Attached files

file filename
8-K - 8-K - MIDDLEFIELD BANC CORPd281285d8k.htm

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.bank

 

 PRESS RELEASE

 

Company Contact:    Investor and Media Contact:   

Thomas G. Caldwell

President/Chief Executive Officer

Middlefield Banc Corp.

(440) 632-1666 Ext. 3200

tcaldwell@middlefieldbank.com

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

  

Middlefield Banc Corp. Reports 2016 Third Quarter Financial Results

MIDDLEFIELD, OHIO, October 27, 2016 ◆◆◆◆ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the three and nine months ended September 30, 2016.

2016 Nine Month Financial Highlights (on a year-over-year basis unless noted):

    Net income down 7.0% to $4.8 million
    Earnings per diluted share decreased 6.9% to $2.30 per diluted share
    Total loans increased 14.9% to $586.3 million
    Nonperforming assets declined to $10.0 million from $10.9 million
    Total interest income improved 4.3% to $22.2 million
    Tangible stockholders’ equity improved 8.2% to $32.70 per share
    Tier 1 capital ratio strengthened to 10.10% from 9.66%

“While it was a good quarter, driven by growth in loans and tangible book value, several one-time and extraordinary events impacted third quarter earnings per share including timing of certain corporate overhead expenses, increased costs associated with the Liberty acquisition, and higher average shares outstanding as a result of our June 2016 private placement,” stated Thomas G. Caldwell, President and Chief Executive Officer. “Profitability in the fourth quarter should improve sequentially as certain corporate expenses that impacted the third quarter will not reappear in the quarter, however, we will still experience higher costs as we work towards closing the Liberty acquisition. We look forward to completing the Liberty acquisition in the coming months, which we expect will immediately contribute to growth in both loans and earnings.”

Net income for the 2016 third quarter was $1.3 million, or $0.60 per diluted share, compared to net income for the 2015 third quarter of $2.0 million, or $0.96 per diluted share. Net income for the nine months ended September 30, 2016 was $4.8 million, or $2.30 per diluted share, compared to net income for the nine months ended September 30, 2015 of $5.1 million, or $2.47 per diluted share.


Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the 2016 third quarter were 6.84% and 0.69%, respectively, compared with 12.67% and 1.10% for the 2015 third quarter. ROE and ROA were 9.07% and 0.85%, respectively, for the 2016 nine-month period, compared with 10.83% and 0.97% for the same period last year.

Mr. Caldwell continued, “Productivity from our new lenders, business managers, and Mentor LPO continues at a robust pace and we ended the third quarter with a strong pipeline of loans, which we expect will reaccelerate loan growth in the fourth quarter. Economic activity in both our Northeast and Central Ohio markets remains stable, and I am excited to strengthen our footprint in our Central Ohio region with the opening of our Sunbury branch earlier this month. Both of our markets are benefiting from our community-oriented banking approach and we are excited to further extend our reach to Cuyahoga and Summit counties once the Liberty acquisition is completed. On many fronts 2016 has been a transformative year, and we are excited about our near-term growth catalysts, and long-term opportunities that will create significant value for our shareholders.”

Income Statement

Net interest income for the 2016 third quarter was $6.4 million, compared to $6.2 million for the 2015 third quarter. The net interest margin for the 2016 third quarter was 3.68%, compared to 3.80% for the same period of 2015. The 3.3% increase in net interest income for the 2016 third quarter was largely a result of an 8.2% increase in interest and fees on loans. For the 2016 nine months, net interest income increased 3.5% to $19.1 million, compared to $18.4 million for the same period last year. Year-to-date, the net interest margin was 3.78%, compared to 3.88% for the same period last year.

Noninterest income for the 2016 third quarter was down 11.8% to $1.0 million resulting from a reduction of gains on the sales of investment securities. For the 2016 nine months, noninterest income increased 6.7% to $3.1 million, compared to $2.9 million for the same period last year.

For the 2016 third quarter, noninterest expense increased 21.3% to $5.7 million, compared to $4.7 million for the same period last year. The increase in noninterest expenses was principally from high payroll expenses, state franchise tax, professional fees and other expenses discussed previously. Year-to-date, noninterest expense increased 8.3% primarily due to higher expense and other operating costs in the 2016 third-quarter.

“Our asset quality remains strong and continues to improve as a result of stable local economic activity, conservative underwriting practices, and proactive risk management,” said Donald L. Stacy, Chief Financial Officer. “Nonperforming assets have declined 14.2% since the end of last year, and 8.3% versus for the same period a year ago. As a percent of total assets, nonperforming assets were 1.50% of total assets at September 30, 2016, versus 1.59% at December 31, 2015 and 1.75% at September 30, 2015. From a capital perspective, Middlefield remains well capitalized as our Tier 1 capital to average asset ratio improved 44 basis points to 10.10% at the end of the 2016 third quarter. At September 30, 2016, the bank had $23.3 million in cash and cash equivalents on our balance sheet, and our net loans to total deposits were 90.7%. During the quarter, we liquidated some of our investment portfolio to further support loan growth. Net loans to total assets was 76.1% at September 30, 2016 compared to 70.9% at September 30, 2015. Improving balance sheet productivity combined with strong asset quality should help drive interest income growth in the coming quarters.”

Balance Sheet

Total assets at September 30, 2016 increased 7.3% to $762.3 million, from $710.6 million at September 30, 2015. Net loans at September 30, 2016 were $580.0 million, compared to $503.9 million at September 30, 2015. The 15.1% year-over-year increase in net loans was primarily a result of growth in commercial mortgages and commercial and industrial loans of 40.9% and 11.7%, respectively. This was partially offset by a 2.9% reduction in consumer installment loans, and a 0.5% reduction in residential mortgages.


Total deposits at September 30, 2016 increased 2.0% to $639.3 million from $626.5 million at September 30, 2015. The company continued to proactively manage its cost of funds and control deposit growth. The investment portfolio, which is entirely classified as available for sale, was $123.1 million at September 30, 2016, compared with $145.1 million at September 30, 2015.

Stockholders’ Equity, Dividends and Shares Outstanding

At September 30, 2016 tangible stockholders’ equity was $73.6 million, an increase of 17.6% from $62.6 million at September 30, 2015. On a per share basis, tangible stockholders’ equity increased 8.2% to $32.70 at September 30, 2016 from $30.23 at September 30, 2015. At September 30, 2016, there was an increase of 8.8% more shares outstanding resulting from a private placement of a sale of stock at $33.00 per share. Through the first nine months of 2016, the company paid cash dividends of $0.81 per share, which was an increase of 1.3% over the same period last year. The dividend payout ratio for the 2016 nine-month period was 35.95% compared to 32.16% for the same period last year.

At September 30, 2016, the company had a Tier 1 leverage ratio of 10.10%, up from 9.66% at September 30, 2015.

Asset Quality

The provision for loan losses was $0.1 million for both the 2016 and 2015 third quarters. Nonperforming assets at September 30, 2016 were $10.0 million, compared to $10.9 million at September 30, 2015. Net charge-offs for the 2016 third quarter were $0.1 million, or 0.09% of average loans, annualized, compared to $0.1 million, or 0.09% of average loans, annualized for the same 2015 period. Year-to-date net charge-offs were $0.4 million, or 0.09% of average loans, annualized compared to $0.7 million, or 0.20% of average loans, annualized for the same period last year. The allowance for loan losses at September 30, 2016 stood at $6.3 million, or 1.08% of total loans, compared to $6.3 million or 1.24% of total loans at September 30, 2015.

The following table provides a summary of asset quality and reserve coverage ratios.

Asset Quality History

(dollars in thousands)

 

     9/30/2016     9/30/2015     12/31/2015     12/31/2014     12/31/2013  

Nonperforming loans

   $ 8,812      $ 8,921      $ 10,263      $ 9,048      $ 12,290   

Real estate owned

   $ 1,205      $ 2,006      $ 1,412      $ 2,590      $ 2,698   

Nonperforming assets

   $ 10,017      $ 10,927      $ 11,675      $ 11,638      $ 14,988   

Allowance for loan losses

   $ 6,334      $ 6,320      $ 6,385      $ 6,846      $ 7,046   

Ratios:

          

Nonperforming loans to total loans

     1.50     1.75     1.92     1.92     2.82

Nonperforming assets to total assets

     1.31     1.54     1.59     1.72     2.32

Allowance for loan losses to total loans

     1.08     1.24     1.20     1.45     1.62

Allowance for loan losses to nonperforming loans

     71.88     70.84     62.21     75.66     57.33

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a bank holding company with total assets of $762.3 million at September 30, 2016. The bank operates 11 full service banking centers and an LPL Financial® brokerage office serving Chardon, Cortland, Delaware, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, Sunbury, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio. Additional information is available at www.middlefieldbank.bank.

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

September 30, 2016 and 2015 and December 31, 2015

 

Balance Sheet (period end)

   September 30,
2016
    December 31,
2015
    September 30,
2015
 
(Dollar amounts in thousands)    (unaudited)           (unaudited)  

Assets

      

Cash and due from banks

   $ 21,976      $ 22,421      $ 19,189   

Federal funds sold

     1,300        1,329        4,106   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     23,276        23,750        23,295   

Investment securities available for sale

     123,054        146,520        145,146   

Loans held for sale

     880        1,107        620   

Loans:

     586,329        533,710        510,232   

Less: reserve for loan losses

     6,334        6,385        6,320   
  

 

 

   

 

 

   

 

 

 

Net loans

     579,995        527,325        503,912   

Premises and equipment

     9,921        9,772        9,892   

Goodwill

     4,559        4,559        4,559   

Core deposit intangible

     46        76        86   

Bank-owned life insurance

     13,438        13,141        13,354   

Other real estate owned

     1,205        1,412        2,006   

Accrued interest receivable and other assets

     5,884        7,477        7,727   
  

 

 

   

 

 

   

 

 

 

Total Assets

   $ 762,258      $ 735,139      $ 710,597   
  

 

 

   

 

 

   

 

 

 
     September 30,
2016
    December 31,
2015
    September 30,
2015
 

Liabilities and Stockholders’ Equity

      

Noninterest-bearing demand deposits

   $ 136,320      $ 116,498      $ 117,038   

Interest-bearing demand deposits

     67,061        57,219        64,807   

Money market accounts

     77,774        78,856        77,811   

Savings deposits

     173,272        180,653        179,528   

Time deposits

     184,915        191,221        187,364   
  

 

 

   

 

 

   

 

 

 

Total Deposits

     639,342        624,447        626,548   

Short-term borrowings

     32,803        35,825        4,047   

Other borrowings

     9,713        9,939        10,300   

Other liabilities

     2,208        2,624        2,486   
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     684,066        672,835        643,381   
  

 

 

   

 

 

   

 

 

 

Common equity

     47,812        36,191        36,039   

Retained earnings

     40,282        37,236        35,994   

Accumulated other comprehensive income

     3,616        2,395        1,917   

Treasury stock

     (13,518     (13,518     (6,734
  

 

 

   

 

 

   

 

 

 

Total Stockholders’ Equity

     78,192        62,304        67,216   
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 762,258      $ 735,139      $ 710,597   
  

 

 

   

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

September 30, 2016 and 2015

(Dollar amounts in thousands)

(unaudited)

 

     For the Three Months Ended
September 30,
     For the Nine Months Ended
September 30,
 
         2016             2015              2016              2015      

INTEREST INCOME

          

Interest and fees on loans

   $ 6,459      $ 5,971       $ 18,949       $ 17,656   

Interest-bearing deposits in other institutions

     15        6         42         26   

Federal funds sold

     7        4         16         12   

Investment securities

          

Taxable interest

     235        341         865         1,115   

Tax-exempt interest

     687        809         2,227         2,373   

Dividends on stock

     17        20         74         70   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total interest income

     7,420        7,151         22,173         21,252   
  

 

 

   

 

 

    

 

 

    

 

 

 

INTEREST EXPENSE

          

Deposits

     921        876         2,665         2,581   

Short term borrowings

     47        30         282         100   

Other borrowings

     16        20         53         66   

Trust preferred securities

     42        33         117         85   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total interest expense

     1,026        959         3,117         2,832   
  

 

 

   

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME

     6,394        6,192         19,056         18,420   

Provision for loan losses

     105        105         315         210   
  

 

 

   

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION

          

FOR LOAN LOSSES

     6,289        6,087         18,741         18,210   
  

 

 

   

 

 

    

 

 

    

 

 

 

NONINTEREST INCOME

          

Service charges on deposits

     505        471         1,443         1,382   

Investment securities gains, net

     0        211         303         257   

Earnings on bank-owned life insurance

     102        101         298         262   

Gains on sale of loans

     129        113         322         286   

Other income

     241        212         693         679   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest income

     977        1,108         3,059         2,866   
  

 

 

   

 

 

    

 

 

    

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits

     2,677        2,285         7,740         7,205   

Occupancy expense

     306        305         933         945   

Equipment expense

     221        249         700         706   

Data processing costs

     334        287         928         798   

Ohio state franchise tax

     186        75         448         225   

Federal deposit insurance expense

     132        120         396         352   

Professional fees

     547        229         1,057         825   

Loss (gain) on sale of other real estate owned

     (49     24         19         72   

Advertising expense

     206        195         604         586   

Other real estate expense

     97        116         228         449   

Directors Fees

     102        98         330         343   

Core deposit intangible amortization

     10        10         30         30   

Appraiser fees

     114        97         334         327   

ATM fees

     102        89         296         295   

Other operating expense

     677        490         1,872         1,539   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest expense

     5,662        4,669         15,915         14,697   
  

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes

     1,604        2,526         5,885         6,379   

Provision for income taxes

     261        544         1,129         1,264   
  

 

 

   

 

 

    

 

 

    

 

 

 

NET INCOME

   $ 1,343      $ 1,982       $ 4,756       $ 5,115   
  

 

 

   

 

 

    

 

 

    

 

 

 


     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
         2016             2015             2016             2015      

Per common share data

        

Net income per common share—basic

   $ 0.60      $ 0.96      $ 2.31      $ 2.49   

Net income per common share—diluted

   $ 0.60      $ 0.96      $ 2.30      $ 2.47   

Dividends declared

   $ 0.27      $ 0.27      $ 0.81      $ 0.80   

Book value per share (period end)

   $ 34.74      $ 32.48      $ 34.74      $ 32.48   

Tangible book value per share (period end)

   $ 32.70      $ 30.23      $ 32.70      $ 30.23   

Dividend payout ratio

     45.12     28.15     35.95     32.16

Average shares outstanding—basic

     2,247,587        2,064,054        2,059,656        2,058,938   

Average shares outstanding—diluted

     2,256,230        2,072,639        2,068,532        2,068,192   

Period ending shares outstanding

     2,250,665        2,069,510        2,250,665        2,069,510   

Selected ratios

        

Return on average assets

     0.69     1.10     0.85     0.97

Return on average equity

     6.84     12.67     9.07     10.83

Yield on earning assets

     4.24     4.35     4.36     4.44

Cost of interest-bearing liabilities

     0.74     0.71     0.75     0.72

Net interest spread

     3.50     3.64     3.61     3.72

Net interest margin

     3.68     3.80     3.78     3.88

Efficiency

     73.29     60.51     68.42     65.30

Tier 1 capital to average assets

     10.10     9.66     10.10     9.66
     September 30,
2016
    September 30,
2015
             

Commercial and industrial

   $ 59,376      $ 53,154       

Real estate—construction

     17,633        17,576       

Real estate—mortgage:

        

Residential

     258,952        260,291       

Commercial

     245,636        174,336       

Consumer installment

     4,732        4,875       
  

 

 

   

 

 

     
   $ 586,329      $ 510,232       
  

 

 

   

 

 

     
     September 30,
2016
    September 30,
2015
             

Asset quality data

        
(Dollar amounts in thousands)         

Non-accrual loans

   $ 6,490      $ 6,416       

Troubled debt restructuring

     2,322        2,456       

90 day past due and accruing

     —          49       
  

 

 

   

 

 

     

Nonperforming loans

     8,812        8,921       

Other real estate owned

     1,205        2,006       
  

 

 

   

 

 

     

Nonperforming assets

   $ 10,017      $ 10,927       
  

 

 

   

 

 

     

Allowance for loan and lease losses

   $ 6,334      $ 6,320       

Allowance for loan and lease losses/total loans

     1.08     1.24    

Net charge-offs:

        

Quarter-to-date

     137        131       

Year-to-date

     366        736       

Net charge-offs to average loans, annualized

        

Quarter-to-date

     0.09     0.10    

Year-to-date

     0.09     0.20    

Nonperforming loans/total loans

     1.50     1.75    

Allowance for loan and lease losses/nonperforming loans

     71.88     70.84