to:
(1) | $3,000,000 on Sight Letters of Credit with maximum expiration date of 90 days from issuance, | |
(2) | $3,000,000 on Standby Letters of Credit with maximum expiration date of one year from issuance, |
(3) | $5,000,000 on Clean Advance for up to maturity date of the line, and | |
(4) | $4,000,000 for FX [Foreign Exchange] pre settlement risk allowing the Company to purchase forward contracts to hedge against FX risk. |
The remaining terms of the original loan are unchanged.
Interest accrued on amounts advanced shall be due and payable on the 25th day of each month commending with the first month after the date of advance. The outstanding principal balance of this note together with all accrued and unpaid interest and all other amount due hereunder, shall be due and payable on December 31, 2016. Nothing was outstanding on this loan at September 30, 2016.
The management will continue to focus on improving our current business on marketing, customer services and general administrative activities effectiveness. The Company will continue efforts at a R&D center at our California location and R&D expenses could increase in future years as we again start developing more new products. The primary function of the Company's Research and Development Center is to identify and research new knowledge about scientific and technological topics in order to develop valuable products, processes and services for our customers. The Company has continually developed the new products at our Center, including a new condenser motor; a twist flex icemaker; oven circulation fan and wire harnesses for ovens. We are currently working on the development of these new products at our Center, although we cannot predict when, if ever, we will launch these products.
Specifically, the management still believes that within the operating activities, the efforts of collecting accounts receivables and making payments of accounts payables still were the primary factors for the changes of cash flows in 2016 and will continue in later years.
The Company had cash and cash equivalents of $ 6,363,385 at September 30, 2016 and $ 5,981,390 working capital and $ 8,615,550 at December 31, 2015 and $ 4,546,538 of working capital.
The total debt of $ 6,599,733 for September 30, 2016 included total of $ 2,578,707 for Chu Zhou Fu Da, $ 1,934,896 for Fulu Finance Management Limited, $ 133,589 for US suppliers, $ 1,203 for salary and payroll tax payable, and $ 50,747 for all other account payable, $ 496,667 income tax liabilities, and $ 603,924 unearned revenue, and $ 800,000 loan from Bank.
31 |
Table of Contents |
Our independent auditor has indicated that our customer concentration may raise doubt about its ability to continue as a going concern. The financial statements do not include adjustments that might result from the outcome of this uncertainty and if the Company is unable to generate significant revenue or secure financing, then the Company may be required to cease or curtail its operations. However, due to the close relationship between the Company and its supplier, Chuzhou Fu Da, which is closely related and directly managed by shareholder and director Jianfeng Ding, Further, as of September 30, 2016, the cash and cash equivalent balance was $ 6,363,385 and account receivable was $ 5,977,884, such that the management believes that the revenues will be generated and its cash flows will be maintained to cover its operational costs and the risk of going concern in long term is significantly low.
Interest Rate Risk
We do not have significant interest rate risk, as our debt obligations (i.e., notes payables to shareholders which can be converted to common stocks). The annual interest rate of notes payable is 8%, and the interest expense would be accrued if the notes were not converted to common shares, and the notes holders request the Company for repayment of principles plus the interest. Seven non-affiliated loan holders asked the Company for repayment of notes plus interest on July 1, 2008. All remaining loan holders converted their loans to common shares on July 15, 2008.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
Not applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
The Company has established disclosure controls and procedures to ensure that information required to be disclosed in this quarterly report on Form 10-Q was properly recorded, processed, summarized and reported within the time periods specified in the Commission's rules and forms. The Company's controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Act is accumulated and communicated to the Company's management, including its principal executive and principal financial officers to allow timely decisions regarding required disclosure.
We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) at September 30, 2016 based on the evaluation of these controls and procedures required by paragraph (b) of Rule 13a-15 or Rule 15d-15 under the Exchange Act. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, at September 30, 2016, our disclosure controls and procedures are not effective.
Changes in Internal Control over Financial Reporting
There have been no changes in the Company's internal control over financial reporting that occurred during the Company's last three-month period that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
32 |
Table of Contents |
None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(a) Unregistered Sales of Equity Securities.
(b) Use of Proceeds.
The Registrant did not sell or otherwise issue any unregistered securities during the three months ended September 30, 2016.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Not applicable.
33 |
Table of Contents |
(a) Exhibits.
Exhibit No. | Document Description | |
31.1 | CERTIFICATION of CEO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002. | |
31.2 | CERTIFICATION of CFO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002. | |
32.1 * | CERTIFICATION of CEO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEYACT OF 2002. | |
32.2 * | CERTIFICATION of CFO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEYACT OF 2002. | |
Exhibit 101 | Interactive data files formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows, and (iv) the Notes to the Consolidated Financial Statements.** | |
101.INS | XBRL Instance Document** | |
101.SCH | XBRL Taxonomy Extension Schema Document** | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document** | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document** | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document** | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document** |
______________
* This exhibit shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 of the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
34 |
Table of Contents |
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Flurida Group, Inc., a Nevada corporation | |||
November 14, 2016 | By: | /s/ Jianfeng Ding | |
Jianfeng Ding | |||
Principal Executive Officer |
In accordance with the Exchange Act, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
SIGNATURE | NAME | TITLE | DATE | |||
/s/ Jianfeng Ding | Jianfeng Ding | Principal Executive Officer and Director | November 14, 2016 | |||
/s/ Yaru Hang | Yaru Huang | Principal Financial Officer and Principal | November 14, 2016 | |||
Accounting Officer |
35 |
Table of Contents |
EXHIBIT INDEX
Exhibit No. | Document Description | |
Exhibit 101 | Interactive data files formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows, and (iv) the Notes to the Consolidated Financial Statements.** | |
101.INS | XBRL Instance Document** | |
101.SCH | XBRL Taxonomy Extension Schema Document** | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document** | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document** | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document** | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document** |
* This exhibit shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 of the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
36 |