Attached files

file filename
8-K - 8-K - GENESIS ENERGY LPgel1122016form8-k.htm


genesisenergylogoa01a02.jpg
FOR IMMEDIATE RELEASE
November 3, 2016

Genesis Energy, L.P. Reports Third Quarter 2016 Results

HOUSTON – (BUSINESS WIRE) – Genesis Energy, L.P. (NYSE: GEL) today announced its third quarter results.
Certain highlights of our results for the quarter ended September 30, 2016 included the following items:
*
We reported the following results for the third quarter of 2016 compared to the same quarter in 2015:
Net Income Attributable to Genesis Energy, L.P. of $32.1 million, or $0.28 per unit, for the third quarter of 2016 compared to $363.2 million, or $3.38 per unit, for the same period in 2015, representing a decrease of $331.1 million or 91%. After excluding the one-time non-cash gain of $335.3 million recognized in the third quarter of 2015 from a step up in basis to fair value of our historical interests as result of certain interests acquired in the acquisition of the offshore pipeline and services business of Enterprise Products Partners, L.P. and its affiliates (our "Enterprise acquisition"), Net Income Attributable to Genesis Energy, L.P. would have been $27.9 million for the third quarter of 2015.
Cash Flows from Operating Activities of $124.7 million for the third quarter of 2016 compared to $121.0 million for the same period in 2015, representing an increase of $3.7 million or 3%.
Available Cash before Reserves of $95.0 million in the third quarter of 2016, a decrease of $1.3 million over the prior year quarter, or 1%, providing 1.15 coverage for our quarterly distribution to unitholders attributable to that quarter, which is discussed below.
Adjusted EBITDA for the third quarter of 2016 was $131.8 million, an increase of $4.9 million, or 4%, over the prior year quarter. Our Adjusted Debt to Pro Forma EBITDA ratio is 4.95 as of September 30, 2016. These amounts are calculated and further discussed later in this press release.

*
On November 14, 2016, we will pay a total quarterly distribution of $82.6 million based on our quarterly declared distribution of $0.70 per unit attributable to our financial and operational results for the third quarter of 2016. This represents an increase in our distribution for the forty-fifth consecutive quarter.

Grant Sims, CEO of Genesis Energy, said, “Given the continuing challenging operating environment in the energy midstream space, we are very pleased with the financial performance of our diversified, yet increasingly integrated, businesses. Compared to the year earlier period, for EBITDA to be up some 4% in the aggregate, in the face of such headwinds, demonstrates the resiliency of our assets and especially our people.
Less than 5% of our total gross margin in the quarter was derived from minimum volume commitments or take-or-pay type agreements. To us, that’s a good thing. It means our customers and the market need our assets and services, even in what many have called a historic down cycle in the energy space.
We are, in essence, mechanically complete with our significant infrastructure projects in the Baton Rouge area and would expect to see meaningful contribution beginning to ramp in the fourth quarter. We are nearing completion with our repurposing project in Texas and would expect to see volume and financial contribution starting to ramp in the first quarter of 2017. At Raceland, in south Louisiana, we would expect to see volumes starting to ramp in mid-2017 as we will be fully capable of receiving and terminalling heavy crudes via rail and medium sour crudes via pipeline.
During the quarter we issued 8 million common units in a bought deal to bolster our liquidity and strengthen our balance sheet to maintain our financial flexibility. Absent these units, our coverage ratio would have been approximately 1.23 times our increased distribution to be paid on November 14th. We expect that, with the completion of our organic capital program, new projects coming on stream will increase EBITDA and provide additional cash flow which can be used to reduce debt. The combination of additional EBITDA and debt reduction starting next year will result in a decreasing leverage ratio. We issued no additional units under our at-the-market program and wouldn’t anticipate doing so absent a discrete opportunity.
Because of these financial steps, the continuing performance of our businesses in an extremely challenging environment and the growth we anticipate from our major organic projects which are substantially complete and paid for, we believe we are

1



well positioned to continue to deliver long term value to all of our stakeholders while never losing our absolute commitment to safe and responsible operations.”
Financial Results
Segment Margin
Variances between the third quarter 2016 (the “2016 Quarter”) and the third quarter of 2015 (or “2015 Quarter”) in these components are explained below.
Segment results for the third quarters of 2016 and 2015 were as follows:
 
Three Months Ended
September 30,
 
2016
 
2015
 
(in thousands)
Offshore pipeline transportation
$
86,557

 
$
70,943

Onshore pipeline transportation
10,603

 
14,984

Refinery services
20,526

 
20,692

Marine transportation
16,697

 
26,583

Supply and logistics
6,957

 
7,508

Total Segment Margin 
$
141,340

 
$
140,710


Offshore Pipeline Transportation Segment Margin for the 2016 Quarter increased $15.6 million, or 22%, from the 2015 Quarter. This increase is primarily due to our acquisition from Enterprise, which closed on July 24, 2015. As a result of our Enterprise acquisition, we obtained interests in approximately 2,350 miles of offshore crude oil and natural gas pipelines (including increasing our ownership interest in each of the Poseidon, SEKCO, and CHOPS pipelines) and six offshore hub platforms. The operating results of the offshore pipeline assets acquired from Enterprise continue to meet or exceed our expectations, with a net increase in volumes (compared to the third quarter of 2015) for the most significant of those offshore crude oil pipelines.
Onshore Pipeline Transportation Segment Margin for the 2016 Quarter decreased $4.4 million, or 29%. This was primarily the result of decreased volumes on our Texas pipeline system, particularly delivery volumes to the Texas City refining market. We believe such lower volumes to historical customers will last indefinitely as those customers have made alternative arrangements as a result of our endeavors to expand, extend and repurpose our facilities into longer lived, higher value service. In addition, our Louisiana system experienced lower volumes between the respective quarters, as a major refinery customer emerged from a turnaround during the 2016 Quarter. As such, we anticipate a ramp up in such volumes during the fourth quarter. Volume variances on our other onshore pipeline systems had a less significant impact on the decrease in tariff revenues between the respective quarters due to a mix of tariff rates amongst these systems and less significant decreases in volumes.
Refinery Services Segment Margin for the 2016 Quarter decreased $0.2 million, or 1%. NaHS volumes increased, primarily driven by an increase in sales volumes to our South American mining customers relative to the 2015 quarter. Sales volumes between quarters to customers in South America can fluctuate due to the timing of third party vessels available to transport bulk deliveries. The pricing in our sales contracts for NaHS typically includes adjustments for fluctuations in commodity benchmarks (primarily caustic soda), freight, labor, energy costs and government indexes. The frequency at which those adjustments are applied varies by contract, geographic region and supply point. The mix of NaHS sales volumes to which we are able to apply such adjustments may vary due to timing or other factors such as competitive pressures, which had a negative effect on margin realized from NaHS sales for the 2016 quarter and when combined with decreased sales of caustic soda, offset the increase in NaHS sales volumes and revenues.
Marine Transportation Segment Margin for the 2016 Quarter decreased $9.9 million, or 37%, from the 2015 Quarter. The decrease in Segment Margin is primarily due to a combination of lower utilization and lower day rates across our various marine asset classes, excepting the M/T American Phoenix which is under long term contract through September 2020. In our offshore barge fleet, as a number of our units have come off longer term contracts, we have chosen to primarily place them in spot service or short-term (less than a year) service, as we believe the day rates currently being offered by the market are at, or approaching, cyclical lows. In our inland fleet, we saw somewhat of a strengthening in utilization and stabilization in spot day rates towards the end of the quarter, especially in the black oil, or heavy, intermediate refined products trade, the trade to which we have almost exclusively committed our inland barges.

2



Supply and Logistics Segment Margin decreased by $0.6 million, or 7%, between the two quarters. In the 2016 Quarter, the decrease in Segment Margin is primarily due to lower demand for our services, compared to the 2015 Quarter, in our historical back-to-back, or buy/sell, crude oil marketing business associated with aggregating and trucking crude oil from producers' leases to local or regional re-sale points. We have found it difficult to compete with certain participants in the market who are willing to lose money on such local gathering because they are attempting to minimize their losses from minimum volume or take-or-pay commitments they previously made in anticipation of new production that has not yet and is unlikely to come online. In addition, a portion of this decrease can be attributed to decreased rail volumes. While rail volumes were down compared to the 2015 Quarter, our results reflect the beginning of a ramp up as a major refinery customer supported by our Baton Rouge facilities emerged from a refinery turnaround during the 2016 Quarter and we expect this ramp up to continue into the fourth quarter. These decreases were partially offset by the improved performance of our now right-sized heavy fuel oil business after reducing volumes and related infrastructure to match new market realities resulting from the general lightening of refineries' crude slates which has resulted in a better supply/demand balance between heavy refined bottoms and domestic coker and asphalt requirements.

Other Components of Net Income
In the 2016 Quarter, we recorded Net Income Attributable to Genesis Energy, L.P. of $32.1 million compared to $363.2 million in the 2015 Quarter.
Net income is impacted similarly by the overall increase in Segment Margin previously discussed, which was principally due to the contributions from the offshore Gulf of Mexico assets acquired in our Enterprise acquisition. The 2015 quarter also included a $335.3 million non-cash gain we recognized resulting from a step up in basis to fair value of our historical interests in certain of our equity investees (CHOPS and SEKCO) as a result of our acquiring the remaining interest in those equity investees when we completed our Enterprise acquisition in July 2015. In addition, depreciation and amortization expense increased $13.1 million between the quarterly periods primarily as a result of the effect of acquiring assets and placing constructed assets in service during calendar 2015 (including the offshore pipelines and services assets acquired as a result of our Enterprise acquisition) and 2016.
In addition, interest costs for the 2016 Quarter increased by $5.1 million from the 2015 Quarter primarily due to an increase in our average outstanding indebtedness from acquired and constructed assets (primarily related to additional debt outstanding as a result of financing our Enterprise acquisition). Interest costs, on an ongoing basis, are net of capitalized interest costs attributable to our growth capital expenditures.
General and administrative expenses included in net income decreased by $15.6 million. This decrease is primarily due to higher 2015 third party costs related to business development and growth activities, i.e. financing, legal, accounting and business development activities surrounding the Enterprise acquisition as previously discussed.
    


    









    
Distributions

3



We have increased our quarterly distribution rate for the forty-fifth consecutive quarter. Distributions attributable to each quarter of 2016 and 2015, are as follows:

Distribution For
 
Date Paid
 
Per Unit
Amount
2016
 
 
 
 
3rd Quarter
 
November 14, 2016
 
$
0.7000

2nd Quarter
 
August 12, 2016
 
$
0.6900

1st Quarter
 
May 13, 2016
 
$
0.6725

2015
 
 
 
 
4th Quarter
 
February 12, 2016
 
$
0.6550

3rd Quarter
 
November 13, 2015
 
$
0.6400

2nd Quarter
 
August 14, 2015
 
$
0.6250

1st Quarter
 
May 15, 2015
 
$
0.6100


Earnings Conference Call

We will broadcast our Earnings Conference Call on Thursday, November 3, 2016, at 9:00 a.m. Central time (10:00 a.m. Eastern time). This call can be accessed at www.genesisenergy.com. Choose the Investor Relations button. For those unable to attend the live broadcast, a replay will be available beginning approximately one hour after the event and remain available on our website for 30 days. There is no charge to access the event.
Genesis Energy, L.P. is a diversified midstream energy master limited partnership headquartered in Houston, Texas. Genesis’ operations include onshore and offshore pipeline transportation, refinery services, marine transportation and supply and logistics. Genesis’ operations are primarily located in Texas, Louisiana, Arkansas, Mississippi, Alabama, Florida, Wyoming and the Gulf of Mexico.

 


4



GENESIS ENERGY, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

(in thousands, except per unit amounts)

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
REVENUES
$
460,050

 
$
572,334

 
$
1,284,440

 
$
1,755,518

 
 
 
 
 
 
 
 
COSTS AND EXPENSES:
 
 
 
 
 
 
 
Costs of sales
339,394

 
459,567

 
929,909

 
1,505,169

General and administrative expenses
11,212

 
26,799

 
34,716

 
54,852

Depreciation and amortization
54,265

 
41,170

 
156,800

 
96,500

OPERATING INCOME
55,179

 
44,798

 
163,015

 
98,997

Equity in earnings of equity investees
12,488

 
14,260

 
35,362

 
48,440

Interest expense
(34,735
)
 
(29,617
)
 
(104,657
)
 
(66,737
)
Gain on basis step up on historical interest

 
335,260

 

 
335,260

Other income/(expense), net

 

 

 
(17,529
)
INCOME BEFORE INCOME TAXES
32,932

 
364,701

 
93,720

 
398,431

Income tax expense
(949
)
 
(1,292
)
 
(2,959
)
 
(3,142
)
NET INCOME
31,983

 
363,409

 
90,761

 
395,289

Net income (loss) attributable to noncontrolling interests
118

 
(195
)
 
370

 
(195
)
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.
$
32,101

 
$
363,214

 
$
91,131

 
$
395,094

NET INCOME PER COMMON UNIT:
 
 
 
 
 
 
 
Basic and Diluted
$
0.28

 
$
3.38

 
$
0.81

 
$
3.93

WEIGHTED AVERAGE OUTSTANDING COMMON UNITS:
 
 
 
 
 
 
 
Basic and Diluted
115,718

 
107,617

 
111,906

 
100,653






5



GENESIS ENERGY, L.P.
OPERATING DATA - UNAUDITED


 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Offshore Pipeline Transportation Segment
 
 
 
 
 
 
 
Crude oil pipelines (barrels/day unless otherwise noted):
 
 
 
 
 
 
 
CHOPS  (1)
190,613

 
176,479

 
200,753

 
171,774

Poseidon (1)
263,519

 
264,862

 
259,446

 
256,277

Odyssey (1)
107,252

 
90,419

 
106,622

 
63,536

GOPL
6,287

 
17,049

 
5,839

 
14,028

    Offshore crude oil pipelines total
567,671

 
548,809

 
572,660

 
505,615

 
 
 
 
 
 
 
 
SEKCO (1)
82,022

 
78,008

 
73,225

 
56,962

 
 
 
 
 
 
 
 
Natural gas transportation volumes (MMbtus/d) (1)
775,546

 
727,295

 
656,452

 
727,295

 
 
 
 
 
 
 
 
Onshore Pipeline Transportation Segment
 
 
 
 
 
 
 
Crude oil pipelines (barrels/day):
 
 
 
 
 
 
 
Texas
11,529

 
68,675

 
41,708

 
70,815

Jay
15,119

 
17,547

 
14,494

 
17,041

Mississippi
9,503

 
16,963

 
10,607

 
16,246

Louisiana
30,814

 
38,738

 
26,865

 
28,042

Wyoming
9,772

 
7,702

 
10,003

 
7,702

Onshore crude oil pipelines total
76,737

 
149,625

 
103,677

 
139,846

CO2 pipeline (Mcf/day)
 
 
 
 
 
 
 
Free State
88,026

 
145,947

 
101,157

 
167,805

 
 
 
 
 
 
 
 
Refinery Services Segment
 
 
 
 
 
 
 
NaHS (dry short tons sold)
34,299

 
30,721

 
96,116

 
95,654

NaOH (caustic soda dry short tons sold)
19,653

 
23,907

 
59,802

 
67,223

 
 
 
 
 
 
 
 
Marine Transportation Segment
 
 
 
 
 
 
 
Inland Fleet Utilization Percentage (2)
87.6
%
 
97.6
%
 
91.4
%
 
97.7
%
Offshore Fleet Utilization Percentage (2)
96.2
%
 
99.9
%
 
91.2
%
 
99.8
%
 
 
 
 
 
 
 
 
Supply and Logistics Segment
 
 
 
 
 
 
 
Crude oil and petroleum products sales (barrels/day)
64,292

 
89,516

 
66,725

 
94,571

Rail load/unload volumes (barrels/day) (3)
13,091

 
37,767

 
13,344

 
24,043

 
 
 
 
 
 
 
 

(1) Volumes for our equity method investees are presented on a 100% basis. As of July 24, 2015 we owned 100% of CHOPS and SEKCO and 64% of Poseidon. As our SEKCO volumes ultimately flow into Poseidon and thus are included within our Poseidon volume statistics, we have excluded them from our total for Offshore crude oil pipelines.
(2) Utilization rates are based on a 365 day year, as adjusted for planned downtime and dry-docking.
(3) Indicates total barrels for which fees were charged for either loading or unloading at all rail facilities.


6



GENESIS ENERGY, L.P.
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED

(in thousands, except number of units)

 
September 30,
2016
 
December 31,
2015
ASSETS
 
 
 
Cash and cash equivalents
$
3,447

 
$
10,895

Accounts receivable - trade, net
210,808

 
219,532

Inventories
70,199

 
43,775

Other current assets
27,322

 
32,114

Total current assets
311,776

 
306,316

Fixed assets, net
4,198,266

 
3,931,979

Investment in direct financing leases, net
134,640

 
139,728

Equity investees
417,214

 
474,392

Intangible assets, net
210,713

 
223,446

Goodwill
325,046

 
325,046

Other assets, net
57,829

 
58,692

Total assets
$
5,655,484

 
$
5,459,599

LIABILITIES AND PARTNERS’ CAPITAL
 
 
 
Accounts payable - trade
$
128,189

 
$
140,726

Accrued liabilities
114,030

 
161,410

Total current liabilities
242,219

 
302,136

Senior secured credit facility
1,167,000

 
1,115,000

Senior unsecured notes
1,811,633

 
1,807,054

Deferred tax liabilities
24,644

 
22,586

Other long-term liabilities
227,879

 
192,072

Partners' capital:
 
 
 
Common unitholders
2,190,829

 
2,029,101

Noncontrolling interests
(8,720
)
 
(8,350
)
Total partners' capital
2,182,109

 
2,020,751

Total liabilities and partners' capital
$
5,655,484

 
$
5,459,599

 
 
 
 
Units Data:
 
 
 
Total common units outstanding
117,979,218

 
109,979,218



7



GENESIS ENERGY, L.P.
RECONCILIATION OF SEGMENT MARGIN AND ADJUSTED EBITDA TO NET INCOME - UNAUDITED

(in thousands)

 
Three Months Ended
September 30,
 
2016
 
2015
Total Segment Margin (1)
$
141,340

 
$
140,710

Corporate general and administrative expenses
(10,420
)
 
(25,940
)
Non-cash items included in general and administrative costs
614

 
(585
)
Cash expenditures not included in Adjusted EBITDA
363

 
12,766

Cash expenditures not included in net income
(86
)
 
(50
)
Adjusted EBITDA
131,811

 
126,901

Depreciation and amortization
(54,265
)
 
(41,170
)
Interest expense, net
(34,735
)
 
(29,617
)
Cash expenditures not included in Adjusted EBITDA or net income
(277
)
 
(12,716
)
Adjustment to exclude distributable cash generated by equity investees not included in income and include equity in investees net income
(9,063
)
 
(7,962
)
Non-cash legacy stock appreciation rights plan expense
113

 
553

Gain on step up of historical basis in CHOPS and SEKCO

 
335,260

Other non-cash items
(534
)
 
(6,743
)
Income tax expense
(949
)
 
(1,292
)
Net income attributable to Genesis Energy, L.P.
$
32,101

 
$
363,214


(1) See definition of Segment Margin later in this press release.
































8



GENESIS ENERGY, L.P.
RECONCILIATIONS OF NET INCOME AND NET CASH FLOWS FROM OPERATING ACTIVITIES TO AVAILABLE CASH BEFORE RESERVES- UNAUDITED

(in thousands)

 
Three Months Ended
September 30,
 
2016
 
2015
 
(in thousands)
Net income attributable to Genesis Energy, L.P.
$
32,101

 
$
363,214

Depreciation and amortization
54,265

 
41,170

Cash received from direct financing leases not included in income
1,586

 
1,448

Cash effects of sales of certain assets
120

 
343

Effects of distributable cash generated by equity method investees not included in income
9,063

 
7,962

Cash effects of legacy stock appreciation rights plan
(86
)
 
(50
)
Non-cash legacy stock appreciation rights plan expense
(113
)
 
(553
)
Expenses related to acquiring or constructing growth capital assets
363

 
12,766

Unrealized (gain) loss on derivative transactions excluding fair value hedges, net of changes in inventory value
(571
)
 
(192
)
Maintenance capital utilized (1)
(1,885
)
 
(1,044
)
Non-cash tax expense
649

 
992

Gain on step up of historical basis

 
(335,260
)
Other items, net
(480
)
 
5,512

Available Cash before Reserves
$
95,012

 
$
96,308

(1) Maintenance capital expenditures in the 2016 Quarter and 2015 Quarter were $7.9 million and $10.0 million, respectively.

 
Three Months Ended
September 30,
 
2016
 
2015
 
(in thousands)
Cash Flows from Operating Activities
$
124,725

 
$
121,026

Maintenance capital utilized (1)
(1,885
)
 
(1,044
)
Proceeds from asset sales
120

 
343

Amortization and writeoff of debt issuance costs, including premiums and discounts
(2,571
)
 
(1,941
)
Effects of available cash from joint ventures not included in operating cash flows
4,801

 
7,870

Net effect of changes in operating accounts not included in calculation of Available Cash before Reserves
(26,834
)
 
(42,420
)
Non-cash effect of equity based compensation expense
(2,047
)
 
(2,246
)
Expenses related to acquiring or constructing growth capital assets
363

 
12,766

Other items affecting available cash
(1,660
)
 
1,954

Available Cash before Reserves
$
95,012

 
$
96,308

(1) Maintenance capital expenditures in the 2016 Quarter and 2015 Quarter were $7.9 million and $10.0 million, respectively.


9



GENESIS ENERGY, L.P.
RECONCILIATION OF NET CASH FLOWS FROM OPERATING ACTIVITIES TO ADJUSTED EBITDA - UNAUDITED

(in thousands)

 
Three Months Ended
September 30,
 
2016
 
2015
Cash Flows from Operating Activities
$
124,725

 
$
121,026

Interest Expense
34,735

 
29,617

Amortization and writeoff of debt issuance costs, including premiums and discounts
(2,571
)
 
(1,941
)
Effects of available cash from equity method investees not included in operating cash flows
4,801

 
7,870

Net effect of changes in components of operating assets and liabilities not included in calculation of Adjusted EBITDA
(26,834
)
 
(42,420
)
Non-cash effect of equity based compensation expense
(2,047
)
 
(2,246
)
Expenses related to acquiring or constructing growth capital assets
363

 
12,766

Other items, net
(1,361
)
 
2,229

Adjusted EBITDA
$
131,811

 
$
126,901



10



GENESIS ENERGY, L.P.
ADJUSTED DEBT-TO-PRO FORMA EBITDA RATIO - UNAUDITED

(in thousands)

 
 
September 30, 2016
Senior secured credit facility
 
$
1,167,000

Senior unsecured notes
 
1,811,633

Less: Outstanding inventory financing sublimit borrowings
 
(48,000
)
Less: Cash and cash equivalents
 
(3,447
)
Adjusted Debt (1)
 
$
2,927,186

 
 
 
 
 
Pro Forma LTM
 
 
September 30, 2016
LTM Adjusted EBITDA (as reported) (2) 
 
$
536,683

Acquisitions and material projects EBITDA adjustment (3)
 
54,469

Pro Forma EBITDA
 
$
591,152

 
 
 
Adjusted Debt-to-Pro Forma EBITDA
 
4.95
x

(1) We define Adjusted Debt as the amounts outstanding under our senior secured credit facility and senior unsecured notes (including any unamortized premiums or discounts) less the amount outstanding under our inventory financing sublimit, less cash and cash equivalents on hand at the end of the period.

(2) Last twelve months ("LTM") Adjusted EBITDA. The most comparable GAAP measure to Adjusted EBITDA, Net Income Attributable to Genesis Energy L.P, was $27.4 million for the fourth quarter of 2015, $35.3 million for the first quarter of 2016 , $23.7 million for the second quarter of 2016, and $32.1 million for the third quarter of 2016. Reconciliations of Adjusted EBITDA to net income for all periods presented are available on our website at www.genesisenergy.com.

(3) This amount reflects the adjustment we are permitted to make under our credit agreement for purposes of calculating compliance with our leverage ratio. It includes a pro rata portion of projected future annual EBITDA from material projects (i.e. organic growth) and includes Adjusted EBITDA (using historical amounts and other permitted amounts) since the beginning of the calculation period attributable to each acquisition completed during such calculation period, regardless of the date on which such acquisition was actually completed. This adjustment may not be indicative of future results.

This press release includes forward-looking statements as defined under federal law. Although we believe that our expectations are based upon reasonable assumptions, we can give no assurance that our goals will be achieved. Actual results may vary materially. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements, and historical performance is not necessarily indicative of future performance. Those forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties, factors and risks, many of which are outside our control, that could cause results to differ materially from those expected by management. Such risks and uncertainties include, but are not limited to, weather, political, economic and market conditions, including a decline in the price and market demand for products, the timing and success of business development efforts and other uncertainties. Those and other applicable uncertainties, factors and risks that may affect those forward-looking statements are described more fully in our Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission and other filings, including our Current Reports on Form 8-K and Quarterly Reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statement.
NON-GAAP MEASURES
This press release and the accompanying schedules include non-generally accepted accounting principle (non-GAAP) financial measures of Adjusted EBITDA and total Available Cash before Reserves. In this press release, we also present total Segment Margin as if it were a non-GAAP measure. Our Non-GAAP measures may not be comparable to similarly titled measures of other companies because such measures may include or exclude other specified items. The accompanying schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the United States of America (GAAP). Our non-GAAP financial measures should not be considered (i) as alternatives to GAAP measures of liquidity or financial performance or (ii) as being singularly important in any particular context; they should be considered in a broad context with other quantitative and qualitative information. Our

11



Available Cash before Reserves, Adjusted EBITDA and total Segment Margin measures are just three of the relevant data points considered from time to time.

When evaluating our performance and making decisions regarding our future direction and actions (including making discretionary payments, such as quarterly distributions) our board of directors and management team has access to a wide range of historical and forecasted qualitative and quantitative information, such as our financial statements; operational information; various non-GAAP measures; internal forecasts; credit metrics; analyst opinions; performance, liquidity and similar measures; income; cash flow; and expectations for us, and certain information regarding some of our peers. Additionally, our board of directors and management team analyze, and place different weight on, various factors from time to time. We believe that investors benefit from having access to the same financial measures being utilized by management, lenders, analysts and other market participants. We attempt to provide adequate information to allow each individual investor and other external user to reach her/his own conclusions regarding our actions without providing so much information as to overwhelm or confuse such investor or other external user.
AVAILABLE CASH BEFORE RESERVES
Purposes, Uses and Definition
Available Cash before Reserves, also referred to as distributable cash flow, is a quantitative standard used throughout the investment community with respect to publicly-traded partnerships and is commonly used as a supplemental financial measure by management and by external users of financial statements  such as investors, commercial banks, research analysts and rating agencies, to aid in assessing, among other things:
(1)
the financial performance of our assets;
(2)
our operating performance;
(3)
the viability of potential projects, including our cash and overall return on alternative capital investments as compared to those of other companies in the midstream energy industry;
(4)
the ability of our assets to generate cash sufficient to satisfy certain non-discretionary cash requirements, including interest payments and certain maintenance capital requirements; and
(5)
our ability to make certain discretionary payments, such as distributions on our units, growth capital expenditures, certain maintenance capital expenditures and early payments of indebtedness.
We define Available Cash before Reserves as net income as adjusted for specific items, the most significant of which are the addition of certain non-cash gains or charges (such as depreciation and amortization), the substitution of distributable cash generated by our equity investees in lieu of our equity income attributable to our equity investees (includes distributions attributable to the quarter and received during or promptly following such quarter), the elimination of gains and losses on asset sales (except those from the sale of surplus assets), unrealized gains and losses on derivative transactions not designated as hedges for accounting purposes, the elimination of expenses related to acquiring or constructing assets that provide new sources of cash flows and the subtraction of maintenance capital utilized, which is described in detail below.

Recent Change in Circumstances and Disclosure Format
We have implemented a modified format relating to maintenance capital requirements because of our expectation that our future maintenance capital expenditures may change materially in nature (discretionary vs. non-discretionary), timing and amount from time to time. We believe that, without such modified disclosure, such changes in our maintenance capital expenditures could be confusing and potentially misleading to users of our financial information, particularly in the context of the nature and purposes of our Available Cash before Reserves measure. Our modified disclosure format provides those users with new information in the form of our maintenance capital utilized measure (which we deduct to arrive at Available Cash before Reserves). Our maintenance capital utilized measure constitutes a proxy for non-discretionary maintenance capital expenditures and it takes into consideration the relationship among maintenance capital expenditures, operating expenses and depreciation from period to period.
Maintenance Capital Requirements
Maintenance Capital Expenditures
Maintenance capital expenditures are capitalized costs that are necessary to maintain the service capability of our existing assets, including the replacement of any system component or equipment which is worn out or obsolete. Maintenance capital expenditures can be discretionary or non-discretionary, depending on the facts and circumstances.
Historically, substantially all of our maintenance capital expenditures have been (a) related to our pipeline assets and similar infrastructure, (b) non-discretionary in nature and (c) immaterial in amount as compared to our Available Cash before Reserves measure. Those historical expenditures were non-discretionary (or mandatory) in nature because we had very little (if any) discretion as to whether or when we incurred them. We had to incur them in order to continue to

12



operate the related pipelines in a safe and reliable manner and consistently with past practices. If we had not made those expenditures, we would not have been able to continue to operate all or portions of those pipelines, which would not have been economically feasible. An example of a non-discretionary (or mandatory) maintenance capital expenditure would be replacing a segment of an old pipeline because one can no longer operate that pipeline safely, legally and/or economically in the absence of such replacement.
Prospectively, we believe a substantial amount of our maintenance capital expenditures from time to time will be (a) related to our assets other than pipelines, such as our marine vessels, trucks and similar assets, (b) discretionary in nature and (c) potentially material in amount as compared to our Available Cash before Reserves measure. Those future expenditures will be discretionary (or non-mandatory) in nature because we will have significant discretion as to whether or when we incur them. We will not be forced to incur them in order to continue to operate the related assets in a safe and reliable manner. If we chose not make those expenditures, we would be able to continue to operate those assets economically, although in lieu of maintenance capital expenditures, we would incur increased operating expenses, including maintenance expenses. An example of a discretionary (or non-mandatory) maintenance capital expenditure would be replacing an older marine vessel with a new marine vessel with substantially similar specifications, even though one could continue to economically operate the older vessel in spite of its increasing maintenance and other operating expenses.
In summary, as we continue to expand certain non-pipeline portions of our business, we are experiencing changes in the nature (discretionary vs. non-discretionary), timing and amount of our maintenance capital expenditures that merit a more detailed review and analysis than was required historically. Management’s recently increasing ability to determine if and when to incur certain maintenance capital expenditures is relevant to the manner in which we analyze aspects of our business relating to discretionary and non-discretionary expenditures. We believe it would be inappropriate to derive our Available Cash before Reserves measure by deducting discretionary maintenance capital expenditures, which we believe are similar in nature in this context to certain other discretionary expenditures, such as growth capital expenditures, distributions/dividends and equity buybacks. Unfortunately, not all maintenance capital expenditures are clearly discretionary or non-discretionary in nature. Therefore, we developed a new measure, maintenance capital utilized, that we believe is more useful in the determination of Available Cash before Reserves. Our maintenance capital utilized measure, which is described in more detail below, constitutes a proxy for non-discretionary maintenance capital expenditures and it takes into consideration the relationship among maintenance capital expenditures, operating expenses and depreciation from period to period.
Maintenance Capital Utilized
We believe our maintenance capital utilized measure is the most useful quarterly maintenance capital requirements measure to use to derive our Available Cash before Reserves measure. We define our maintenance capital utilized measure as that portion of the amount of previously incurred maintenance capital expenditures that we utilize during the relevant quarter, which would be equal to the sum of the maintenance capital expenditures we have incurred for each project/component in prior quarters allocated ratably over the useful lives of those projects/components.
Because we have not historically used our maintenance capital utilized measure, our future maintenance capital utilized calculations will reflect the utilization of solely those maintenance capital expenditures incurred since December 31, 2013. Further, we do not have the actual comparable calculations for our prior periods, and we may not have the information necessary to make such calculations for such periods. And, even if we could locate and/or re-create the information necessary to make such calculations, we believe it would be unduly burdensome to do so in comparison to the benefits derived.
ADJUSTED EBITDA
Purposes, Uses and Definition
Adjusted EBITDA is commonly used as a supplemental financial measure by management and by external users of financial statements such as investors, commercial banks, research analysts and rating agencies, to aid in assessing, among other things:
(1)
the financial performance of our assets without regard to financing methods, capital structures or historical cost basis;
(2)
our operating performance as compared to those of other companies in the midstream energy industry, without regard to financing and capital structure;
(3)
the viability of potential projects, including our cash and overall return on alternative capital investments as compared to those of other companies in the midstream energy industry;
(4)
the ability of our assets to generate cash sufficient to satisfy certain non-discretionary cash requirements, including interest payments and certain maintenance capital requirements; and
(5)
our ability to make certain discretionary payments, such as distributions on our units, growth capital expenditures, certain maintenance capital expenditures and early payments of indebtedness.

13



We define Adjusted EBITDA (“Adjusted EBITDA”) as net income or loss plus net interest expense, income taxes, non-cash gains and charges (other than certain non-cash equity based compensation expense), depreciation and amortization plus other specific items, the most significant of which are the addition of cash received from direct financing leases not included in income, expenses related to acquiring assets that provide new sources of cash flow and the effects of available cash generated by equity method investees not included in income.  We also exclude the effect on net income or loss of unrealized gains or losses on derivative transactions.
SEGMENT MARGIN
Our chief operating decision maker (our Chief Executive Officer) evaluates segment performance based on a variety of measures including Segment Margin, segment volumes where relevant and capital investment. We define Segment Margin as revenues less product costs, operating expenses (excluding non-cash gains and charges, such as depreciation and amortization), and segment general and administrative expenses, plus our equity in distributable cash generated by our equity investees. In addition, our Segment Margin definition excludes the non-cash effects of our legacy stock appreciation rights plan and unrealized gains and losses on derivative transactions not designated as hedges for accounting purposes. Our Segment Margin definition also includes the non-income portion of payments received under direct financing leases.

# # #
Contact:
Genesis Energy, L.P.
Bob Deere
Chief Financial Officer
(713) 860-2516



14