Attached files

file filename
8-K - FORM 8-K - NN INCd289323d8k.htm

Exhibit 99.1

 

LOGO

LOGO

 

    

RE: NN, Inc.

207 Mockingbird Lane

3rd Floor

Johnson City, TN 37604

 
FOR FURTHER INFORMATION:       
AT THE COMPANY      AT ABERNATHY MACGREGOR  
Robbie Atkinson      Caitlin Petrakis  
VP, Corporate Treasurer & Investor Relations      (General info)  
(423) 434-8305      212-371-5999  

FOR IMMEDIATE RELEASE

November 2, 2016

NN, INC. REPORTS THIRD QUARTER 2016 RESULTS

Johnson City, Tenn, November 2, 2016 –NN, Inc., (NASDAQ: NNBR), a diversified industrial company, today reported its financial results for the third quarter ended September 30, 2016.

GAAP Results

Net sales for the third quarter of 2016 increased $50.2 million, or 32.4% to $205.0 million, compared to $154.8 million for the third quarter of 2015. Acquisitions, net of divestitures added $55.2 million in revenue. Sales in the legacy business were negatively impacted by $5.0 million due to weakness in the industrial end market.

On a GAAP basis, income from operations for the third quarter of 2016 was $18.7 million, compared to $10.1 million for the same period in 2015. Net income on a GAAP basis for third quarter of 2016 was $4.1 million, or $0.15 per diluted share. This compares to net income of $4.6 million, or $0.17 per diluted share in the third quarter of 2015.

On a GAAP basis, income from operations for third quarter 2016 in the Autocam Precision Components Group was $8.5 million compared to $10.9 million for the same period in 2015.

On a GAAP basis, income from operations for third quarter 2016 in the Precision Bearing Components Group was $5.8 million compared to $6.6 million for the same period in 2015.

On a GAAP basis, income from operations for third quarter 2016 in the Precision Engineered Products Group was $9.9 million compared to $0.6 million for the same period in 2015.


Adjusted Third Quarter 2016 Results

Adjusted income from operations for the third quarter of 2016 was $25.7 million, an increase of 58%, compared to $16.3 million for the same period in 2015. Adjusted net income was $10.3 million, or $0.38 per diluted share, compared to $9.5 million, or $0.35 per diluted share for the same period in 2015.

Richard Holder, President and Chief Executive Officer, commented, “We continue to drive solid operating performance and margin expansion aided by the NN Operating System despite ongoing weakness in the industrial market. Our focus throughout 2016 has been to optimize our business operations to lay a solid foundation for future long term growth, and our continuing margin improvement is evidence of the power of our diversified portfolio and the benefits derived from strong operating discipline.”

Business Group Results

Autocam Precision Components

Net sales for the third quarter of 2016 were $80.5 million, compared to $83.2 million in the third quarter of 2015, a decrease of $2.7 million. Weakness in the industrial end market primarily accounted for the decline. Adjusted income from operations for the quarter declined $2.2 million to $9.6 million, compared to $11.8 million in the third quarter of 2015.

Mr. Holder commented, “While the challenging industrial market continued to affect the APC Group in the third quarter, our focus on maximizing operations produced positive flex productivity and the group performed admirably despite market weakness.”

Precision Bearing Components

Net sales for the third quarter of 2016 were $58.2 million, compared to $60.5 million in the third quarter of 2015, a decrease of $2.3 million. Soft industrial market demand accounted for the decline. Adjusted income from operations for the third quarter was $5.9 million, compared to $6.7 million in the third quarter of 2015.

Mr. Holder commented, “The PBC team continues to achieve operating improvements driven by the NN Operating System, with margins flexing in line with expectations despite the ongoing industrial market challenges.”

Precision Engineered Products

Net sales for the third quarter of 2016 were $66.2 million, compared to $11.0 million in the third quarter of 2015, an increase of $55.2 million. The acquisition of PEP, net of divestitures accounted for $55.2 million of the increase. Adjusted income from operations for the quarter was $15.2 million, compared to $0.7 million in 2015.

Mr. Holder commented, “We are pleased with the performance of our PEP group. Our integration efforts are on track, and we continue to see the benefits of the execution of the NN Operating System.”


Mr. Holder concluded, “Our results this quarter continue to support our strategic priorities of strong free cash flow generation and paying down debt. We believe our focus on driving continuous operating improvements and flex productivity across our balanced portfolio will produce solid performance into the future and offset continued industrial weakness.”

The full set of financial guidance for the fourth quarter and full year 2016, as well as full year 2017 can be found in our supplemental presentation posted in the Investor Relations section of our website at www.nninc.com.

NN will discuss its results during its quarterly investor conference call tomorrow morning starting at 9:00 a.m. ET. The call and supplemental presentation may be accessed via NN’s website, www.nninc.com. The conference call can also be accessed by dialing 888-297-0353 or 719-325-2159 Conference ID: 7773200. For those who are unavailable to listen to the live broadcast, a replay will be available shortly after the call for 90 days.

NN discloses in this press release the non-GAAP financial measures of adjusted income from operations, adjusted net income and adjusted diluted earnings per share. Each of adjusted income from operations and adjusted net income provide supplementary information about the impacts of acquisition related expenses, foreign-exchange and other non-operating impacts on our business.

The financial tables found later in this press release include a reconciliation of adjusted income from operations, adjusted net income and adjusted diluted earnings per share to the U.S. GAAP financial measures of income from operations, net income and diluted earnings per share.

NN, Inc., a diversified industrial company combines advanced engineering and production capabilities with in-depth materials science expertise to design and manufacture high-precision components and assemblies for a variety of markets on a global basis. Headquartered in Johnson City, Tennessee, NN has 41 manufacturing plants in North America, Western Europe, Eastern Europe, South America and China.

Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of NN, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is provided by the Company pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “assumptions”, “target”, “guidance”, “outlook”, “plans”, “projection”, “may”, “will”, “would”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “potential” or “continue” (or the negative or other derivatives of each of these terms) or similar terminology. Factors which could materially affect actual results include, but are not limited to: general economic conditions and economic conditions in the industrial sector, inventory levels, regulatory compliance costs and the Company’s ability to manage these costs, start-up costs for new operations, debt reduction, competitive influences, risks that current customers will commence or increase captive production, risks of capacity underutilization, quality issues, availability and price of raw materials, currency and other risks associated with international trade, the Company’s dependence on certain major customers, and the successful implementation of the global growth plan including development of new products. Similarly, statements made herein and elsewhere regarding completed acquisitions are also forward-looking statements, including statements relating to the future performance and prospects of an acquired business, the expected benefits of an acquisition on the Company’s future business and operations and the ability of the Company to successfully integrate recently acquired businesses.

For additional information concerning such risk factors and cautionary statements, please see the section titled “Risk Factors” in the Company’s periodic reports filed with the Securities and Exchange Commission, including, but not limited to, the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015. Except as required by law, we undertake no obligation to update or revise any forward-looking statements we make in our press releases, whether as a result of new information, future events or otherwise.


Financial Tables Follow

NN, Inc.

Condensed Consolidated Statements of Net Income and Comprehensive Income (Loss)

(Unaudited)

 

     Three Months ended      Nine Months ended  
     September 30,      September 30,  

(in thousands, except per share data)

   2016     2015      2016     2015  

Net sales

   $ 204,961      $ 154,824       $ 631,459      $ 483,425   

Cost of products sold (exclusive of depreciation and amortization shown separately below)

     152,538        120,195         469,086        378,220   

Selling, general and administrative

     18,347        11,949         60,651        37,910   

Acquisition related costs excluded from selling, general and administrative

     —          3,948         —          3,948   

Depreciation and amortization

     14,693        8,610         47,177        25,702   

Restructuring and impairment charges

     656        —           7,241        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Income from operations

     18,727        10,122         47,304        37,645   

Interest expense

     16,337        4,584         48,924        16,543   

Write-off of unamortized debt issuance costs

     2,589        —           2,589        —     

Derivative payments (receipts) on interest rate swap

     609        —           609        —     

Derivative (gains) losses on change in interest rate swap fair value

     3,130        —           3,130        —     

Other (income) expense, net

     (235     593         (2,188     2,012   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) before provision (benefit) for income taxes and share of net income from joint venture

     (3,703     4,945         (5,760     19,090   

Provision (benefit) expense for income taxes

     (6,423     936         (6,469     4,009   

Share of net income from joint venture

     1,427        621         4,170        2,503   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 4,147      $ 4,630       $ 4,879      $ 17,584   
  

 

 

   

 

 

    

 

 

   

 

 

 

Basic income per share:

         

Net income

   $ 0.15      $ 0.17       $ 0.18      $ 0.87   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted average shares outstanding

     27,159        26,839         26,973        20,122   
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted income per share:

         

Net income

   $ 0.15      $ 0.17       $ 0.18      $ 0.86   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted average shares outstanding

     27,322        27,167         27,103        20,467   
  

 

 

   

 

 

    

 

 

   

 

 

 

Cash dividends per common share

   $ 0.07      $ 0.07       $ 0.21      $ 0.21   
  

 

 

   

 

 

    

 

 

   

 

 

 


NN, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

(in thousands, except per share data)

   September 30,      December 31,  
     2016      2015  

Assets

     

Current assets:

     

Cash

   $ 14,788       $ 15,087   

Accounts receivable, net

     147,427         123,005   

Inventories

     118,834         119,836   

Income tax receivable

     682         3,989   

Current deferred tax assets

     —           6,696   

Other current assets

     13,758         11,568   
  

 

 

    

 

 

 

Total current assets

     295,489         280,181   

Property, plant and equipment, net

     325,969         318,968   

Goodwill, net

     449,004         449,898   

Intangible assets, net

     261,953         282,169   

Non-current deferred tax assets

     —           742   

Investment in joint venture

     38,925         38,462   

Other non-current assets

     11,058         10,147   
  

 

 

    

 

 

 

Total assets

   $ 1,382,398       $ 1,380,567   
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 69,730       $ 69,101   

Accrued salaries, wages and benefits

     26,181         21,125   

Income taxes payable

     1,327         5,350   

Current maturities of long-term debt

     8,621         11,714   

Current portion of obligation under capital lease

     3,933         4,786   

Other current liabilities

     27,910         21,275   
  

 

 

    

 

 

 

Total current liabilities

     137,702         133,351   

Non-current deferred tax liabilities

     104,555         117,459   

Long-term debt, net of current portion

     795,692         795,400   

Accrued post-employment benefits

     6,091         6,157   

Obligation under capital lease, net of current portion

     6,792         9,573   

Other

     5,223         4,746   
  

 

 

    

 

 

 

Total liabilities

     1,056,055         1,066,686   

Total stockholders’ equity

     326,343         313,881   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 1,382,398       $ 1,380,567   
  

 

 

    

 

 

 


Reconciliation of GAAP net income to Non-GAAP adjusted net income & GAAP Diluted Income Per Share to Non-GAAP Adjusted Diluted Earnings Per Share:

 

NN, Inc - Total Company    Three Months Ended
September 30, 2016
   

Three Months Ended

September 30, 2015

 

(in thousands, except per share data)

   Amount     Diluted Earnings
Per Share
    Amount     Diluted Earnings
Per Share
 

GAAP Net income

   $ 4,147        0.15      $ 4,630        0.17   

Pre-tax acquisition and integration costs

     757        0.03        3,948        0.15   

Pre-tax foreign exchange loss on inter-company loans

     94        0.00        434        0.02   

Pre-tax reorganization and impairment charges

     336        0.01        1,190        0.04   

Pre-tax write-off of unamortized debt issuance costs

     2,589        0.10       

Pre-tax write-off of interest rate swap

     3,900        0.14       

Pre-tax Amortization of intangibles & deferred financing costs

     7,062        0.26        1,627        0.06   

Tax effect of all adjustment reflected above (c)

     (8,582     (0.31     (2,328     (0.09
  

 

 

   

 

 

   

 

 

   

 

 

 

Non- GAAP Adjusted net income & Non-GAAP Adjusted Diluted Earnings Per Share (b)

   $ 10,303      $ 0.38      $ 9,501      $ 0.35   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations:

 

NN, Inc - Total Company    Three Months Ended September 30,  
     2016     2015  

(in thousands, except per share data)

   Amount      % of
Sales
    Amount      % of
Sales
 

GAAP Income from operations

   $ 18,727         9.2   $ 10,122         6.5

Restructuring & impairment charges

     336         0.1     1,190         0.8

Acquisition & integration expenses

     757         0.4     3,948         2.5

Amortization of intangibles

     5,922         2.9     999         0.6
  

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP Adjusted income from operations (a)

   $ 25,742         12.6   $ 16,259         10.5
  

 

 

    

 

 

   

 

 

    

 

 

 

GAAP Total Sales

     $204,961        $154,824   


Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations:

 

NN, Inc - Autocam Precision Components Group    Three Months Ended September 30,  
     2016     2015  

(in thousands, except per share data)

   Amount      % of
Sales
    Amount      % of
Sales
 

GAAP Income from operations

   $ 8,464         10.5   $ 10,894         13.1

Restructuring & impairment Charges

     286         0.4     —           0.0

Acquisition & integration expenses

     —           0.0     —           0.0

Amortization of intangibles

     885         1.1     885         1.1
  

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP Adjusted income from operations

   $ 9,635         12.0   $ 11,779         14.2
  

 

 

    

 

 

   

 

 

    

 

 

 

China JV Contribution

     1,427           621      

Non-GAAP Adjusted income from operations

   $ 11,062         13.7   $ 12,400         14.9

GAAP Total Sales

     $80,492        $83,243   

Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations:

 

NN, Inc - Precision Bearing Components Group    Three Months Ended September 30,  
     2016     2015  

(in thousands, except per share data)

   Amount      % of
Sales
    Amount      % of
Sales
 

GAAP Income from operations

   $ 5,840         10.1   $ 6,633         11.0

Restructuring & impairment Charges

     50         0.1     —           0.0

Amortization of intangibles

     57         0.1     57         0.1
  

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP Adjusted income from operations (a)

   $ 5,947         10.2   $ 6,690         11.0
  

 

 

    

 

 

   

 

 

    

 

 

 

GAAP Total Sales

     $58,246        $60,545   


Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations:

 

NN, Inc - Precision Engineered Components Group    Three Months Ended September 30,  
     2016     2015  

(in thousands, except per share data)

   Amount      % of
Sales
    Amount      % of
Sales
 

GAAP Income from operations

   $ 9,913         15.0   $ 595         5.4

Acquisition & integration expenses

     320         0.5     —           0.0

Amortization of intangibles

     4,980         7.5     57         0.5
  

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP Adjusted income from operations (a)

   $ 15,213         23.0   $ 652         5.9
  

 

 

    

 

 

   

 

 

    

 

 

 

GAAP Total Sales

     $66,222        $11,036   

The Company discloses in this presentation the non-GAAP financial measures of adjusted income from operations, adjusted net income and adjusted diluted earnings per share. Each of these non-GAAP financial measures provide supplementary information about the impacts of acquisition and integration related expenses, foreign-exchange impacts on inter-company loans reorganizational and impairment charges. Over the past three years, we have completed six acquisitions, two of which were transformative for the Company. The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management’s control and are subject to volatility. Other non-operating charges such as, the write-off of our interest rate swap, are excluded as the charges on not indicative of our ongoing operating cost. We believe the presentation of adjusted income from operations, adjusted net income and adjusted diluted earnings per share provide useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods

The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies may calculate such financial results differently. The Company’s non-GAAP financial measures are not measurements of financial performance under GAAP, and should not be considered as alternatives to actual net income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.

(a) Non-GAAP Adjusted income from operations, represents GAAP income from operations, adjusted to exclude the effects of restructuring and non-cash impairment charges (related to plant closures and other charges incurred to implement our strategic goals, that do not necessarily represent a major strategic shift in operations), one-time charges related to acquisition and integration costs, intangible amortization costs for fair value step-up in values related to acquisitions, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income from operations, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income from operations.


(b) Non-GAAP adjusted net income and adjusted diluted earnings per share, represents GAAP net income, adjusted to exclude the tax-affected effects of restructuring and impairment charges (related to plant closures and other charges incurred to implement our strategic goals, that do not necessarily represent a major strategic shift in operations), one-time charges related to acquisition and integration costs, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, and foreign exchange gain (loss) on inter-company loans. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted net income and Non-GAAP adjusted diluted earnings per share, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP net income.

(c) This line item reflects the aggregate tax effect of all nontax adjustments reflected in the table above. In addition, the footnotes above indicate the after-tax amount of each individual adjustment item. NN, Inc. estimates the tax effect of the adjustment items identified in the reconciliation schedule above by applying NN, Inc’s. overall estimated effective tax rate to the pretax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment.