Attached files
file | filename |
---|---|
EX-99 - EXHIBIT 99 - MGIC INVESTMENT CORP | exhibit99q3.htm |
EX-32 - EXHIBIT 32 - MGIC INVESTMENT CORP | exhibit32q3.htm |
EX-31.2 - EXHIBIT 31.2 - MGIC INVESTMENT CORP | exhibit312q3.htm |
EX-31.1 - EXHIBIT 31.1 - MGIC INVESTMENT CORP | exhibit311q3.htm |
EX-12 - EXHIBIT 12 - MGIC INVESTMENT CORP | exhibit12q3.htm |
FORM 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the quarterly period ended | September 30, 2016 | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the transition period from ______ to ______ | |||
Commission file number 1-10816 |
(Exact name of registrant as specified in its charter)
WISCONSIN | 39-1486475 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
250 E. KILBOURN AVENUE | 53202 | |
MILWAUKEE, WISCONSIN | (Zip Code) | |
(Address of principal executive offices) |
(414) 347-6480
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES x | NO o |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES x | NO o |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | (Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES o | NO x |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
CLASS OF STOCK | PAR VALUE | DATE | NUMBER OF SHARES | |||
Common stock | $1.00 | November 3, 2016 | 340,662,694 |
Forward Looking and Other Statements
All statements in this report that address events, developments or results that we expect or anticipate may occur in the future are “forward looking statements.” Forward looking statements consist of statements that relate to matters other than historical fact. In most cases, forward looking statements may be identified by words such as “believe,” “anticipate” or “expect,” or words of similar import. The risk factors referred to in “Forward Looking Statements and Risk Factors – Location of Risk Factors” in Management’s Discussion and Analysis of Financial Condition and Results of Operations below, may cause our actual results to differ materially from the results contemplated by forward looking statements that we may make. We are not undertaking any obligation to update any forward looking statements or other statements we may make in this document even though these statements may be affected by events or circumstances occurring after the forward looking statements or other statements were made. Therefore no reader of this document should rely on these statements being current as of any time other than the time at which this document was filed with the Securities and Exchange Commission.
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2016
TABLE OF CONTENTS | ||
Page | ||
3 | MGIC Investment Corporation - Q3 2016
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands) | September 30, 2016 | December 31, 2015 | ||||||
ASSETS | ||||||||
Investment portfolio (notes 7 and 8): | ||||||||
Securities, available-for-sale, at fair value: | ||||||||
Fixed maturities (amortized cost, 2016 - $4,602,457; 2015 - $4,684,148) | $ | 4,718,625 | $ | 4,657,561 | ||||
Equity securities | 7,218 | 5,645 | ||||||
Total investment portfolio | 4,725,843 | 4,663,206 | ||||||
Cash and cash equivalents | 274,743 | 181,120 | ||||||
Accrued investment income | 42,310 | 40,224 | ||||||
Reinsurance recoverable on loss reserves (note 4) | 46,863 | 44,487 | ||||||
Reinsurance recoverable on paid losses | 4,632 | 3,319 | ||||||
Premiums receivable | 47,421 | 48,469 | ||||||
Home office and equipment, net | 32,009 | 30,095 | ||||||
Deferred insurance policy acquisition costs | 17,408 | 15,241 | ||||||
Deferred income taxes, net (note 11) | 602,142 | 762,080 | ||||||
Other assets | 79,678 | 80,102 | ||||||
Total assets | $ | 5,873,049 | $ | 5,868,343 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Loss reserves (note 12) | $ | 1,535,483 | $ | 1,893,402 | ||||
Unearned premiums | 321,326 | 279,973 | ||||||
Federal Home Loan Bank advance (note 3) | 155,000 | — | ||||||
Senior notes (note 3) | 417,087 | — | ||||||
Convertible senior notes (note 3) | 349,073 | 822,301 | ||||||
Convertible junior subordinated debentures (note 3) | 256,872 | 389,522 | ||||||
Other liabilities | 255,129 | 247,005 | ||||||
Total liabilities | 3,289,970 | 3,632,203 | ||||||
Contingencies (note 5) | ||||||||
Shareholders’ equity (note 13): | ||||||||
Common stock (one dollar par value, shares authorized 1,000,000; shares issued 2016 - 359,395; 2015 - 340,097; shares outstanding 2016 - 345,474; 2015 - 339,657) | 359,395 | 340,097 | ||||||
Paid-in capital | 1,779,911 | 1,670,238 | ||||||
Treasury stock at cost (shares 2016 - 13,921; 2015 - 440) | (111,459 | ) | (3,362 | ) | ||||
Accumulated other comprehensive income (loss), net of tax (note 9) | 30,155 | (60,880 | ) | |||||
Retained earnings | 525,077 | 290,047 | ||||||
Total shareholders’ equity | 2,583,079 | 2,236,140 | ||||||
Total liabilities and shareholders’ equity | $ | 5,873,049 | $ | 5,868,343 |
See accompanying notes to consolidated financial statements.
MGIC Investment Corporation - Q3 2016 | 4
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In thousands, except per share data) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenues: | ||||||||||||||||
Premiums written: | ||||||||||||||||
Direct | $ | 283,618 | $ | 273,803 | $ | 831,022 | $ | 800,619 | ||||||||
Assumed | 152 | 285 | 542 | 931 | ||||||||||||
Ceded (note 4) | (33,446 | ) | 43,897 | (99,944 | ) | (22,334 | ) | |||||||||
Net premiums written | 250,324 | 317,985 | 731,620 | 779,216 | ||||||||||||
Increase in unearned premiums, net | (12,948 | ) | (78,751 | ) | (41,447 | ) | (109,186 | ) | ||||||||
Net premiums earned | 237,376 | 239,234 | 690,173 | 670,030 | ||||||||||||
Investment income, net of expenses | 27,515 | 25,939 | 82,572 | 75,815 | ||||||||||||
Net realized investment gains (losses): | ||||||||||||||||
Total other-than-temporary impairment losses | — | — | — | — | ||||||||||||
Portion of losses recognized in comprehensive income, before taxes | — | — | — | — | ||||||||||||
Net impairment losses recognized in earnings | — | — | — | — | ||||||||||||
Other realized investment gains | 5,092 | 640 | 8,984 | 27,133 | ||||||||||||
Net realized investment gains | 5,092 | 640 | 8,984 | 27,133 | ||||||||||||
Other revenue | 3,867 | 3,698 | 14,234 | 9,877 | ||||||||||||
Total revenues | 273,850 | 269,511 | 795,963 | 782,855 | ||||||||||||
Losses and expenses: | ||||||||||||||||
Losses incurred, net (note 12) | 60,897 | 76,458 | 192,499 | 248,481 | ||||||||||||
Change in premium deficiency reserve | — | — | — | (23,751 | ) | |||||||||||
Amortization of deferred policy acquisition costs | 2,575 | 2,368 | 6,781 | 6,191 | ||||||||||||
Other underwriting and operating expenses, net | 37,870 | 46,075 | 112,995 | 121,152 | ||||||||||||
Interest expense | 13,536 | 17,362 | 40,481 | 52,097 | ||||||||||||
Loss on debt extinguishment (note 3) | 75,223 | — | 90,531 | — | ||||||||||||
Total losses and expenses | 190,101 | 142,263 | 443,287 | 404,170 | ||||||||||||
Income before tax | 83,749 | 127,248 | 352,676 | 378,685 | ||||||||||||
Provision for (benefit from) income taxes (note 11) | 27,131 | (695,604 | ) | 117,646 | (690,897 | ) | ||||||||||
Net income | $ | 56,618 | $ | 822,852 | $ | 235,030 | $ | 1,069,582 | ||||||||
Income per share (note 6) | ||||||||||||||||
Basic | $ | 0.16 | $ | 2.42 | $ | 0.68 | $ | 3.15 | ||||||||
Diluted | $ | 0.14 | $ | 1.78 | $ | 0.58 | $ | 2.35 | ||||||||
Weighted average common shares outstanding - basic (note 6) | 349,376 | 339,701 | 343,403 | 339,504 | ||||||||||||
Weighted average common shares outstanding - diluted (note 6) | 406,050 | 468,128 | 421,423 | 468,076 |
See accompanying notes to consolidated financial statements.
5 | MGIC Investment Corporation - Q3 2016
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income | $ | 56,618 | $ | 822,852 | $ | 235,030 | $ | 1,069,582 | ||||||||
Other comprehensive (loss) income, net of tax (note 9): | ||||||||||||||||
Change in unrealized investment gains and losses (note 7) | (14,434 | ) | 95,295 | 92,731 | 51,212 | |||||||||||
Benefit plan adjustments | (241 | ) | (7,355 | ) | (722 | ) | (8,447 | ) | ||||||||
Foreign currency translation adjustment | (10 | ) | (2,947 | ) | (974 | ) | (4,571 | ) | ||||||||
Other comprehensive (loss) income, net of tax | (14,685 | ) | 84,993 | 91,035 | 38,194 | |||||||||||
Comprehensive income | $ | 41,933 | $ | 907,845 | $ | 326,065 | $ | 1,107,776 |
See accompanying notes to consolidated financial statements
MGIC Investment Corporation - Q3 2016 | 6
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
Nine Months Ended September 30, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
Common stock | ||||||||
Balance, beginning of period | $ | 340,097 | $ | 340,047 | ||||
Net common stock issued under share-based compensation plans | 985 | 44 | ||||||
Issuance of common stock (note 13) | 18,313 | — | ||||||
Balance, end of period | 359,395 | 340,091 | ||||||
Paid-in capital | ||||||||
Balance, beginning of period | 1,670,238 | 1,663,592 | ||||||
Net common stock issued under share-based compensation plans | (5,989 | ) | (446 | ) | ||||
Issuance of common stock (note 13) | 113,146 | — | ||||||
Reissuance of treasury stock, net | — | (6,894 | ) | |||||
Tax benefit from share-based compensation | 100 | 2,113 | ||||||
Equity compensation | 8,753 | 8,942 | ||||||
Reacquisition of convertible junior subordinated debentures-equity component (note 3) | (6,337 | ) | — | |||||
Balance, end of period | 1,779,911 | 1,667,307 | ||||||
Treasury stock | ||||||||
Balance, beginning of period | (3,362 | ) | (32,937 | ) | ||||
Purchases of common stock (note 13) | (108,097 | ) | — | |||||
Reissuance of treasury stock, net | — | 29,575 | ||||||
Balance, end of period | (111,459 | ) | (3,362 | ) | ||||
Accumulated other comprehensive income (loss) | ||||||||
Balance, beginning of period | (60,880 | ) | (81,341 | ) | ||||
Other comprehensive income (loss), net of tax (note 9) | 91,035 | 38,194 | ||||||
Balance, end of period | 30,155 | (43,147 | ) | |||||
Retained earnings (deficit) | ||||||||
Balance, beginning of period | 290,047 | (852,458 | ) | |||||
Net income | 235,030 | 1,069,582 | ||||||
Reissuance of treasury stock, net | — | (29,494 | ) | |||||
Balance, end of period | 525,077 | 187,630 | ||||||
Total shareholders’ equity | $ | 2,583,079 | $ | 2,148,519 |
See accompanying notes to consolidated financial statements.
7 | MGIC Investment Corporation - Q3 2016
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 235,030 | $ | 1,069,582 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 44,324 | 38,361 | ||||||
Deferred tax expense (benefit) | 111,191 | (698,177 | ) | |||||
Realized investment gains, net | (8,984 | ) | (27,133 | ) | ||||
Excess tax benefits related to share-based compensation | (100 | ) | (2,113 | ) | ||||
Loss on debt extinguishment | 31,071 | — | ||||||
Payment of original issue discount-convertible junior subordinated debentures | (41,540 | ) | — | |||||
Payment of original issue discount-convertible senior notes | (11,250 | ) | — | |||||
Change in certain assets and liabilities: | ||||||||
Accrued investment income | (2,086 | ) | (6,343 | ) | ||||
Prepaid insurance premium | 95 | 47,436 | ||||||
Reinsurance recoverable on loss reserves | (2,376 | ) | 19,093 | |||||
Reinsurance recoverable on paid losses | (1,313 | ) | 2,149 | |||||
Premium receivable | 1,048 | 5,863 | ||||||
Deferred insurance policy acquisition costs | (2,167 | ) | (2,757 | ) | ||||
Profit commission receivable | (2,005 | ) | 91,500 | |||||
Loss reserves | (357,919 | ) | (416,864 | ) | ||||
Premium deficiency reserve | — | (23,751 | ) | |||||
Unearned premiums | 41,353 | 61,705 | ||||||
Return premium accrual | (12,800 | ) | (6,400 | ) | ||||
Income taxes payable - current | 822 | 752 | ||||||
Other | 9,235 | (17,872 | ) | |||||
Net cash provided by operating activities | 31,629 | 135,031 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of investments: | ||||||||
Fixed maturities | (1,105,995 | ) | (1,970,402 | ) | ||||
Equity securities | (4,315 | ) | (2,593 | ) | ||||
Proceeds from sales of fixed maturities | 718,894 | 1,527,680 | ||||||
Proceeds from maturity of fixed maturities | 432,557 | 432,328 | ||||||
Proceeds from sale of equity securities | 6,425 | — | ||||||
Net increase in payable for securities | 3,376 | 48,120 | ||||||
Net decrease in restricted cash | — | 17,212 | ||||||
Additions to property and equipment | (4,969 | ) | (2,835 | ) | ||||
Net cash provided by investing activities | 45,973 | 49,510 | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of long-term debt | 573,094 | — | ||||||
Purchase of convertible senior notes | (363,778 | ) | — | |||||
Purchase of convertible junior subordinated debentures-liability component | (91,110 | ) | — | |||||
Purchase of convertible junior subordinated debentures-equity component | (9,750 | ) | — | |||||
Purchase of common stock | (91,597 | ) | — | |||||
Payment of debt issuance costs | (938 | ) | — | |||||
Excess tax benefits related to share-based compensation | 100 | 2,113 | ||||||
Net cash provided by financing activities | 16,021 | 2,113 | ||||||
Net increase in cash and cash equivalents | 93,623 | 186,654 | ||||||
Cash and cash equivalents at beginning of period | 181,120 | 197,882 | ||||||
Cash and cash equivalents at end of period | $ | 274,743 | $ | 384,536 |
MGIC Investment Corporation - Q3 2016 | 8
See accompanying notes to consolidated financial statements.
9 | MGIC Investment Corporation - Q3 2016
MGIC INVESTMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2016
(Unaudited)
Note 1 – Nature of Business and Basis of Presentation
MGIC Investment Corporation is a holding company which, through Mortgage Guaranty Insurance Corporation (“MGIC”) is principally engaged in the mortgage insurance business. We provide mortgage insurance to lenders throughout the United States and to government sponsored entities to protect against loss from defaults on low down payment residential mortgage loans.
The accompanying unaudited consolidated financial statements of MGIC Investment Corporation and its wholly-owned subsidiaries have been prepared in accordance with the instructions to Form 10-Q as prescribed by the Securities and Exchange Commission (“SEC”) for interim reporting and do not include all of the other information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2015 included in our Annual Report on Form 10-K. As used below, “we,” “our” and “us” refer to MGIC Investment Corporation’s consolidated operations or to MGIC Investment Corporation, as the context requires.
In the opinion of management the accompanying financial statements include all adjustments, consisting primarily of normal recurring accruals, necessary to fairly state our consolidated financial position and consolidated results of operations for the periods indicated. The consolidated results of operations for the interim period may not be indicative of the results that may be expected for the year ending December 31, 2016.
Reclassifications
Certain reclassifications to 2015 amounts have been made in the accompanying financial statements to conform to the 2016 presentation. See Note 2 - “New Accounting Pronouncements” for a discussion of our adoption of accounting guidance related to the presentation of debt issuance costs in the first quarter of 2016, with retrospective application to prior periods.
Subsequent events
We have considered subsequent events through the date of this filing.
Note 2 – New Accounting Pronouncements
Adopted Accounting Standards
Presentation of Debt Issuance Costs
In April 2015, the Financial Accounting Standards Board (“FASB”) issued updated guidance related to the presentation of debt issuance costs. The updated guidance requires the presentation of debt issuance costs in the balance sheet as a deduction from the carrying amount of the related debt liability instead of as a deferred charge, consistent with the treatment of debt discounts. The updated guidance was effective for reporting periods beginning after December 15, 2015. The adoption of this guidance as of March 31, 2016 has been applied retrospectively to prior periods. See Note 3 - “Debt” for the reclassification made to our consolidated balance sheet as of December 31, 2015. The adoption of this guidance had no impact on our statements of operations or retained earnings.
Accounting for Share-Based Compensation When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
In June 2014, the FASB issued updated guidance to resolve diversity in practice concerning employee share-based compensation that contains performance targets that could be achieved after the requisite service period. No explicit guidance on how to account for these types of performance share-based compensation awards existed prior to this update. The updated guidance requires that a performance target that affects vesting and that can be achieved after the requisite service period be treated as a performance condition. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which service has been rendered. If the performance target becomes probable of being achieved before the end of the service period, the remaining unrecognized compensation cost for which requisite service has not yet been rendered is recognized prospectively over the remaining service period. The total amount of compensation cost recognized during and after the service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The updated guidance was effective for reporting periods after December 15, 2015. The adoption of this guidance as of March 31, 2016, with application to awards granted in 2016, is not expected to have a material impact on our consolidated financial statements.
MGIC Investment Corporation - Q3 2016 | 10
Prospective Accounting Standards
Classification of Certain Cash Receipts and Cash Payments
In August 2016, the FASB issued updated guidance that provides specific guidance on the presentation of certain cash flow items where there is currently diversity in practice, including, but not limited to, debt prepayment and debt issuance costs and proceeds from the settlement of insurance claims. The updated guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods and should be applied retrospectively unless impracticable. Early adoption is permitted including adoption in any interim period. We are currently evaluating the impacts the adoption of this guidance will have on our consolidated financial statements.
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued updated guidance that requires immediate recognition of estimated credit losses expected to occur over the remaining life of many financial instruments. Entities will be required to utilize a current expected credit losses (“CECL”) methodology that incorporates their forecasts of future economic conditions into their loss estimate unless such forecast is not reasonable and supportable, in which case the entity will revert to historical loss experience. Any allowance for CECL reduces the amortized cost basis of the financial instrument to the amount an entity expects to collect. Credit losses relating to available-for-sale fixed maturity securities are to be recorded through an allowance for credit losses, rather than a write-down of the asset, with the amount of the allowance limited to the amount by which fair value is less than amortized cost. In addition, the length of time a security has been in an unrealized loss position will no longer impact the determination of whether a credit loss exists. The updated guidance is not prescriptive about certain aspects of estimating expected credit losses, including the specific methodology to use, and therefore will require significant judgment in application. The updated guidance is effective for annual periods beginning after December 15, 2019, including interim periods within those annual periods. Early adoption is permitted for annual and interim periods in fiscal years beginning after December 15, 2018. We are currently evaluating the impacts the adoption of this guidance will have on our consolidated financial statements, but do not expect it to have a material impact on our consolidated financial statements or disclosures.
Improvements to Employee Share-Based Compensation Accounting
In March 2016, the FASB issued updated guidance that simplifies several aspects of the accounting for employee share-based compensation including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification of related amounts within the statement of cash flows. The updated guidance requires that, prospectively, all tax effects related to share-based compensation be made through the statement of operations at the time of settlement. In contrast the current guidance requires excess tax benefits to
be recognized in paid-in capital under the current guidance. The updated guidance also removes the requirement to delay recognition of a tax benefit until it reduces current taxes payable. This change is required to be applied on a modified retrospective basis, with a cumulative effect adjustment to opening retained earnings. Additionally, all tax related cash flows resulting from share-based compensation are to be reported as operating activities on the statement of cash flows, a change from the existing requirement to present tax benefits as an inflow from financing activities and an outflow from operating activities. Finally, for tax withholding purposes, entities will be allowed to withhold an amount of shares up to the employee’s maximum individual tax rate (as opposed to the minimum statutory tax rate) in the relevant jurisdiction without resulting in liability classification of the award. The change in withholding requirements will be applied on a modified retrospective approach. The updated guidance is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted in any interim or annual period. We are currently evaluating the impacts the adoption of this guidance will have on our consolidated financial statements.
Recognition and Measurement of Financial Assets and Financial Liabilities
In January 2016, the FASB issued updated guidance to address the recognition, measurement, presentation, and disclosure of certain financial instruments. The updated guidance requires equity investments, except those accounted for under the equity method of accounting, that have a readily determinable fair value to be measured at fair value with changes in fair value recognized in net income. Equity investments that do not have readily determinable fair values may be remeasured at fair value either upon the occurrence of an observable price change or upon identification of an impairment. A qualitative assessment for impairment is required for equity investments without readily determinable fair values. The updated guidance also eliminates the requirement to disclose the method and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost on the balance sheet. The updated guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods and will require recognition of a cumulative effect adjustment at adoption. We do not currently expect the adoption of this guidance to impact our consolidated financial position or liquidity.
Disclosures about Short-Duration Contracts
In May 2015, the FASB issued updated guidance requiring expanded disclosures for insurance entities that issue short-duration contracts. The expanded disclosures are designed to provide additional insight into an insurance entity’s ability to underwrite and anticipate costs associated with claims. The disclosures include information about incurred and paid claims development, on a net of reinsurance basis, for the number of years claims incurred typically remain outstanding, not to exceed ten years. Each period presented in the disclosure about claims
11 | MGIC Investment Corporation - Q3 2016
development that precedes the current reporting periods is considered supplementary information. The expanded disclosures also include more transparent information about significant changes in methodologies and assumptions used to estimate claims, and the timing, frequency, and severity of claims. The disclosures required by this update are effective for annual periods beginning after December 31, 2015, and interim periods within annual periods beginning after December 31, 2016, and is to be applied retrospectively. We are evaluating the applicability and impact, if any, of the new disclosure requirements.
Note 3 – Debt
2016 debt transactions
During the first nine months of 2016, we completed a series of transactions that repositioned the maturity profile of our debt and lowered the number of potentially dilutive securities. These transactions are discussed below.
5.75% Senior Notes
In August 2016, we issued $425 million aggregate principal amount of 5.75% Senior Notes (the “5.75% Notes”) due in 2023 and received net proceeds, after the deduction of underwriting fees, of $418.1 million. Interest on the 5.75% Notes is payable semi-annually on February 15 and August 15 of each year, commencing on February 15, 2017. We have the option to redeem these notes, in whole or in part, at any time or from time to time prior to maturity at a redemption price equal to the greater of (i) 100% of the aggregate principal amount of the notes to be redeemed and (ii) the make-whole amount, which is the sum of the present values of the remaining scheduled payments of principal and interest discounted at the treasury rate defined in the notes plus 50 basis points, plus, in each case, accrued interest thereon to, but excluding, the redemption date. In addition to underwriting fees, we incurred approximately $1.2 million of other expenses associated with the issuance of these notes.
The 5.75% Notes have covenants customary for securities of this nature, including customary events of default and further provide that the trustee or holders of at least 25% in aggregate principal amount of the outstanding 5.75% Notes may declare them immediately due and payable upon the occurrence of certain events of default after the expiration of the applicable grace period. In addition, in the case of an event of default arising from certain events of bankruptcy, insolvency or reorganization relating to the Company or any of its significant subsidiaries, the 5.75% Notes will become due and payable immediately. This description is not intended to be complete in all respects and is qualified in its entirety by the terms of the 5.75% Notes, including their covenants and events of default.
The net proceeds from the 5.75% Notes issuance were primarily used as (i) cash consideration to purchase a portion of our 2% Notes, and (ii) to repurchase the shares issued as partial consideration in the purchases of our 2% Notes, as further
described below. The remaining proceeds are being held for general corporate purposes.
2% Convertible Senior Notes
In the third quarter of 2016, we entered into privately negotiated agreements to purchase $292.4 million in par value of our outstanding 2% Convertible Senior Notes (the “2% Notes”) due in 2020 at a purchase price of $362.1 million, plus accrued interest. We funded the purchases with $230.7 million in cash proceeds from the issuance of the 5.75% Notes and by issuing to certain sellers approximately 18.3 million shares of our common stock. The excess of the purchase price over carrying value is reflected as a loss on debt extinguishment on our consolidated statements of operations for the three and nine months ended September 30, 2016. The purchases of the 2% Notes reduced our potentially dilutive shares by approximately 42.1 million shares, without considering the shares issued in partial consideration in the purchase of the 2% Notes or the repurchase of shares to offset such shares issued. For more information about the share repurchases, see Note 13 - “Shareholders’ Equity.”
5% Convertible Senior Notes
During the first nine months of 2016, we purchased $188.5 million in par value of our 5% Convertible Senior Notes (the “5% Notes”) due in 2017 at a purchase price of $195.5 million, plus accrued interest using funds held at our holding company. The excess of the purchase price over carrying value is reflected as a loss on debt extinguishment on our consolidated statements of operations for the three and nine months ended September 30, 2016. The purchases of the 5% Notes reduced our potentially dilutive shares by approximately 14.0 million shares.
9% Convertible Junior Subordinated Debentures
In February 2016, MGIC purchased $132.7 million of par value of our 9% Convertible Junior Subordinated Debentures (the “9% Debentures”) due in 2063 at a purchase price of $150.7 million, plus accrued interest. The 9% Debentures include a conversion feature that allows us, at our option, to make a cash payment to converting holders in lieu of issuing shares of common stock upon conversion of the 9% Debentures. The accounting standards applicable to extinguishment of debt with a cash conversion feature require the consideration paid to be allocated between the extinguishment of the liability component and reacquisition of the equity component. The purchase of the 9% Debentures resulted in an $8.3 million loss on debt extinguishment on the consolidated statement of operations for the nine months ended September 30, 2016, which represents the difference between the fair value and the carrying value of the liability component on the purchase date. In addition, our shareholders’ equity was separately reduced by $6.3 million related to the reacquisition of the equity component. For GAAP accounting purposes, the 9% Debentures owned by MGIC are considered retired and are eliminated in our consolidated financial statements and the underlying common stock
MGIC Investment Corporation - Q3 2016 | 12
equivalents, approximately 9.8 million shares, are not included in the computation of diluted shares.
Federal Home Loan Bank Advance
In February 2016, MGIC borrowed $155.0 million in the form of a fixed rate advance from the Federal Home Loan Bank of Chicago (“FHLB”) (the “Advance”) to provide funds used to purchase the 9% Debentures. Interest on the Advance is payable monthly at an annual rate, fixed for the term of the Advance, of 1.91%. The principal of the Advance matures on February 10, 2023. MGIC may prepay the Advance at any time. Such prepayment would be below par if interest rates have risen after the Advance was originated, or above par if interest rates have declined. The Advance is secured by eligible collateral whose market value must be maintained at 102% of the principal balance of the Advance. MGIC provided eligible collateral from its investment portfolio.
Accounting standard update
As of March 31, 2016 we adopted the accounting update related to the presentation of debt issuance costs in the financial statements. The change in accounting guidance has been applied retrospectively to prior periods. As a result, a reclassification of approximately $11.2 million of debt issuance costs was made on our December 31, 2015 balance sheet, resulting in a reduction to other assets and a reduction to long-term debt; there was no impact on our consolidated statements of operations or retained earnings.
The impact of the reclassification of debt issuance costs on our outstanding debt obligations as of December 31, 2015 is as follows.
December 31, 2015 | ||||||||||||
(In millions) | As previously reported | Adjustment | As Adjusted | |||||||||
5% Notes | $ | 333.5 | $ | (2.0 | ) | $ | 331.5 | |||||
2% Notes | 500.0 | (9.2 | ) | 490.8 | ||||||||
9% Debentures | 389.5 | — | 389.5 | |||||||||
Total long-term debt | $ | 1,223.0 | $ | (11.2 | ) | $ | 1,211.8 |
Long-term debt obligations
The par value of our debt obligations and their aggregate carrying value as of September 30, 2016 and December 31, 2015 were as follows.
(In millions) | September 30, 2016 | December 31, 2015 | ||||||
FHLB Advance | $ | 155.0 | $ | — | ||||
5% Notes(1) | 145.0 | 333.5 | ||||||
2% Notes(2) (3) | 207.6 | 500.0 | ||||||
5.75% Notes | 425.0 | — | ||||||
9% Debentures(4) | 256.9 | 389.5 | ||||||
Long-term debt, par value | 1,189.5 | 1,223.0 | ||||||
Less: Debt issuance costs | (11.5 | ) | (11.2 | ) | ||||
Long-term debt, carrying value | $ | 1,178.0 | $ | 1,211.8 |
(1) | Convertible at any time prior to maturity at the holder’s option, at an initial conversion rate, which is subject to adjustment, of 74.4186 shares per $1,000 principal amount, representing an initial conversion price of approximately $13.44 per share. |
(2) | Prior to January 1, 2020, the 2% Notes are convertible only upon satisfaction of one or more conditions. One such condition is that during any calendar quarter commencing after March 31, 2014, the last reported sale price of our common stock for each of at least 20 trading days during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter be greater than or equal to 130% of the applicable conversion price on each applicable trading day. The 2% Notes are convertible at an initial conversion rate, which is subject to adjustment, of 143.8332 shares per $1,000 principal amount, representing an initial conversion price of approximately $6.95 per share. 130% of such conversion price is $9.03. On or after January 1, 2020, holders may convert their notes irrespective of satisfaction of the conditions. |
(3) | Prior to April 10, 2017, the 2% Notes will not be redeemable. On any business day on or after April 10, 2017 we may redeem for cash all or part of the notes, at our option, at a redemption rate equal to 100% of the principal amount of the notes being redeemed, plus any accrued and unpaid interest, if the closing sale price of our common stock exceeds 130% of the then prevailing conversion price of the notes for each of at least 20 of the 30 consecutive trading days preceding notice of the redemption. |
(4) | Convertible at any time prior to maturity at the holder’s option, at an initial conversion rate, which is subject to adjustment, of 74.0741 shares per $1,000 principal amount, representing an initial conversion price of approximately $13.50 per share. If a holder elects to convert their debentures, deferred interest owed on the debentures being converted is also converted into shares of our common stock. The conversion rate for any deferred interest is based on the average price that our shares traded at during a 5-day period immediately prior to the election to convert. In lieu of issuing shares of common stock upon conversion of the debentures, we may, at our option, make a cash payment to converting holders for all or some of the shares of our common stock otherwise issuable upon conversion. |
13 | MGIC Investment Corporation - Q3 2016
The Convertible Senior Notes, Senior Notes and Convertible Junior Subordinated Debentures are obligations of our holding company, MGIC Investment Corporation, and not of its subsidiaries. As of September 30, 2016, we had approximately $329 million in cash and investments at our holding company. The modified duration of the holding company investment portfolio, excluding cash and cash equivalents, was 1.6 years at September 30, 2016.
Interest payments on our debt obligations appear below.
Nine Months Ended September 30, | ||||||||
(In millions) | 2016 | 2015 | ||||||
FHLB Advance | $ | 1.7 | $ | — | ||||
Senior Notes, interest at 5.375% per annum, due November 2015 | — | 1.7 | ||||||
5% Notes | 6.9 | 8.6 | ||||||
2% Notes | 7.0 | 5.0 | ||||||
9% Debentures | 15.9 | 17.5 | ||||||
Total interest payments | $ | 31.5 | $ | 32.8 |
Note 4 – Reinsurance
The reinsurance agreements we have entered into are discussed below. The effect of all of our reinsurance agreements on premiums earned and losses incurred is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Premiums earned: | ||||||||||||||||
Direct | $ | 270,718 | $ | 252,951 | $ | 789,671 | $ | 738,870 | ||||||||
Assumed | 152 | 285 | 542 | 931 | ||||||||||||
Ceded | (33,494 | ) | (14,002 | ) | (100,040 | ) | (69,771 | ) | ||||||||
Net premiums earned | $ | 237,376 | $ | 239,234 | $ | 690,173 | $ | 670,030 | ||||||||
Losses incurred: | ||||||||||||||||
Direct | $ | 69,579 | $ | 81,699 | $ | 216,874 | $ | 265,445 | ||||||||
Assumed | 241 | 425 | 681 | 1,191 | ||||||||||||
Ceded | (8,923 | ) | (5,666 | ) | (25,056 | ) | (18,155 | ) | ||||||||
Net losses incurred | $ | 60,897 | $ | 76,458 | $ | 192,499 | $ | 248,481 |
Quota share reinsurance
Effective July 1, 2015, we entered into a quota share reinsurance agreement (“2015 QSR Transaction”) and commuted our prior 2013 quota share reinsurance agreement (“2013 QSR Transaction”). The group of unaffiliated reinsurers is the same under our 2015 QSR Transaction as our prior 2013 QSR Transaction and each has an insurer financial strength rating of A- or better by Standard and Poor’s Rating Services, A.M. Best or both. The 2015 QSR Transaction provides coverage on policies that were in the 2013 QSR Transaction; additional qualifying in force policies as of the agreement effective date which either had no history of defaults, or where a single default had been cured for twelve or more months at the agreement
effective date; and all qualifying new insurance written through December 31, 2016. The agreement cedes losses incurred and premiums on or after the effective date through December 31, 2024, at which time the agreement expires. Early termination of the agreement can be elected by us effective December 31, 2018 for a fee, or under specified scenarios for no fee upon prior written notice, including if we will receive less than 90% of the full credit amount under the private mortgage insurer eligibility requirements (“PMIERs”) of Fannie Mae and Freddie Mac (collectively, the “GSEs”) for the risk ceded in any required calculation period.
The 2015 QSR Transaction increased the amount of our insurance in force covered by reinsurance and will result in an increase in the amount of premiums and losses ceded. A higher level of losses ceded, resulting from an increase in our loss ratio, will reduce our profit commission. The structure of the 2015 QSR Transaction is a 30% quota share for all policies covered, with a 20% ceding commission as well as a profit commission. Generally, under the 2015 QSR Transaction, we will receive a profit commission provided that the loss ratio on the loans covered under the agreement remains below 60%.
Following is a summary of our quota share reinsurance agreements, excluding captive agreements, for the three and nine months ended September 30, 2016 and 2015.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
(In thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||
2013 QSR Transaction | ||||||||||||||
Ceded premiums written, net of profit commission | n/a | $ | (69,410 | ) | n/a | $ | (11,355 | ) | ||||||
Ceded premiums earned, net of profit commission | n/a | (11,568 | ) | n/a | 35,999 | |||||||||
Ceded losses incurred | n/a | — | n/a | 6,060 | ||||||||||
Ceding commissions (1) | n/a | (11,568 | ) | n/a | 10,235 | |||||||||
Profit commission | n/a | 11,568 | n/a | 62,525 | ||||||||||
2015 QSR Transaction (Effective July 1, 2015) | ||||||||||||||
Ceded premiums written, net of profit commission (2) | 31,707 | 22,626 | 93,334 | 22,626 | ||||||||||
Ceded premiums earned, net of profit commission (2) | 31,707 | 22,626 | 93,334 | 22,626 | ||||||||||
Ceded losses incurred | 7,432 | 4,236 | 22,015 | 4,236 | ||||||||||
Ceding commissions (1) | 12,137 | 9,195 | 35,659 | 9,195 | ||||||||||
Profit commission | 28,981 | 23,347 | 84,963 | 23,347 |
(1) | Ceding commissions are reported within Other underwriting and operating expenses, net on the consolidated statements of operations. |
(2) | Effective July 1, 2015 premiums are ceded on an earned and received basis as defined in our 2015 QSR Transaction. |
Under the terms of the 2015 QSR Transaction, ceded premiums, ceding commission and profit commission are settled net on a quarterly basis. The ceded premium due after deducting the related ceding commission and profit commission is reported within “Other liabilities” on the consolidated balance sheets.
MGIC Investment Corporation - Q3 2016 | 14
The reinsurance recoverable on loss reserves related to our 2015 QSR Transaction was $27 million as of September 30, 2016 and $11 million as of December 31, 2015. The reinsurance recoverable balance is secured by funds on deposit from the reinsurers which are based on the funding requirements of PMIERs that address ceded risk.
Captive reinsurance
In the past, MGIC also obtained captive reinsurance. In a captive reinsurance arrangement, the reinsurer is affiliated with the lender for whom MGIC provides mortgage insurance. As part of our settlement with the Consumer Financial Protection Bureau (“CFPB”) in 2013 and with the Minnesota Department of Commerce (the “MN Department”) in 2015, MGIC has agreed to not enter into any new captive reinsurance agreement or reinsure any new loans under any existing captive reinsurance agreement for a period of ten years subsequent to the respective settlements. In accordance with the CFPB settlement, all of our active captive arrangements were placed into run-off. In addition, the GSEs will not approve any future reinsurance or risk sharing transaction with a mortgage enterprise or an affiliate of a mortgage enterprise.
The reinsurance recoverable on loss reserves related to captive agreements was $20 million as of September 30, 2016, which was supported by $94 million of trust assets, while as of December 31, 2015, the reinsurance recoverable on loss reserves related to captive agreements was $34 million, which was supported by $137 million of trust assets. Each captive reinsurer is required to maintain a separate trust account to support its combined reinsured risk on all annual books. MGIC is the sole beneficiary of the trusts.
Note 5 – Litigation and Contingencies
Before paying a claim, we review the loan and servicing files to determine the appropriateness of the claim amount. All of our insurance policies provide that we can reduce or deny a claim if the servicer did not comply with its obligations under our insurance policy. We call such reduction of claims “curtailments.” In 2015 and the first three quarters of 2016, curtailments reduced our average claim paid by approximately 6.7% and 5.4%, respectively.
When reviewing the loan file associated with a claim, we may determine that we have the right to rescind coverage on the loan. (In our SEC reports, we refer to insurance rescissions and denials of claims collectively as “rescissions” and variations of that term.) In recent quarters, approximately 4% of claims received in a quarter have been resolved by rescissions, down from the peak of approximately 28% in the first half of 2009. Our loss reserving methodology incorporates our estimates of future rescissions, curtailments, and reversals of rescissions and curtailments. A variance between ultimate actual rescission, curtailment and reversal rates and our estimates, as a result of the outcome of litigation, settlements or other factors, could materially affect our losses.
When the insured disputes our right to curtail claims or rescind coverage, we generally engage in discussions in an attempt to settle the dispute. If we are unable to reach a settlement, the outcome of a dispute ultimately would be determined by legal proceedings.
Until a liability associated with settlement discussions or legal proceedings becomes probable and can be reasonably estimated, we consider our claim payment or rescission resolved for financial reporting purposes. Under ASC 450-20, an estimated loss from such discussions and proceedings is accrued for only if we determine that the loss is probable and can be reasonably estimated. In such cases, we have recorded our best estimate of our probable loss. If we are not able to implement settlements we consider probable, we intend to defend MGIC vigorously against any related legal proceedings.
In addition to matters for which we have recorded a probable loss, we are involved in other discussions and/or proceedings with insureds with respect to our claims paying practices. Although it is reasonably possible that when these matters are resolved we will not prevail in all cases, we are unable to make a reasonable estimate or range of estimates of the potential liability. We estimate the maximum exposure associated with matters where a loss is reasonably possible to be approximately $281 million, although we believe (but can give no assurance that) we will ultimately resolve these matters for significantly less than this amount. This estimate of our maximum exposure does not include interest or consequential or exemplary damages.
Mortgage insurers, including MGIC, have been involved in litigation and regulatory actions related to alleged violations of the anti-referral fee provisions of the Real Estate Settlement Procedures Act, which is commonly known as RESPA, and the notice provisions of the Fair Credit Reporting Act, which is commonly known as FCRA.
For MGIC, while these proceedings in the aggregate have not resulted in material liability, were there to be future proceedings under these laws, there can be no assurance that the outcome would not have a material adverse effect on us. In addition, various regulators, including the CFPB, state insurance commissioners and state attorneys general may bring other actions seeking various forms of relief in connection with alleged violations of RESPA. The insurance law provisions of many states prohibit paying for the referral of insurance business and provide various mechanisms to enforce this prohibition. While we believe our practices are in conformity with applicable laws and regulations, it is not possible to predict the eventual scope, duration or outcome of any such reviews or investigations nor is it possible to predict their effect on us or the mortgage insurance industry.
15 | MGIC Investment Corporation - Q3 2016
Through a non-insurance subsidiary, we utilize our underwriting skills to provide an outsourced underwriting service to our customers known as contract underwriting. As part of the contract underwriting activities, that subsidiary is responsible for the quality of the underwriting decisions in accordance with the terms of the contract underwriting agreements with customers. That subsidiary may be required to provide certain remedies to its customers if certain standards relating to the quality of our underwriting work are not met, and we have an established reserve for such future obligations. Claims for remedies may be made a number of years after the underwriting work was performed. Beginning in the second half of 2009, our subsidiary experienced an increase in claims for contract underwriting remedies, which continued throughout 2012. The
underwriting remedy expense for 2015 was approximately $1 million, but may increase in the future.
In addition to the matters described above, we are involved in other legal proceedings in the ordinary course of business. In our opinion, based on the facts known at this time, the ultimate resolution of these ordinary course legal proceedings will not have a material adverse effect on our financial position or results of operations.
See Note 11 – “Income Taxes” for a description of federal income tax contingencies.
Note 6 – Earnings per Share
Basic earnings per share (“EPS”) is calculated by dividing net income by the weighted average number of common shares outstanding during the reporting period. Diluted EPS includes the components of basic EPS and also gives effect to dilutive common equivalent shares outstanding during the reporting period. We calculate diluted EPS using the treasury stock method for unvested restricted stock, and the if-converted method for convertible debt instruments. For unvested restricted stock, assumed proceeds under the treasury stock method would include unamortized compensation expense and windfall tax benefits or shortfalls. The determination of potentially issuable shares from our convertible debt instruments does not consider satisfaction of the conversion requirements and the shares are included in the determination of diluted EPS as of the beginning of the period, if dilutive. In addition, interest expense, net of tax, related to dilutive convertible debt instruments is added back to earnings in calculating diluted EPS.
The following table reconciles the numerators and denominators used to calculate basic and diluted EPS and also indicates the number of antidilutive securities.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In thousands, except per share data) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Basic earnings per share: | ||||||||||||||||
Net income | $ | 56,618 | $ | 822,852 | $ | 235,030 | $ | 1,069,582 | ||||||||
Weighted average common shares outstanding | 349,376 | 339,701 | 343,403 | 339,504 | ||||||||||||
Basic income per share | $ | 0.16 | $ | 2.42 | $ | 0.68 | $ | 3.15 | ||||||||
Diluted earnings per share: | ||||||||||||||||
Net income | $ | 56,618 | $ | 822,852 | $ | 235,030 | $ | 1,069,582 | ||||||||
Interest expense, net of tax (1): | ||||||||||||||||
2% Convertible Senior Notes due 2020 | 1,324 | 1,982 | 5,288 | 5,946 | ||||||||||||
5% Convertible Senior Notes due 2017 | 673 | 3,050 | 5,080 | 9,150 | ||||||||||||
9% Convertible Junior Subordinated Debentures due 2063 | — | 5,697 | — | 17,090 | ||||||||||||
Diluted income available to common shareholders | $ | 58,615 | $ | 833,581 | $ | 245,398 | $ | 1,101,768 | ||||||||
Weighted average shares - basic | 349,376 | 339,701 | 343,403 | 339,504 | ||||||||||||
Effect of dilutive securities: | ||||||||||||||||
Unvested restricted stock units | 1,395 | 1,983 | 1,428 | 2,128 | ||||||||||||
2% Convertible Senior Notes due 2020 | 44,488 | 71,917 | 62,707 | 71,917 | ||||||||||||
5% Convertible Senior Notes due 2017 | 10,791 | 25,674 | 13,885 | 25,674 | ||||||||||||
9% Convertible Junior Subordinated Debentures due 2063 | — | 28,853 | — | 28,853 | ||||||||||||
Weighted average shares - diluted | 406,050 | 468,128 | 421,423 | 468,076 | ||||||||||||
Diluted income per share | $ | 0.14 | $ | 1.78 | $ | 0.58 | $ | 2.35 | ||||||||
Antidilutive securities (in millions) | 19.0 | — | 20.4 | — |
(1) | Tax effected at a rate of 35%. |
MGIC Investment Corporation - Q3 2016 | 16
Note 7 – Investments
The amortized cost, gross unrealized gains and losses and fair value of the investment portfolio at September 30, 2016 and December 31, 2015 are shown below.
September 30, 2016 | ||||||||||||||||
(In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses (1) | Fair Value | ||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ | 41,735 | $ | 562 | $ | (41 | ) | $ | 42,256 | |||||||
Obligations of U.S. states and political subdivisions | 2,046,199 | 87,592 | (1,122 | ) | 2,132,669 | |||||||||||
Corporate debt securities | 1,720,839 | 33,409 | (4,379 | ) | 1,749,869 | |||||||||||
Asset-backed securities | 79,032 | 182 | (32 | ) | 79,182 | |||||||||||
Residential mortgage-backed securities | 245,876 | 616 | (3,056 | ) | 243,436 | |||||||||||
Commercial mortgage-backed securities | 347,630 | 3,563 | (980 | ) | 350,213 | |||||||||||
Collateralized loan obligations | 121,146 | 203 | (349 | ) | 121,000 | |||||||||||
Total debt securities | 4,602,457 | 126,127 | (9,959 | ) | 4,718,625 | |||||||||||
Equity securities | 7,094 | 127 | (3 | ) | 7,218 | |||||||||||
Total investment portfolio | $ | 4,609,551 | $ | 126,254 | $ | (9,962 | ) | $ | 4,725,843 |
December 31, 2015 | ||||||||||||||||
(In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses (1) | Fair Value | ||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ | 160,393 | $ | 2,133 | $ | (1,942 | ) | $ | 160,584 | |||||||
Obligations of U.S. states and political subdivisions | 1,766,407 | 33,410 | (7,290 | ) | 1,792,527 | |||||||||||
Corporate debt securities | 2,046,697 | 2,836 | (44,770 | ) | 2,004,763 | |||||||||||
Asset-backed securities | 116,764 | 56 | (203 | ) | 116,617 | |||||||||||
Residential mortgage-backed securities | 265,879 | 161 | (8,392 | ) | 257,648 | |||||||||||
Commercial mortgage-backed securities | 237,304 | 162 | (3,975 | ) | 233,491 | |||||||||||
Collateralized loan obligations | 61,345 | 3 | (1,148 | ) | 60,200 | |||||||||||
Debt securities issued by foreign sovereign governments | 29,359 | 2,474 | (102 | ) | 31,731 | |||||||||||
Total debt securities | 4,684,148 | 41,235 | (67,822 | ) | 4,657,561 | |||||||||||
Equity securities | 5,625 | 38 | (18 | ) | 5,645 | |||||||||||
Total investment portfolio | $ | 4,689,773 | $ | 41,273 | $ | (67,840 | ) | $ | 4,663,206 |
(1) | At September 30, 2016 and December 31, 2015, there were no other-than-temporary impairment losses recorded in other comprehensive income. |
During the first quarter of 2016, we substantially liquidated our Australian entities and repatriated most assets, including proceeds from the monetization of our Australian investment portfolio. As of September 30, 2016 we held no investments in foreign sovereign governments.
As discussed in Note 3 - “Debt” we are required to maintain collateral of at least 102% of the outstanding principal balance of the FHLB Advance. As of September 30, 2016 that collateral is included in our total investment portfolio amount shown above with a total fair value of $167.4 million.
17 | MGIC Investment Corporation - Q3 2016
The amortized cost and fair values of debt securities at September 30, 2016, by contractual maturity, are shown in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Because most asset-backed and mortgage-backed securities and collateralized loan obligations provide for periodic payments throughout their lives, they are listed in separate categories.
September 30, 2016 | ||||||||
(In thousands) | Amortized Cost | Fair Value | ||||||
Due in one year or less | $ | 350,683 | $ | 351,117 | ||||
Due after one year through five years | 1,166,094 | 1,184,500 | ||||||
Due after five years through ten years | 1,148,505 | 1,177,837 | ||||||
Due after ten years | 1,143,491 | 1,211,340 | ||||||
$ | 3,808,773 | $ | 3,924,794 | |||||
Asset-backed securities | 79,032 | 79,182 | ||||||
Residential mortgage-backed securities | 245,876 | 243,436 | ||||||
Commercial mortgage-backed securities | 347,630 | 350,213 | ||||||
Collateralized loan obligations | 121,146 | 121,000 | ||||||
Total as of September 30, 2016 | $ | 4,602,457 | $ | 4,718,625 |
At September 30, 2016 and December 31, 2015, the investment portfolio had gross unrealized losses of $10.0 million and $67.8 million, respectively. For those securities in an unrealized loss position, the length of time the securities were in such a position, as measured by their month-end fair values, is as follows:
September 30, 2016 | Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||
(In thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ | 22,655 | $ | (41 | ) | $ | — | $ | — | $ | 22,655 | $ | (41 | ) | ||||||||||
Obligations of U.S. states and political subdivisions | 185,163 | (815 | ) | 13,942 | (307 | ) | 199,105 | (1,122 | ) | |||||||||||||||
Corporate debt securities | 200,500 | (2,843 | ) | 41,424 | (1,536 | ) | 241,924 | (4,379 | ) | |||||||||||||||
Asset-backed securities | 20 | (32 | ) | 4,102 | — | 4,122 | (32 | ) | ||||||||||||||||
Residential mortgage-backed securities | 3,204 | (7 | ) | 186,494 | (3,049 | ) | 189,698 | (3,056 | ) | |||||||||||||||
Commercial mortgage-backed securities | 84,048 | (632 | ) | 38,992 | (348 | ) | 123,040 | (980 | ) | |||||||||||||||
Collateralized loan obligations | 18,868 | (186 | ) | 52,570 | (163 | ) | 71,438 | (349 | ) | |||||||||||||||
Equity securities | 32 | — | 144 | (3 | ) | 176 | (3 | ) | ||||||||||||||||
Total | $ | 514,490 | $ | (4,556 | ) | $ | 337,668 | $ | (5,406 | ) | $ | 852,158 | $ | (9,962 | ) |
December 31, 2015 | Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||
(In thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ | 60,548 | $ | (1,467 | ) | $ | 1,923 | $ | (475 | ) | $ | 62,471 | $ | (1,942 | ) | |||||||||
Obligations of U.S. states and political subdivisions | 417,615 | (6,404 | ) | 37,014 | (886 | ) | 454,629 | (7,290 | ) | |||||||||||||||
Corporate debt securities | 1,470,628 | (38,519 | ) | 114,982 | (6,251 | ) | 1,585,610 | (44,770 | ) | |||||||||||||||
Asset-backed securities | 86,604 | (173 | ) | 5,546 | (30 | ) | 92,150 | (203 | ) | |||||||||||||||
Residential mortgage-backed securities | 35,064 | (312 | ) | 209,882 | (8,080 | ) | 244,946 | (8,392 | ) | |||||||||||||||
Commercial mortgage-backed securities | 134,488 | (2,361 | ) | 69,927 | (1,614 | ) | 204,415 | (3,975 | ) | |||||||||||||||
Collateralized loan obligations | — | — | 51,750 | (1,148 | ) | 51,750 | (1,148 | ) | ||||||||||||||||
Debt securities issued by foreign sovereign governments | 4,463 | (102 | ) | — | — | 4,463 | (102 | ) | ||||||||||||||||
Equity securities | 355 | (8 | ) | 171 | (10 | ) | 526 | (18 | ) | |||||||||||||||
Total | $ | 2,209,765 | $ | (49,346 | ) | $ | 491,195 | $ | (18,494 | ) | $ | 2,700,960 | $ | (67,840 | ) |
MGIC Investment Corporation - Q3 2016 | 18
The unrealized losses in all categories of our investments at September 30, 2016 and December 31, 2015 were primarily caused by the difference in interest rates at each respective period, compared to interest rates at the time of purchase. There were 268 and 303 securities in an unrealized loss position at September 30, 2016 and December 31, 2015, respectively.
During each of the three and nine months ended September 30, 2016 and 2015 there were no other-than-temporary impairments (“OTTI”) recognized. The net realized investment gains on the investment portfolio are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Realized investment gains (losses) on investments: | ||||||||||||||||
Fixed maturities | $ | 1,511 | $ | 638 | $ | 5,397 | $ | 27,123 | ||||||||
Equity securities | 3,581 | 2 | 3,587 | 10 | ||||||||||||
Net realized investment gains | $ | 5,092 | $ | 640 | $ | 8,984 | $ | 27,133 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Realized investment gains (losses) on investments: | ||||||||||||||||
Gains on sales | $ | 6,168 | $ | 720 |