Attached files

file filename
8-K - 8-K - EMERSON ELECTRIC COa2016q4release_8k.htm

emrlogoa02a03.jpg
Media Contact: Mark Polzin (314) 982-1758

EMERSON REPORTS FULL YEAR AND FOURTH QUARTER 2016 RESULTS THAT EXCEED EXPECTATIONS

To aid in comparability with prior disclosures, results are provided on an adjusted basis, including discontinued operations, as well as on a continuing basis
Net sales including sales from discontinued operations were $20.2 billion, down 9 percent, or 6 percent on an underlying basis
Reported earnings per share decreased 37 percent to $2.52. Adjusted earnings per share, excluding ($0.46) for repositioning items, decreased 6 percent to $2.98
Generated strong operating cash flow of $2.9 billion or $3.1 billion excluding separation costs
Completed 60th consecutive year of increased dividends; targeting dividend increase of $0.02 for the first quarter 2017
Reported sales from continuing operations (new Emerson basis) were $14.5 billion, down 11 percent, or 7 percent on an underlying basis
Fourth quarter profit and cash flow were better than expected

ST. LOUIS, November 1, 2016 – Emerson (NYSE: EMR) today reported results for the fourth quarter and fiscal year ended September 30, 2016. As a result of pending divestitures, results for our historical Network Power segment and for the Leroy-Somer and Control Techniques businesses previously included in our historical Industrial Automation segment are now being reported as discontinued operations. The financial tables included in this release provide Emerson's full reported results on the new continuing operations basis. Sections detailing Emerson's full reported results on that new basis for the fiscal year and fourth quarter can be found later in this financial release under "Reported Results from Continuing Operations." The results indicated below as "Results on an Adjusted Basis" include these discontinued businesses and exclude repositioning items and prior year divestiture gains. The Adjusted Basis results are being provided to facilitate comparisons with our results for the first three quarters of fiscal 2016, our guidance for fourth quarter and fiscal year 2016 and the prior year.

Fiscal Year Results on an Adjusted Basis
Fiscal year sales of $20.2 billion declined 9 percent as the Company faced difficult conditions in key served markets, which have continued for seven consecutive quarters. Underlying sales declined 6 percent excluding unfavorable currency translation of 2 percent and an impact from divestitures, net of

- more -

Page 2

acquisitions of 1 percent. The fourth quarter and full year results reflected the negative impact of low oil and gas prices, weak industrial and emerging market business spending, and global economic uncertainty. Sales were down in all segments and all regions.
Despite significant deleverage on the sales reduction, fiscal year operating margin remained high at 16.9 percent, down only 40 basis points from the prior year. The ability to minimize decremental impact on margin was driven by the benefits from restructuring actions and solid margin improvement in the Network Power, Commercial & Residential Solutions and Climate Technologies segments. EBIT margin of 14.8 percent was equal to the prior year, while pretax earnings margin was 13.9 percent, down 10 basis points. As conditions remained challenging into the fourth quarter, full year restructuring expense totaled $112 million, which exceeded prior guidance of $90 to $100 million as we protect our profitability in preparation for a challenging 2017. Solid earnings conversion and improved trade working capital performance resulted in operating cash flow generation of $2.9 billion, or $3.1 billion excluding $179 million of separation costs. Adjusted earnings per share decreased only 6 percent to $2.98, as we quickly reacted to the continuing weak economic conditions with the appropriate level of restructuring actions and expense controls.
    
Fiscal Year Reported Results from Continuing Operations
Fiscal year 2016 net sales of $14.5 billion declined 11 percent versus the prior year. Underlying sales decreased 7 percent excluding unfavorable currency translation and the impact from divestitures, net of acquisitions of 2 percent each. Pretax margin was 16.0 percent, down 740 basis points. Reported earnings per share decreased 37 percent to $2.52. Earnings per share from continuing operations decreased 34 percent to $2.45. This will be the base earnings per share used to measure Emerson's performance on a go-forward basis as we return to growth after execution of the repositioning actions in 2016.

Discussion of Fiscal Year Results
"Fiscal 2016 was a significantly more challenging year than expected," said Chairman and Chief Executive Officer David N. Farr. "When we determined the anticipated second half recovery in our businesses would not materialize, we took the necessary, and often difficult, actions required to bring our cost structure in line with current business conditions and trends. In 2016, we spent $112 million for restructuring which increased our two-year total restructuring spend to $333 million. By focusing on the things under our control we were able to limit the impact on operating margin to 40 basis points during this difficult year."
"We also achieved a number of significant milestones in the strategic portfolio repositioning plan," Farr continued. "Entering into agreements to sell Network Power, Leroy Somer and Control Techniques at favorable values was an important first step, which we quickly followed with an agreement for the

- more -

Page 3

strategic acquisition of the Pentair Valves & Controls business. Together, these actions serve to position Emerson to deliver long-term growth, profitability, and value for our shareholders."

Fourth Quarter Results on an Adjusted Basis
Net sales in the fourth quarter of $5.5 billion were down 6 percent. Underlying sales declined 5 percent excluding a 1 percent impact from divestitures. Demand conditions were mixed as mid-single digit growth in Climate Technologies and flat underlying results in the Network Power and Commercial & Residential Solutions segments were more than offset by declines in Industrial Automation and Process Management. All regions were down, except the United States and China, which were flat.
Fourth quarter gross profit margin of 41.7 percent was up 100 basis points, despite the 6 percent sales decline, reflecting materials cost containment and the benefits from significant restructuring actions. EBIT margin of 16.8 percent was up 60 basis points versus the prior year. Pretax earnings margin was 15.9 percent, up 40 basis points. Adjusted earnings per share of $0.96 increased 3 percent, excluding ($0.28) for repositioning items. Operating cash flow of $957 million reflected solid trade working capital performance. Operating cash flow excluding separation costs of $66 million was slightly above $1 billion.

Fourth Quarter Reported Results from Continuing Operations
Fourth quarter sales of $3.9 billion decreased 6 percent with underlying sales down 5 percent, excluding a 1 percent impact of divestitures, net of acquisitions. Gross profit margin was 43.6 percent, up 20 basis points and pretax margin was 17.2 percent, down 390 basis points. Reported earnings per share decreased 31 percent to $0.68. Fourth quarter earnings per share from continuing operations decreased 22 percent to $0.74.

Business Segment Fourth Quarter Results
Note: Fourth quarter business segment results are comparable on both an adjusted and continuing operations basis for all segments other than Industrial Automation.

Process Management net and underlying sales decreased 11 percent. Decreased levels of spending in energy related markets continued to be a challenge during the quarter. Underlying sales in North America were down 15 percent, with the U.S. down 13 percent. Automation spending in North America continues to be a significant headwind, most notably in MRO activity. Europe was up 5 percent as chemical and life sciences markets provided support. In other regions, Asia was down 12 percent, Middle East/Africa was down 21 percent and Latin America was down 9 percent. Segment margin decreased 280 basis points to 15.9 percent, primarily due to volume deleverage partially offset by savings from restructuring actions. As a result of an expectation of continued weakness in key served markets, particularly upstream oil and gas, the business will remain under pressure through the majority

- more -

Page 4

of fiscal 2017. Activity in life sciences and power, which grew in 2016, should continue to be a bright spot as we expect continued growth in 2017.
Industrial Automation net and underlying sales decreased 7 percent on an adjusted basis including discontinued operations. Segment results continue to reflect low levels of spending in upstream oil and gas as well as weak, but slightly improving conditions in general industrial spending. Underlying sales were down in all regions. Business results were mixed, but generally down with the materials joining business up high-single digits. Segment margin was up 190 basis points to 16.3 percent. Business mix, benefits from restructuring actions and lower restructuring spending were the main drivers of the increased margin. Served market conditions are expected to remain challenging in 2017, with the best opportunity for orders growth in the second half of the fiscal year. Excluding the Leroy-Somer and Control Techniques businesses, reported and underlying sales for the segment were flat and segment margin was 23.4 percent, up 200 basis points.
Network Power net sales decreased 2 percent, with underlying sales flat as currency translation deducted 2 percent. Growth in power products, thermal management and service was offset by declines in other businesses. Underlying sales in North America were up 17 percent reflecting strong growth in all products and services driven by the co-location and cloud-based customers as well as telecommunications providers servicing mobile and broadband. Sales in all other regions were down. Segment margin improved 650 basis points to 13.1 percent, driven by savings from restructuring actions, favorable mix, gross profit improvement programs and lower restructuring expense. The entire Network Power segment is being reported as discontinued operations.
Climate Technologies net and underlying sales increased 6 percent. Underlying sales in North America were up 8 percent led by strong growth in U.S. residential and commercial air conditioning. Asia increased 10 percent, as strong growth in China refrigeration and residential air conditioning more than offset mixed demand across the region. Segment margin increased 320 basis points to 21.1 percent, primarily due to volume leverage, savings from restructuring actions and materials cost containment, partially offset by lower pricing. A favorable outlook for global demand in air conditioning and refrigeration supports the expectation for low-single digit growth in fiscal 2017.
Commercial & Residential Solutions net sales decreased 15 percent, with underlying sales flat as the prior year divestiture of the commercial storage business deducted 15 percent. Growth in food waste disposers and wet/dry vacuums business offset declines in the professional tools and residential storage business. Segment margin increased 370 basis points to 25.9 percent, reflecting savings from restructuring actions as well as the impact of the divestiture. The expectation for favorable U.S. construction markets supports the outlook for low-single digit growth in fiscal 2017.
   



- more -

Page 5

2017 Outlook
Fiscal 2017 will remain difficult, particularly for the automation businesses. Low growth economic conditions coupled with political uncertainty will continue to dampen both operational and capital spending across multiple end-markets. Considering these factors, we expect net and underlying sales in the Automation Solutions platform to be down 4 to 7 percent. The Automation Solutions platform will include our current Process Management segment and the remaining businesses in our Industrial Automation segment. The Commercial & Residential Solutions platform is expected to have support from more favorable global HVAC and U.S. construction markets resulting in net and underlying sales growth of 2 to 4 percent. The Commercial & Residential Solutions platform will include our current Climate Technologies and Commercial & Residential Solutions segments.
Total Emerson net and underlying sales are expected to be down 1 to 3 percent. Reported earnings per share from continuing operations are expected to be $2.35 to $2.50, compared against the equivalent 2016 EPS of $2.45. This outlook excludes any impact related to the pending acquisition of the Pentair Valves & Controls business.
"We expect 2017 to be another challenging year in what has become an unprecedentedly long industrial downturn characterized by market volatility, economic uncertainty and lower industrial spending," said Farr. "Despite these conditions, our focus remains on driving premium value for our customers, employees and shareholders; and I firmly believe we have undertaken the right initiatives to position Emerson to deliver. We will accomplish this goal by balancing restructuring against required investment in core technologies, targeting increased earnings per share, driving top-line sales through organic gains and acquisitions and delivering a consistent, dependable and growing dividend supported by strong cash flow generation."

Upcoming Investor Events
Today at 2:00 p.m. ET, Emerson management will discuss the fourth quarter and fiscal year 2016 results during a conference call. Access to a live webcast of the discussion will be available at www.emerson.com/financial at the time of the call. A replay of the conference call will remain available for approximately three months.
    
Forward-Looking and Cautionary Statements
Statements in this press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the Company's ability to successfully complete on the terms and conditions contemplated, and the financial impact of, its strategic repositioning actions, as well as economic and currency conditions, market demand, pricing,

- more -

Page 6

protection of intellectual property, and competitive and technological factors, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC.
The outlook contained herein represents the Company's expectations for its consolidated results, excluding the expected pre-closing results for the Network Power, Leroy-Somer and Controls Techniques businesses which are the subject of the pending divestitures related to our portfolio repositioning actions, and does not include any gains or losses related to the ultimate disposition of these businesses, except as otherwise set forth herein, and excludes any results attributable to the pending acquisition of the Pentair Valves & Controls business.

(tables attached)

- more -

Page 7

 
 
 
 
 
Table 1
EMERSON AND SUBSIDIARIES
CONSOLIDATED OPERATING RESULTS
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
 
 
 
 
 
 
 
Quarter Ended September 30
 
Percent
 
2015
 
2016
 
Change
 
 
 
 
 
 
Net sales

$4,204

 

$3,932

 
(6)%
Costs and expenses:
 
 
 
 
 
     Cost of sales
2,381

 
2,219

 
 
     SG&A expenses
846

 
855

 
 
     Gains on divestitures of businesses
107

 

 
 
     Other deductions, net
153

 
135

 
 
     Interest expense, net
44

 
49

 
 
Earnings from continuing operations before income taxes
887

 
674

 
(24)%
Income taxes
257

 
188

 
 
Earnings from continuing operations
630

 
486

 
(23)%
Discontinued operations, net of tax
21

 
(41
)
 
 
Net Earnings
651

 
445

 
 
Less: Noncontrolling interests in earnings of subsidiaries
3

 
7

 
 
Net earnings common stockholders

$648

 

$438

 
(32)%
 
 
 
 
 
 
Diluted avg. shares outstanding
658.1

 
645.1

 
 
 
 
 
 
 
 
Diluted earnings per share common stockholders
 
 
 
 

Earnings from continuing operations

$0.95

 

$0.74

 
(22)%
Discontinued operations

$0.03

 

($0.06
)
 
 
Diluted earnings per common share

$0.98

 

$0.68

 
(31)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30
 
 
 
2015
 
2016
 
 
Other deductions, net
 
 
 
 
 
     Amortization of intangibles

$24

 

$18

 
 
     Restructuring costs
85

 
65

 
 
     Other
44

 
52

 
 
          Total

$153

 

$135

 
 


- more -

Page 8


 
 
 
 
 
Table 2
EMERSON AND SUBSIDIARIES
CONSOLIDATED OPERATING RESULTS
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
 
 
 
 
 
 
 
Year Ended September 30
 
Percent
 
2015
 
2016
 
Change
 
 
 
 
 
 
Net sales

$16,249

 

$14,522

 
(11)%
Costs and expenses:
 
 
 
 
 
     Cost of sales
9,241

 
8,260

 
 
     SG&A expenses
3,735

 
3,464

 
 
     Gains on divestitures of businesses
1,039

 

 
 
     Other deductions, net
330

 
294

 
 
     Interest expense, net
175

 
188

 
 
Earnings from continuing operations before income taxes
3,807

 
2,316

 
(39)%
Income taxes
1,267

 
697

 
 
Earnings from continuing operations
2,540

 
1,619

 
(36)%
Discontinued operations, net of tax
193

 
45

 
 
Net Earnings
2,733

 
1,664

 
 
Less: Noncontrolling interests in earnings of subsidiaries
23

 
29

 
 
Net earnings common stockholders

$2,710

 

$1,635

 
(40)%
 
 
 
 
 
 
Diluted avg. shares outstanding
676.5

 
646.8

 
 
 
 
 
 
 
 
Diluted earnings per share common stockholders
 
 
 
 

Earnings from continuing operations

$3.71

 

$2.45

 
(34)%
Discontinued operations

$0.28

 

$0.07

 
 
Diluted earnings per common share

$3.99

 

$2.52

 
(37)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended September 30
 
 
 
2015
 
2016
 
 
Other deductions, net
 
 
 
 
 
     Amortization of intangibles

$94

 

$84

 
 
     Restructuring costs
138

 
96

 
 
     Other
98

 
114

 
 
          Total

$330

 

$294

 
 

- more -

Page 9

 
 
 
Table 3
EMERSON AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN MILLIONS, UNAUDITED)
 
 
 
 
 
Year Ended September 30
 
2015
 
2016
Assets
 
 
 
     Cash and equivalents

$3,054

 

$3,182

     Receivables, net
2,870

 
2,701

     Inventories
1,265

 
1,208

     Other current assets
724

 
669

     Current assets held-for-sale
2,136

 
2,200

          Total current assets
10,049

 
9,960

     Property, plant & equipment, net
2,929

 
2,931

     Goodwill
3,847

 
3,909

     Other intangible assets
938

 
902

     Other
239

 
211

     Noncurrent assets held-for-sale
4,086

 
3,830

          Total assets

$22,088

 

$21,743

 
 
 
 
Liabilities and equity
 
 
 
     Short-term borrowings and current
 
 
 
        maturities of long-term debt

$2,552

 

$2,584

     Accounts payable
1,537

 
1,517

     Accrued expenses
2,058

 
2,126

     Income taxes
87

 
180

     Current liabilities held-for-sale
1,566

 
1,601

          Total current liabilities
7,800

 
8,008

     Long-term debt
4,289

 
4,062

     Other liabilities
1,539

 
1,729

     Noncurrent liabilities held-for-sale
332

 
326

     Total equity
8,128

 
7,618

          Total liabilities and equity

$22,088

 

$21,743


- more -

Page 10

 
 
 
 
Table 4
EMERSON AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(DOLLARS IN MILLIONS, UNAUDITED)
 
 
 
 
 
 
 
Year Ended September 30
 
 
2015
 
2016
Operating activities
 
 
 
 
Net earnings
 
2,733

 
1,664

(Earnings) Loss from discontinued operations, net of tax
 
(193
)
 
(45
)
Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
 
        Depreciation and amortization
 
573

 
568

        Changes in operating working capital
 
(181
)
 
93

        Pension funding
 
(53
)
 
(66
)
        Gains on divestitures of businesses, after tax
 
(611
)
 

        Income taxes paid on divestiture gains
 
(424
)
 

        Other, net
 
196

 
285

            Cash from continuing operations
 
2,040

 
2,499

            Cash from discontinued operations
 
489

 
382

            Cash provided by operating activities
 
2,529

 
2,881

 
 
 
 
 
Investing activities
 
 
 
 
Capital expenditures
 
(588
)
 
(447
)
Purchases of businesses, net of cash and equivalents acquired
 
(324
)
 
(132
)
Divestitures of businesses
 
1,812

 

Other, net
 
(221
)
 
30

    Cash from continuing operations
 
679

 
(549
)
    Cash from discontinued operations
 
(88
)
 
(77
)
    Cash provided by (used in) investing activities
 
591

 
(626
)
 
 
 
 
 
Financing activities
 
 
 
 
Net increase (decrease) in short-term borrowings
 
1,116

 
(34
)
Proceeds from short-term borrowings greater than three months
 
2,515

 
1,264

Payments of short-term borrowings greater than three months
 
(3,286
)
 
(1,174
)
Proceeds from long-term debt
 
1,000

 

Payments of long-term debt
 
(504
)
 
(254
)
Dividends paid
 
(1,269
)
 
(1,227
)
Purchases of common stock
 
(2,501
)
 
(601
)
Other, net
 
(19
)
 
(19
)
    Cash used in financing activities
 
(2,948
)
 
(2,045
)
 
 
 
 
 
Effect of exchange rate changes on cash and equivalents
 
(267
)
 
(82
)
Increase (Decrease) in cash and equivalents
 
(95
)
 
128

Beginning cash and equivalents
 
3,149

 
3,054

Ending cash and equivalents
 
3,054

 
3,182

 
 
 
 
 



- more -

Page 11

 
 
 
Table 5
EMERSON AND SUBSIDIARIES
SEGMENT SALES AND EARNINGS
(DOLLARS IN MILLIONS, UNAUDITED)
 
 
 
 
 
Quarter Ended September 30
 
2015
 
2016
Sales
 
 
 
     Process Management

$2,291

 

$2,046

     Industrial Automation
546

 
543

     Climate Technologies
1,004

 
1,065

     Commercial & Residential Solutions
502

 
425

 
4,343

 
4,079

     Eliminations
(139
)
 
(147
)
          Net sales

$4,204

 

$3,932

 
 
 
 
Earnings
 
 
 
     Process Management

$429

 

$324

     Industrial Automation
117

 
127

     Climate Technologies
180

 
225

     Commercial & Residential Solutions
111

 
110

 
837

 
786

     Differences in accounting methods
45

 
51

     Corporate and other
49

 
(114
)
     Interest expense, net
(44
)
 
(49
)
          Earnings before income taxes

$887

 

$674

 
 
 
 
Restructuring costs
 
 
 
     Process Management

$52

 

$54

     Industrial Automation
10

 
4

     Climate Technologies
12

 
1

     Commercial & Residential Solutions
6

 

     Corporate
5

 
6

          Total

$85

 

$65


- more -

Page 12

 
 
 
Table 6
EMERSON AND SUBSIDIARIES
SEGMENT SALES AND EARNINGS
(DOLLARS IN MILLIONS, UNAUDITED)
 
 
 
 
 
Year Ended September 30
 
2015
 
2016
Sales
 
 
 
     Process Management

$8,516

 

$7,484

     Industrial Automation
2,448

 
2,072

     Climate Technologies
4,011

 
3,949

     Commercial & Residential Solutions
1,913

 
1,611

 
16,888

 
15,116

     Eliminations
(639
)
 
(594
)
          Net sales

$16,249

 

$14,522

 
 
 
 
Earnings
 
 
 
     Process Management

$1,493

 

$1,131

     Industrial Automation
509

 
458

     Climate Technologies
698

 
769

     Commercial & Residential Solutions
403

 
384

 
3,103

 
2,742

     Differences in accounting methods
174

 
189

     Corporate and other
705

 
(427
)
     Interest expense, net
(175
)
 
(188
)
          Earnings before income taxes

$3,807

 

$2,316

 
 
 
 
Restructuring costs
 
 
 
     Process Management

$89

 

$74

     Industrial Automation
13

 
6

     Climate Technologies
20

 
5

     Commercial & Residential Solutions
11

 
2

     Corporate
5

 
9

          Total

$138

 

$96



- more -

Page 13

 
Reconciliations of Non-GAAP Financial Measures & Other
 
Table 7
 
 
Reconciliations of Non-GAAP measures (denoted by *) with the most directly comparable GAAP measure:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales (dollars in billions)
 
FY16
 
FY15
 
Change
 
Q4 2016
 
Q4 2015
 
Change
 
Sales including sales from discontinued operations*
$
20.2

 
$
22.3

 
(9
)%
 
$
5.5

 
$
5.8

 
(6
)%
 
Discontinued operations
 
(5.7
)
 
(6.1
)
 
(2
)%
 
(1.6
)
 
(1.6
)
 

 
Reported sales
 
 
$
14.5

 
$
16.2

 
(11
)%
 
$
3.9

 
$
4.2

 
(6
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Basis Margins
 
FY16
 
FY15
 
Change
 
Q4 2016
 
Q4 2015
 
Change
 
Adjusted basis gross profit*
 
 
 
 
 
 
 
41.7
 %
 
40.7
 %
 
100 bps

 
Adjusted basis selling, general and administrative expenses
 
 
 
 
 
 
(21.9
)
 
(20.3
)
 
(160) bps

 
Adjusted basis operating margin*
 
16.9
 %
 
17.3
 %
 
(40) bps

 
19.8

 
20.4

 
(60) bps

 
Adjusted basis other income (deductions)
 
(2.1
)
 
(2.5
)
 
40 bps

 
(3
)
 
(4.2
)
 
120 bps

 
Adjusted basis earnings before interest and taxes margin*
14.8

 
14.8

 

 
16.8

 
16.2

 
60 bps

 
Adjusted basis interest expense, net
 
(0.9
)
 
(0.8
)
 
(10) bps

 
(0.9
)
 
(0.7
)
 
(20) bps

 
Adjusted basis pretax earnings margin*
 
13.9

 
14.0

 
(10) bps

 
15.9

 
15.5

 
40 bps

 
Discontinued operations and divestiture gains
2.1

 
9.4

 
(730) bps

 
1.3

 
5.6

 
(430) bps

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Continuing Operations Margins
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported pretax margin
 
16.0

 
23.4

 
(740) bps

 
17.2

 
21.1

 
(390) bps

 
Interest expense, net
 
1.2

 
1.1

 
10 bps

 
1.2

 
1.1

 
10 bps

 
Earnings before interest and taxes margin*
17.2

 
24.5

 
(730) bps

 
18.4

 
22.2

 
(380) bps

 
Other income (deductions) and divestiture gains
2.1

 
(4.4
)
 
650 bps

 
3.4

 
1.0

 
240 bps

 
Operating profit*
 
19.3
 %
 
20.1
 %
 
(80) bps

 
21.8

 
23.2

 
(140) bps

 
Selling, general and administrative expenses
 
 
 
 
 
 
 
21.8

 
20.2

 
160 bps

 
Gross profit
 
 
 
 
 
 
 
43.6
 %
 
43.4
 %
 
20 bps

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EPS
 
 
 
 
 
FY16
 
FY15
 
Change
 
Q4 2016
 
Q4 2015
 
Change
 
Earnings per share
 
$
2.52

 
$
3.99

 
(37
)%
 
$
0.68

 
$
0.98

 
(31
)%
 
Repositioning items and divestiture gains
 
0.46

 
(0.82
)
 
31
 %
 
0.28

 
(0.05
)
 
34
 %
 
Adjusted earnings per share*
 
2.98

 
3.17

 
(6
)%
 
0.96

 
0.93

 
3
 %
 
Discontinued operations
 
(0.53
)
 
0.54

 
(28
)%
 
(0.22
)
 
0.02

 
(25
)%
 
Earnings per share from continuing operations
 
$
2.45

 
$
3.71

 
(34
)%
 
$
0.74

 
$
0.95

 
(22
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring Expense (dollars in millions)
 FY16
 
2 Year Total
 
 
 
 
 
 
 
 
 
Adjusted*
 
$
112

 
$
333

 
 
 
 
 
 
 
 
 
Discontinued operations
 
(16
)
 
(91
)
 
 
 
 
 
 
 
 
 
Total
 
$
96

 
$
242

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Page 14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 7 Cont.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 FY2016
 
 Q4 2016
Underlying and Adjusted Basis Sales Change
 Adj. Basis Emerson*
 
 Impact of Disc. Ops.
 
 Emerson
 
 Adj. Basis Emerson*
 
 Impact of Disc. Ops.
 
 Emerson
Underlying sales*
 
(6
)%
 
(1
)%
 
(7
)%
 
(5
)%
 

 
(5
)%
FX
 
 
 
 
 
(2
)%
 

 
(2
)%
 

 

 

Acq/Div
 
(1
)%
 
(1
)%
 
(2
)%
 
(1
)%
 

 
(1
)%
Total
 
 
 
 
 
(9
)%
 
(2
)%
 
(11
)%
 
(6
)%
 

 
(6
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q4 2016 Segment Sales Change
 
 Process Mgmt.
 
 Adj. Basis Ind. Auto.*
 
 Network Power
 
 Climate Tech.
 
 Comm & Res Solns
 
 
Underlying*
 
(11
)%
 
(7
)%
 

 
6
 %
 

 
 
FX
 
 
 
 
 

 

 
(2
)%
 

 

 
 
Acq/Div
 
 

 

 

 

 
(15
)%
 
 
Total
 
 
 
 
 
(11
)%
 
(7
)%
 
(2
)%
 
6
 %
 
(15
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q4 2016 Industrial Automation Underlying and Adjusted Basis Sales Change
 Adj. Basis Ind. Auto.*
 
 Impact of Disc. Ops.
 
 Industrial Auto.
 
 
 
 
 
 
Underlying sales*
 
(7
)%
 
7
 %
 
 %
 
 
 
 
 
 
FX
 
 
 
 
 

 

 

 
 
 
 
 
 
Acq/Div
 

 

 

 
 
 
 
 
 
Total
 
 
 
 
 
(7
)%
 
7
 %
 
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrial Automation Adjusted Basis Segment Margin
Q4 2016
 
Q4 2015
 
Change
 
 
 
 
 
 
Adjusted basis segment margin*
 
16.3
 %
 
14.4
 %
 
190 bps

 
 
 
 
 
 
Impact of discontinued operations
 
7.1

 
7.0

 
10 bps

 
 
 
 
 
 
Segment margin
 
23.4
 %
 
21.4
 %
 
200 bps

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


###

- more -