Attached files

file filename
EX-32.1 - EX-32.1 - Amplify Energy Corpmemp-ex321_8.htm
EX-31.2 - EX-31.2 - Amplify Energy Corpmemp-ex312_12.htm
EX-31.1 - EX-31.1 - Amplify Energy Corpmemp-ex311_9.htm

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10–Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission File Number: 001-35364

 

MEMORIAL PRODUCTION PARTNERS LP

(Exact name of registrant as specified in its charter)

 

Delaware

 

90-0726667

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

500 Dallas Street, Suite 1600, Houston, TX

 

77002

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (713) 490-8900

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No    

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b–2 of the Exchange Act. Check one:

 

Large accelerated filer  

Accelerated filer  

Non-accelerated filer    (Do not check if a smaller reporting company)

Smaller reporting company  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b–2 of the Exchange Act).    Yes      No  

As of October 28, 2016, the registrant had 83,831,331 common units outstanding.

 

 

 


MemORIAL PRoducTION PARTNERS LP

Table of Contents

 

 

 

 

 

Page

 

 

 

 

 

 

 

 

 

 

 

 

Glossary of Oil and Natural Gas Terms

 

1

 

 

Names of Entities

 

4

 

 

Cautionary Note Regarding Forward-Looking Statements

 

5

 

 

PART I—FINANCIAL INFORMATION

 

 

Item 1.

 

Financial Statements

 

 

 

 

Unaudited Condensed Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015

 

7

 

 

Unaudited Condensed Statements of Consolidated and Combined Operations for the Three and Nine Months Ended September 30, 2016 and 2015

 

8

 

 

Unaudited Condensed Statements of Consolidated and Combined Cash Flows for the Nine Months Ended September 30, 2016 and 2015

 

9

 

 

Unaudited Condensed Statements of Consolidated Equity for the Nine Months Ended September 30, 2016

 

10

 

 

Notes to Unaudited Condensed Consolidated and Combined Financial Statements

 

11

 

 

Note 1 – Organization and Basis of Presentation

 

11

 

 

Note 2 – Summary of Significant Accounting Policies

 

12

 

 

Note 3 – Acquisitions and Divestitures

 

14

 

 

Note 4 – Fair Value Measurements of Financial Instruments

 

16

 

 

Note 5 – Risk Management and Derivative Instruments

 

17

 

 

Note 6 – Asset Retirement Obligations

 

20

 

 

Note 7 – Long-Term Debt

 

20

 

 

Note 8 – Equity & Distributions

 

24

 

 

Note 9 – Earnings per Unit

 

25

 

 

Note 10 – Unit-Based Awards

 

26

 

 

Note 11 – Related Party Transactions

 

27

 

 

Note 12 – Commitments and Contingencies

 

28

 

 

Note 13 – Subsequent Events

 

29

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

30

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

42

Item 4.

 

Controls and Procedures

 

43

 

 

PART II—OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 

44

Item 1A.

 

Risk Factors

 

44

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

46

Item 3.

 

Defaults Upon Senior Securities

 

46

Item 4.

 

Mine Safety Disclosures

 

46

Item 5.

 

Other Information

 

46

Item 6.

 

Exhibits

 

46

 

 

 

Signatures

 

47

 

 

 

i


GLOSSARY OF OIL AND NATURAL GAS TERMS

Analogous Reservoir: Analogous reservoirs, as used in resource assessments, have similar rock and fluid properties, reservoir conditions (depth, temperature and pressure) and drive mechanisms, but are typically at a more advanced stage of development than the reservoir of interest and thus may provide concepts to assist in the interpretation of more limited data and estimation of recovery. When used to support proved reserves, analogous reservoir refers to a reservoir that shares all of the following characteristics with the reservoir of interest: (i) the same geological formation (but not necessarily in pressure communication with the reservoir of interest); (ii) the same environment of deposition; (iii) similar geologic structure; and (iv) the same drive mechanism.

API Gravity: A system of classifying oil based on its specific gravity, whereby the greater the gravity, the lighter the oil.

Bbl: One stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to oil or other liquid hydrocarbons.

Bbl/d: One Bbl per day.

Bcfe: One billion cubic feet of natural gas equivalent.

BOEM: Bureau of Ocean Energy Management.

Btu: One British thermal unit, the quantity of heat required to raise the temperature of a one-pound mass of water by one degree Fahrenheit.

Development Project: A development project is the means by which petroleum resources are brought to the status of economically producible. As examples, the development of a single reservoir or field, an incremental development in a producing field or the integrated development of a group of several fields and associated facilities with a common ownership may constitute a development project.

Dry Hole or Dry Well: A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production would exceed production expenses and taxes.

Economically Producible: The term economically producible, as it relates to a resource, means a resource which generates revenue that exceeds, or is reasonably expected to exceed, the costs of the operation. For this determination, the value of the products that generate revenue are determined at the terminal point of oil and natural gas producing activities.

Exploitation: A development or other project which may target proven or unproven reserves (such as probable or possible reserves), but which generally has a lower risk than that associated with exploration projects.

Field: An area consisting of a single reservoir or multiple reservoirs, all grouped on or related to the same individual geological structural feature and/or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.

Gross Acres or Gross Wells: The total acres or wells, as the case may be, in which we have a working interest.

ICE: Inter-Continental Exchange.

MBbl: One thousand Bbls.

MBoe: One thousand barrels of oil equivalent. One Boe is calculated by converting natural gas to oil equivalent barrels at a ratio of six Mcf of natural gas to one Bbl of oil.

MBoe/d: One thousand Boe per day.

MBtu: One thousand Btu.

Mcf: One thousand cubic feet of natural gas.

Mcf/d: One Mcf per day.

MMBtu: One million British thermal units.

MMcf: One million cubic feet of natural gas.

MMcfe: One million cubic feet of natural gas equivalent.

Net Production: Production that is owned by us less royalties and production due to others.

NGLs: The combination of ethane, propane, butane and natural gasolines that when removed from natural gas become liquid under various levels of higher pressure and lower temperature.

NYMEX: New York Mercantile Exchange.

Oil: Oil and condensate.

Operator: The individual or company responsible for the exploration and/or production of an oil or natural gas well or lease.

1


OPIS: Oil Price Information Service.

Probabilistic Estimate: The method of estimation of reserves or resources is called probabilistic when the full range of values that could reasonably occur for each unknown parameter (from the geoscience and engineering data) is used to generate a full range of possible outcomes and their associated probabilities of occurrences.

Proved Developed Reserves: Proved reserves that can be expected to be recovered from existing wells with existing equipment and operating methods.

Proved Reserves: Those quantities of oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible, from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations, prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence the project, within a reasonable time. The area of the reservoir considered as proved includes (i) the area identified by drilling and limited by fluid contacts, if any, and (ii) adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or natural gas on the basis of available geoscience and engineering data. In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons, as seen in a well penetration, unless geoscience, engineering or performance data and reliable technology establishes a lower contact with reasonable certainty. Where direct observation from well penetrations has defined a highest known oil elevation and the potential exists for an associated natural gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty. Reserves which can be produced economically through application of improved recovery techniques (including fluid injection) are included in the proved classification when (i) successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir, or an analogous reservoir or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (ii) the project has been approved for development by all necessary parties and entities, including governmental entities. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price used is the average price during the twelve-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

Realized Price: The cash market price less all expected quality, transportation and demand adjustments.

Recompletion: The completion for production of an existing wellbore in another formation from that which the well has been previously completed.

Reliable Technology: Reliable technology is a grouping of one or more technologies (including computational methods) that has been field tested and has been demonstrated to provide reasonably certain results with consistency and repeatability in the formation being evaluated or in an analogous formation.

Reserves: Reserves are estimated remaining quantities of oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and natural gas or related substances to market and all permits and financing required to implement the project. Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations).

Reservoir: A porous and permeable underground formation containing a natural accumulation of producible oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reserves.

Resources: Resources are quantities of oil and natural gas estimated to exist in naturally occurring accumulations. A portion of the resources may be estimated to be recoverable and another portion may be considered unrecoverable. Resources include both discovered and undiscovered accumulations.

Standardized Measure: The present value of estimated future net revenue to be generated from the production of proved reserves, determined in accordance with the rules, regulations or standards established by the United States Securities and Exchange Commission (“SEC”) and the Financial Accounting Standards Board (“FASB”) (using prices and costs in effect as of the date of estimation), less future development, production and income tax expenses, and discounted at 10% per annum to reflect the timing of future net revenue. Because we are a limited partnership, we are generally not subject to federal or state income taxes and thus make no provision for federal or state income taxes in the calculation of our standardized measure. Standardized measure does not give effect to derivative transactions.

2


Wellbore: The hole drilled by the bit that is equipped for oil or natural gas production on a completed well. Also called well or borehole.

Working Interest: An interest in an oil and natural gas lease that gives the owner of the interest the right to drill for and produce oil and natural gas on the leased acreage and requires the owner to pay a share of the costs of drilling and production operations.

Workover: Operations on a producing well to restore or increase production.

WTI: West Texas Intermediate.

 

 

 

3


NAMES OF ENTITIES

As used in this Form 10-Q, unless we indicate otherwise:

 

“Memorial Production Partners,” “the Partnership,” “we,” “our,” “us” or like terms refer to Memorial Production Partners LP individually and collectively with its subsidiaries, as the context requires;

 

“our general partner” and “MEMP GP” refer to Memorial Production Partners GP LLC, our general partner and wholly-owned subsidiary;

 

“OLLC” refers to Memorial Production Operating LLC, our wholly-owned subsidiary through which we operate our properties;

 

“Finance Corp.” refers to Memorial Production Finance Corporation, our wholly-owned subsidiary, whose activities are limited to co-issuing our debt securities and engaging in other activities incidental thereto;

 

“Memorial Resource” refers collectively to Memorial Resource Development Corp. and its subsidiaries;

 

“the previous owners” for accounting and financial reporting purposes refers to certain oil and gas properties primarily located in the Joaquin Field in Shelby and Panola counties in East Texas and in West Louisiana acquired from Memorial Resource in February 2015 for periods after common control commenced through the date of acquisition;

 

“the Funds” refers collectively to Natural Gas Partners VIII, L.P., Natural Gas Partners IX, L.P. and NGP IX Offshore Holdings, L.P.; and

 

“NGP” refers to Natural Gas Partners, which manages the Funds.

 

 

 

4


CAUTIONARY NOTE REGARDING FORWARD–LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains “forward-looking statements” that are subject to a number of risks and uncertainties, many of which are beyond our control, which may include statements about our:

 

business strategies;

 

ability to replace the reserves we produce through drilling and property acquisitions;

 

drilling locations;

 

oil and natural gas reserves;

 

technology;

 

realized oil, natural gas and NGL prices;

 

production volumes;

 

lease operating expenses;

 

general and administrative expenses;

 

future operating results;

 

cash flows and liquidity;

 

statements regarding discussions and negotiations with our credit facility lenders and/or outstanding noteholders;

 

ability to procure drilling and production equipment;

 

ability to procure oil field labor;

 

planned capital expenditures and the availability of capital resources to fund capital expenditures;

 

ability to access capital markets;

 

marketing of oil, natural gas and NGLs;

 

expectations regarding general economic conditions;

 

competition in the oil and natural gas industry;

 

effectiveness of risk management activities;

 

environmental liabilities;

 

counterparty credit risk;

 

expectations regarding governmental regulation and taxation;

 

expectations regarding distributions and distribution rates;

 

expectations regarding developments in oil-producing and natural-gas producing countries; and

 

plans, objectives, expectations and intentions.

5


These types of statements, other than statements of historical fact included in this report, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “outlook,” “continue,” the negative of such terms or other comparable terminology. These statements discuss future expectations, contain projections of results of operations or of financial condition or include other “forward-looking” information. These forward-looking statements involve risks and uncertainties. Important factors that could cause our actual results or financial condition to differ materially from our expectations include, but are not limited to, the following risks and uncertainties:

 

our ability to generate sufficient cash to pay any quarterly distribution on our common units;

 

risks related to our level of indebtedness, including our ability to satisfy our debt obligations;

 

risks related to the redetermination of the borrowing base under our revolving credit facility and to our failure to pay interest due November 1, 2016 on our 7.625% senior notes due 2021;

 

our ability to access funds on acceptable terms, if at all, because of the terms and conditions governing our indebtedness;

 

volatility in the prices for oil, natural gas, and NGLs, including further or sustained declines in commodity prices;

 

the potential for additional impairments due to continuing or future declines in oil, natural gas and NGL prices;

 

the uncertainty inherent in estimating quantities of oil, natural gas and NGLs reserves;

 

our substantial future capital requirements, which may be subject to limited availability of financing;

 

the uncertainty inherent in the development and production of oil and natural gas;

 

our need to make accretive acquisitions or substantial capital expenditures to maintain our declining asset base;

 

potential shortages of, or increased costs for, drilling and production equipment and supply materials for production, such as CO2;

 

potential difficulties in the marketing of oil and natural gas;

 

changes to the financial condition of counterparties;

 

uncertainties surrounding the success of our secondary and tertiary recovery efforts;

 

competition in the oil and natural gas industry;

 

general political and economic conditions, globally and in the jurisdictions in which we operate;

 

the impact of legislation and governmental regulations, including those related to climate change, hydraulic fracturing and our status as a partnership for federal income tax purposes;

 

the risk that our hedging strategy may be ineffective or may reduce our income;

 

the cost and availability of insurance as well as operating risks that may not be covered by an effective indemnity or insurance;

 

actions of third-party co-owners of interests in properties in which we also own an interest; and

 

risks related to potential acquisitions, including our ability to make acquisitions on favorable terms or to integrate acquired properties.

The forward-looking statements contained in this report are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. All readers are cautioned that the forward-looking statements contained in this report are not guarantees of future performance, and we cannot assure any reader that such statements will be realized or that the events or circumstances described in any forward-looking statement will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to factors described in “Part I—Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2015 (“2015 Form 10-K”), our Current Report on Form 8-K filed with the SEC on May 25, 2016 and “Part II—Item 1A. Risk Factors” appearing within this report and elsewhere in this report. All forward-looking statements speak only as of the date of this report. We do not intend to update or revise any forward-looking statements as a result of new information, future events or otherwise. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

 

6


PART I—FINANCIAL INFORMATION

 

ITEM 1.

FINANCIAL STATEMENTS.

MEMORIAL PRODUCTION PARTNERS LP

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except outstanding units)

 

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

15,845

 

 

$

599

 

Accounts receivable

 

38,695

 

 

 

60,239

 

Short-term derivative instruments

 

154,840

 

 

 

272,320

 

Prepaid expenses and other current assets

 

9,504

 

 

 

7,028

 

Total current assets

 

218,884

 

 

 

340,186

 

Property and equipment, at cost:

 

 

 

 

 

 

 

Oil and natural gas properties, successful efforts method

 

3,111,123

 

 

 

3,616,325

 

Support equipment and facilities

 

198,861

 

 

 

205,876

 

Other

 

15,080

 

 

 

2,671

 

Accumulated depreciation, depletion and impairment

 

(1,535,043

)

 

 

(1,878,549

)

Property and equipment, net

 

1,790,021

 

 

 

1,946,323

 

Long-term derivative instruments

 

300,695

 

 

 

461,810

 

Restricted investments

 

158,273

 

 

 

152,631

 

Other long-term assets

 

5,867

 

 

 

5,053

 

Total assets

$

2,473,740

 

 

$

2,906,003

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

7,194

 

 

$

8,792

 

Accounts payable - affiliates

 

 

 

 

3,339

 

Revenues payable

 

25,941

 

 

 

25,504

 

Accrued liabilities (Note 2)

 

60,797

 

 

 

52,923

 

Short-term derivative instruments

 

2,135

 

 

 

2,850

 

Total current liabilities

 

96,067

 

 

 

93,408

 

Long-term debt (Note 7)

 

1,798,895

 

 

 

2,000,579

 

Asset retirement obligations

 

150,829

 

 

 

162,989

 

Long-term derivative instruments

 

1,072

 

 

 

1,441

 

Deferred tax liabilities

 

2,223

 

 

 

2,094

 

Other long-term liabilities

 

4,129

 

 

 

 

Total liabilities

 

2,053,215

 

 

 

2,260,511

 

Commitments and contingencies (Note 12)

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Partners' equity:

 

 

 

 

 

 

 

Common units (83,838,320 units outstanding at September 30, 2016 and 82,906,400 units outstanding at December 31, 2015)

 

420,525

 

 

 

644,644

 

General partner (86,797 units outstanding at December 31, 2015)

 

 

 

 

848

 

Total partners' equity

 

420,525

 

 

 

645,492

 

Total liabilities and equity

$

2,473,740

 

 

$

2,906,003

 

 

See Accompanying Notes to Unaudited Condensed Consolidated and Combined Financial Statements.

 

 

 

7


MEMORIAL PRODUCTION PARTNERS LP

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED AND COMBINED OPERATIONS

(In thousands, except per unit amounts)

  

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & natural gas sales

$

74,222

 

 

$

87,519

 

 

$

202,625

 

 

$

276,689

 

Other revenues

 

 

 

 

564

 

 

 

529

 

 

 

2,350

 

Total revenues

 

74,222

 

 

 

88,083

 

 

 

203,154

 

 

 

279,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating

 

31,575

 

 

 

45,416

 

 

 

96,625

 

 

 

130,782

 

Gathering, processing, and transportation

 

8,519

 

 

 

8,595

 

 

 

26,551

 

 

 

26,809

 

Exploration

 

12

 

 

 

2,141

 

 

 

149

 

 

 

2,263

 

Taxes other than income

 

3,945

 

 

 

6,896

 

 

 

11,438

 

 

 

19,609

 

Depreciation, depletion, and amortization

 

43,219

 

 

 

53,305

 

 

 

132,061

 

 

 

150,857

 

Impairment of proved oil and natural gas properties

 

 

 

 

361,836

 

 

 

8,342

 

 

 

613,183

 

General and administrative

 

12,605

 

 

 

13,910

 

 

 

41,375

 

 

 

42,798

 

Accretion of asset retirement obligations

 

2,383

 

 

 

1,716

 

 

 

7,802

 

 

 

5,036

 

(Gain) loss on commodity derivative instruments

 

(21,938

)

 

 

(244,888

)

 

 

50,897

 

 

 

(328,944

)

(Gain) loss on sale of properties

 

60

 

 

 

 

 

 

(3,575

)

 

 

 

Other, net

 

178

 

 

 

 

 

 

245

 

 

 

(943

)

Total costs and expenses

 

80,558

 

 

 

248,927

 

 

 

371,910

 

 

 

661,450

 

Operating income (loss)

 

(6,336

)

 

 

(160,844

)

 

 

(168,756

)

 

 

(382,411

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(27,209

)

 

 

(31,255

)

 

 

(91,904

)

 

 

(88,405

)

Other income (expense)

 

6

 

 

 

11

 

 

 

6

 

 

 

295

 

Gain on extinguishment of debt

 

673

 

 

 

 

 

 

42,337

 

 

 

422

 

Total other income (expense)

 

(26,530

)

 

 

(31,244

)

 

 

(49,561

)

 

 

(87,688

)

Income (loss) before income taxes

 

(32,866

)

 

 

(192,088

)

 

 

(218,317

)

 

 

(470,099

)

Income tax benefit (expense)

 

 

 

 

107

 

 

 

(196

)

 

 

1,601

 

Net income (loss)

 

(32,866

)

 

 

(191,981

)

 

 

(218,513

)

 

 

(468,498

)

Net income (loss) attributable to noncontrolling interest

 

 

 

 

104

 

 

 

 

 

 

328

 

Net income (loss) attributable to Memorial Production Partners LP

$

(32,866

)

 

$

(192,085

)

 

$

(218,513

)

 

$

(468,826

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited partners' interest in net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Memorial Production Partners LP

$

(32,866

)

 

$

(192,085

)

 

$

(218,513

)

 

$

(468,826

)

Net (income) loss allocated to previous owners

 

 

 

 

 

 

 

 

 

 

2,268

 

Net (income) loss allocated to general partner

 

 

 

 

174

 

 

 

168

 

 

 

402

 

Net (income) loss allocated to NGP IDRs

 

 

 

 

(27

)

 

 

 

 

 

(83

)

Limited partners' interest in net income (loss)

$

(32,866

)

 

$

(191,938

)

 

$

(218,345

)

 

$

(466,239

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per unit: (Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per unit

$

(0.39

)

 

$

(2.31

)

 

$

(2.62

)

 

$

(5.57

)

Weighted average limited partner units outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

83,621

 

 

 

82,973

 

 

 

83,189

 

 

 

83,732

 

 

See Accompanying Notes to Unaudited Condensed Consolidated and Combined Financial Statements.

 

 

8


MEMORIAL PRODUCTION PARTNERS LP

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED AND COMBINED CASH FLOWS

(In thousands)

 

 

For the Nine Months Ended

 

 

September 30,

 

 

2016

 

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income (loss)

$

(218,513

)

 

$

(468,498

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation, depletion, and amortization

 

132,061

 

 

 

150,857

 

Impairment of proved oil and natural gas properties

 

8,342

 

 

 

613,183

 

(Gain) loss on derivative instruments

 

54,991

 

 

 

(322,316

)

Cash settlements (paid) received on expired derivative instruments

 

183,221

 

 

 

175,703

 

Cash settlements on terminated commodity derivatives

 

39,299

 

 

 

27,063

 

Premiums paid for commodity derivatives

 

 

 

 

(27,063

)

Bad debt expense

 

1,601

 

 

 

 

Deferred income tax expense (benefit)

 

129

 

 

 

(1,789

)

Amortization of deferred financing costs

 

3,862

 

 

 

4,375

 

Gain on extinguishment of debt

 

(42,337

)

 

 

(422

)

Accretion of senior notes net discount

 

1,769

 

 

 

1,818

 

Accretion of asset retirement obligations

 

7,802

 

 

 

5,036

 

Unit-based compensation (see Note 10)

 

7,370

 

 

 

7,899

 

Settlement of asset retirement obligations

 

(1,099

)

 

 

(780

)

Exploration costs

 

 

 

 

2,078

 

Gain on sale of properties

 

(3,575

)

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

20,873

 

 

 

17,629

 

Prepaid expenses and other assets

 

(833

)

 

 

(162

)

Payables and accrued liabilities

 

931

 

 

 

323

 

Other

 

3,253

 

 

 

638

 

Net cash provided by operating activities

 

199,147

 

 

 

185,572

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Acquisitions of oil and natural gas properties

 

 

 

 

(6,095

)

Acquisition post-closing adjustments receipts

 

 

 

 

9,570

 

Additions to oil and gas properties

 

(50,534

)

 

 

(196,055

)

Additions to other property and equipment

 

(7,611

)

 

 

 

Additions to restricted investments

 

(5,642

)

 

 

(3,893

)

Proceeds from the sale of oil and natural gas properties, net of cash and cash equivalents sold

 

54,724

 

 

 

 

Net cash used in investing activities

 

(9,063

)

 

 

(196,473

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Advances on revolving credit facilities

 

144,000

 

 

 

345,000

 

Payments on revolving credit facilities

 

(266,000

)

 

 

(61,000

)

Deferred financing costs

 

(1,350

)

 

 

(319

)

Repurchase of senior notes

 

(41,261

)

 

 

(2,914

)

Capital contributions from previous owners

 

 

 

 

1,912

 

Contributions related to sale of assets to NGP affiliate

 

26

 

 

 

 

Transfer of operating subsidiary from Memorial Resource

 

2,363

 

 

 

 

Proceeds from the issuance of common units

 

2,385

 

 

 

 

Costs incurred in conjunction with issuance of common units

 

(312

)

 

 

 

Distributions to partners

 

(13,300

)

 

 

(138,349

)

Distribution to Memorial Resource (see Note 1)

 

 

 

 

(78,396

)

Acquisition of General Partner (see Note 1)

 

(750

)

 

 

 

Acquisition of IDRs from NGP (see Note 1)

 

(50

)

 

 

 

Restricted units returned to plan

 

(589

)

 

 

(1,288

)

Repurchases under unit repurchase program

 

 

 

 

(54,184

)

Net cash (used in) provided by financing activities

 

(174,838

)

 

 

10,462

 

Net change in cash and cash equivalents

 

15,246

 

 

 

(439

)

Cash and cash equivalents, beginning of period

 

599

 

 

 

970

 

Cash and cash equivalents, end of period

$

15,845

 

 

$

531

 

 

See Accompanying Notes to Unaudited Condensed Consolidated and Combined Financial Statements.

 

 

9


 

MEMORIAL PRODUCTION PARTNERS LP

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED EQUITY

(In thousands)

  

 

Partner's Equity

 

 

 

 

 

 

Limited Partners

 

 

General

 

 

 

 

 

 

Common

 

 

Partner

 

 

Total

 

Balance, December 31, 2015

$

644,644

 

 

$

848

 

 

$

645,492

 

Net income (loss)

 

(218,345

)

 

 

(168

)

 

 

(218,513

)

Distributions

 

(13,289

)

 

 

(11

)

 

 

(13,300

)

Purchase of equity interest of general partner (Note 1)

 

(81

)

 

 

(669

)

 

 

(750

)

Acquisition of IDRs from NGP (Note 1)

 

(50

)

 

 

 

 

 

(50

)

Net proceeds from issuance of common units

 

2,073

 

 

 

 

 

 

2,073

 

Amortization of unit-based awards

 

6,134

 

 

 

 

 

 

6,134

 

Restricted units repurchased and other

 

(561

)

 

 

 

 

 

(561

)

Balance at September 30, 2016

$

420,525

 

 

$

 

 

$

420,525

 

 

See Accompanying Notes to Unaudited Condensed Consolidated and Combined Financial Statements.

 

 

10


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Note 1. Organization and Basis of Presentation

General

Memorial Production Partners LP (the “Partnership”) is a publicly traded Delaware limited partnership, the common units of which are listed on the NASDAQ Global Market (“NASDAQ”) under the symbol “MEMP.” Unless the context requires otherwise, references to “we,” “us,” “our,” or “the Partnership” are intended to mean the business and operations of Memorial Production Partners LP and its consolidated subsidiaries.  

We operate in one reportable segment engaged in the acquisition, exploitation, development and production of oil and natural gas properties. Our management evaluates performance based on one reportable business segment as the economic environments are not different within the operation of our oil and natural gas properties. Our assets consist primarily of producing oil and natural gas properties and are located in Texas, Louisiana, Wyoming and offshore Southern California. Most of our oil and natural gas properties are located in large, mature oil and natural gas reservoirs. The Partnership’s properties consist primarily of operated and non-operated working interests in producing and undeveloped leasehold acreage and working interests in identified producing wells.

Unless the context requires otherwise, references to: (i) “our general partner” or “MEMP GP” refer to Memorial Production Partners GP LLC, our general partner and wholly-owned subsidiary; (ii) “Memorial Resource” refer collectively to Memorial Resource Development Corp. and its subsidiaries; (iii) “the Funds” refer collectively to Natural Gas Partners VIII, L.P., Natural Gas Partners IX, L.P. and NGP IX Offshore Holdings, L.P.; (iv) “OLLC” refer to Memorial Production Operating LLC, our wholly-owned subsidiary through which we operate our properties; (v) “Finance Corp.” refer to Memorial Production Finance Corporation, our wholly-owned subsidiary, whose activities are limited to co-issuing our debt securities and engaging in other activities incidental thereto; and (vi) “NGP” refer to Natural Gas Partners.

On April 27, 2016, we entered into an agreement pursuant to which the Partnership agreed to acquire, among other things, all of the equity interests in our general partner, MEMP GP, from Memorial Resource (the “MEMP GP Acquisition”) for cash consideration of approximately $0.8 million. MEMP GP held an approximate 0.1% general partner interest and 50% of the incentive distribution rights ("IDRs") in us. In conjunction with the MEMP GP Acquisition, on April 27, 2016, we also entered into an agreement with an NGP affiliate pursuant to which we agreed to acquire the other 50% of the IDRs. The acquisition was accounted for as an equity transaction and no gain or loss was recognized as a result of the acquisition.

In connection with the closing of the transactions on June 1, 2016, our partnership agreement was amended and restated to, among other things, (i) convert the 0.1% general partner interest in the Partnership held by MEMP GP into a non-economic general partner interest, (ii) cancel the IDRs, and (iii) provide that the limited partners of the Partnership will elect the members of MEMP GP’s board of directors beginning with the annual meeting in 2017. In addition, we terminated the omnibus agreement under which Memorial Resource provided management, administrative and operations personnel to us and our general partner, and we entered into a transition services agreement with Memorial Resource to manage certain post-closing separation costs and activities. See Note 11 and Note 12 for additional information regarding the MEMP GP Acquisition and the transition services agreement.

Liquidity

As of September 30, 2016, we were in compliance with our financial covenants under our revolving credit facility. Effective October 28, 2016, in connection with the semi-annual borrowing redetermination by the lenders under our revolving credit facility, the borrowing base under our revolving credit facility was reduced to $740.0 million and will automatically be further reduced to $720.0 million on December 1, 2016. With our borrowing base at such levels, we will have limited to no available borrowing capacity and will likely be unable to remain in compliance with certain financial covenants under our revolving credit facility as early as the fourth quarter of 2016.

In addition, if we are unable to remain in compliance with the covenants under our revolving credit facility or the indentures governing our senior notes, or a cross-default occurs under either, absent relief from our lenders or noteholders, as applicable, we may be forced to repay or refinance such indebtedness and we may incur other damages. Upon the occurrence of an event of default, the lenders under our revolving credit facility or holders of our senior notes, as applicable, could elect to declare all amounts outstanding immediately due and payable or seek other remedies and the lenders could terminate all commitments to extend further credit under our revolving credit facility. If an event of default occurs under our revolving credit facility or if other debt agreements cross-default, and the lenders under the affected debt agreements accelerate the maturity of any loans or other debt outstanding or seek other remedies, we will not have sufficient liquidity to repay all of our outstanding indebtedness, and as a result, there would be substantial doubt regarding our ability to continue as a going concern. We might also be required to seek relief under the Bankruptcy Code.  See Note 7 for more information.

11


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Previous Owners

References to “the previous owners” for accounting and financial reporting purposes refer to certain oil and gas properties primarily located in East Texas and West Louisiana that the Partnership acquired on February 23, 2015 from certain operating subsidiaries of Memorial Resource in exchange for cash and certain of our oil and natural gas properties primarily located in North Louisiana for periods after common control commenced through the date of acquisition. We refer to this transaction as the “Property Swap.” The acquired East Texas oil and natural gas properties were owned by Classic Hydrocarbons Holdings, L.P. or its subsidiaries.  The Property Swap was accounted for as a transaction between entities under common control, similar to a pooling of interests, whereby the net assets acquired were recorded at historical cost and certain financial and other information were retrospectively revised to give effect to the Property Swap as if the Partnership owned the assets for periods after common control commenced through the acquisition date.

Basis of Presentation

Our consolidated results of operations are presented together with the combined results of operations pertaining to the previous owners. The combined financial statements of the previous owners were derived from their historical accounting records and reflect their historical financial position, results of operations and cash flows. The inclusion of MEMP GP in our consolidated financial statements was effective June 1, 2016 due to the MEMP GP Acquisition. See Note 11 for more information. Certain amounts in the prior year financial statements have been reclassified to conform to current presentation.

Our results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative of results expected for the full year. In our opinion, the accompanying unaudited condensed consolidated and combined financial statements include all adjustments of a normal recurring nature necessary for fair presentation. Although we believe the disclosures in these financial statements are adequate and make the information presented not misleading, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the SEC.

All material intercompany transactions and balances have been eliminated in preparation of our consolidated and combined financial statements.

Use of Estimates

The preparation of the accompanying unaudited condensed consolidated and combined financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated and combined financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates include, but are not limited to, oil and natural gas reserves; depreciation, depletion, and amortization of proved oil and natural gas properties; future cash flows from oil and natural gas properties; impairment of long-lived assets; fair value of derivatives; fair value of equity compensation; fair values of assets acquired and liabilities assumed in business combinations and asset retirement obligations.

 

 

Note 2. Summary of Significant Accounting Policies

A discussion of our significant accounting policies and estimates is included in our 2015 Form 10-K.

Accrued Liabilities

Current accrued liabilities consisted of the following at the dates indicated (in thousands):

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Accrued interest payable

$

26,063

 

 

$

23,192

 

Accrued lease operating expense

 

12,364

 

 

 

16,843

 

Accrued capital expenditures

 

7,622

 

 

 

8,110

 

Accrued general and administrative expenses

 

5,130

 

 

 

1,961

 

Accrued ad valorem tax

 

3,879

 

 

 

1,426

 

Asset retirement obligation

 

830

 

 

 

1,175

 

Environmental liability

 

 

 

 

216

 

Other

 

4,909

 

 

 

 

 

$

60,797

 

 

$

52,923

 

12


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Supplemental Cash Flows

Supplemental cash flow for the periods presented (in thousands):

 

For the Nine Months Ended

 

 

September 30,

 

 

2016

 

 

2015

 

Supplemental cash flows:

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

$

80,446

 

 

$

75,378

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

Increase (decrease) in capital expenditures in payables and accrued liabilities

 

(488

)

 

 

(6,937

)

(Increase) decrease in accounts receivable related to acquisitions

 

 

 

 

9,570

 

(Increase) decrease in accounts receivable/payable related to divestitures

 

856

 

 

 

 

Asset retirement obligation removal related to divestitures

 

(19,591

)

 

 

 

Restricted units returned to plan

 

 

 

 

3

 

 

New Accounting Pronouncements

Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments. In August 2016, the Financial Accounting Standards Board (“FASB”) issued an accounting standards update to address eight specific cash flow issues with the objective of reducing the current and potential future diversity in practice. The new guidance is effective for reporting periods beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The new guidance requires transition under a retrospective approach for each period presented. If it is impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The Partnership is currently assessing the impact the adoption of this new guidance will have on our consolidated financial statements and related disclosures.

Improvements to Employee Share-Based Payment Accounting. In March 2016, the FASB issued an accounting standards update to simplify the guidance on employee share-based payment accounting. The update involves several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification in the statement of cash flows. Entities will no longer record excess tax benefits and certain tax deficiencies in equity. Instead, they will record all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement. In addition, the new guidance eliminates the requirement that excess tax benefits be realized before entities can recognize them and requires entities to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity. Furthermore, the new guidance will increase the amount an employer can withhold to cover income taxes on awards and still qualify for the exception to liability classification for shares used to satisfy the employer’s statutory income tax withholding obligation. The new guidance requires an entity to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on the statement of cash flows. In addition, entities will now have to elect whether to account for forfeitures on share-based payments by: (i) recognizing forfeitures of awards as they occur or (ii) estimating the number of awards expected to be forfeited and adjusting the estimate when it is likely to change, as is currently required.

The new guidance is effective for reporting periods beginning after December 15, 2016 and interim periods within those fiscal years. Early adoption is permitted, but all of the guidance must be adopted in the same period. For the amendments that change the recognition and measurement of share-based payment awards, the new guidance requires transition under a modified retrospective approach, with a cumulative-effect adjustment made to retained earnings as of the beginning of the fiscal period in which the guidance is adopted. Prospective application is required for the accounting for excess tax benefits and tax deficiencies. Entities should apply the new guidance retrospectively for all periods presented related to the classification of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirements. Entities may apply the presentation changes for excess tax benefits in the statement of cash flows either prospectively or retrospectively. The Partnership is currently assessing the impact the adoption of this new guidance will have on our consolidated financial statements and related disclosures.

13


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Leases. In February 2016, the FASB issued a revision to lease accounting guidance. The FASB retained a dual model, requiring leases to be classified as either direct financing or operating leases. The classification will be based on criteria that are similar to the current lease accounting treatment. The revised guidance requires lessees to recognize a right-of-use asset and lease liability for all leasing transactions regardless of classification. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments are effective for financial statements issued for annual periods beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted for all entities as of the beginning of an interim or annual reporting period. The revised guidance must be adopted using a modified retrospective transition and provides for certain practical expedients. Transition will require application of the new guidance at the beginning of the earliest comparative period presented. The Partnership is currently evaluating the standard and the impact on the consolidated financial statements and related footnote disclosures.

Effects on Historical Earnings per Unit of Master Limited Partnership Dropdown Transactions. In April 2015, the FASB issued an accounting standards update that specifies that for purposes of calculating historical earnings per unit under the two-class method, the earnings (losses) of a transferred business before the date of a dropdown transaction should be allocated entirely to the general partner. In that circumstance, the previously reported earnings per unit of the limited partners (which is typically the earnings per unit measure presented in the financial statements) would not change as a result of the dropdown transaction. Qualitative disclosures about how the rights to the earnings (losses) differ before and after the dropdown transaction occurs for purposes of computing earnings per unit under the two-class method are also required. The guidance was effective retrospectively for fiscal years, and interim periods within those years, beginning after December 15, 2015. We adopted this guidance on January 1, 2016. Since the Partnership has historically allocated the earnings (losses) of transferred businesses that occurred in periods before the date of the dropdown transaction entirely to affiliates of the general partner (i.e., the previous owners) and did not adjust previously reported earnings per unit of the limited partners, the impact of adopting this guidance was not material to the Partnership’s financial statements and related disclosures.

Revenue from Contracts with Customers. In May 2014, the FASB issued guidance regarding the accounting for revenue from contracts with customers. This standard includes a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. Among other things, the standard also eliminates industry-specific revenue guidance, requires enhanced disclosures about revenue, provides guidance for transactions that were not previously addressed comprehensively and improves guidance for multiple-element arrangements. The guidance is effective for interim and annual reporting periods beginning after December 15, 2017, and early adoption is permitted. The new standard permits adoption through the use of either the full retrospective approach or a modified retrospective approach. The Partnership is currently evaluating the standard and the impact on the consolidated financial statements and related footnote disclosures.

Presentation of Financial Statements — Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. In August 2014, the FASB issued an accounting standards update that requires management to perform interim and annual assessments of whether there are conditions or events that raise substantial doubt of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. Certain disclosures are required if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. The guidance is effective for annual periods ending after December 15, 2016, and interim periods thereafter, and with early adoption permitted. The amendments will not impact our financial position or results of operations but will require management to perform a formal going concern assessment. The Partnership is currently assessing the impact the adoption of this new guidance will have on our consolidated financial statements and related disclosures.

Other accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material impact on the Partnership’s financial position, results of operations and cash flows.

 

 

Note 3. Acquisitions and Divestitures

Related Party Acquisitions

See Note 11 for further information regarding related party acquisitions that have been accounted for as transactions between entities under common control that impact the basis of presentation for the periods presented.

14


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Acquisition and Divestiture related Expenses

Acquisition and divestiture related expenses for both related party and third party transactions are included in general and administrative expenses in the accompanying statements of operations for the periods indicated below (in thousands):

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

September 30,

 

 

September 30,

 

2016

 

 

2015

 

 

2016

 

 

2015

 

$

416

 

 

$

16

 

 

$

1,429

 

 

$

1,612

 

 

2015 Acquisitions

On November 3, 2015, we closed a transaction to acquire the noncontrolling interest in San Pedro Bay Pipeline Company (“SPBPC”) and the remaining interests in our oil and gas properties offshore Southern California (the “Beta Properties”) from a third party (the “2015 Beta Acquisition”), which was discussed in our 2015 Form 10-K. The following unaudited pro forma combined results of operations are provided for the three and nine months ended September 30, 2015 as though the 2015 Beta Acquisition had been completed on January 1, 2014. The unaudited pro forma financial information was derived from the historical consolidated and combined statements of operations of the Partnership and the previous owners and adjusted to include: (i) the revenues and direct operating expenses associated with oil and gas properties acquired, (ii) depletion expense applied to the adjusted basis of the properties acquired, (iii) accretion expense associated with asset retirement obligations recorded and (iv) interest expense on additional borrowings necessary to finance the acquisition. The unaudited pro forma financial information does not purport to be indicative of results of operations that would have occurred had the transaction occurred on the basis assumed above, nor is such information indicative of expected future results of operations.

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

 

2015

 

 

(In thousands, except per unit amounts)

 

Revenues

$

94,497

 

 

$

300,346

 

Net income (loss)

 

(191,710

)

 

 

(463,823

)

Basic and diluted earnings per unit

 

(2.31

)

 

 

(5.52

)

Divestitures

On July 14, 2016, we closed a transaction to divest assets located in Colorado and Wyoming (the “Rockies Divestiture”) for a total proceeds of approximately $16.9 million, including estimated post-closing adjustments, which included $18.1 million in cash and $1.3 million in accounts payable. We recorded a loss of approximately $3.9 million in “(gain) loss on sale of properties” in the accompanying statement of operations. The proceeds from this transaction were used to reduce borrowings under our revolving credit facility. This disposition does not qualify as a discontinued operation.

On June 14, 2016, we closed a transaction to divest assets located in the Permian Basin (the “Permian Divestiture”) for a total purchase price of approximately $36.9 million including estimated post-closing adjustments, which included $36.4 million in cash and $0.5 million in accounts receivable. We recognized a gain of $6.5 million on the sale of properties related to the Permian Divestiture in “(gain) loss on sale of properties” in the accompanying statement of operations. The proceeds from this transaction were used to reduce borrowings under our revolving credit facility. This disposition does not qualify as a discontinued operation.

During the nine months ended September 30, 2016, the Partnership completed other immaterial divestitures for which we recorded a gain of $0.9 million on the sale that is recorded in “(gain) loss on sale of properties” in the accompanying statement of operations.

The income (loss) before income taxes, including the associated (gain) loss on sale of properties, related to the Permian Divestiture and Rockies Divestiture included in the unaudited condensed statements of consolidated and combined operations of the Partnership is as follows (in thousands):

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Permian Divestiture

$

(40

)

 

$

(56,078

)

 

$

4,792

 

 

$

(62,312

)

Rockies Divestiture

 

445

 

 

 

(111

)

 

 

(7,175

)

 

 

(55,844

)

15


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

 

 

Note 4. Fair Value Measurements of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at a specified measurement date. Fair value estimates are based on either (i) actual market data or (ii) assumptions that other market participants would use in pricing an asset or liability, including estimates of risk. A three-tier hierarchy has been established that classifies fair value amounts recognized or disclosed in the financial statements. The hierarchy considers fair value amounts based on observable inputs (Levels 1 and 2) to be more reliable and predictable than those based primarily on unobservable inputs (Level 3). All of the derivative instruments reflected on the accompanying balance sheets were considered Level 2.

The carrying values of accounts receivables, accounts payables (including accrued liabilities), restricted investments and amounts outstanding under long-term debt agreements with variable rates included in the accompanying balance sheets approximated fair value at September 30, 2016 and December 31, 2015. The fair value estimates are based upon observable market data and are classified within Level 2 of the fair value hierarchy. These assets and liabilities are not presented in the following tables. See Note 7 for the estimated fair value of our outstanding fixed-rate debt.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The fair market values of the derivative financial instruments reflected on the balance sheets as of September 30, 2016 and December 31, 2015 were based on estimated forward commodity prices and forward interest rate yield curves. Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement in its entirety. The significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.

The following table presents the gross derivative assets and liabilities that are measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015 for each of the fair value hierarchy levels:

 

Fair Value Measurements at September 30, 2016 Using

 

 

Quoted Prices in

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Active Market

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

$

 

 

$

494,081

 

 

$

 

 

$

494,081

 

Interest rate derivatives

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

 

$

494,081

 

 

$

 

 

$

494,081

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

$

 

 

$

36,518

 

 

$

 

 

$

36,518

 

Interest rate derivatives

 

 

 

 

5,235

 

 

 

 

 

 

5,235

 

Total liabilities

$

 

 

$

41,753

 

 

$

 

 

$

41,753

 

 

 

Fair Value Measurements at December 31, 2015 Using

 

 

Quoted Prices in

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Active Market

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

$

 

 

$

816,995

 

 

$

 

 

$

816,995

 

Interest rate derivatives

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

 

$

816,995

 

 

$

 

 

$

816,995

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

$

 

 

$

84,501

 

 

$

 

 

$

84,501

 

Interest rate derivatives

 

 

 

 

2,655

 

 

 

 

 

 

2,655

 

Total liabilities

$

 

 

$

87,156

 

 

$

 

 

$

87,156

 

See Note 5 for additional information regarding our derivative instruments.

16


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities are reported at fair value on a nonrecurring basis as reflected on the balance sheets. The following methods and assumptions are used to estimate the fair values:

 

The fair value of asset retirement obligations (“AROs”) is based on discounted cash flow projections using numerous estimates, assumptions and judgments regarding factors such as the existence of a legal obligation for an ARO; amounts and timing of settlements; the credit-adjusted risk-free rate; and inflation rates. See Note 6 for a summary of changes in AROs.

 

If sufficient market data is not available, the determination of the fair values of proved and unproved properties acquired in transactions accounted for as business combinations are prepared by utilizing estimates of discounted cash flow projections. The factors to determine fair value include, but are not limited to, estimates of: (i) economic reserves; (ii) future operating and development costs; (iii) future commodity prices; and (iv) a market-based weighted average cost of capital.

 

Proved oil and natural gas properties are reviewed for impairment when events and circumstances indicate a possible decline in the recoverability of the carrying value of such properties. The factors used to determine fair value include, but are not limited to, estimates of proved reserves, estimates of probable reserves, future commodity prices, the timing of future production and capital expenditures and a discount rate commensurate with the risk reflective of the lives remaining for the respective oil and natural gas properties.

 

During the nine months ended September 30, 2016, we recognized approximately $8.3 million of impairments related to certain properties located in East Texas. The estimated future cash flows expected from these properties were compared to their carrying values and determined to be unrecoverable primarily as a result of declining commodity prices. The carrying value of the East Texas properties after the impairment was approximately $11.0 million. During the three and nine months ended September 30, 2015, we recognized $361.8 million and $613.2 million, respectively, of impairments related to certain properties located in East Texas, South Texas, the Permian, Wyoming and Colorado. The estimated future cash flows expected from these properties were compared to their carrying values and determined to be unrecoverable in part due to a downward revision of estimated proved reserves based on declining commodity prices and increased operating costs.

 

 

Note 5. Risk Management and Derivative Instruments

Derivative instruments are utilized to manage exposure to commodity price and interest rate fluctuations and achieve a more predictable cash flow in connection with natural gas and oil sales from production and borrowing related activities. These instruments limit exposure to declines in prices or increases in interest rates, but also limit the benefits that would be realized if prices increase or interest rates decrease.

Certain inherent business risks are associated with commodity and interest derivative contracts, including market risk and credit risk. Market risk is the risk that the price of natural gas or oil will change, either favorably or unfavorably, in response to changing market conditions. Credit risk is the risk of loss from nonperformance by the counterparty to a contract. It is our policy to enter into derivative contracts, including interest rate swaps, only with creditworthy counterparties, which generally are financial institutions, deemed by management as competent and competitive market makers. Some of the lenders, or certain of their affiliates, under our credit agreement are counterparties to our derivative contracts. While collateral is generally not required to be posted by counterparties, credit risk associated with derivative instruments is minimized by limiting exposure to any single counterparty and entering into derivative instruments only with creditworthy counterparties that are generally large financial institutions. Additionally, master netting agreements are used to mitigate risk of loss due to default with counterparties on derivative instruments. We have also entered into International Swaps and Derivatives Association Master Agreements (“ISDA Agreements”) with each of our counterparties. The terms of the ISDA Agreements provide us and each of our counterparties with rights of set-off upon the occurrence of defined acts of default by either us or our counterparty to a derivative, whereby the party not in default may set-off all liabilities owed to the defaulting party against all net derivative asset receivables from the defaulting party. As a result, had all counterparties failed completely to perform according to the terms of the existing contracts, we would have the right to offset $267.0 million against amounts outstanding under our revolving credit facility at September 30, 2016, reducing our maximum credit exposure to approximately $188.7 million, of which approximately $59.9 million was with one counterparty. See Note 7 for additional information regarding our revolving credit facility.

17


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Commodity Derivatives

We may use a combination of commodity derivatives (e.g., floating-for-fixed swaps, put options, costless collars and basis swaps) to manage exposure to commodity price volatility. We recognize all derivative instruments at fair value; however, certain of our put option derivative instruments have a deferred premium, which reduces the asset. For the deferred premium puts, the Partnership agrees to pay a premium to the counterparty at the time of settlement. At settlement, if the applicable index price is below the strike price of the put, the Partnership receives the difference between the strike price and the applicable index price multiplied by the contract volumes less the premium. If the applicable index price settles at or above the strike price of the put, the Partnership pays only the premium at settlement.

During the nine months ended September 30, 2016, we terminated certain “in-the-money” crude oil and NGL derivatives settling in 2016 and certain crude oil basis swaps settling in 2016 and 2017. We received cash settlements of approximately $39.3 million from the termination of these crude oil and NGL derivatives.

During the nine months ended September 30, 2015, we restructured a portion of our commodity derivative portfolio by effectively terminating “in-the-money” crude oil derivatives settling in 2015 through 2017 and entering into NGL derivatives with the same tenor. Cash settlement receipts of approximately $27.1 million from the termination of these crude oil derivatives were applied as premiums for the new NGL derivatives.

We enter into natural gas derivative contracts that are indexed to NYMEX-Henry Hub and regional indices such as NGPL TXOK, TETCO STX, CIG and Houston Ship Channel in proximity to our areas of production. We also enter into oil derivative contracts indexed to a variety of locations such as NYMEX-WTI, ICE Brent, California Midway-Sunset and other regional locations. Our NGL derivative contracts are primarily indexed to OPIS Mont Belvieu. At September 30, 2016, we had the following open commodity positions:

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

Natural Gas Derivative Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (MMBtu)

 

3,565,775

 

 

 

3,350,067

 

 

 

3,060,000

 

 

 

2,814,583

 

Weighted-average fixed price

$

4.14

 

 

$

4.06

 

 

$

4.18

 

 

$

4.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (MMBtu)

 

3,555,000

 

 

 

2,210,000

 

 

 

1,315,000

 

 

 

900,000

 

Spread

$

(0.07

)

 

$

(0.04

)

 

$

(0.02

)

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil Derivative Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (Bbls)

 

184,313

 

 

 

301,600

 

 

 

312,000

 

 

 

160,000

 

Weighted-average fixed price

$

74.27

 

 

$

85.00

 

 

$

83.74

 

 

$

85.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (Bbls)

 

99,000

 

 

 

37,500

 

 

 

 

 

 

 

Spread

$

(12.28

)

 

$

(12.20

)

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased put option contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (Bbls)

 

60,000

 

 

 

 

 

 

 

 

 

 

Weighted-average strike price

$

40.00

 

 

$

 

 

$

 

 

$

 

Weighted-average deferred premium

$

(0.86

)

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGL Derivative Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (Bbls)

 

195,100

 

 

 

43,300

 

 

 

 

 

 

 

Weighted-average fixed price

$

34.01

 

 

$

37.55

 

 

$

 

 

$

 

 

18


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Our basis swaps included in the table above are presented on a disaggregated basis below:

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

Natural Gas Derivative Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGPL TexOk basis swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (MMBtu)

 

2,980,000

 

 

 

1,800,000

 

 

 

1,200,000

 

 

 

900,000

 

Spread-Henry Hub

$

(0.07

)

 

$

(0.07

)

 

$

(0.03

)

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HSC basis swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (MMBtu)

 

135,000

 

 

 

115,000

 

 

 

115,000

 

 

 

 

Spread-Henry Hub

$

0.07

 

 

$

0.14

 

 

$

0.15

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CIG basis swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (MMBtu)

 

170,000

 

 

 

 

 

 

 

 

 

 

Spread-Henry Hub

$

(0.30

)

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TETCO STX basis swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (MMBtu)

 

270,000

 

 

 

295,000

 

 

 

 

 

 

 

Spread-Henry Hub

$

0.06

 

 

$

0.03

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil Derivative Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midway-Sunset basis swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Monthly Volume (Bbls)

 

99,000

 

 

 

37,500

 

 

 

 

 

 

 

Spread - Brent

$

(12.28

)

 

$

(12.20

)

 

$

 

 

$

 

Interest Rate Swaps

Periodically, we enter into interest rate swaps to mitigate exposure to market rate fluctuations by converting variable interest rates such as those in our credit agreement to fixed interest rates. From time to time we enter into offsetting positions to avoid being economically over-hedged. At September 30, 2016, we had the following interest rate swap open positions:

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

2016

 

 

2017

 

 

2018

 

Average Monthly Notional (in thousands)

$

400,000

 

 

$

400,000

 

 

$

300,000

 

Weighted-average fixed rate

 

0.943

%

 

 

1.612

%

 

 

1.427

%

Floating rate

1 Month LIBOR

 

 

1 Month LIBOR

 

 

1 Month LIBOR

 

Balance Sheet Presentation

The following table summarizes both: (i) the gross fair value of derivative instruments by the appropriate balance sheet classification even when the derivative instruments are subject to netting arrangements and qualify for net presentation in the balance sheet and (ii) the net recorded fair value as reflected on the balance sheet at September 30, 2016 and December 31, 2015. There was no cash collateral received or pledged associated with our derivative instruments since most of the counterparties, or certain of their affiliates, to our derivative contracts are lenders under our credit agreement.

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

 

 

 

September 30,

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

Type

 

Balance Sheet Location

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

(In thousands)

 

Commodity contracts

 

Short-term derivative instruments

 

$

186,168

 

 

$

324,265

 

 

$

30,132

 

 

$

53,581

 

Interest rate swaps

 

Short-term derivative instruments

 

 

 

 

 

 

 

 

3,331

 

 

 

1,214

 

Gross fair value

 

 

 

 

186,168

 

 

 

324,265

 

 

 

33,463

 

 

 

54,795

 

Netting arrangements

 

Short-term derivative instruments

 

 

(31,328

)

 

 

(51,945

)

 

 

(31,328

)

 

 

(51,945

)

Net recorded fair value

 

Short-term derivative instruments

 

$

154,840

 

 

$

272,320

 

 

$

2,135

 

 

$

2,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Long-term derivative instruments

 

$

307,913

 

 

$

492,730

 

 

$

6,386

 

 

$

30,920

 

Interest rate swaps

 

Long-term derivative instruments

 

 

 

 

 

 

 

 

1,904

 

 

 

1,441

 

Gross fair value

 

 

 

 

307,913

 

 

 

492,730

 

 

 

8,290

 

 

 

32,361

 

Netting arrangements

 

Long-term derivative instruments

 

 

(7,218

)

 

 

(30,920

)

 

 

(7,218

)

 

 

(30,920

)

Net recorded fair value

 

Long-term derivative instruments

 

$

300,695

 

 

$

461,810

 

 

$

1,072

 

 

$

1,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

(Gains) Losses on Derivatives

We do not designate derivative instruments as hedging instruments for accounting and financial reporting purposes. Accordingly, all gains and losses, including changes in the derivative instruments’ fair values, have been recorded in the accompanying statements of operations. The following table details the gains and losses related to derivative instruments for the periods indicated (in thousands):  

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

Statements of

 

September 30,

 

 

September 30,

 

 

 

Operations Location

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Commodity derivative contracts

 

(Gain) loss on commodity derivatives

 

$

(21,938

)

 

$

(244,888

)

 

$

50,897

 

 

$

(328,944

)

Interest rate derivatives

 

Interest expense, net

 

 

(1,432

)

 

 

3,543

 

 

 

4,094

 

 

 

6,628

 

 

 

Note 6. Asset Retirement Obligations

The Partnership’s asset retirement obligations primarily relate to the Partnership’s portion of future plugging and abandonment costs for wells and related facilities. The following table presents the changes in the asset retirement obligations for the nine months ended September 30, 2016 (in thousands):

 

Asset retirement obligations at beginning of period

$

164,164

 

Liabilities added from acquisitions or drilling

 

30

 

Liabilities removed upon sale of wells

 

(19,591

)

Liabilities settled

 

(1,099

)

Accretion expense

 

7,802

 

Revision of estimates

 

353

 

Asset retirement obligations at end of period

 

151,659

 

Less: Current portion

 

(830

)

Asset retirement obligations - long-term portion

$

150,829

 

 

 

Note 7. Long-Term Debt

The following table presents our consolidated debt obligations at the dates indicated:  

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

 

(In thousands)

 

OLLC $2.0 billion revolving credit facility, variable-rate, due March 2018 (1)

$

714,000

 

 

$

836,000

 

2021 Senior Notes, fixed-rate, due May 2021 (2) (4)

 

646,287

 

 

 

700,000

 

2022 Senior Notes, fixed-rate, due August 2022 (3) (4)

 

464,965

 

 

 

496,990

 

Senior notes debt issuance costs, net

 

(14,940

)

 

 

(18,297

)

Unamortized discounts

 

(11,417

)

 

 

(14,114

)

Total long-term debt

$

1,798,895

 

 

$

2,000,579

 

 

(1)

The carrying amount of our revolving credit facility approximates fair value because the interest rates are variable and reflective of market rates.

 

(2)

The estimated fair value of our 2021 Senior Notes was $329.6 million and $210.0 million at September 30, 2016 and December 31, 2015, respectively.  

 

(3)

The estimated fair value of our 2022 Senior Notes was $232.5 million and $149.1 million at September 30, 2016 and December 31, 2015, respectively.

 

(4)

The estimated fair value is based on quoted market prices and is classified as Level 2 within the fair value hierarchy.

 

Subsidiary Guarantors

Our outstanding debt securities are, and any debt securities issued in the future will likely be, jointly and severally, fully and unconditionally guaranteed (subject to customary release provisions) by certain of the Partnership’s subsidiaries (collectively, the “Guarantor Subsidiaries”). The Guarantor Subsidiaries are 100% owned by the Partnership. The Partnership has no material assets or operations independent of the Guarantor Subsidiaries and there are no significant restrictions upon the ability of the Guarantor Subsidiaries to distribute funds to the Partnership.

20


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

OLLC Revolving Credit Facility

OLLC is a party to a $2.0 billion revolving credit facility, which is guaranteed by us and all of our current and future subsidiaries (other than certain immaterial subsidiaries).

On April 14, 2016, we entered into a tenth amendment to our credit agreement, dated as of December 14, 2011 (as previously amended, the “Credit Agreement”), by and among the Partnership, OLLC, the administrative agent and the other agents and lenders party thereto (the “Tenth Amendment”). The Tenth Amendment, among other things, amended the Credit Agreement to:

 

establish a new Applicable Margin (as defined in the Credit Agreement) that ranges from 1.25% to 2.25% per annum (based on borrowing base usage) on alternate base rate loans and from 2.25% to 3.25% per annum (based on borrowing base usage) on Eurodollar or LIBOR loans and sets the committee fee for the unused portion of the borrowing base to 0.50% per annum regardless of the borrowing base usage;

 

reduce the borrowing base thereunder from $1,175 million to $925 million;

 

require the Partnership to maintain a ratio of Consolidated First Lien Net Secured Debt (as defined in the Credit Agreement) to Consolidated EBITDAX (as defined in the Credit Agreement) of not greater than 3.25 to 1.00 as of the end of each fiscal quarter;

 

permit the issuance by the Partnership of secured second lien notes solely in exchange for the Partnership’s outstanding senior unsecured notes pursuant to one or more senior debt exchanges; provided that, among other things: (i) such debt shall be (A) in an aggregate principal amount not to exceed $600 million (plus any principal representing payment of interest in kind) and (B) such debt is subject to an intercreditor agreement at all times; and (ii) such debt shall not (A) have any scheduled principal amortization or have a scheduled maturity date or a date of mandatory redemption in full prior to 180 days after March 19, 2018, or (B) not contain any covenants or events of default that are more onerous or restrictive than those set forth in the Credit Agreement other than covenants or events of default that are contained in the Partnership’s existing senior unsecured notes and (C) the Consolidated Net Interest Expense (as defined in the Credit Agreement) for the 12-month period following the exchange, after giving pro forma effect to the exchange, shall be no greater than the Consolidated Net Interest Expense for such period had the exchange not occurred;

 

permit the payment by the Partnership of cash distributions to its equity holders out of available cash in accordance with its partnership agreement so long as, among other things, the pro forma Availability (as defined in the Credit Agreement) shall be not less than the greater of $75 million or (x) 10% of the borrowing base then in effect with respect to any such distributions made prior to June 1, 2016 or (y) 15% of the borrowing base then in effect with respect to any such distributions made on or after June 1, 2016; provided that the aggregate amount of all such payments made in any fiscal quarter for which the ratio of the Partnership’s total debt at the time of such payment to its Consolidated EBITDAX for the four fiscal quarters ending on the last day of the fiscal quarter immediately preceding the date of determination for which financial statements are available is greater than or equal to 4.00 to 1.00 will not exceed $4.15 million during such fiscal quarter;

 

permit the repurchase of the Partnership’s (i) outstanding senior unsecured notes, or if any, second lien debt with proceeds from Swap Liquidations (as defined in the Credit Agreement) or the sale or other disposition of oil and gas properties and (ii) outstanding senior unsecured notes with the proceeds from the release of cash securing certain governmental obligations located in the Beta Field offshore Southern California, provided that, among other things, (A) the pro forma Availability is not less than the greater of $75 million or (x) 10% of the borrowing base then in effect through May 31, 2016 or (y) 15% of the borrowing base then in effect on or after June 1, 2016, (B) the Partnership’s pro forma ratio of Consolidated First Lien Net Secured Debt to Consolidated EBITDAX is not greater than 3.00 to 1.00, and (C) the amount of proceeds from all Swap Liquidations and sales or other dispositions of oil and gas properties used to repurchase outstanding senior unsecured notes or secured second lien notes does not exceed $40 million in the aggregate, or in the case of the release of cash securing such obligations, the amount of proceeds used to repurchase outstanding senior unsecured notes does not exceed $60 million in the aggregate;

 

require that the oil and gas properties of the Partnership mortgaged as collateral security for the loans under the Credit Agreement represent not less than 90% of the total value of the oil and gas properties of the Partnership evaluated in the most recently completed reserve report; and

 

require the Partnership, in the event that at the close of any business day the aggregate amount of any unrestricted cash or cash equivalents exceeds $25 million in the aggregate, to prepay the loans under the Credit Agreement and cash collateralize any letter of credit exposure with such excess.

21


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

We incurred approximately $1.0 million in fees related to the Tenth Amendment which are included as deferred financing costs within “Other long-term assets” in the accompanying balance sheet.

Borrowing Base

Credit facilities tied to borrowing bases are common throughout the oil and gas industry. The borrowing base for our revolving credit facility was the following at the date indicated:

 

September 30,

 

 

2016

 

 

(In thousands)

 

OLLC $2.0 billion revolving credit facility, variable-rate, due March 2018

$

925,000

 

Subsequent Event

On October 28, 2016, we entered into an eleventh amendment to our credit agreement, dated as of December 14, 2011 (as previously amended, the “Credit Agreement”), by and among the Partnership, OLLC, the administrative agent and the other agents and lenders party thereto (the “Eleventh Amendment”). The Eleventh Amendment, among other things, (i) pursuant to a regularly-scheduled semi-annual redetermination of the borrowing base, decreases the borrowing base from $925 million to $740 million, effective as of October 28, 2016, and schedules a further decrease of the borrowing base to $720 million, effective as of December 1, 2016 and (ii) amends the Credit Agreement to add a new event of default limiting the Partnership’s, OLLC and their respective subsidiaries’ ability to call, make or offer to make any redemption of, or make any other payments in respect of the Partnership’s senior unsecured notes if, on a pro forma basis, the Partnership’s and its subsidiaries’ aggregate liquidity (unrestricted cash and cash equivalents plus amounts available to be drawn under the Credit Agreement), is less than $30 million. See Note 1 for additional information regarding liquidity.

Weighted-Average Interest Rates

The following table presents the weighted-average interest rates paid, excluding commitment fees, on our consolidated variable-rate debt obligations for the periods presented:

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

OLLC revolving credit facility (1)

 

3.57

%

 

 

2.14

%

 

 

3.11

%

 

 

2.06

%

 

 

(1)

As noted in our 2015 Form 10-K, the Applicable Margin (as defined in our revolving credit facility), or credit spread, varies based on the total commitment usage (which is the ratio of outstanding borrowings and letters of credit to the borrowing base then in effect). The Applicable Margin for the three months and nine months ended for September 30, 2016 was 3.00% and 2.62%, respectively. The Applicable Margin for the three months and nine months ended September 30, 2015, was 1.95% and 1.86%, respectively.

 

Unamortized Deferred Financing Costs

Unamortized deferred financing costs associated with our consolidated debt obligations were as follows at the dates indicated:

 

September 30,

 

 

December 31,

 

 

2016

 

 

2015

 

 

(In thousands)

 

OLLC $2.0 billion revolving credit facility, variable-rate, due March 2018 (1)

$

3,304

 

 

$

3,672

 

2021 Senior Notes (2)

 

8,960

 

 

 

11,194

 

2022 Senior Notes (2)

 

5,980

 

 

 

7,103

 

Total

$

18,244

 

 

$

21,969

 

 

 

(1)

Unamortized deferred financing costs are amortized over the remaining life of our revolving credit facility.

 

(2)

Unamortized deferred financing costs are amortized using the straight line method, which generally approximates the effective interest method.

 

Letters of Credit

At September 30, 2016, we had $2.4 million of letters of credit outstanding, all related to operations at our Wyoming properties.

22


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Repurchases of Senior Notes

During the three and nine months ended September 30, 2016, the Partnership repurchased on the open market an aggregate principal amount of approximately $1.5 million and $53.7 million, respectively, of its 7.625% senior notes due May 2021. During the nine months ended September 30, 2016, the Partnership repurchased on the open market an aggregate principal amount of $32.0 million of its 6.875% senior notes due August 2022. In connection with the repurchases, the Partnership paid approximately $0.8 million and $41.3 million for the three and nine months ended September 30, 2016, respectively. We recorded a gain on extinguishment of debt of approximately $0.7 million and $42.3 million for the three and nine months ended September 30, 2016, respectively.

During the nine months ended September 30, 2015, the Partnership repurchased on the open market approximately $3.0 million of its 6.875% senior notes due August 2022. In connection with the repurchase, the Partnership paid approximately $2.6 million and recorded a gain on extinguishment of debt of approximately $0.4 million for the nine months ended September 30, 2015.

Subsequent Event

In addition, we elected to defer an approximately $24.6 million interest payment due on November 1, 2016 with respect to the 2021 Senior Notes. The interest payment is subject to a 30-day grace period under the indenture. After the grace period, the failure to pay interest would constitute a default and an event of default under our indentures. During the 30-day grace period, we expect to continue working with our noteholders regarding an effort to develop a comprehensive plan to de-lever the Partnership and strengthen our balance sheet. Failure to pay interest on the 2021 Senior Notes on November 1, 2016 constituted a default and an event of default under our revolving credit facility, which default was waived by the lenders under our revolving credit facility.

On November 1, 2016, the Partnership, OLLC, certain subsidiaries of the Partnership, the administrative agent, and the lenders consenting thereto entered into the limited waiver and twelfth amendment (the “Waiver and Twelfth Amendment”) to the Credit Agreement.

Pursuant to the Waiver and Twelfth Amendment, the requisite lenders under the Credit Agreement agreed to the limited waiver of certain defaults and events of default that will occur under the Credit Agreement as a result of the Partnership’s and Finance Corp’s (collectively, the “Issuers”) election to avail themselves of the 30-day grace period under the indenture governing the Issuers’ 7.625% Senior Notes due May 2021 for the payment of the semi-annual interest payment in respect of such senior notes due November 1, 2016.

Pursuant to the Waiver and Twelfth Amendment, from the date thereof until November 30, 2016 (the “Waiver Period”), the Partnership and OLLC agree to pay 100% of the net cash proceeds from any asset sale, transfer or other disposition (including with respect to notes receivable and accounts receivable) and from the liquidation of any swap transaction or hedge transaction arising under swap or hedge agreements between or among the Partnership, OLLC and/or any other loan party and any lender under the Credit Agreement and/or its affiliates, in each case, to the administrative agent for the ratable account of each lender under the Credit Agreement, for application to the outstanding loans under the Credit Agreement. Amounts so applied will also reduce the aggregate commitments of the lender under the Credit Agreement by an equivalent amount.

Further, pursuant to the Waiver and Twelfth Amendment, the Partnership and OLLC agree, during the Waiver Period, to additional restrictive covenants. These restrictions further limit, until the expiration of the Waiver Period, the ability of, among other things, the Partnership, OLLC and certain of their respective subsidiaries from incurring additional indebtedness, creating liens on assets, paying certain dividends and distributions, making any optional or voluntary payments or redemptions in respect of any other indebtedness, making investments (including in respect of the creation of subsidiaries), entering into certain lease agreements, entering into certain business combinations, entering into any sale-leaseback transaction and entering into certain transactions with affiliates. A failure to comply with these restrictions could result in an event of default under the Credit Agreement. In the event of the occurrence of any such event of default, the debtor’s obligations under the Credit Agreement could, under certain circumstances, become immediately due and payable.

Finally, pursuant to the Waiver and Twelfth Amendment, the Partnership and OLLC agreed to amend, to be effective from and after the date of the Waiver and Twelfth Amendment, the Credit Agreement to increase, from 90% to 95% (or such lesser amount agreed to by the administrative agent in its sole discretion, which lesser amount shall not be less than 92%), the percentage of the total value of OLLC’s and its subsidiary-loan parties’ oil and gas properties subject to a mortgage or similar instruments in favor of the administrative agent. See Note 1 for additional information.

 

 

23


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Note 8. Equity & Distributions

Equity Outstanding

The following table summarizes changes in the number of outstanding units since December 31, 2015:

 

 

 

 

 

General

 

 

Common

 

 

Partner

 

Balance, December 31, 2015

 

82,906,400

 

 

 

86,797

 

Restricted common units issued

 

50,000

 

 

 

 

Restricted common units forfeited

 

(18,450

)

 

 

 

Restricted common units repurchased (1)

 

(277,732

)

 

 

 

Cancellation of General Partner units

 

 

 

 

(86,797

)

Issuance of common units

 

1,178,102

 

 

 

 

Balance, September 30, 2016

 

83,838,320

 

 

 

 

 

 

(1)

Restricted common units are generally net-settled by unitholders to cover the required withholding tax upon vesting. Unitholders surrendered units with value equivalent to the employees’ minimum statutory obligation for the applicable income and other employment taxes. Total payments remitted for the employees’ tax obligations to the appropriate taxing authorities were approximately $0.6 million for the nine months ended September 30, 2016. These net-settlements had the effect of unit repurchases by the Partnership as they reduced the number of units that would have otherwise been outstanding as a result of the vesting and did not represent an expense to the Partnership.

 

Restricted common units are a component of common units as presented on our unaudited condensed consolidated balance sheets. See Note 10 for additional information regarding restricted common units that were granted during the nine months ended September 30, 2016.

“At-the-Market” Equity Program

On May 25, 2016, the Partnership entered into an equity distribution agreement for the sale of up to $60.0 million of common units under an at-the-market program (the “ATM Program”). Sales of common units, if any, will be made under the ATM Program by means of ordinary brokers’ transactions, through the facilities of the NASDAQ Global Market at market prices, or as otherwise agreed between the Partnership and a sales agent. The Partnership expects to use the net proceeds from any sale of common units for general partnership purposes, which may include repaying or refinancing a portion of our outstanding indebtedness and funding working capital, capital expenditures or acquisitions.

During the three and nine months ended September 30, 2016, the Partnership sold 355,789 and 1,178,102 common units, respectively, under the ATM program. The sale of the units generated proceeds of approximately $0.5 million and $2.1 million for the three and nine months ended September 30, 2016, which was net of approximately $0.2 million and $0.3 million in fees, respectively. At September 30, 2016, approximately $57.6 million of common units remained available for issuance under the ATM Program.

2015 Repurchases of Common Units

During the nine months ended September 30, 2015, we repurchased $52.8 million in common units, which represented a repurchase and retirement of 3,547,921 common units under the December 2014 repurchase program. The December 2014 repurchase program expired in December 2015.

Allocations of Net Income (Loss)

Prior to the MEMP GP Acquisition, net income (loss) attributable to the Partnership was allocated between our general partner and the common unitholders in proportion to their pro rata ownership after giving effect to priority earnings allocations in an amount equal to incentive cash distributions allocated to our general partner and the Funds. Net income (loss) attributable to acquisitions accounted for as a transaction between entities under common control in a manner similar to the pooling of interest method prior to their acquisition date is allocated to the previous owners since they were affiliates of our general partner. Subsequent to the MEMP GP Acquisition, net income (loss) attributable to the Partnership is allocated entirely to the common unit holders.

24


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Cash Distributions to Unitholders

The following table summarizes our declared quarterly cash distribution rates with respect to the quarter indicated (dollars in millions, except per unit amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

 

Amount

 

 

Aggregate

 

 

Received by

 

Quarter

 

Declaration Date

 

Record Date

 

Payment Date

 

Per Unit

 

 

Distribution

 

 

Affiliates

 

2nd Quarter 2016

 

July 26, 2016

 

August 5, 2016

 

August 12, 2016

 

$

0.0300

 

 

$

2.5

 

 

$

< 0.1

 

1st Quarter 2016

 

April 26, 2016

 

May 6, 2016

 

May 13, 2016

 

$

0.0300

 

 

$

2.5

 

 

$

< 0.1

 

4th Quarter 2015

 

January 26, 2016

 

February 5, 2016

 

February 12, 2016

 

$

0.1000

 

 

$

8.3

 

 

$

< 0.1

 

3rd Quarter 2015

 

October 26, 2015

 

November 5, 2015

 

November 12, 2015

 

$

0.3000

 

 

$

24.9

 

 

$

< 0.1

 

2nd Quarter 2015

 

July 24, 2015

 

August 5, 2015

 

August 12, 2015

 

$

0.5500

 

 

$

45.7

 

 

$

0.1

 

1st Quarter 2015

 

April 24, 2015

 

May 6, 2015

 

May 13, 2015

 

$

0.5500

 

 

$

46.3

 

 

$

0.2

 

4th Quarter 2014

 

January 26, 2015

 

February 5, 2015

 

February 12, 2015

 

$

0.5500

 

 

$

46.3

 

 

$

3.1

 

 

In October 2016, the board of directors of our general partner suspended distributions on common units primarily due to the current and expected commodity price environment and market conditions and their impact on our future business as well as restrictions imposed by our debt instruments, including our revolving credit facility. The board of directors of our general partner believes the suspension in distributions is in the best interest of the Partnership.  See Note 1 for additional discussions regarding liquidity.

 

 

Note 9. Earnings per Unit

The following sets forth the calculation of earnings (loss) per unit, or EPU, for the periods indicated (in thousands, except per unit amounts):  

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net income (loss) attributable to Memorial Production Partners LP

$

(32,866

)

 

$

(192,085

)

 

$

(218,513

)

 

$

(468,826

)

Less: Previous owners interest in net income (loss)

 

 

 

 

 

 

 

 

 

 

(2,268

)

Less: General partner's 0.1% interest in net income (loss) (1)

 

 

 

 

(198

)

 

 

(168

)

 

 

(483

)

Less: IDRs attributable to corresponding period

 

 

 

 

 

 

 

 

 

 

112

 

Net income (loss) available to limited partners

$

(32,866

)

 

$

(191,887

)

 

$

(218,345

)

 

$

(466,187

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average limited partner units outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

83,621

 

 

 

82,973

 

 

 

83,189

 

 

 

82,888

 

Subordinated units

 

 

 

 

 

 

 

 

 

 

844

 

Total (2)

 

83,621

 

 

 

82,973

 

 

 

83,189

 

 

 

83,732

 

Basic and diluted EPU

$

(0.39

)

 

$

(2.31

)

 

$

(2.62

)

 

$

(5.57

)

 

 

(1)

As a result of repurchases under the December 2014 repurchase program, our general partner had an approximate average 0.105% interest in us prior to the MEMP GP Acquisition for the nine months ended September 30, 2016 and an approximate average of 0.105% and 0.104% interest in us for the three and nine months ended September 30, 2015.

 

 

(2)

For the three and nine months ended September 30, 2016, 162,973 and 1,562,656 incremental phantom units under the treasury stock method were excluded from the calculation of diluted earnings per unit, respectively, due to their antidilutive effect as we were in a loss position.

 

 

 

25


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Note 10. Unit-Based Awards

Restricted Common Units

The following table summarizes information regarding restricted common unit awards granted under the Memorial Production Partners GP LLC Long-Term Incentive Plan (“LTIP”) for the periods presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

Restricted common units outstanding at December 31, 2015

 

1,368,538

 

 

$

17.61

 

Granted (2)

 

50,000

 

 

$

2.41

 

Forfeited

 

(18,450

)

 

$

16.94

 

Vested

 

(954,808

)

 

$

18.06

 

Restricted common units outstanding at September 30, 2016

 

445,280

 

 

$

14.96

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

 

(2)

The aggregate grant date fair value of restricted common unit awards issued during the nine months ended September 30, 2016 was $0.1 million based on a grant date market price of $2.41 per unit.

 

The unrecognized compensation cost associated with restricted common unit awards was $5.1 million at September 30, 2016. We expect to recognize the unrecognized compensation cost for these awards over a weighted-average period of 1.33 years. Since the restricted common units are participating securities, distributions received by the restricted common unitholders are generally included in distributions to partners as presented on our unaudited condensed statements of consolidated and combined cash flows.

LTIP Modification

On June 1, 2016, in connection with the MEMP GP Acquisition as discussed in Note 1, the board of directors of our general partner approved the acceleration of the vesting schedule of unvested awards under the LTIP for the employees that remained with Memorial Resource. The grant-date fair value compensation cost of approximately $0.1 million was reversed and the modified-date grant fair value compensation cost of $0.5 million was recognized.

On March 9, 2016, certain employees were impacted by an involuntary termination which, upon the approval of the board of directors of our general partner, accelerated the vesting schedule of unvested awards under the LTIP that otherwise would have been forfeited upon an involuntary termination. The acceleration of the LTIP vesting schedule represents an improbable-to-probable modification. The grant-date fair value compensation cost of approximately $0.5 million was reversed and the modified-date grant fair value compensation cost of approximately $0.3 million was recognized.

Phantom Units

The following table summarizes information regarding phantom unit awards granted under the LTIP:

 

 

 

 

 

 

 

 

 

Number of

 

 

Units

 

Phantom units outstanding at December 31, 2015

 

 

Granted

 

6,169,018

 

Forfeited

 

(37,486

)

Phantom units outstanding at September 30, 2016

 

6,131,532

 

 

Phantom units issued to non-employee directors in January will vest on the first anniversary of the date of grant. Phantom units issued to certain employees in June will vest in substantially equal one-third increments on the first, second, and third anniversaries of the date of grant. The awards included distribution equivalent rights (“DERs”) pursuant to which the recipient will receive a cash payment with respect to each phantom unit equal to any cash distributions that we pay to a holder of a common unit. DERs are treated as additional compensation expense. Upon vesting, the phantom units will be settled through an amount of cash in a single lump sum payment equal to the product of (y) the closing price of our common units on the vesting date and (z) the number of such vested phantom units. In lieu of a cash payment, the board of directors of our general partner, in its discretion, may elect for the recipient to receive either a number of common units equal to the number of such vested phantom units or a combination of cash and common units. For the three and nine months ended September 30, 2016, the phantom units issued are classified as liability awards due to the Partnership not having sufficient common units available under the LTIP to settle in common units upon vesting.

26


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Compensation Expense

The following table summarizes the amount of recognized compensation expense associated with the LTIP awards that are reflected in the accompanying statements of operations for the periods presented (in thousands):

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Equity classified awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted common units

$

1,135

 

 

$

2,993

 

 

$

6,134

 

 

$

7,899

 

Liability classified awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Phantom units

 

1,189

 

 

 

 

 

 

1,413

 

 

 

 

 

$

2,324

 

 

$

2,993

 

 

$

7,547

 

 

$

7,899

 

 

 

Note 11. Related Party Transactions

Amounts due to Memorial Resource and certain affiliates of NGP at December 31, 2015 are presented within “Accounts payable affiliates” in the accompanying balance sheets. On June 1, 2016, Memorial Resource and certain affiliates of NGP became unaffiliated entities after we closed the MEMP GP Acquisition, as discussed in Note 1 and Note 12.

NGP Affiliated Companies

During the nine months ended September 30, 2016, we paid less than $0.1 million, to Multi-Shot, LLC, an NGP affiliate company, for services related to our drilling and completion activities. During the three and nine months ended September 30, 2015, we paid less than $0.1 million and $0.3 million to Multi-Shot, LLC, an NGP affiliated company, for services related to our drilling and completion activities.

Common Control Acquisitions

MEMP GP Acquisition. On June 1, 2016, as discussed in Note 1, the Partnership acquired all of the equity interests in our general partner, MEMP GP, from Memorial Resource for cash consideration of approximately $0.8 million. The acquisition was accounted for as an equity transaction and no gain or loss was recognized as a result of the acquisition. In connection with the closing of the transaction, our partnership agreement was amended and restated to, among other things, (i) convert MEMP GP’s 0.1% general partnership interest into a non-economic general partner interest, (ii) cancel the IDRs of the Partnership, and (iii) provide that the limited partners of the Partnership will elect the members of MEMP GP’s board of directors beginning with an annual meeting in 2017. On June 1, 2016, the Partnership also acquired the remaining 50% of the IDRs of the Partnership owned by an NGP affiliate.

February 2015 Acquisition. On February 23, 2015, as discussed in Note 1, we consummated the Property Swap. The Partnership recorded the following net assets (in thousands):

 

Accounts receivable

$

2,372

 

Other receivables

 

5,478

 

Prepaid expenses and other current assets

 

1,874

 

Property and equipment, net

 

263,210

 

Accounts payable

 

(3,586

)

Accounts payable - affiliate

 

(1,290

)

Revenues payable

 

(1,110

)

Accrued liabilities

 

(11,347

)

Asset retirement obligations

 

(4,559

)

Net assets

$

251,042

 

Related Party Agreements

We and certain of our former affiliates entered into various documents and agreements. These agreements were negotiated among affiliated parties and, consequently, were not the result of arm’s-length negotiations.

27


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

Omnibus Agreement

Memorial Resource provided management, administrative and operating services to the Partnership and our general partner pursuant to our omnibus agreement. Upon completion of the MEMP GP Acquisition, the omnibus agreement was terminated and the Partnership entered into a transition services agreement with Memorial Resource. See Note 12 for additional information related to the transition services agreement. The following table summarizes the amount of general and administrative expenses recognized under the omnibus agreement that are reflected in the accompanying statements of operations for the periods presented (in thousands):

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

September 30,

 

 

September 30,

 

2016

 

 

2015

 

 

2016

 

 

2015

 

$

 

 

$

8,439

 

 

$

11,867

 

 

$

25,448

 

Beta Management Agreement

Memorial Resource, through its wholly-owned subsidiary Beta Operating Company, LLC (“Beta Operating”), provided management and administrative oversight related to our offshore Southern California oil and gas properties in exchange for an annual management fee. Memorial Resource had the right to receive approximately $0.4 million from Rise Energy Beta, LLC annually. During the three and nine months ended September 30, 2015 we recognized $0.1 million and $0.3 million, respectively, under this agreement. This agreement was terminated in November 2015 in connection with the 2015 Beta Acquisition.

On June 1, 2016, Memorial Resource assigned and transferred Beta Operating to the Partnership in connection with the MEMP GP Acquisition.  

Classic Gas Gathering and Water Disposal Agreements

A discussion of these agreements is included in our 2015 Form 10-K. The amended gas gathering agreement was terminated in November 2015 in connection with a third party’s acquisition of Classic Pipeline and Gathering LLC’s (“Classic Pipeline”) Joaquin gathering system. Additionally, Classic Pipeline assigned its salt water system to OLLC in November 2015. For the three and nine months ended September 30, 2015, we incurred gathering and saltwater disposal fees of approximately $0.7 million and $2.7 million under these agreements.

 

 

Note 12. Commitments and Contingencies

Transition Services Agreement

On June 1, 2016 we closed the MEMP GP Acquisition. Upon closing of the MEMP GP Acquisition, we and Memorial Resource became unaffiliated entities. We terminated our omnibus agreement and entered into a transition services agreement with Memorial Resource to manage post-closing separation costs and activities. During the three and nine months ended September 30, 2016, we recorded $0.9 million and $1.4 million, respectively, of general and administrative expenses related to the transition services agreement with Memorial Resource.  

Litigation & Environmental

As part of our normal business activities, we may be named as defendants in litigation and legal proceedings, including those arising from regulatory and environmental matters. Although we are insured against various risks to the extent we believe it is prudent, there is no assurance that the nature and amount of such insurance will be adequate, in every case, to indemnify us against liabilities arising from future legal proceedings. We are not aware of any litigation, pending or threatened, that we believe is reasonably likely to have a significant adverse effect on our financial position, results of operations or cash flows.

At September 30, 2016, we had no environmental reserves recorded. As of December 31, 2015, we had approximately $0.2 million of environmental reserves recorded on our balance sheet. 

Supplemental Bond for Decommissioning Liabilities Trust Agreement

The trust account must maintain minimum balances as follows (in thousands):

December 31, 2016

$

152,000

 

 

 

 

 

28


MEMORIAL PRODUCTION PARTNERS LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

 

In the event the account balance is less than the contractual amount, we must make additional payments. Interest income earned and deposited in the trust account mitigates the likelihood that additional payments will have to be made by us. As of September 30, 2016, the remaining obligation was approximately $2.7 million. In 2015, the BOEM issued a preliminary report that indicated the estimated costs of decommissioning may further increase, and we expect the amount to be finalized during the fourth quarter of 2016 after negotiations are completed.

The held-to-maturity investments held in the trust account as of September 30, 2016 for the U.S. Bank money market cash equivalent was $149.3 million.

 

 

Note 13. Subsequent Events

Amendment to Credit Facility and Borrowing Base Redetermination

For additional information, see Note 7.

Deferred Interest Payment and Limited Waiver and Twelfth Amendment to the Credit Agreement

For additional information, see Note 7.

Compensatory Arrangements of Certain Employees

On October 27, 2016, the Board of Directors (the “Board”) of MEMP GP, approved the adoption of a key employee incentive plan and a key employee retention program for the benefit of certain employees identified by the Board, including the named executive officers of the Partnership, whose continued employment and performance is critical to the success of MEMP GP and the Partnership. In adopting the plans, the Board relied upon the market analysis and advice of Pearl Meyers & Partners, LLC, the independent compensation consultant to the Partnership.

 

 

29


 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the unaudited condensed consolidated and combined financial statements and accompanying notes in “Item 1. Financial Statements” contained herein and our 2015 Form 10-K filed with the SEC on February 24, 2016 and any supplements thereto. The following discussion contains forward-looking statements that reflect our future plans, estimates, beliefs and expected performance. The forward-looking statements are dependent upon events, risks and uncertainties that may be outside our control. Our actual results could differ materially from those discussed in these forward-looking statements. See “Cautionary Note Regarding Forward-Looking Statements” in the front of this report.

Overview

We are a Delaware limited partnership formed in April 2011 to own, acquire and exploit oil and natural gas properties in North America. The Partnership is wholly-owned by its limited partners. Our general partner, which owns a non-economic general partner interest in us, is responsible for managing all of the Partnership’s operations and activities.

We operate in one reportable segment engaged in the acquisition, exploitation, development and production of oil and natural gas properties. Our business activities are conducted through OLLC, our wholly-owned subsidiary, and its wholly-owned subsidiaries. Our assets consist primarily of producing oil and natural gas properties and are principally located in Texas, Louisiana, Wyoming and offshore Southern California. Most of our oil and natural gas properties are located in large, mature oil and natural gas reservoirs with well-known geologic characteristics and long-lived, predictable production profiles and modest capital requirements. As of December 31, 2015:

 

Our total estimated proved reserves were approximately 1,268 Bcfe, of which approximately 43% were oil and 63% were classified as proved developed reserves;

 

We produced from 3,357 gross (1,960 net) producing wells across our properties, with an average working interest of 58% and the Partnership or Memorial Resource was the operator of record of the properties containing 95% of our total estimated proved reserves; and

 

Our average net production for the three months ended December 31, 2015 was 257.3 MMcfe/d, implying a reserve-to-production ratio of approximately 14 years.

Recent Developments

Debt Instruments

Effective October 28, 2016, in connection with the semi-annual borrowing redetermination by the lenders under our revolving credit facility, the borrowing base under our revolving credit facility was reduced to $740.0 million and is scheduled to be further reduced to $720.0 million on December 1, 2016. In addition, we and our lenders reached an agreement on amending certain terms of our revolving credit facility. For information regarding the amendment to our revolving credit facility, see Note 7 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1.Financial Statements” of this quarterly report.  See “—Liquidity and Capital Resources” for additional information.  

In addition, we elected to defer an approximately $24.6 million interest payment due on November 1, 2016 with respect to the 7.625% senior notes due May 2021 (“2021 Senior Notes”). The interest payment is subject to a 30-day grace period under the indenture. After the grace period, the failure to pay interest would constitute a default and an event of default under our indentures. During the 30-day grace period, we expect to continue working with our noteholders regarding an effort to develop a comprehensive plan to de-lever the Partnership and strengthen our balance sheet. Failure to pay such interest payment on November 1, 2016 is a default and an event of default under our revolving credit facility. The lenders under the revolving credit facility, on November 1, 2016, waived such default and an event of default through November 30, 2016 subject to the terms and conditions set forth in the limited waiver and twelfth amendment. For more information regarding the waiver, see Note 7 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report.

Leadership Changes

In September 2016, John A. Weinzierl resigned as the Chief Executive Officer (“CEO”) of MEMP GP and William J. Scarff, who was serving as President of MEMP GP, was appointed to serve as CEO.

Mr. Weinzierl also resigned as Chairman of the Board, and Jonathan M. Clarkson, who was serving as an independent director on the board of directors of MEMP GP, was appointed to serve as Chairman of the Board. Mr. Weinzierl continues to serve as a director on the board of directors of MEMP GP.

30


 

Divestitures

In July 2016, we closed a transaction to divest certain assets located in Colorado and Wyoming (the “Rockies Divestiture”) for total purchase price of approximately $16.9 million, including estimated post-closing adjustments. In June 2016, we closed a transaction to divest assets located in the Permian Basin (“Permian Divestiture”) for a total purchase price of approximately $36.9 million, including estimated post-closing adjustments. The proceeds from the divestitures were used to reduce borrowings under our revolving credit facility. See Note 3 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information.

MEMP GP Acquisition

In June 2016, the Partnership acquired, among other things, all of the equity interests in MEMP GP from Memorial Resource for cash consideration of approximately $0.8 million. See Note 1 and Note 11 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information.

Repurchase of Senior Notes

During the three months and nine months ended September 30, 2016, the Partnership repurchased an aggregate principal amount of approximately $1.5 million and $53.7 million, respectively, of the 2021 Senior Notes. During the nine months ended September 30, 2016, the Partnership repurchased an aggregate principal amount of approximately $32.0 million of the 6.875% senior notes due August 2022 (“2022 Senior Notes”). See Note 7 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information.

Business Environment and Operational Focus

Our primary business objective is to generate stable cash flows, which would allow us to resume quarterly cash distributions to our unitholders. We use a variety of financial and operational metrics to assess the performance of our oil and natural gas operations, including: (i) production volumes; (ii) realized prices on the sale of our production; (iii) cash settlements on our commodity derivatives; (iv) lease operating expenses; (v) general and administrative expenses; and (vi) Adjusted EBITDA (defined below).

Principal Components of Cost Structure

 

Lease operating expenses. These are the day to day costs incurred to maintain production of our natural gas, NGLs and oil. Such costs include utilities, direct labor, water injection and disposal, the cost of CO2 injection, materials and supplies, compression, repairs and workover expenses. Cost levels for these expenses can vary based on supply and demand for oilfield services and activities performed during a specific period.

 

Gathering, processing and transportation. These are costs incurred to deliver production of our natural gas, NGLs and oil to the market. Cost levels of these expenses can vary based on the volume of natural gas, NGLs and oil production.

 

Taxes other than income. These consist of severance, ad valorem and franchise taxes. Production taxes are paid on produced natural gas, NGLs and oil based on a percentage of market prices and at fixed per unit rates established by state or local taxing authorities. We take full advantage of all credits and exemptions in the various taxing jurisdictions where we operate. Ad valorem taxes are generally tied to the valuation of the oil and natural gas properties. Franchise taxes are privilege taxes levied by states that are imposed on companies, including limited liability companies and partnerships, which gives the businesses the right to be chartered or operate within that state.

 

Exploration expense. These are geological and geophysical costs and include seismic costs, costs of unsuccessful exploratory dry holes, delay rentals and unsuccessful leasing efforts.

 

Impairment of proved properties. Proved properties are impaired whenever the carrying value of the properties exceeds their estimated undiscounted future cash flows.

 

Depreciation, depletion and amortization. Depreciation, depletion and amortization, or DD&A, includes the systematic expensing of the capitalized costs incurred to acquire, exploit and develop oil and natural gas properties. As a “successful efforts” company, all costs associated with acquisition and development efforts and all successful exploration efforts are capitalized, and these costs are depleted using the units of production method.

 

General and administrative expense. These costs include overhead, including payroll and benefits for employees, costs of maintaining headquarters, costs of managing production and development operations, compensation expense associated with certain long-term incentive-based plans, audit and other professional fees and legal compliance expenses.

31


 

Memorial Resource provided management, administrative and operating services to the Partnership and our general partner pursuant to our omnibus agreement. Upon completion of the MEMP GP Acquisition, the omnibus agreement was terminated and the Partnership entered into a transition services agreement with Memorial Resource to manage certain post-closing separation costs and activities. See Note 11 and Note 12 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information

 

Interest expense. We finance a portion of our working capital requirements and acquisitions with borrowings under our revolving credit facility and senior note issuances. As a result, we incur substantial interest expense that is affected by both fluctuations in interest rates and financing decisions. We expect to continue to incur significant interest expense.

Critical Accounting Policies and Estimates

A discussion of our critical accounting policies and estimates is included in our 2015 Form 10-K. Significant estimates include, but are not limited to, oil and natural gas reserves; depreciation, depletion and amortization of proved oil and natural gas properties; future cash flows from oil and natural gas properties; impairment of long-lived assets; fair value of derivatives; fair value of equity compensation; fair values of assets acquired and liabilities assumed in business combinations and asset retirement obligations. These estimates, in our opinion, are subjective in nature, require the use of professional judgment and involve complex analysis.

When used in the preparation of our consolidated financial statements, such estimates are based on our current knowledge and understanding of the underlying facts and circumstances and may be revised as a result of actions we take in the future. Changes in these estimates will occur as a result of the passage of time and the occurrence of future events. Subsequent changes in these estimates may have a significant impact on our consolidated financial position, results of operations and cash flows.

 

 

32


 

Results of Operations

The results of operations for the three and nine months ended September 30, 2016 and 2015 have been derived from our consolidated and combined financial statements.

The results of operations attributable to the previous owners may not necessarily be indicative of the actual results of operations that might have occurred if the Partnership had operated the applicable assets separately during those periods. The following table summarizes certain of the results of operations and period-to-period comparisons for the periods indicated (in thousands).

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & natural gas sales

$

74,222

 

 

$

87,519

 

 

$

202,625

 

 

$

276,689

 

Other revenues

 

 

 

 

564

 

 

 

529

 

 

 

2,350

 

Total revenues

 

74,222

 

 

 

88,083

 

 

 

203,154

 

 

 

279,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating

 

31,575

 

 

 

45,416

 

 

 

96,625

 

 

 

130,782

 

Gathering, processing and transportation

 

8,519

 

 

 

8,595

 

 

 

26,551

 

 

 

26,809

 

Exploration

 

12

 

 

 

2,141

 

 

 

149

 

 

 

2,263

 

Taxes other than income

 

3,945

 

 

 

6,896

 

 

 

11,438

 

 

 

19,609

 

Depreciation, depletion and amortization

 

43,219

 

 

 

53,305

 

 

 

132,061

 

 

 

150,857

 

Impairment of proved oil and natural gas properties

 

 

 

 

361,836

 

 

 

8,342

 

 

 

613,183

 

General and administrative

 

12,605

 

 

 

13,910

 

 

 

41,375

 

 

 

42,798

 

Accretion of asset retirement obligations

 

2,383

 

 

 

1,716

 

 

 

7,802

 

 

 

5,036

 

(Gain) loss on commodity derivative instruments

 

(21,938

)

 

 

(244,888

)

 

 

50,897

 

 

 

(328,944

)

(Gain) loss on sale of properties

 

60

 

 

 

 

 

 

(3,575

)

 

 

 

Other, net

 

178

 

 

 

 

 

 

245

 

 

 

(943

)

Total costs and expenses

 

80,558

 

 

 

248,927

 

 

 

371,910

 

 

 

661,450

 

Operating income (loss)

 

(6,336

)

 

 

(160,844

)

 

 

(168,756

)

 

 

(382,411

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(27,209

)

 

 

(31,255

)

 

 

(91,904

)

 

 

(88,405

)

Other income (expense)

 

6

 

 

 

11

 

 

 

6

 

 

 

295

 

Gain on extinguishment of debt

 

673

 

 

 

 

 

 

42,337

 

 

 

422

 

Total other income (expense)

 

(26,530

)

 

 

(31,244

)

 

 

(49,561

)

 

 

(87,688

)

Income (loss) before income taxes

 

(32,866

)

 

 

(192,088

)

 

 

(218,317

)

 

 

(470,099

)

Income tax benefit (expense)

 

 

 

 

107

 

 

 

(196

)

 

 

1,601

 

Net income (loss)

 

(32,866

)

 

 

(191,981

)

 

 

(218,513

)

 

 

(468,498

)

Net income (loss) attributable to noncontrolling interest

 

 

 

 

104

 

 

 

 

 

 

328

 

Net income (loss) attributable to Memorial Production Partners LP

$

(32,866

)

 

$

(192,085

)

 

$

(218,513

)

 

$

(468,826

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil sales

$

35,271

 

 

$

40,516

 

 

$

102,021

 

 

$

137,584

 

NGL sales

 

8,041

 

 

 

10,089

 

 

 

23,224

 

 

 

33,425

 

Natural gas sales

 

30,910

 

 

 

36,914

 

 

 

77,380

 

 

 

105,680

 

Total oil and natural gas revenue

$

74,222

 

 

$

87,519

 

 

$

202,625

 

 

$

276,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production volumes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbls)

 

906

 

 

 

967

 

 

 

2,928

 

 

 

3,002

 

NGLs (MBbls)

 

515

 

 

 

729

 

 

 

1,768

 

 

 

2,120

 

Natural gas (MMcf)

 

11,136

 

 

 

13,204

 

 

 

34,688

 

 

 

37,907

 

Total (MMcfe)

 

19,665

 

 

 

23,394

 

 

 

62,866

 

 

 

68,640

 

Average net production (MMcfe/d)

 

213.8

 

 

 

254.3

 

 

 

229.4

 

 

 

251.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales price:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

$

38.95

 

 

$

41.90

 

 

$

34.84

 

 

$

45.83

 

NGL (per Bbl)

 

15.59

 

 

 

13.84

 

 

 

13.13

 

 

 

15.77

 

Natural gas (per Mcf)

 

2.78

 

 

 

2.80

 

 

 

2.23

 

 

 

2.79

 

Total (Mcfe)

$

3.77

 

 

$

3.74

 

 

$

3.22

 

 

$

4.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average unit costs per Mcfe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expense

$

1.61

 

 

$

1.94

 

 

$

1.54

 

 

$

1.91

 

Gathering, processing and transportation

 

0.43

 

 

 

0.37

 

 

 

0.42

 

 

 

0.39

 

Taxes other than income

 

0.20

 

 

 

0.29

 

 

 

0.18

 

 

 

0.29

 

General and administrative expenses

 

0.64

 

 

 

0.59

 

 

 

0.66

 

 

 

0.62

 

Depletion, depreciation and amortization

 

2.20

 

 

 

2.28

 

 

 

2.10

 

 

 

2.20

 

33


 

Three Months Ended September 30, 2016 Compared to the Three Months Ended September 30, 2015

A net loss of $32.9 million was recorded during the three months ended September 30, 2016 compared to a net loss of $192.0 million recorded during the three months ended September 30, 2015.

 

Oil, natural gas and NGL revenues for 2016 totaled $74.2 million, a decrease of $13.3 million compared with 2015. Production decreased 3.7 Bcfe (approximately 16%) primarily from decreased drilling activities and divestitures. The average realized sales price increased $0.03 per Mcfe primarily due to higher relative crude oil volumes which comprised approximately 28% of total volumes for 2016 compared to 25% in 2015. The unfavorable volume and favorable pricing variance contributed to an approximate $14.0 million decrease in revenues offset by a $0.7 million increase in revenues, respectively.

 

Lease operating expenses were $31.6 million and $45.4 million during 2016 and 2015, respectively. On a per Mcfe basis, lease operating expenses were $1.61 for 2016 compared to $1.94 for 2015. Reductions in lease operating expenses were a result of our continued reductions in service provider costs, field workforce reductions and the Permian Divestiture and Rockies Divestiture, partially offset by the acquisition of the remaining interest in the Beta properties (“2015 Beta Acquisition”).

 

Taxes other than income during 2016 totaled $3.9 million, a decrease of $3.0 million compared with 2015 primarily due to lower realized commodity prices. On a per Mcfe basis, taxes other than income decreased to $0.20 for 2016 compared to $0.29 for 2015 due to lower realized commodity prices.

 

DD&A expense during 2016 was $43.2 million compared to $53.3 million during 2015, a $10.1 million decrease. Decreased production volumes caused DD&A expense to decrease by approximately $8.5 million and the change in the DD&A rate between periods caused DD&A expense to decrease by approximately $1.6 million. The $0.08 decrease in DD&A rate is primarily due to the Permian Divestiture and impairments recognized on certain properties during 2015, partially offset by the 2015 Beta Acquisition.

 

We recognized $361.8 million of impairments during 2015 related to certain properties in East Texas, South Texas, and the Permian. The estimated future cash flows expected from these properties were compared to their carrying values and determined to be unrecoverable primarily due to a downward revision of estimated proved reserves as a result of significant declines in commodity prices.

 

General and administrative expenses during 2016 were $12.6 million and included $2.1 million of non-cash unit-based compensation expense and approximately $0.4 million of acquisition and divestiture related expenses. General and administrative expenses during 2015 totaled $13.9 million and included approximately $3.0 million of non-cash unit-based compensation expense and less than $0.1 million of acquisition and divestiture related expenses. See Note 11 of the Notes to Unaudited Condensed Consolidated Financial Statements under “Item 1. Financial Statements” of this quarterly report for additional information.

 

Net gains on commodity derivative instruments of $21.9 million were recognized during 2016, consisting of $36.9 million of cash settlement receipts on expired positions which was partially offset by a $15.0 million decrease in the fair value of open positions. Net gains on commodity derivative instruments of $244.9 million were recognized during 2015, consisting of $64.5 million of cash settlement receipts on expired positions and a $180.4 million increase in the fair value of open positions.

Given the volatility of commodity prices, it is not possible to predict future reported mark-to-market net gains or losses and the actual net gains or losses that will ultimately be realized upon settlement of the hedge positions in future years. If commodity prices at settlement are lower than the prices of the hedge positions, the hedges are expected to mitigate the otherwise negative effect on earnings of lower oil, natural gas and NGL prices. However, if commodity prices at settlement are higher than the prices of the hedge positions, the hedges are expected to dampen the otherwise positive effect on earnings of higher oil, natural gas and NGL prices and will, in this context, be viewed as having resulted in an opportunity cost.

 

Net interest expense is comprised of interest on our revolving credit facility, interest on our senior notes, amortization of debt issue costs, accretion of net discount associated with our senior notes and gains and losses on interest rate swaps. Interest expense, net totaled $27.2 million during 2016 compared to $31.3 million during 2015, a decrease of $4.1 million. The decrease in interest expense is primarily due to reduced losses on interest rate swaps, where we had a gain of $1.4 million in 2016 compared to a loss of $3.5 million in 2015, partially offset by an increase in interest expense of $1.0 million due to higher average outstanding borrowings and higher rates under our revolving credit facility during 2016 compared to 2015.

34


 

Average outstanding borrowings under our revolving credit facility were $715.0 million during 2016 compared to $684.2 million during 2015. We had an average of $1.1 billion aggregate principal amount of our senior notes issued and outstanding during 2016 and an average of $1.2 billion aggregate principal amount of senior notes issued and outstanding during 2015.

 

We recognized a gain on extinguishment of debt of approximately $0.7 million during 2016 related to the repurchase of the 2021 Senior Notes. There were no repurchases of senior notes during 2015.

Nine Months Ended September 30, 2016 Compared to the Nine Months Ended September 30, 2015

A net loss of $218.5 million was recorded during 2016 compared to a net loss of $468.5 million recorded during 2015.

 

Oil, natural gas and NGL revenues for 2016 totaled $202.6 million, a decrease of $74.1 million compared with 2015. Production decreased approximately 5.8 Bcfe (approximately 8%), primarily from decreased drilling activities, flooding in East Texas and a temporary production curtailment and planned plant turnaround at our Bairoil properties. The average realized sales price decreased $0.81 per Mcfe primarily due to lower period-to-period commodity prices. Crude oil volumes comprised 28% of total volumes for 2016 compared 26% for 2015. The unfavorable volume and pricing variance contributed to an approximate $23.3 million and $50.8 million decrease in revenues, respectively.

 

Lease operating expenses were $96.6 million and $130.8 million during 2016 and 2015, respectively. On a per Mcfe basis, lease operating expenses were $1.54 for 2016 compared to $1.91 for 2015. Reductions in lease operating expenses were a result of our continued reductions in service provider costs and workover activities, field workforce reductions and the Permian Divestiture and Rockies Divestiture, partially offset by the 2015 Beta Acquisition.

 

Taxes other than income were $11.4 million, a decrease of $8.2 million compared with 2015 primarily due to a decrease in commodity prices. On a per Mcfe basis, taxes other than income decreased to $0.18 for 2016 compared to $0.29 for 2015 due to a decrease in commodity prices.

 

DD&A expense during 2016 was $132.1 million compared to $150.9 million during 2015, an $18.8 million decrease primarily due to decreased production volumes, divestitures, and impairments recognized on certain properties over the course of 2015, partially offset by incremental DD&A as a result of the 2015 Beta Acquisition. Decreased production volumes caused DD&A expense to decrease by approximately $12.7 million and the change in the DD&A rate between periods caused DD&A expense to decrease by approximately $6.1 million.

 

During 2016, we recognized $8.3 million related to impairments on certain properties in East Texas. We recognized $613.2 million of impairments during 2015 primarily related to certain properties in East Texas, South Texas, the Permian, Wyoming and Colorado. The estimated future cash flows expected from these properties were compared to their carrying values and determined to be unrecoverable due to declining commodity prices.

 

We recognized a gain on sale of properties of $3.6 million comprised of a gain of $6.5 million related to the Permian Divestiture, a gain of $0.9 million related to immaterial divestitures and a loss of approximately $3.8 million related to the Rockies Divestiture. No gains or losses were recognized during 2015.  

 

General and administrative expenses during 2016 were $41.4 million and included $7.4 million of non-cash unit-based compensation expense and $1.4 million of acquisition and divestiture related expenses. General and administrative expenses during 2015 totaled $42.8 million and included approximately $7.9 million of non-cash unit-based compensation expense and $1.6 million of acquisition and divestiture related expenses.

 

Net losses on commodity derivative instruments of $50.9 million were recognized during 2016, consisting of $184.7 million of cash settlement receipts on expired positions and $39.3 million in cash settlements received on terminated derivatives. These gains were offset by a $274.9 million decrease in the fair value of open positions. Net gains on commodity derivative instruments of $328.9 million were recognized during 2015, consisting of $179.0 million of cash settlement receipts on expired positions and a $27.1 million in cash settlements received on terminated derivatives. These gains also included a $122.8 million increase in the fair value of open positions.

 

Interest expense, net totaled $91.9 million during 2016, including losses on interest rate swaps of approximately $4.1 million, amortization of deferred financing fees of approximately $3.9 million, and accretion of net discount associated with our senior notes of $1.8 million. Interest expense, net totaled $88.4 million during 2015, including losses on interest rate swaps of approximately $6.6 million, amortization of deferred financing fees of approximately $4.4 million and accretion of net discounts associated with our senior notes of $1.8 million. The $3.5 million increase in interest expense is primarily due to the increase in average outstanding borrowings and higher rates under our revolving credit facility during 2016 compared to 2015 offset by decreased period-to-period losses incurred on interest rate swaps of approximately $2.5 million during 2016 compared to 2015.

35


 

Average outstanding borrowings under our revolving credit facility were $765.7 million during 2016 compared to $607.1 million during 2015. We had an average of $1.2 billion aggregate principal amount of our senior notes issued and outstanding during both 2016 and 2015.

 

We recognized a gain on extinguishment of debt of approximately $42.3 million during 2016 related to the repurchase of the 2021 Senior Notes and 2022 Senior Notes. During 2015, we recognized a gain on extinguishment of debt of approximately $0.4 million related to the repurchase of the 2022 Senior Notes.

Liquidity and Capital Resources

Overview. Our ability to finance our operations, including funding capital expenditures and acquisitions, to meet our indebtedness obligations, to refinance our indebtedness or to meet our collateral requirements will depend on our ability to generate cash in the future. Our primary sources of liquidity and capital resources have historically been cash flows generated by operating activities, borrowings under our revolving credit facility and equity and debt capital markets.

Our revolving credit facility allows us to borrow in an amount up to the borrowing base, which is primarily based on the estimated value of our oil and natural gas properties and our commodity derivative contracts as determined semi-annually by our lenders in their sole discretion. The lenders under our revolving credit facility have broad discretion to decrease our borrowing base.  Effective October 28, 2016, in connection with the semi-annual borrowing redetermination by the lenders under our revolving credit facility, the borrowing base was reduced to $740.0 million and is scheduled to be further reduced to $720.0 million on December 1, 2016. With our borrowing base at such levels, we will have limited to no available borrowing capacity and will likely be unable to remain in compliance with certain financial covenants under our revolving credit facility as early as the fourth quarter of 2016. As of October 28, 2016, we had approximately $714.0 million of outstanding borrowings under our revolving credit facility. In the case of a borrowing base deficiency, our revolving credit facility requires us to repay the deficiency, which we are permitted to do in equal monthly installments over a five-month period, or pledge additional oil and gas properties to eliminate such deficiency. If our borrowing base is redetermined below our current outstanding borrowings and we are unable to repay the deficiency or deposit additional collateral to eliminate such deficiency, there would be substantial doubt regarding our ability to continue as a going concern.

In addition, if we are unable to remain in compliance with the covenants under our revolving credit facility or the indentures governing our senior notes, or a cross-default occurs under either, absent relief from our lenders or noteholders, as applicable, we may be forced to repay or refinance such indebtedness and we may incur other damages. Upon the occurrence of an event of default, the lenders under our revolving credit facility or holders of our senior notes, as applicable, could elect to declare all amounts outstanding immediately due and payable or seek other remedies and the lenders could terminate all commitments to extend further credit under our revolving credit facility. If an event of default occurs under our revolving credit facility or if other debt agreements cross-default, and the lenders under the affected debt agreements accelerate the maturity of any loans or other debt outstanding or seek other remedies, we will not have sufficient liquidity to repay all of our outstanding indebtedness, and as a result, there would be substantial doubt regarding our ability to continue as a going concern. We might also be required to seek relief under the Bankruptcy Code.

In addition, we elected to defer an approximately $24.6 million interest payment due on November 1, 2016 with respect to the 2021 Senior Notes. The interest payment is subject to a 30-day grace period under the indenture. During the 30-day grace period, we expect to continue working with our debt holders regarding an effort to develop a comprehensive plan to de-lever the Partnership and strengthen our balance sheet. Failure to pay such interest payment on November 1, 2016 is a default and an event of default under our revolving credit facility. The lenders under the revolving credit facility, on November 1, 2016, waived such default and event of default through November 30, 2016 subject to the terms and conditions set forth in the limited waiver and twelfth amendment. Failure to make such interest payment on the 2021 Senior Notes prior to the expiration of the grace period on November 30, 2016 will result in a default and an event of default under the 2021 Senior Notes and an event of default under both our revolving credit facility and the indenture governing the 2022 Senior Notes. With respect to each of the 2021 Senior Notes and 2022 Senior Notes, if such an event of default continues, the trustee under the related indenture or the holders of at least 25% in aggregate principal amount of the then outstanding notes with respect to such series of notes may declare all the notes in such series to be due and payable immediately. Such an event of default would have a material adverse effect on our liquidity, financial condition and results of operations. For more information regarding the waiver, see Note 7 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report.

36


 

As we have done throughout 2016, we expect to continue to focus on our liquidity and financial flexibility. We, along with our legal and financial advisors, are evaluating various options with the lenders under our revolving credit facility, and holders of our senior notes, that would improve our liquidity and strengthen our balance sheet, but there is no certainty that we will be able to implement any such options. We can provide no assurances that any refinancing or changes in our debt or equity capital structure would be possible or that additional equity or debt financing could be obtained on acceptable terms, if at all. Additionally, certain options may result in a wide range of outcomes for our stakeholders, including, for example, potential taxable cancellation of debt income (“CODI”), which would be directly allocated to our unitholders and reportable by the unitholders for U.S. federal income tax purposes. In addition to asset divestitures like the divestitures that have occurred earlier this year, we may engage in other transactions to de-lever the Partnership, such as terminating or restructuring commodity derivatives, debt exchanges, debt repurchases, refinancing arrangements, or other significant recapitalization transactions including seeking relief under the Bankruptcy Code.

Capital Markets. Our ability to obtain funding in the equity or capital markets has been, and will continue to be, constrained. We have filed a universal shelf registration statement with the SEC to register the offer and sale of our equity or debt securities to assist us in meeting our future working capital needs, capital expenditures, debt service and distributions to our partners. However, since we no longer qualify as a well-known seasoned issuer, we will need to file a post-effective amendment to the registration statement to convert it to a non-automatic shelf registration statement that we are eligible to use. Such post-effective amendment is subject to review by the SEC and must be declared effective by the SEC, which could delay our ability to raise debt or equity capital under the registration statement and may adversely affect our ability to access financing and the capital markets in a timely fashion. In May 2016, we also implemented our at-the-market program (the “ATM Program”), which allows us to issue our common units at prices and terms to be determined by market conditions and other factors. At September 30, 2016, approximately $57.6 million remained available for issuance under the ATM Program. There is no assurance that we can issue common units under this program on terms that are acceptable to us, or at all.

Hedging. Commodity hedging has been and remains an important part of our strategy to reduce cash flow volatility. Our hedging activities are intended to support oil, NGL, and natural gas prices at targeted levels and to manage our exposure to commodity price fluctuations. We intend to enter into commodity derivative contracts at times and on terms desired to maintain a portfolio of commodity derivative contracts covering approximately 65% to 85% of our estimated production from total proved reserves over a three-to-six year period at any given point of time. We may, however, from time to time hedge more or less than this approximate range. Additionally, we may take advantage of opportunities to modify our commodity derivative portfolio to change the percentage of our hedged production volumes when circumstances suggest that it is prudent to do so. The current market conditions may also impact our ability to enter into future commodity derivative contracts. During the nine months ended September 30, 2016, we terminated certain “in-the-money” crude oil and NGL derivatives settling in 2016 and certain crude oil basis swaps settling in 2016 and 2017. We received cash settlements of approximately $39.3 million from the termination of these crude oil and NGL derivatives. We used the proceeds from the settlements to repurchase senior notes. For additional information regarding the volumes of our production covered by commodity derivative contracts and the average prices at which production is hedged as of September 30, 2016, see “Item 3 Quantitative and Qualitative Disclosures About Market Risk — Counterparty and Customer Credit Risk.”

We evaluate counterparty risks related to our commodity derivative contracts and trade credit. Some of the lenders, or certain of their affiliates, under our revolving credit facility are counterparties to our derivative contracts. Should any of these financial counterparties not perform, we may not realize the benefit of some of our hedges under lower commodity prices. We sell our oil and natural gas to a variety of purchasers. Non-performance by a customer could also result in losses.

Partnership Agreement. Our partnership agreement requires that we distribute all of our available cash (as defined in our partnership agreement) each quarter to our unitholders. In making cash distributions, our general partner attempts to avoid large variations in the amount we distribute from quarter to quarter. To facilitate this, our partnership agreement permits our general partner to establish cash reserves to be used to pay distributions for any one or more of the next four quarters. In addition, our partnership agreement allows our general partner to borrow funds to make distributions to our unitholders, for example, in circumstances where we believe that the distribution level is sustainable over the long-term, but short-term factors have caused available cash from operations to be insufficient to sustain our level of distributions. Our partnership agreement also permits our general partner to establish cash reserves for the proper conduct of the Partnership’s business (including reserves for future capital expenditures and for anticipated future credit needs of the Partnership) subsequent to any applicable quarter and to comply with applicable law or the Partnership’s debt instruments. Such cash reserves have the effect of reducing available cash and consequently, the distributions to our unitholders.  Covenants in our revolving credit facility may also restrict our distributions. See Note 8 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information.

Capital Expenditures. For the nine months ended September 30, 2016, our total capital expenditures were approximately $48.5 million, which were primarily related to drilling, recompletions and capital workovers located in East Texas and Wyoming.

37


 

Government Trust Account. In 2015, the Bureau of Safety and Environmental Enforcement (“BSEE”) issued a preliminary report that indicated the estimated cost of decommissioning the offshore production facilities associated with the Beta properties may increase. We are working with BOEM and certain prior third party owners to replace a portion of the funds maintained in the trust account pursuant to the government obligation with one or more surety bonds, which we believe would free up additional cash currently held in the trust account. At September 30, 2016, there was approximately $149.3 million in the trust account.

Working Capital. We expect to fund our working capital needs primarily with operating cash flows. We also plan to reinvest a sufficient amount of our operating cash flow to fund our expected capital expenditures. Our debt service requirements are expected to be funded by operating cash flows and/or refinancing arrangements. See Note 1 and Note 7 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements,” “— Recent Developments — Debt Instruments,” “— Overview” and “Part II — Other Information — Item 1A. Risk Factors” of this quarterly report for additional information.

As of September 30, 2016, we had a working capital balance of $122.8 million primarily due to a net asset balance of $152.7 million of current derivative instruments partially offset by the timing of accruals, which included accrued capital expenditures of approximately $7.6 million, accrued lease operating expense of approximately $12.4 million and accrued interest payable of approximately $26.1 million.

Debt Agreements

Revolving Credit Facility. OLLC is a party to a $2.0 billion revolving credit facility that matures in March 2018 and is guaranteed by us and all of our current and future subsidiaries (other than certain immaterial subsidiaries). As of September 30, 2016, we had $714.0 million of outstanding borrowings and $2.4 million of outstanding letters of credit. The borrowing base is subject to redetermination on at least a semi-annual basis based on an engineering report with respect to our estimated oil, natural gas and NGL reserves, which will take into account the prevailing oil, natural gas and NGL prices at such time, as adjusted for the impact of commodity derivative contracts. Unanimous approval by the lenders is required for any increase to the borrowing base. As of September 30, 2016, we believe we were in compliance with all of the financial and other covenants under our revolving credit facility. For additional information regarding our revolving credit facility, see Note 7 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report.

Senior Notes. As of September 30, 2016, there was approximately $646.3 million aggregate principal amount of the 2021 Senior Notes outstanding. The 2021 Senior Notes are fully and unconditionally guaranteed (subject to customary release provisions) on a joint and several basis by all of our subsidiaries (other than Finance Corp., which is co-issuer of the 2021 Senior Notes, and certain immaterial subsidiaries). The 2021 Senior Notes will mature on May 1, 2021 with interest accruing at 7.625% per annum and payable semi-annually in arrears on May 1 and November 1 of each year. The 2021 Senior Notes were issued under and are governed by a base indenture and supplements thereto. During the nine months ended September 30, 2016, we repurchased an aggregate principal amount of approximately $53.7 million of the 2021 Senior Notes at a weighted average price of 49.09% of the face value of the 2021 Senior Notes. See Note 7 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements,” and “– Recent Developments – Debt Instruments” of this quarterly report for additional information.

As of September 30, 2016, there was approximately $465.0 million aggregate principal amount of the 2022 Senior Notes outstanding. The 2022 Senior Notes are fully and unconditionally guaranteed (subject to customary release provisions) on a joint and several basis by all of our subsidiaries (other than Finance Corp., which is co-issuer of the 2022 Senior Notes, and certain immaterial subsidiaries). The 2022 Senior Notes will mature on August 1, 2022 with interest accruing at 6.875% per annum and payable semi-annually in arrears on February 1 and August 1 of each year. The 2022 Senior Notes were issued under and are governed by a base indenture and supplements thereto. During the nine months ended September 30, 2016, we repurchased an aggregate principal amount of approximately $32.0 million of the 2022 Senior Notes at a weighted average price of 46.50% of the face value of the 2022 Senior Notes. See Note 7 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information.

Cash Flows from Operating, Investing and Financing Activities

The following table summarizes our cash flows from operating, investing and financing activities for the periods indicated. The cash flows for the nine months ended September 30, 2016 and 2015 have been derived from both our consolidated financial statements and the previous owners’ combined financial statements. The combined financial statements of the previous owner reflect the common control acquisition from Memorial Resource in February 2015. For information regarding the individual components of our cash flow amounts, see the Unaudited Condensed Statements of Consolidated and Combined Cash Flows included under “Item 1. Financial Statements” of this quarterly report.

 

For the Nine Months Ended

 

 

September 30,

 

 

2016

 

 

2015

 

Net cash provided by operating activities

$

199,147

 

 

$

185,572

 

Net cash used in investing activities

 

9,063

 

 

 

196,473

 

Net cash (used in) provided by financing activities

 

(174,838

)

 

 

10,462

 

38


 

Nine Months Ended September 30, 2016 Compared to the Nine Months Ended September 30, 2015

Operating Activities. Key drivers of net operating cash flows are commodity prices, production volumes and operating costs. Net cash provided by operating activities increased by $13.6 million period-over-period. Production decreased 5.8 Bcfe (approximately 8%) and average realized sales price decreased $0.81 per Mcfe. During 2016, oil, natural gas and NGL revenues were $202.6 million, a decrease of $74.1 million compared to 2015. Lease operating expenses were $96.6 million, a decrease of $34.2 million compared to 2015. Taxes other than income decreased to $11.4 million in 2016 from $19.6 million during 2015. Cash paid for interest during 2016 was $80.4 million compared to $75.4 million during 2015. Cash settlements on terminated derivatives were $39.3 million during 2016 compared to $27.1 million during 2015 and we paid $27.1 million in premiums for commodity derivatives in 2015. Cash settlements received on expired commodity derivatives were $183.2 million during 2016 compared to $175.7 million during 2015.

Investing Activities. Net cash used in investing activities during 2016 was $9.1 million, of which $50.5 million was used for additions to oil and natural gas properties and $7.6 million was used for additions to other property and equipment. These amounts were partially offset by $54.7 million in proceeds from the sale of oil and natural gas properties primarily related to the Permian Divestiture and Rockies Divestiture. Net cash used in investing activities during 2015 was $196.5 million, of which $6.1 million was used to acquire oil and natural gas properties from third parties and $196.1 million was used for additions to oil and natural gas properties. We also received a post-closing settlement receipt of $9.6 million related to an acquisition of Wyoming properties during 2015. Various restricted investment accounts fund certain long-term contractual and regulatory asset retirement obligations and collateralize certain regulatory bonds associated with our offshore Southern California oil and natural gas properties. Additions to restricted investments were $5.6 million during 2016 compared to $3.9 million during 2015.

Financing Activities. Distributions to partners during 2016 were $13.3 million compared to $138.3 million during 2015. The decrease is primarily due to a decrease in the declared distribution rate. During 2015, we paid $78.4 million to Memorial Resource in connection with a common control acquisition transaction. Capital contributions received from the previous owners were $1.9 million during 2015.

The Partnership had net repayments of $122.0 million under its revolving credit facility during 2016. The Partnership had net borrowings of $284.0 million under its revolving credit facility during 2015 that were primarily used to fund a common control acquisition transaction and to fund its drilling program. For additional information regarding the common control acquisition, see Note 11 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report.

During 2016, we repurchased an aggregate principal amount of approximately $85.7 million of the 2021 Senior Notes and 2022 Senior Notes for $41.3 million. During 2015, we repurchased an aggregate principal amount of approximately $3.0 million of the 2022 Senior Notes of which $2.9 million was classified as financing outflow representing repayment of the original proceeds and $0.3 million classified as an operating inflow.

During 2016, we sold 1,178,102 common units under the ATM Program and generated net proceeds of $2.1 million. During 2015, we repurchased $54.2 million in common units, which represented a repurchase and retirement of 3,641,721 common units under the December 2014 repurchase program. This repurchase program expired in December 2015. See Note 8 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information regarding our 2016 and 2015 repurchases.

Adjusted EBITDA

We include in this report the non-GAAP financial measure Adjusted EBITDA and provide our reconciliation of Adjusted EBITDA to net income and net cash flows from operating activities, our most directly comparable financial measures calculated and presented in accordance with GAAP. We define Adjusted EBITDA as net income (loss):

Plus:

 

Interest expense;

 

Income tax expense;

 

Depreciation, depletion and amortization (“DD&A”);

 

Impairment of goodwill and long-lived assets (including oil and natural gas properties);

 

Accretion of asset retirement obligations (“AROs”);

 

Loss on commodity derivative instruments;

 

Cash settlements received on expired commodity derivative instruments;

 

Losses on sale of assets;

39


 

 

Unit-based compensation expenses;

 

Exploration costs;

 

Acquisition and divestiture related expenses;

 

Amortization of gain associated with terminated commodity derivatives;

 

Bad debt expense; and

 

Other non-routine items that we deem appropriate.

Less:

 

Interest income;

 

Gain on extinguishment of debt

 

Income tax benefit;

 

Gain on commodity derivative instruments;

 

Cash settlements paid on expired commodity derivative instruments;

 

Gains on sale of assets and other, net; and

 

Other non-routine items that we deem appropriate.

Adjusted EBITDA is used as a supplemental financial measure by our management and by external users of our financial statements, such as investors, research analysts and rating agencies, to assess:

 

our operating performance as compared to that of other companies and partnerships in our industry, without regard to financing methods, capital structure or historical cost basis;

 

the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness and make distributions on our units; and

 

the viability of projects and the overall rates of return on alternative investment opportunities.

In addition, management uses Adjusted EBITDA to evaluate actual cash flow available to pay distributions to our unitholders, develop existing reserves or acquire additional oil and natural gas properties.

Adjusted EBITDA should not be considered an alternative to net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Our Adjusted EBITDA may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA in the same manner.

40


 

The following tables present our reconciliation of Adjusted EBITDA to net income and net cash flows from operating activities, our most directly comparable GAAP financial measures, for each of the periods indicated.

Reconciliation of Adjusted EBITDA to Net Income (Loss)

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net income (loss)

$

(32,866

)

 

$

(191,981

)

 

$

(218,513

)

 

$

(468,498

)

Interest expense, net

 

27,209

 

 

 

31,255

 

 

 

91,904

 

 

 

88,405

 

Gain on extinguishment of debt

 

(673

)

 

 

 

 

 

(42,337

)

 

 

(422

)

Income tax expense (benefit)

 

 

 

 

(107

)

 

 

196

 

 

 

(1,601

)

DD&A

 

43,219

 

 

 

53,305

 

 

 

132,061

 

 

 

150,857

 

Impairment of proved oil and gas properties

 

 

 

 

361,836

 

 

 

8,342

 

 

 

613,183

 

Accretion of AROs

 

2,383

 

 

 

1,716

 

 

 

7,802

 

 

 

5,036

 

(Gains) losses on commodity derivative instruments

 

(21,938

)

 

 

(244,888

)

 

 

50,897

 

 

 

(328,944

)

Cash settlements received (paid) on expired commodity derivative instruments

 

36,876

 

 

 

64,480

 

 

 

184,735

 

 

 

178,955

 

Amortization of gain associated with terminated commodity derivatives

 

19,997

 

 

 

 

 

 

19,997

 

 

 

 

(Gain) loss on sale of properties

 

60

 

 

 

 

 

 

(3,575

)

 

 

 

Acquisition and divestiture related expenses

 

416

 

 

 

16

 

 

 

1,429

 

 

 

1,612

 

Unit-based compensation expense

 

2,070

 

 

 

2,993

 

 

 

7,369

 

 

 

7,899

 

Exploration costs

 

12

 

 

 

2,141

 

 

 

149

 

 

 

2,263

 

(Gain) loss on settlement of AROs

 

160

 

 

 

 

 

 

229

 

 

 

1,328

 

Bad debt expense

 

 

 

 

 

 

 

1,601

 

 

 

 

Adjusted EBITDA

$

76,925

 

 

$

80,766

 

 

$

242,286

 

 

$

250,073

 

Reconciliation of Adjusted EBITDA to Net Cash from Operating Activities

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net cash provided by operating activities

$

43,175

 

 

$

73,854

 

 

$

199,147

 

 

$

185,572

 

Changes in working capital

 

(14,297

)

 

 

(20,144

)

 

 

(24,224

)

 

 

(18,428

)

Interest expense, net

 

27,209

 

 

 

31,255

 

 

 

91,904

 

 

 

88,405

 

Gain (loss) on interest rate swaps

 

1,432

 

 

 

(3,543

)

 

 

(4,094

)

 

 

(6,628

)

Cash settlements paid on interest rate derivative instruments

 

471

 

 

 

1,092

 

 

 

1,514

 

 

 

3,252

 

Cash settlements received on terminated derivatives

 

 

 

 

 

 

 

(39,299

)

 

 

 

Amortization of gain associated with terminated commodity derivatives

 

19,997

 

 

 

 

 

 

19,997

 

 

 

 

Amortization of deferred financing fees

 

(1,312

)

 

 

(1,259

)

 

 

(3,862

)

 

 

(4,375

)

Accretion of senior notes discount

 

(568

)

 

 

(614

)

 

 

(1,769

)

 

 

(1,818

)

Acquisition and divestiture related expenses

 

416

 

 

 

16

 

 

 

1,429

 

 

 

1,612

 

Income tax expense (benefit) - current portion

 

 

 

 

46

 

 

 

67

 

 

 

188

 

Exploration costs

 

12

 

 

 

63

 

 

 

149

 

 

 

185

 

Plugging and abandonment cost

 

390

 

 

 

 

 

 

1,327

 

 

 

2,108

 

Adjusted EBITDA

$

76,925

 

 

$

80,766

 

 

$

242,286

 

 

$

250,073

 

Contractual Obligations

During the nine months ended September 30, 2016, there were no significant changes in our consolidated contractual obligations from those reported in our 2015 Form 10-K filed with the SEC on February 24, 2016 except for indebtedness. Total indebtedness was approximately $1.8 billion at September 30, 2016 compared to $2.0 billion at December 31, 2015. See Note 7 of the Notes to Unaudited Condensed Consolidated Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information.

Off–Balance Sheet Arrangements

As of September 30, 2016, we had no off–balance sheet arrangements.

41


 

Recently Issued Accounting Pronouncements

For a discussion of recent accounting pronouncements that will affect us, see Note 2 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

In the normal course of our business operations, we are exposed to certain risks, including changes in interest rates and commodity prices. We may enter into derivative instruments to manage or reduce market risk, but do not enter into derivative agreements for speculative purposes. We do not designate these or plan to designate future derivative instruments as hedges for accounting purposes. Accordingly, the changes in the fair value of these instruments are recognized currently in earnings. We believe that our exposures to market risk have not changed materially since those reported under Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” included in our 2015 Form 10-K.

Commodity Price Risk

Our major market risk exposure is in the pricing that we receive for our oil, natural gas, and NGL production. To reduce the impact of fluctuations in commodity prices on our revenues, or to protect the economics of property acquisitions, we periodically enter into derivative contracts with respect to a portion of our projected production through various transactions that fix the future prices received. It has been our practice to generally enter into costless collars and fixed price swaps only with lenders under our credit agreement. During the nine months ended September 30, 2016, we terminated certain “in-the-money” crude oil and NGL derivatives settling in 2016 and certain crude oil basis swaps settling in 2016 and 2017. We received cash settlements of approximately $39.3 million from the termination of these crude oil and NGL derivatives and utilized the proceeds to buy back senior notes.

For additional information regarding the volumes of our production covered by commodity derivative contracts and the average prices at which production is hedged as of September 30, 2016, see Note 5 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included “Item 1. Financial Statements” of this quarterly report.

Interest Rate Risk

Our risk management policy provides for the use of interest rate swaps to reduce the exposure to market rate fluctuations by converting variable interest rates to fixed interest rates. Conditions sometimes arise where actual borrowings are less than notional amounts hedged which has and could result in over-hedged amounts from an economic perspective. From time to time we enter into offsetting positions to avoid being economically over-hedged. See Note 5 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report for interest rate swap arrangements that were outstanding at September 30, 2016.

The fair value of our senior notes are sensitive to changes in interest rates. We estimate the fair value of the 2021 Senior Notes and 2022 Senior Notes using quoted market prices. The carrying value (net of debt issuance costs and any discount or premium) is compared to the estimated fair value in the table below (in thousands):

 

September 30, 2016

 

 

Carrying

 

 

Estimated

 

Description

Amount

 

 

Fair Value

 

2021 Senior Notes, fixed-rate, due May 1, 2021

$

627,737

 

 

$

329,606

 

2022 Senior Notes, fixed-rate due August 1, 2022

 

451,631

 

 

 

232,483

 

42


 

Counterparty and Customer Credit Risk

We are also subject to credit risk due to the concentration of our oil and natural gas receivables with several significant customers. In addition, our derivative contracts may expose us to credit risk in the event of nonperformance by counterparties. Some of the lenders, or certain of their affiliates, under our credit agreement are counterparties to our derivative contracts. While collateral is generally not required to be posted by counterparties, credit risk associated with derivative instruments is minimized by limiting exposure to any single counterparty and entering into derivative instruments only with counterparties that are large financial institutions. Additionally, master netting agreements are used to mitigate risk of loss due to default with counterparties on derivative instruments. These agreements allow us to offset our asset position with our liability position in the event of default by the counterparty. We have also entered into the International Swaps and Derivatives Association Master Agreements (“ISDA Agreements”) with each of our counterparties. The terms of the ISDA Agreements provide us and each of our counterparties with rights of set-off upon the occurrence of defined acts of default by either us or our counterparty to a derivative, whereby the party not in default may set-off all liabilities owed to the defaulting party against all net derivative asset receivables from the defaulting party. At September 30, 2016, after taking into effect netting arrangements, we had counterparty exposure of $188.7 million related to our derivative instruments. As a result, had all counterparties failed completely to perform according to the terms of the existing contracts, we would have the right to offset $267.0 million against amounts outstanding under our revolving credit facility at September 30, 2016.

ITEM 4.

CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

As required by Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), we have evaluated, under the supervision and with the participation of our management, including the principal executive officer and principal financial officer of our general partner, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) and under the Exchange Act) as of the end of the period covered by this quarterly report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including the principal executive officer and principal financial officer of our general partner, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon the evaluation, the principal executive officer and principal financial officer of our general partner have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2016.

Change in Internal Controls Over Financial Reporting

No changes in our internal control over financial reporting occurred during the quarter ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The certifications required by Section 302 of the Sarbanes-Oxley Act of 2002 are filed as Exhibits 31.1 and 31.2, respectively, to this quarterly report.

 

 

 

43


 

PART II—OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS.

For information regarding legal proceedings, see Part I, “Item 1. Financial Statements”, Note 12, “Commitments and Contingencies — Litigation & Environmental,” of the Notes to Unaudited Condensed Consolidated Financial Statements included in this quarterly report, which is incorporated herein by reference.

ITEM 1A.

RISK FACTORS.

Our business faces many risks. Any of the risks discussed elsewhere in this quarterly report and our other SEC filings could have a material impact on our business, financial position or results of operations. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations. Except for the risk factors described below, there have been no material changes with respect to the risk factors since those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 24, 2016 and our Current Report on Form 8-K filed with the SEC on May 25, 2016.

Our lenders periodically redetermine the amount we may borrow under our revolving credit facility, which may materially impact our operations.

Our revolving credit facility allows us to borrow in an amount up to the borrowing base, which is primarily based on the estimated value of our oil and natural gas properties and our commodity derivative contracts as determined semi-annually by our lenders in their sole discretion. Our borrowing base is subject to redetermination on at least a semi-annual basis primarily based on an engineering report with respect to our estimated natural gas, oil and NGL reserves, which takes into account the prevailing natural gas, oil and NGL prices at such time, as adjusted for the impact of our commodity derivative contracts.  Accordingly, declining commodity prices may have an impact on the amount we can borrow under our revolving credit facility, which could affect our cash flows and ability to execute on our business plans. Any reduction in our borrowing base would materially and adversely our business and financing activities, limit our flexibility and management’s discretion in operating our business, and increase the risk that we may default on our debt obligations.  In addition, as hedges roll off, our borrowing base is subject to further reduction. Our borrowing base was reduced to $740.0 million effective October 28, 2016 in connection with the semi-annual borrowing redetermination by the lenders under our revolving credit facility and will automatically be further reduced to $720.0 million on December 1, 2016.  Our revolving credit facility requires us to repay any deficiency, which we are permitted to do in equal monthly installments over a five-month period, or pledge additional oil and gas properties to eliminate such deficiency, which we are required to do within 30 days of electing to do so. If our outstanding borrowings exceed the borrowing base and we are unable to repay the deficiency or pledge additional oil and gas properties to eliminate such deficiency, our failure to repay any of the installments due related to the borrowing base deficiency would constitute an event of default under our revolving credit facility and as such, the lenders could declare all outstanding principal and interest to be due and payable, could freeze our accounts, or foreclose against the assets securing the obligations owed under our revolving credit facility, and we could be forced into bankruptcy or liquidation. In addition, a payment default under our revolving credit facility would result in an event of default under our 2021 Senior Notes and 2022 Senior Notes. In such case, we may not have sufficient assets to repay our creditors, including the holders of our Senior Notes. As a result, there may not be any value remaining attributable to the holders of our common units.

We are currently considering, and may be required to make, significant changes to our capital structure to maintain sufficient liquidity and manage and strengthen our balance sheet.  

Our primary liquidity requirements, in addition to normal operating expenses, are for servicing our debt, capital expenditures and distributions to our limited partners. We have historically funded our operations, acquisitions and cash distributions primarily through cash generated from operations, amounts available under our revolving credit facility and equity and debt offerings. Our future cash flows are subject to a number of variables, including oil and natural gas prices, and due to the steep decline in commodity prices, our ability to obtain funding in the equity or capital markets has been, and will continue to be, constrained, and there can be no assurances that our liquidity requirements will continue to be satisfied given current commodity prices.  Effective October 28, 2016, in connection with the semi-annual borrowing redetermination by the lenders under our revolving credit facility, the borrowing base was reduced to $740.0 million and will automatically be further reduced to $720.0 million on December 1, 2016. With our borrowing base at such levels, we will have limited to no available borrowing capacity and will likely be unable to remain in compliance with certain financial covenants under our revolving credit facility as early as the fourth quarter of 2016. If our sources of liquidity are not sufficient to fund our current or future liquidity needs, including as a result of a decrease in the borrowing base under our revolving credit facility, we may be required to take other actions, including those actions discussed below.

44


 

The long-term downturn in commodity prices has had a detrimental impact on our financial position and is forecasted to continue. We continually monitor the capital markets and our capital structure and may make changes to our capital structure from time to time, with the goal of maintaining financial flexibility, preserving or improving liquidity, strengthening our balance sheet, meeting our debt service obligations and/or achieving cost efficiency. For example, we could pursue options such as refinancing, restructuring or reorganizing our indebtedness or capital structure or seek to raise additional capital through debt or equity financing to address our liquidity concerns and high debt levels. We are evaluating various options with the lenders under our revolving credit facility, and holders of the 2021 Senior Notes and the holders of the 2022 Senior Notes, but there is no certainty that we will be able to implement any such options, and we can provide no assurances that any refinancing or changes in our debt or equity capital structure would be possible or that additional equity or debt financing could be obtained on acceptable terms, if at all.  Additionally, certain options may result in a wide range of outcomes for our stakeholders, including, for example, potential taxable CODI, which would be directly allocated to our unitholders and reportable by the unitholders for U.S. federal income tax purposes.

We can provide no assurances that any of these efforts will be successful or will result in additional liquidity. It is also possible additional adjustments to our plan and outlook may occur based on market conditions and our needs at that time, which could include: selling assets; reducing or delaying capital investments; seeking to raise additional capital; liquidating all or a portion of our hedge portfolio; seeking additional partners to develop our assets; reducing our planned capital program; continuing to take, and potentially increasing, our cost saving measures to reduce costs, including renegotiation contracts with contractors, suppliers and service providers, reducing the number of staff and contractors and deferring and eliminating discretionary costs; or revising or delaying our other strategic plans.

Any Partnership de-levering transaction or change in the Partnership capital structure may involve significant taxable cancellation of debt income, such that the Partnership’s unitholders may be required to pay taxes on their share of such income even if they do not receive any cash distributions from the Partnership.

The Partnership’s unitholders, as the owners of the Partnership, are allocated the taxable income (or loss) of the Partnership for income tax purposes.  Each unitholder is required to report its share of the Partnership’s taxable income on its federal and applicable state and local income tax returns. Accordingly, depending on their individual tax position, each unitholder may be required to pay income taxes on its share of the Partnership’s taxable income, even if the unitholder receives no cash distributions from the Partnership, which could happen.

In response to current market conditions, the Partnership may engage in transactions to de-lever the Partnership and manage its liquidity that could result in the allocation of taxable income to the Partnership’s unitholders without a corresponding cash distribution and possibly without any cash distribution. For example, the Partnership may sell assets and use the proceeds to repay existing debt, in which case unitholders would be allocated any taxable income or gain resulting from the sale. Further, the Partnership may pursue other opportunities to reduce its existing debt, such as exchanges, repurchases, modifications or extinguishment of Partnership debt that could result in CODI being allocated to the Partnership’s unitholders as ordinary taxable income. It is possible that the income tax liability resulting from the allocation of such CODI, if any, to a unitholder could exceed the current value of the unitholder’s investment in the Partnership. The ultimate effect of an allocation of CODI to a unitholder will depend on the unitholder’s individual tax position, including, for example, the availability of any current or prior-year “suspended” passive losses to offset all or a portion of the allocable CODI.

We cannot provide any assurance that any of the various options that we, along with our legal and financial advisors, are evaluating to mitigate any potential allocation of taxable CODI to unitholders upon a de-levering transaction or other change in the Partnership capital structure will be achieved or will be optimal for unitholders. Unitholders are encouraged to consult their tax advisors with respect to the consequences to them of CODI.

45


 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

The following table summarizes our repurchase activity during the quarterly period ended September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

Approximate Dollar

 

 

 

 

 

 

 

 

 

Total Number of

 

Value of Units

 

 

 

 

 

Average

 

 

Units Purchased

 

That May Yet

 

Total Number of

 

 

Price Paid

 

 

as Part of Publicly

 

Be Purchased

Period

Units Purchased

 

 

per Unit

 

 

Announced Plans

 

Under the Plans

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Restricted Unit Repurchases (1)

 

 

 

 

 

 

 

 

 

 

 

July 1, 2016 - July 31, 2016

 

2,316

 

 

$

1.89

 

 

n/a

 

n/a

August 1, 2016 - August 31, 2016

 

175

 

 

$

1.90

 

 

n/a

 

n/a

September 1, 2016 - September 30, 2016

 

 

 

$

 

 

n/a

 

n/a

 

(1)

Restricted common units are generally net-settled by unitholders to cover the required withholding tax upon vesting. See Note 10 of the Notes to Unaudited Condensed Consolidated and Combined Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4.

MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5.

OTHER INFORMATION.

None.

ITEM 6.

EXHIBITS.

The information required by this Item 6. Exhibits is set forth in the Exhibit Index accompanying this quarterly report on Form 10-Q, which is incorporated herein by reference.

 

 

 

46


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Memorial Production Partners LP

 

(Registrant)

 

 

 

 

 

By:

 

Memorial Production Partners GP LLC, its general partner

 

 

 

 

Date: November 2, 2016

By:

 

/s/ Robert L. Stillwell, Jr.

 

Name:

 

Robert L. Stillwell, Jr.

 

Title:

 

Vice President and  Chief  Financial Officer of

 

 

 

Memorial Production Partners GP LLC

 

 

47


 

EXHIBIT INDEX

 

Exhibit
Number

 

 

 

Description

2.1##

 

 

Purchase and Sale Agreement, dated as of November 3, 2015, by and between SP Beta Holdings, LLC and Memorial Production Operating LLC (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K (File No. 001-35364) filed on November 5, 2015).

 

 

 

 

 

2.2##

 

 

Purchase and Sale Agreement, dated as of April 27, 2016, among Memorial Production Partners LP, Memorial Resources Development Corp., Memorial Production Partners GP LLC, Memorial Production Operating LLC, Beta Operating Company, LLC and MEMP Services LLC (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K (File No. 001-35364) filed on May 2, 2016).

 

 

 

 

 

3.1

 

 

Certificate of Limited Partnership of Memorial Production Partners LP (incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-1 (File No. 333-175090) filed on June 23, 2011).

 

 

 

 

 

3.2

 

 

First Amended and Restated Agreement of Limited Partnership of Memorial Production Partners LP (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K (File No. 001-35364) filed on December 15, 2011).

 

 

 

 

 

3.3

 

 

Certificate of Formation of Memorial Production Partners GP LLC (incorporated by reference to Exhibit 3.4 to Registration Statement on Form S-1 (File No. 333-175090) filed on June 23, 2011).

 

 

 

 

 

3.4

 

 

Third Amended and Restated Limited Liability Company Agreement of Memorial Production Partners GP LLC (incorporated by reference to Exhibit 3.4 to Quarterly Report on Form 10-Q (File No. 001-35364) filed on August 6, 2014).

 

 

 

 

 

3.5

 

 

Second Amended and Restated Agreement of Limited Partnership of Memorial Production Partners LP (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K (File No. 001-35364) filed June 1, 2016).

 

 

 

 

 

3.6

 

 

Fourth Amended and Restated Limited Liability Company Agreement of Memorial Production Partners GP LLC (incorporated by reference to Exhibit 3.2 to Current Report on Form 8-K (File No. 001-35364) filed June 1, 2016).

 

 

 

 

 

4.1#

 

 

Form of Restricted Unit Agreement under the Memorial Production Partners GP LLC Long-Term Incentive Plan (incorporated by reference to Exhibit 4.6 to Registration Statement on Form S-8 (File No. 333-178493) filed on December 14, 2011).

 

 

 

 

 

4.2#

 

 

Form of Phantom Unit Agreement under the Memorial Production Partners GP LLC Long-Term Incentive Plan (incorporated by reference to Exhibit 4.2 to Annual Report on Form 10-K (File No. 001-35364) filed on February 24, 2016).

 

 

 

 

 

4.3

 

 

Second Supplemental Indenture, dated as of July 20, 2016, by and among Memorial Production Partners GP LLC, MEMP Services LLC, Beta Operating Company, LLC, Memorial Production Partners LP, Memorial Production Finance Corporation, the other subsidiary guarantors named therein and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.5 to Quarterly Report on Form 10-Q (File No. 001-355364).

 

 

 

 

 

4.4

 

 

Third Supplemental Indenture, dated as of July 20, 2016, by and among Memorial Production Partners GP LLC, MEMP Services LLC, Beta Operating Company, LLC, Memorial Production Partners LP, Memorial Production Finance Corporation, the other subsidiary guarantors named therein and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.6 to Quarterly Report on Form 10-Q (File No. 001-355364).

 

 

 

 

 

31.1*

 

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934

 

 

 

 

 

31.2*

 

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934

 

 

 

 

 

32.1**

 

 

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

101.CAL*

 

 

XBRL Calculation Linkbase Document

48


 

Exhibit
Number

 

 

 

Description

 

 

 

 

 

101.DEF*

 

 

XBRL Definition Linkbase Document

 

 

 

 

 

101.INS*

 

 

XBRL Instance Document

 

 

 

 

 

101.LAB*

 

 

XBRL Labels Linkbase Document

 

 

 

101.PRE*

 

 

XBRL Presentation Linkbase Document

 

 

 

101.SCH*

 

 

XBRL Schema Document

 

 

*

Filed as an exhibit to this Quarterly Report on Form 10-Q.

**

Furnished as an exhibit to this Quarterly Report on Form 10-Q.

#

Management contract or compensatory plan or arrangement.

##

Pursuant to Item 601(b)(2) of Regulation S-K, the registrant agrees to furnish supplementally a copy of any omitted exhibit or schedule to the SEC upon request.

49