Attached files

file filename
8-K - FORM 8-K - HFF, Inc.d286541d8k.htm

Exhibit 99.1

 

LOGO

HFF, Inc. reports third quarter 2016 financial and transaction production results

DALLAS, TX – November 2, 2016—HFF, Inc. (NYSE: HF) (the Company or HFF) reported today its financial and production volume results for the third quarter of 2016. Based on transaction volume, HFF, through its subsidiaries, Holliday Fenoglio Fowler, L.P. and HFF Securities L.P., is one of the leading and largest full-service commercial real estate financial intermediaries in the U.S., providing commercial real estate and capital markets services to both the consumers and providers of capital in the commercial real estate sector.

Third Quarter 2016 Highlights

 

    Revenue grew 11.3% year-over-year to $126.5 million.

 

    Net income was $20.0 million, as compared to $19.3 million in the prior year period.

 

    Net income per diluted share was $0.51, as compared to $0.50 in the prior year period.

 

    Adjusted EBITDA was $33.1 million versus $31.3 million in the prior year period.

First Nine Months of 2016 Highlights

 

    Revenue grew to $361.7 million, which is an 8.6% year-over-year increase.

 

    Net income was $49.7 million, as compared to $49.8 million in the prior year period.

 

    Net income per diluted share was $1.28, as compared to $1.30 during the prior year’s first nine months.

 

    Adjusted EBITDA was $85.8 million compared to $84.4 million in the prior year period.

“We are very pleased with our performance in the third quarter and first nine months of 2016. HFF’s transaction volumes increased across all business lines during the same periods driving revenues higher, despite the continued headwinds in the capital markets and their impact on the industry’s transaction activity in the first nine months of 2016,” said Mark Gibson, chief executive officer of HFF.

“Transaction volumes in the U.S. commercial real estate industry for the third quarter and first nine months of 2016 were lower as compared to the same periods in 2015. We have been operating in a challenging capital markets environment throughout 2016 due to a number of factors, including but not


 

HFF reports third quarter 2016 financial results

Page 2

 

limited to, an unsettled sentiment among investors due to general uncertainty regarding domestic and global growth, the development of a “bid-ask” gap as buyers and sellers engage in “price discovery” for real estate assets, as well as increased regulatory scrutiny among financial institutions. While some of these headwinds are expected to persist into the future, it does not change our long-term view of the fundamental drivers of the U.S. commercial real estate transaction activity as evidenced by the increases in our overall headcount during the last 12 months.”

“We continue to benefit from our integrated platform, as well as the outstanding efforts of our associates who provide value-added solutions and services to our clients. We believe our unique partnership culture, our capital markets centric business model, our strong balance sheet, and the ongoing strategic investments we continue to make in our business will continue to increase our market presence in the real estate transaction services business,” added Mark Gibson.

Results for the Third Quarter Ended September 30, 2016

The Company’s revenues were $126.5 million for the third quarter of 2016, which represents an increase of $12.9 million, or 11.3% compared to revenues of $113.7 million for the third quarter of 2015. The Company generated operating income of $24.3 million during the third quarter of 2016, an increase of $0.4 million, or 1.7% when compared to operating income of $23.9 million for the third quarter of 2015. This increase in operating income is primarily due to the 11.3% increase in revenues which was offset by (a) increases in the Company’s compensation-related costs and expenses associated with the net growth in headcount of 99 associates during the last twelve months, (b) increases in non-cash stock compensation, and (c) increases in other operating expenses due to the growth in transactional activity and the increase in headcount.

Interest and other income, net, totaled $9.1 million in the third quarter of 2016, an increase of $1.1 million, or 13.3%, when compared to $8.0 million in the third quarter of 2015. This increase is primarily a result of an increase in servicing rights which was partially offset by reduction in securitization and other agency-related income.


 

HFF reports third quarter 2016 financial results

Page 3

 

The Company reported net income for the quarter ended September 30, 2016 of $20.0 million, an improvement of approximately $0.8 million, or 4.0%, when compared to net income of $19.3 million for the quarter ended September 30, 2015. For the quarter ended September 30, 2016 net income per diluted share grew 2.0% to $0.51 compared to $0.50 for the third quarter of 2015.

Adjusted EBITDA (a non-GAAP measure whose reconciliation to net income can be found within this release) for the third quarter of 2016 was $33.1 million, which represents an increase of $1.8 million, or 5.8%, when compared to $31.3 million in the third quarter of 2015. This increase is attributable to the higher revenue and operating income. The Adjusted EBITDA margin for the third quarter of 2016 was 26.2%, a 130 basis point decrease as compared to an Adjusted EBITDA margin of 27.5% in the third quarter of 2015.

Results for the Nine Months Ended September 30, 2016

The Company reported revenues of $361.7 million for the nine months ended September 30, 2016, which represents an increase of $28.8 million, or 8.6% compared to $332.9 million in the same period of 2015. The Company generated operating income of $58.6 million during the first nine months of 2016 compared to operating income of $60.8 million for the first nine months of 2015. This decrease in operating income is primarily due to (a) increases in the Company’s compensation-related costs and expenses associated with the net growth in headcount of 99 associates during the last twelve months, (b) an increase in non-cash stock compensation and (c) increases in other operating expenses due to the growth in transactional activity and the increase in headcount. These costs increases were partially offset by revenue growth.

Interest and other income, net, was $24.1 million for the nine months ended September 30, 2016 compared to $23.0 million for the nine months ended September 30, 2015.

Net income for the nine month period ended September 30, 2016 was $49.7 million when compared to net income of $49.8 million for the same period in 2015. For the nine month period ended September 30, 2016, net income per diluted share was $1.28 compared to $1.30 for the nine month period ended September 30, 2015.

Adjusted EBITDA for the nine month period ended September 30, 2016 was $85.8 million, an increase of $1.4 million, or 1.6%, when compared to $84.4 million in the same period in 2015. This increase


 

HFF reports third quarter 2016 financial results

Page 4

 

is primarily attributable to the increased revenue, partially offset by increases in operating costs associated with the additional headcount as well as a reduction in other agency-related income. The Adjusted EBITDA margin for the nine month period ended September 30, 2016 was 23.7%, a 170 basis point decrease, compared to an Adjusted EBITDA margin of 25.4% in the comparable period in 2015.

HFF, Inc.

Consolidated Operating Results

(dollars in thousands, except per share data)

(Unaudited)

 

     For the Three Months Ended Sep. 30,     For the Nine Months Ended Sep. 30,  
             2016                     2015                     2016                     2015          

Revenue

   $ 126,535      $ 113,685      $ 361,730      $ 332,948   

Operating expenses:

        

Cost of services

     71,348        63,549        206,336        189,270   

Operating, administrative and other

     27,863        23,947        88,182        76,271   

Depreciation and amortization

     3,063        2,323        8,625        6,604   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     102,274        89,819        303,143        272,145   

Operating income

     24,261        23,866        58,587        60,803   

Interest and other income, net

     9,053        7,989        24,109        23,006   

Interest expense

     (9     (13     (33     (35

(Increase) decrease in payable under the tax receivable agreement

     (1,025     1,052        (1,025     2,143   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     32,280        32,894        81,638        85,917   

Income tax expense

     12,260        13,638        31,896        36,078   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 20,020      $ 19,256      $ 49,742      $ 49,839   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share—basic

   $ 0.52      $ 0.51      $ 1.30      $ 1.31   

Earnings per share—diluted

   $ 0.51      $ 0.50      $ 1.28      $ 1.30   

Weighted average shares outstanding—basic

     38,273,684        38,001,399        38,234,868        37,963,954   

Weighted average shares outstanding—diluted

     38,958,377        38,554,028        38,764,829        38,394,930   

Adjusted EBITDA

   $ 33,105      $ 31,285      $ 85,798      $ 84,435   

Production Volume and Loan Servicing Summary

The volume data presented below (provided for informational purposes only) is unaudited and is estimated based on the Company’s internal database.

Third Quarter Production Volume Results


 

HFF reports third quarter 2016 financial results

Page 5

 

     Unaudited Production Volume by Platform  
     (dollars in thousands)  
     For the Three Months Ended September 30,  

By Platform

   2016      2015      Change  
     Production
Volume
     # of
Trans.
     Production
Volume
     # of
Trans.
     Production
Volume
    % chg.     # of
Trans.
    % chg.  

Debt Placement

   $ 9,674,618         310       $ 9,099,975         338       $ 574,643        6.3     (28     -8.3

Investment Sales

     9,292,530         206         7,690,984         155         1,601,546        20.8     51        32.9

Equity Placement

     734,123         24         611,396         25         122,727        20.1     (1     -4.0

Loan Sales

     252,418         8         107,278         8         145,140        135.3     —          0.0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

   

Total Transaction Volume

   $ 19,953,689         548       $ 17,509,633         526       $ 2,444,056        14.0     22        4.2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

   

Average Transaction Size

   $ 36,412          $ 33,288          $ 3,124        9.4    
     Fund/Loan
Balance
     # of
Loans
     Fund/Loan
Balance
     # of
Loans
     Fund/Loan
Balance
    % chg.     # of
Loans
    % chg.  

Private Equity Discretionary Funds

   $ 3,072,900          $ 3,220,300          $ (147,400     -4.6    

Loan Servicing Portfolio Balance

   $ 55,187,324         2,756       $ 47,293,808         2,631       $ 7,893,516        16.7     125        4.8

Production volumes for the third quarter of 2016 totaled approximately $20.0 billion on 548 transactions representing an increase of 14.0% in production volume and 4.2% in the number of transactions when compared to the production volumes of approximately $17.5 billion on 526 transactions for the third quarter of 2015. The average transaction size for the third quarter of 2016 was $36.4 million, which is approximately 9.4% higher than the comparable figure of approximately $33.3 million for the third quarter of 2015.

 

  Debt Placement production volume was approximately $9.7 billion in the third quarter of 2016, representing an increase of 6.3% over the third quarter of 2015 volume of approximately $9.1 billion.

 

  Investment Sales production volume was approximately $9.3 billion in the third quarter of 2016, an increase of 20.8% over the third quarter of 2015 volume of approximately $7.7 billion.

 

  Equity Placement production volume was approximately $0.7 billion in the third quarter of 2016, an increase of 20.1% over the third quarter of 2015 volume of approximately $0.6 billion.

 

  Loan Sales production volume was approximately $252.4 million for the third quarter of 2016, an increase of 135.3% from the $107.3 million of volume in third quarter 2015.

 

 

At the end of the third quarter of 2016, the amount of active private equity discretionary fund transactions on which HFF Securities has been engaged and may recognize additional future revenue


 

HFF reports third quarter 2016 financial results

Page 6

 

  was approximately $3.1 billion compared to approximately $3.2 billion at the end of the third quarter of 2015, representing a 4.6% decrease.

 

  The principal balance of the Company’s Loan Servicing portfolio reached $55.2 billion at the end of the third quarter of 2016, representing an increase of approximately $7.9 billion, or 16.7%, from $47.3 billion at the end of the third quarter of 2015.

Nine Month Production Volume Results

 

     Unaudited Production Volume by Platform  
     (dollars in thousands)  
     For the Nine Months Ended September 30,  

By Platform

   2016      2015      Change  
     Production
Volume
     # of
Trans.
     Production
Volume
     # of
Trans.
     Production
Volume
    % chg.     # of
Trans.
    % chg.  

Debt Placement

   $ 27,636,341         914       $ 26,757,291         932       $ 879,050        3.3     (18     -1.9

Investment Sales

     24,886,335         558         21,284,014         509         3,602,321        16.9     49        9.6

Equity Placement

     2,550,570         98         2,052,214         87         498,356        24.3     11        12.6

Loan Sales

     613,151         20         458,417         23         154,734        33.8     (3     -13.0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

   

Total Transaction Volume

   $ 55,686,397         1,590       $ 50,551,936         1,551       $ 5,134,461        10.2     39        2.5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

   

Average Transaction Size

   $ 35,023          $ 32,593          $ 2,430        7.5    
     Fund/Loan
Balance
     # of
Loans
     Fund/Loan
Balance
     # of
Loans
     Fund/Loan
Balance
    % chg.     # of
Loans
    % chg.  

Private Equity Discretionary Funds

   $ 3,072,900          $ 3,220,300          $ (147,400     -4.6    

Loan Servicing Portfolio Balance

   $ 55,187,324         2,756       $ 47,293,808         2,631       $ 7,893,516        16.7     125        4.8

Production volumes for the nine months ended September 30, 2016 totaled approximately $55.7 billion on 1,590 transactions, representing a 10.2% increase in production volume and a 2.5% increase in the number of transactions when compared to the production volumes of approximately $50.6 billion on 1,551 transactions for the comparable period in 2015. The average transaction size for the nine months ended September 30, 2016 was $35.0 million, representing a 7.5% increase over the comparable figure of $32.6 million in the nine months ended September 30, 2015.

Employment Comments

Consistent with its strategic growth initiatives, the Company continued to expand its total employment and production ranks to their highest levels since the Company went public in January 2007. Total headcount reached 897 associates as of September 30, 2016, which represents a net increase of 99, or


 

HFF reports third quarter 2016 financial results

Page 7

 

12.4%, over the comparable total of 798 associates as of September 30, 2015. HFF’s total number of transaction professionals was 320 as of September 30, 2016, which represents a net increase of 30, or 10.3% over the comparable total of 290 transaction professionals as of September 30, 2015. Over the past twelve months, the Company continued to add transaction professionals to existing lines of business and product specialties through the promotion and recruitment of associates in 15 of the Company’s 23 offices.

Non-GAAP Financial Measures

This earnings press release contains a non-GAAP measure, Adjusted EBITDA, which as calculated by the Company is not necessarily comparable to similarly-titled measures reported by other companies. Additionally, Adjusted EBITDA is not a measurement of financial performance or liquidity under GAAP and should not be considered as an alternative to the Company’s other financial information determined under GAAP. For a description of the Company’s use of Adjusted EBITDA and a reconciliation of Adjusted EBITDA with net income, see the section of this press release titled “Adjusted EBITDA Reconciliation.”

Earnings Conference Call

The Company’s management will hold a conference call to discuss third quarter 2016 financial results on November 2, 2016 at 6:00 p.m. Eastern Time. To listen, participants should dial 855-307-9216 (U.S. callers) or 330-578-2801 (international callers) approximately 10 minutes prior to the start of the call and enter participant code 87772749. A replay will become available after 9:00 p.m. Eastern Time on November 2, 2016 and will continue through November 9, 2016, by dialing 855-859-2056 (U.S. callers) and 404-537-3406 (international callers) and entering participant code 87772749.

The live broadcast of the Company’s quarterly conference call will be available online on its website at www.hfflp.com on November 2, 2016 beginning at 6:00 p.m. Eastern Time. A recording of the broadcast will be available for replay on the Company’s website for one year. Related presentation materials will be posted to the “Investor Relations” section of the Company’s website prior to the call. The presentation materials will be available in Adobe Acrobat format.

About HFF, Inc.

Through its subsidiaries, Holliday Fenoglio Fowler, L.P. and HFF Securities L.P., the Company operates out of 23 offices nationwide and is one of the leading and largest full-service commercial real estate


 

HFF reports third quarter 2016 financial results

Page 8

 

financial intermediaries in the U.S. providing commercial real estate and capital markets services to both the users and providers of capital in the commercial real estate sector. The Company offers clients a fully-integrated national capital markets platform including debt placement, investment sales, equity placement, investment banking and advisory services, loan sales and commercial loan servicing.

Certain statements in this earnings press release are “forward-looking statements” within the meaning of the federal securities laws. Statements about our beliefs and expectations and statements containing the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project,” “intend” and similar expressions constitute forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results and performance in future periods to be materially different from any future results or performance suggested in forward-looking statements in this earnings press release. Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Any forward-looking statements speak only as of the date of this earnings press release and, except to the extent required by applicable securities laws, the Company expressly disclaims any obligation to update or revise any of them to reflect actual results, any changes in expectations or any change in events. If the Company does update one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those or other forward-looking statements. Factors that could cause results to differ materially include, but are not limited to: (1) general economic conditions and commercial real estate market conditions, including the recent conditions in the global markets and, in particular, the U.S. debt markets; (2) the Company’s ability to retain and attract transaction professionals; (3) the Company’s ability to retain its business philosophy and partnership culture; (4) competitive pressures; (5) the Company’s ability to integrate and sustain its growth; and (6) other factors discussed in the Company’s public filings, including the risk factors included in the Company’s most recent Annual Report on Form 10-K.

Additional information concerning factors that may influence HFF, Inc.‘s financial information is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Quantitative and Qualitative Disclosures About Market Risk” and “Forward-Looking Statements” in the Company’s most recent Annual Report on Form 10-K, as well as in the Company’s press releases and other periodic filings with the Securities and Exchange Commission. Such information and filings are available publicly and may be obtained from the Company’s web site at www.hfflp.com or upon request from the HFF, Inc. Investor Relations Department at investorrelations@hfflp.com.


 

HFF reports third quarter 2016 financial results

Page 9

 

HFF, Inc.

Consolidated Balance Sheets

(dollars in thousands)

(Unaudited)

 

     September 30,
2016
    December 31,
2015
 
ASSETS     

Cash and cash equivalents

   $ 191,802      $ 233,904   

Accounts receivable, receivable from affiliate and prepaids

     16,085        13,305   

Mortgage notes receivable

     826,851        318,951   

Property, plant and equipment, net

     15,517        13,592   

Deferred tax asset, net

     115,017        129,877   

Intangible assets, net

     35,781        30,734   

Other noncurrent assets

     5,479        2,167   
  

 

 

   

 

 

 

Total assets

   $ 1,206,532      $ 742,530   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Warehouse line of credit

   $ 824,517      $ 318,618   

Accrued compensation, accounts payable and other current liabilities

     52,915        77,376   

Long-term debt (includes current portion)

     790        1,014   

Deferred rent credit and other liabilities

     11,296        9,827   

Payable under the tax receivable agreement

     111,392        121,191   
  

 

 

   

 

 

 

Total liabilities

     1,000,910        528,026   

Class A Common Stock, par value $0.01 per share, 175,000,000 shares authorized, 38,085,785 and 37,854,312 shares outstanding, respectively

     385        383   

Additional paid in capital

     129,211        117,216   

Treasury stock

     (11,642     (11,378

Retained earnings

     87,668        108,283   
  

 

 

   

 

 

 

Total equity

     205,622        214,504   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,206,532      $ 742,530   
  

 

 

   

 

 

 


 

HFF reports third quarter 2016 financial results

Page 10

 

Adjusted EBITDA Reconciliation

The Company defines Adjusted EBITDA as net income before (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization, (iv) stock-based compensation expense, which is a non-cash charge, (v) income recognized on the initial recording of mortgage servicing rights that are acquired with no initial consideration and the inherent value of servicing rights, which are non-cash income amounts and (vi) the increase (decrease) in payable under the tax receivable agreement, which represents changes in a liability recorded on the Company’s consolidated balance sheet determined by the ongoing remeasurement of related deferred tax assets and, therefore, can be income or expense in the Company’s consolidated statement of income in any individual period. The Company uses Adjusted EBITDA in its business operations to, among other things, evaluate the performance of its business, develop budgets and measure its performance against those budgets. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. The Company finds Adjusted EBITDA as a useful tool to assist in evaluating performance because it eliminates items related to capital structure and taxes, including the Company’s tax receivable agreement. Note that the Company classifies the interest expense on its warehouse lines of credit as an operating expense and, accordingly, it is not eliminated from net income in determining Adjusted EBITDA. Some of the items that the Company has eliminated from net income in determining Adjusted EBITDA are significant to the Company’s business. For example, (i) interest expense is a necessary element of the Company’s costs and ability to generate revenue because it incurs interest expense related to any outstanding indebtedness, (ii) payment of income taxes is a necessary element of the Company’s costs and (iii) depreciation and amortization are necessary elements of the Company’s costs.

Any measure that eliminates components of the Company’s capital structure and costs associated with the Company’s operations has material limitations as a performance measure. In light of the foregoing limitations, the Company does not rely solely on Adjusted EBITDA as a performance measure and also considers its GAAP results. Adjusted EBITDA is not a measurement of the Company’s financial performance under GAAP and should not be considered as an alternative to net income, operating income or


 

HFF reports third quarter 2016 financial results

Page 11

 

any other measures derived in accordance with GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.

Set forth below is an unaudited reconciliation of consolidated net income to Adjusted EBITDA for the Company for the three and nine months ended September 30, 2016 and 2015:

Adjusted EBITDA for the Company is calculated as follows:

(dollars in thousands)

 

     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
         2016             2015             2016             2015      

Net income

   $ 20,020      $ 19,256      $ 49,742      $ 49,839   

Add:

        

Interest expense

     9        13        33        35   

Income tax expense

     12,260        13,638        31,896        36,078   

Depreciation and amortization

     3,063        2,323        8,625        6,604   

Stock-based compensation

     2,905        1,850        8,941        6,394   

Valuation of mortgage servicing rights

     (6,177     (4,743     (14,464     (12,372

Increase (decrease) in payable under the tax receivable agreement

     1,025        (1,052     1,025        (2,143
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 33,105      $ 31,285      $ 85,798      $ 84,435   
  

 

 

   

 

 

   

 

 

   

 

 

 

Contacts:

GREGORY R. CONLEY

Chief Financial Officer

(412) 281-8714

gconley@hfflp.com

MYRA F. MOREN

Managing Director, Investor Relations

(713) 852-3500

mmoren@hfflp.com

###