Attached files

file filename
8-K - FORM 8-K - CHURCH & DWIGHT CO INC /DE/chd-8k_20161103.htm

 

 

 

 

 Church & Dwight Co., Inc.

 

 

News Release            

 

Contact:

Rick Dierker

Chief Financial Officer

609-806-1900

 

CHURCH & DWIGHT REPORTS THIRD QUARTER RESULTS

EPS OF $0.47 EXCEEDS OUTLOOK

REVENUES IN-LINE WITH OUTLOOK

FULL YEAR OUTLOOK:  REPORTED EPS GROWTH OF 14% AND 8% ADJUSTED

 

2016 Third Quarter Results

 

2016 Full Year Outlook

Reported sales growth of 1.0%; Organic growth of 1.2%

 

Reported/Organic sales of approximately 3%

Gross Margin expansion of 60 basis points

 

Gross Margin expansion of 110 basis points

Marketing spend increase of 50 basis points

 

Reported EPS growth 14%; Adjusted 8%

Reported EPS growth of 4.4%

 

Cash from operations raised to $650MM; +7%

 

EWING, NJ, NOVEMBER 3, 2016 – Church & Dwight Co., Inc. (NYSE:CHD) today announced third quarter 2016 EPS of $0.47 per share, a 4.4% increase over the prior year quarter exceeding the Company’s outlook.  Results were driven by 1.2% organic sales growth and gross margin expansion.

 

Third quarter 2016 reported net sales increased $8.9 million or 1.0% to $870.7 million driven by global Consumer net sales growth of 2.2%.  The global Consumer organic sales grew 2.5% driven by 3.0% volume growth.  The Specialty Products business declined 11.3% due to further weakness in the dairy economy which resulted in overall organic sales growth at the lower end of our 1 to 2% outlook.  Total organic sales growth of 1.2% was driven by volume growth of 1.7% partially offset by 0.5% from unfavorable product mix and pricing.

 

Matthew T. Farrell, President and Chief Executive Officer, commented, “We are pleased with our Consumer organic sales and the company’s earnings growth as our business overcame continued headwinds faced by our Specialty Products business.  Our continued gross margin expansion in the third quarter provided us flexibility with our marketing and promotional investments to protect and grow our brand equities.”  

 

 

Third Quarter Review

 

Consumer Domestic reported net sales were $664.8 million, an $8.4 million or 1.3% increase.  Organic sales increased by 0.8% reflecting increased couponing in the quarter, timing of promotions and a minor product recall.  Volume growth contributed 2.1% to organic sales partially offset by a decrease of 1.3% attributable to product mix and pricing.  Brand growth was primarily driven by ARM & HAMMER and OXICLEAN laundry detergent, BATISTE dry shampoo and OXICLEAN additives while partially offset by a decline in FIRST RESPONSE pregnancy test kits and XTRA laundry detergent.  ARM & HAMMER unit dose laundry detergent had its highest quarterly category consumption growth nearly doubling the category growth for the second consecutive quarter while also increasing share.  Product sales through online retailers continues to be strong.  In particular, online vitamin and litter sales more than doubled versus last year.  Four of the ten powerbrands gained share in measured channels in the quarter.

 

 

Consumer International reported net sales were $133.8 million, a $9.1 million or 7.3% increase.  Organic sales increased by 12.1%, driven largely by broad based household and personal care sales in the export business,


Canada, Europe and Mexico.  The BATISTE, ARM & HAMMER, TROJAN, and OXICLEAN brands continued strong growth trajectories.  Volume increased 8.3%, while favorable product mix and pricing contributed 3.8%.

 

Specialty Products reported net sales were $72.1 million, a $8.6 million or 10.7% decrease.  Organic sales decreased by 11.3% as low milk prices resulted in significantly lower volumes in the animal nutrition business.  The low prices are due to an excess global supply of milk and weak exports due to a strong U.S. dollar.

 

Gross margin increased 60 basis points to 45.4%.  The gross margin increase was driven by lower commodities, productivity programs, the absence of vitamin start-up costs at the York manufacturing facility and the impact of a higher margin acquired business partially offset by increased trade promotional support.

 

Marketing expense was $98.2 million, an increase of $5.4 million or 5.8%.  Marketing expense as a percentage of net sales increased 50 basis points to 11.3%.

 

Selling, general, and administrative expense (SG&A) was $101.4 million or 11.6% of net sales, a 30 basis point decline primarily due to timing of R&D spending and lower litigation costs.

 

Income from Operations on a reported basis was $196.0 million or 22.5% of net sales, a 40 basis point increase.

 

The effective tax rate was 35.6%, compared to 35.2% last year.  The Company expects the full year effective tax rate to be approximately 35.0%.

 

 

Operating Cash Flow

 

For the first nine months of 2016, net cash from operating activities was $495.0 million, an $86.2 million increase from the prior year due to a decrease in working capital and higher cash earnings.  Capital expenditures for the first nine months were $28.1 million, a $16.6 million decrease from the prior year when the Company was completing the York vitamin plant.

 

At September 30, 2016, cash on hand was $232.1 million, while total debt was $929.7 million.  The Company continues to have significant financial flexibility for acquisitions.

 

 

2016 New Products

 

Mr. Farrell commented, “Innovation is the key to driving both improved category and share growth and continues to be a big driver of our success.  We launched innovative new products in 2016 while continuing to support prior year launches.  Our 2016 new product launches are performing well including ARM & HAMMER CLUMP & SEAL MICROGUARD clumping cat litter, an entirely new beauty line of adult vitamins under the VITAFUSION brand, exciting new licensing under the L’IL CRITTERS brand driving consecutive share growth in the last two quarters, a new GROOVE condom and new variants of the BATISTE dry shampoo which continues to grow its #1 global share position.  Our OXICLEAN liquid laundry detergent is gaining traction behind strategic promotional support and hit our highest share since launch.”  

 

 

Share Repurchase Programs

 

The Board of Directors has authorized a new program under which up to $500 million of the Company's common stock may be repurchased in the future to reduce the number of shares outstanding.  The previously authorized share repurchase program has been terminated. In addition, the Company has a separate evergreen repurchase program that is intended to neutralize dilution associated with the exercise of stock options issued.  Currently, the Company has approximately 258 million shares outstanding.

 

Mr. Farrell commented, “The share repurchase program reflects the Company’s desire for stockholders to benefit from our continued strong growth and is an indication of our confidence in the Company’s performance.  Importantly,


the Company expects to generate significant free cash flow (cash from operating activities less capital expenditures) over the next three years.  Our robust cash flow enables us to deliver higher value directly to our stockholders while maintaining significant financial flexibility to continue to aggressively pursue acquisitions.”

 

 

Outlook for 2016 and 2017

 

Mr. Farrell stated, “2016 has been another excellent year.  We are positioned to continue to deliver strong sales and earnings growth with our balanced portfolio of value and premium products, the launch of innovative new products, aggressive productivity programs and tight management of overhead costs.”

 

With regard to the full year, Mr. Farrell said, “Our global Consumer business continues to perform well.  We now expect reported and organic sales growth at the lower end of our 3-4% range for the total Company which reflects approximately 4% reported and organic sales growth for global Consumer Products partially offset by significantly lower Specialty Products sales.  We continue to expect gross margin to expand by approximately 110 basis points due to continued lower commodity costs and greater distribution efficiencies.  Operating margin is expected to expand approximately 60 basis points when adjusted for the 2015 pension settlement charge.

 

We are tightening our EPS growth at the lower end of our previous range of 14-15% reported and 8-9% adjusted to 14% and 8%, respectively.  This outlook is top tier within the consumer packaged goods industry.

 

For the fourth quarter, we expect reported and organic sales growth of approximately 2.5% for global Consumer Products.  The Consumer organic growth will be partially offset by continued headwinds in the Specialty Products business resulting in a net 1-2% reported and organic sales growth for the total Company.  EPS is expected to be $0.42, a 2% increase over the prior year quarter.  The prior year quarter included a $0.01 benefit from the full year 2015 R&D tax credit.”

 

Mr. Farrell concluded, “Our planning process for 2017 will be finalized over the next several months.  Based on the Company’s current growth momentum, continued focus on innovation, and confidence in gross margin expansion, we expect to achieve high single digit EPS growth in 2017 excluding the adoption impact of an accounting change related to stock option compensation.  This represents top tier results within the consumer packaged goods industry.”

 

Church & Dwight Co., Inc. will host a conference call to discuss third quarter 2016 earnings results on November 3, 2016 at 10:00 a.m. Eastern time.  To participate, dial 877-322-9846 within the U.S. and Canada, or 631-291-4539 internationally, using access code 88396286.  A replay will be available two hours after the call at 855-859-2056 using the same access code.  You also can participate via webcast by visiting the Investor Relations section of the Company’s website at www.churchdwight.com.  

 

Church & Dwight Co., Inc. manufactures and markets a wide range of personal care, household and specialty products under the ARM & HAMMER brand name and other well-known trademarks.


 

This Press Release contains forward-looking statements, including, among others, statements relating to net sales and earnings growth; gross margin changes; trade and marketing spending; marketing expense as a percentage of net sales; sufficiency of cash flows from operations; earnings per share; the impact of new accounting pronouncements; cost savings programs; consumer demand and spending; the effects of competition; the effect of product mix; volume growth, including the effects of new product launches into new and existing categories; the impact of competitive laundry detergent products, including unit dose laundry detergent; the impact of foreign exchange and commodity price fluctuations; the Company’s investments in joint ventures; the impact of acquisitions; capital expenditures; the Company’s share repurchase programs and the Company’s effective tax rate. These statements represent the intentions, plans, expectations and beliefs of the Company, and are based on assumptions that the Company believes are reasonable but may prove to be incorrect.  In addition, these statements are subject to risks, uncertainties and other factors, many of which are outside the Company’s control and could cause actual results to differ materially from such forward-looking statements.  Factors that could cause such differences include a decline in market growth, retailer distribution and consumer demand (as a result of, among other things, political, economic and marketplace conditions and events); unanticipated increases in raw material and energy prices; delays or other problems in manufacturing or distribution; adverse developments affecting the financial condition of major customers and suppliers; competition, including The Procter & Gamble Company’s participation in the value laundry detergent category and Henkel AG & Co. KGaA’s (Henkel) entry into the U.S. premium laundry detergent category; Henkel’s acquisition of The Sun Products Co., Inc.; changes in marketing and promotional spending; growth or declines in various product categories and the impact of customer actions in response to changes in consumer demand and the economy, including increasing shelf space of private label products; consumer and competitor reaction to, and customer acceptance of, new product introductions and features; the Company’s ability to maintain product quality and characteristics at a level acceptable to our customers and consumers; disruptions in the banking system and financial markets; foreign currency exchange rate fluctuations; implications of the United Kingdom’s withdrawal from the European Union; issues relating to the Company’s information technology and controls; the impact of natural disasters on the Company and its customers and suppliers, including third party information technology service providers; the acquisition or divestiture of assets; the outcome of contingencies, including litigation, pending regulatory proceedings and environmental matters; and changes in the regulatory environment.

 

For a description of additional factors that could cause actual results to differ materially from the forward looking statements, please see Item 1A, “Risk Factors” in the Company’s annual report on Form 10-K.

 

This press release also contains non-GAAP financial information.  Management uses this information in its internal analysis of results and believes that this information may be informative to investors in gauging the quality of the Company’s financial performance, identifying trends in its results and providing meaningful period-to-period comparisons. The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this press release for these reconciliations. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP financial measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read in connection with the Company’s financial statements presented in accordance with GAAP.

All applicable amounts in the condensed consolidated financial statements and related disclosure included in this press release have been retroactively adjusted to reflect the Company’s two-for-one stock split effected September 1, 2016.

 

 

 

 



CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income (Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

(In millions, except per share data)

 

September 30, 2016

 

 

September 30, 2015

 

 

September 30, 2016

 

 

September 30, 2015

 

Net Sales

 

$

870.7

 

 

$

861.8

 

 

$

2,597.1

 

 

$

2,521.2

 

Cost of sales

 

 

475.1

 

 

 

476.0

 

 

 

1,414.5

 

 

 

1,406.8

 

Gross Profit

 

 

395.6

 

 

 

385.8

 

 

 

1,182.6

 

 

 

1,114.4

 

Marketing expenses

 

 

98.2

 

 

 

92.8

 

 

 

310.9

 

 

 

297.4

 

Selling, general and administrative expenses

 

 

101.4

 

 

 

102.4

 

 

 

320.9

 

 

 

312.0

 

Income from Operations

 

 

196.0

 

 

 

190.6

 

 

 

550.8

 

 

 

505.0

 

Equity in earnings of affiliates

 

 

2.5

 

 

 

3.1

 

 

 

6.7

 

 

 

(8.4

)

Other income (expense), net

 

 

(6.1

)

 

 

(8.0

)

 

 

(21.1

)

 

 

(26.1

)

Income before Income Taxes

 

 

192.4

 

 

 

185.7

 

 

 

536.4

 

 

 

470.5

 

Income taxes

 

 

68.4

 

 

 

65.3

 

 

 

187.8

 

 

 

169.2

 

Net Income

 

$

124.0

 

 

$

120.4

 

 

$

348.6

 

 

$

301.3

 

Net Income per share - Basic

 

$

0.48

 

 

$

0.46

 

 

$

1.35

 

 

$

1.15

 

Net Income per share - Diluted

 

$

0.47

 

 

$

0.45

 

 

$

1.33

 

 

$

1.13

 

Dividends per share

 

$

0.177

 

 

$

0.167

 

 

$

0.53

 

 

$

0.51

 

Weighted average shares outstanding - Basic

 

 

258.0

 

 

 

262.2

 

 

 

258.0

 

 

 

262.6

 

Weighted average shares outstanding - Diluted

 

 

262.7

 

 

 

267.2

 

 

 

262.7

 

 

 

267.6

 

 

 

 

CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

 

(Dollars in millions)

 

Sept. 30, 2016

 

 

Dec. 31, 2015

 

Assets

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

232.1

 

 

$

330.0

 

Accounts Receivable

 

 

265.3

 

 

 

276.2

 

Inventories

 

 

285.7

 

 

 

274.0

 

Other Current Assets

 

 

21.4

 

 

 

25.8

 

Total Current Assets

 

 

804.5

 

 

 

906.0

 

Property, Plant and Equipment (Net)

 

 

592.7

 

 

 

609.6

 

Equity Investment in Affiliates

 

 

8.0

 

 

 

8.4

 

Trade Names and Other Intangibles

 

 

1,353.2

 

 

 

1,269.5

 

Goodwill

 

 

1,406.1

 

 

 

1,354.9

 

Other Long-Term Assets

 

 

118.2

 

 

 

108.5

 

Total Assets

 

$

4,282.7

 

 

$

4,256.9

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Short-Term Debt

 

$

230.6

 

 

$

357.2

 

Other Current Liabilities

 

 

555.2

 

 

 

515.5

 

Total Current Liabilities

 

 

785.8

 

 

 

872.7

 

Long-Term Debt

 

 

699.1

 

 

 

692.8

 

Other Long-Term Liabilities

 

 

677.8

 

 

 

668.2

 

Stockholders’ Equity

 

 

2,120.0

 

 

 

2,023.2

 

Total Liabilities and Stockholders’ Equity

 

$

4,282.7

 

 

$

4,256.9

 

  



CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flow (Unaudited)

 

 

Nine Months Ended

 

(Dollars in millions)

 

September 30, 2016

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

348.6

 

 

$

301.3

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

80.2

 

 

 

76.3

 

Deferred income taxes

 

 

19.8

 

 

 

20.4

 

Non cash compensation

 

 

14.1

 

 

 

14.2

 

Asset impairment charge and other asset write-offs

 

 

0.8

 

 

 

17.9

 

Pension charge

 

 

0.0

 

 

 

8.4

 

Other

 

 

0.7

 

 

 

5.9

 

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

13.2

 

 

 

(20.1

)

Inventories

 

 

(6.5

)

 

 

(36.5

)

Other current assets

 

 

3.0

 

 

 

2.7

 

Accounts payable and accrued expenses

 

 

18.8

 

 

 

(3.1

)

Income taxes payable

 

 

33.4

 

 

 

41.7

 

Excess tax benefit on stock options exercised

 

 

(29.4

)

 

 

(13.6

)

Other

 

 

(1.7

)

 

 

(6.7

)

Net cash from operating activities

 

 

495.0

 

 

 

408.8

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(28.1

)

 

 

(44.7

)

Acquisitions

 

 

(175.5

)

 

 

(74.9

)

Other

 

 

0.8

 

 

 

(3.0

)

Net cash (used in) investing activities

 

 

(202.8

)

 

 

(122.6

)

 

 

 

 

 

 

 

 

 

Net change in short-term debt

 

 

(127.1

)

 

 

(121.7

)

Payment of cash dividends

 

 

(137.4

)

 

 

(131.4

)

Stock option related

 

 

77.4

 

 

 

36.9

 

Purchase of treasury stock

 

 

(200.0

)

 

 

(263.1

)

Other

 

 

(5.6

)

 

 

(1.0

)

Net cash (used in) financing activities

 

 

(392.7

)

 

 

(480.3

)

 

 

 

 

 

 

 

 

 

F/X impact on cash

 

 

2.6

 

 

 

(18.3

)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

$

(97.9

)

 

$

(212.4

)

 



2016 and 2015 Product Line Net Sales

 

Three Months Ended

 

 

 

 

Percent

 

 

9/30/2016

 

 

 

 

9/30/2015

 

 

 

 

Change

 

Household Products

$

400.7

 

 

 

 

$

391.2

 

 

 

 

 

2.4

%

Personal Care Products

 

264.1

 

 

 

 

 

265.2

 

 

 

 

 

-0.4

%

Consumer Domestic

$

664.8

 

 

 

 

$

656.4

 

 

 

 

 

1.3

%

Consumer International

 

133.8

 

 

 

 

 

124.7

 

 

 

 

 

7.3

%

Total Consumer Net Sales

$

798.6

 

 

 

 

$

781.1

 

 

 

 

 

2.2

%

Specialty Products Division

 

72.1

 

 

 

 

 

80.7

 

 

 

 

 

-10.7

%

Total Net Sales

$

870.7

 

 

 

 

$

861.8

 

 

 

 

 

1.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

Percent

 

 

9/30/2016

 

 

 

 

9/30/2015

 

 

 

 

Change

 

Household Products

$

1,186.8

 

 

 

 

$

1,148.6

 

 

 

 

 

3.3

%

Personal Care Products

 

795.6

 

 

 

 

 

760.7

 

 

 

 

 

4.6

%

Consumer Domestic

$

1,982.4

 

 

 

 

$

1,909.3

 

 

 

 

 

3.8

%

Consumer International

 

397.6

 

 

 

 

 

376.0

 

 

 

 

 

5.7

%

Total Consumer Net Sales

$

2,380.0

 

 

 

 

$

2,285.3

 

 

 

 

 

4.1

%

Specialty Products Division

 

217.1

 

 

 

 

 

235.9

 

 

 

 

 

-8.0

%

Total Net Sales

$

2,597.1

 

 

 

 

$

2,521.2

 

 

 

 

 

3.0

%

 

 

Non-GAAP Measures:

The following discussion addresses the non-GAAP measures used in this press release and reconciliations of these non-GAAP measures to the most directly comparable GAAP measures.  These non-GAAP financial measures should not be considered in isolation from or as a substitute for the comparable GAAP measures.  The following non-GAAP measures may not be the same as similar measures provided by other companies due to differences in methods of calculation and items and events being excluded.

 

Organic Sales Growth:

 

This press release provides information regarding organic sales growth, namely net sales growth excluding the effect of acquisitions and foreign exchange rate changes.  Management believes that the presentation of organic sales growth is useful to investors because it enables them to assess, on a consistent basis, sales trends related to products that were marketed by the Company during the entirety of relevant periods, excluding the impact of acquisitions and excluding foreign exchange rate changes that are out of the control of, and do not reflect the performance of, the Company and management.

 

Adjusted EPS:

 

This press release also presents reported EPS excluding a 2015 pension termination charge and the 2015 Natronx impairment charge, namely, earnings per share calculated in accordance with GAAP adjusted to exclude significant one-time items that are not indicative of the Company’s period to period performance.  We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year earnings per share growth.

 

 

Adjusted SG&A:

This press release presents the Company’s outlook for growth in Adjusted SG&A.  Adjusted SG&A, as used in this press release, is defined as selling, general and administrative expenses excluding the 2015 pension settlement charge.  We believe that this metric further enhances investors’ understanding of the Company’s year over year expenses, excluding certain significant one-time items.


Adjusted Operating Income and Margin:

We believe that excluding the 2015 pension settlement charge from operating income and margin provides a useful measure of the Company’s ongoing operating performance growth by excluding a significant one-time event.

Free Cash Flow:

Free cash flow is defined as cash from operating activities less capital expenditures.  Management views free cash flow as an important measure because it is one factor in determining the amount of cash available for dividends and discretionary investment.


CHURCH & DWIGHT CO., INC.

Organic Sales

 

  

Three Months Ended 9/30/2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Worldwide

 

 

Consumer

 

 

Consumer

 

 

Specialty

 

 

Company

 

 

Consumer

 

 

Domestic

 

 

International

 

 

Products

 

Reported Sales Growth

 

1.0%

 

 

 

2.2%

 

 

 

1.3%

 

 

 

7.3%

 

 

 

-10.7%

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions

 

0.8%

 

 

 

0.9%

 

 

 

0.8%

 

 

 

1.6%

 

 

 

0.0%

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FX / Other

 

1.0%

 

 

 

1.2%

 

 

 

0.3%

 

 

 

6.4%

 

 

 

-0.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Organic Sales Growth

 

1.2%

 

 

 

2.5%

 

 

 

0.8%

 

 

 

12.1%

 

 

 

-11.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended 9/30/2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Worldwide

 

 

Consumer

 

 

Consumer

 

 

Specialty

 

 

Company

 

 

Consumer

 

 

Domestic

 

 

International

 

 

Products

 

Reported Sales Growth

 

3.0%

 

 

 

4.1%

 

 

 

3.8%

 

 

 

5.7%

 

 

 

-8.0%

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions

 

0.8%

 

 

 

1.0%

 

 

 

0.8%

 

 

 

1.6%

 

 

 

0.0%

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FX / Other

 

1.2%

 

 

 

1.3%

 

 

 

0.1%

 

 

 

6.6%

 

 

 

0.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Organic Sales Growth

 

3.4%

 

 

 

4.4%

 

 

 

3.1%

 

 

 

10.7%

 

 

 

-7.1%

 

 



 

CHURCH & DWIGHT CO., INC.

 

 

Forecasted SG&A Expenses as Percent of Net Sales

 

 

 

 

 

 

 

 

 

 

Year Ending

 

 

Year Ending

 

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

Change

 

 

 

 

 

 

 

 

 

 

Reported (GAAP)

 

12.5%

 

 

 

12.4%

 

 

+10 bps

 

 

 

 

 

 

 

 

 

 

2015 Pension Settlement Charge

0

 

 

 

-0.3%

 

 

+30 bps

 

 

 

 

 

 

 

 

 

 

Adjusted (Non GAAP)

 

12.5%

 

 

 

12.1%

 

 

+40 bps

 

 

 

 

 

 

 

 

 

 

Forecasted Operating Profit Margin Growth

 

 

 

 

 

 

 

 

 

 

Year Ending

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported (GAAP)

+90 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Pension Settlement Charge

-30 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted (Non-GAAP)

+60 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHURCH & DWIGHT CO., INC.

Forecasted EPS and Adjusted EPS Growth

 

For the Year Ending December 31, 2016

 

 

For the Year ended December 31, 2015

 

Per Share

 

 

 

Per Share

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

 

Forecasted EPS Reported Basis (GAAP)

$

1.75

 

 

EPS Reported (GAAP)

$

1.54

 

 

14%

 

 

 

 

 

 

 

 

 

 

 

2015 Pension Plan Charge

$

-

 

 

2015 Pension Plan Charge

$

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Natronx Impairment Charge

$

-

 

 

2015 Natronx Impairment Charge

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forecasted EPS Reported Basis (GAAP)

$

1.75

 

 

Adjusted EPS ( Non-GAAP)

$

1.62

 

 

8%