Attached files

file filename
EX-99.2 - EXHIBIT 99.2 UCP EARNINGS PRESENTATION Q3 2016 - VIDLER WATER RESOURCES, INC.ucpq316earningspresentat.htm
8-K - FORM 8-K FOR UCP Q3 2016 RESULTS PRESS RELEASE - VIDLER WATER RESOURCES, INC.form8-kucpq3201610q.htm
ucplogo.jpg

EX 99.1
UCP REPORTS THIRD QUARTER 2016 RESULTS

- Delivered Net Income of $0.16 Per Share, Including $0.09 of Net One-time Expenses -
- Revenue from Homebuilding Operations Increased 27.8% to $89.8 million -
- Net New Home Orders Grew 14.4% to 247 -
- Homes in Backlog Grew 34.4% to 387 homes with a value of $157.2 million -
- Repurchased $1.0 million of Class A Common Stock since June 2016 -


San Jose, California, October 31, 2016. UCP, Inc. (NYSE: UCP) today announced its results of operations for the three months ended September 30, 2016.

Third Quarter 2016 Highlights Compared to Third Quarter 2015

Net income was $3.1 million, including $2.0 million of net one-time expenses
Total consolidated revenue grew 27.2% to $93.7 million
Revenue from homebuilding operations increased 27.8% to $89.8 million
Selling, general and administrative expense as a percentage of total revenue improved to 10.1%, including 260bp benefit from a reduction in contingent consideration, compared to 13.9%
Net new home orders grew 14.4% to 247
Backlog on a dollar basis increased 30.1% to $157.2 million

Dustin Bogue, President and Chief Executive Officer of UCP, stated, “We delivered another consecutive quarter of profitability representing strong revenue momentum, continued discipline which equates to improved core operating margins and the ongoing transformation of our business to improve returns on equity. We were especially pleased to produce $0.16 of earnings per share while recording a $0.09 net charge related to our Citizens Homes acquisition (“Citizens Acquisition”). In the West, we are capitalizing on sustained demand for our high-quality communities. In the Southeast, we are recovering from weather-related construction delays, with our Southeast backlog up 65% on a dollar basis compared to the prior year period. As we look to the fourth quarter 2016, we are on track to accomplish our full year goals and confident in the positive steps we are taking to further improve our profitability and returns into 2017."

Third Quarter 2016 Operating Results

Net income was $3.1 million, compared to $3.8 million in the prior year period. Net income attributable to shareholders of UCP was $1.3 million, or $0.16 per share, compared to net income attributable to shareholders of UCP of $1.6 million, or $0.21 per share, in the prior year period. Net income in the third quarter 2016 included an impairment charge to goodwill related to the Citizens Acquisition of approximately $4.2 million. Net income in the third quarter 2016 also included a benefit from the reduction in carrying value of the contingent consideration relating to the Citizens Acquisition by $2.4 million to approximately $0.3 million. The net result of these adjustments was approximately $1.8 million of increased expense, representing $0.09 per share of net income attributable to shareholders of UCP, for the three months ended September 30, 2016.

Revenue from homebuilding operations grew 27.8% to $89.8 million, compared to $70.3 million for the prior year period. The improvement was driven by a 29.6% increase in the average selling price for home sales to approximately $451,000, compared to approximately $348,000 during the prior year period. The increase in average selling price was a result of a greater mix of homes delivered from the West along with core price gains. The number of homes delivered decreased slightly to 199, compared to 202 during the prior year period, mainly attributable to weather-related construction delays in the Southeast.


1

ucplogo.jpg

Homebuilding gross margin percentage was 18.5%, compared to 18.9% in the prior year period. Adjusted homebuilding gross margin percentage was 21.0%, compared to 21.1% in the prior year period, due primarily to an unfavorable mix impact in connection with the closing out of the Company’s two remaining communities in Bakersfield, California. Consolidated gross margin percentage was 17.8%, compared to 19.0% in the prior year period, in part due to the sale of previously impaired land in Bakersfield, California.

Sales and marketing expense was $4.9 million, compared to $4.7 million in the prior year period. As a percentage of total revenue, sales and marketing expense decreased to 5.2%, compared to 6.4% in the prior year period, due to significant cost controls as well as higher overall revenues.

General and administrative expense was $4.6 million, compared to $5.5 million in the prior year period. General and administrative expense in the third quarter 2016 included the $2.4 million benefit from the reduction in carrying value of the contingent consideration obligation relating to the Citizens Acquisition. As a percentage of total revenue, general and administrative expense was 4.9%, down from 7.5% for the prior year period. Excluding the benefits from the reduction in contingent consideration recorded in both the third quarter of 2016 and 2015, general and administrative expense as a percentage of revenue for the third quarter 2016 would have been 7.5% as compared to 8.6% in the prior year period.

Net new home orders increased 14.4% to 247, compared to 216 the prior year period. Net new home orders in the West grew 19.3% to 161, compared to the prior year period helped by stronger market demand. Net new home orders in the Southeast grew 6.2% to 86, compared to the prior year period, primarily reflecting a community opening in Nashville, Tennessee. Unit backlog at the end of the quarter was up 34.4% to 387, compared to 288 at the end of the prior year period. The backlog on a dollar basis increased 30.1% to $157.2 million, compared to $120.8 million at the end of prior year period.

Total lots owned and controlled were 5,484, compared to 5,878 at December 31, 2015 as the Company continues to prudently manage its inventory and strive to expand its return on equity and assets.

Stock Repurchase Program

In June 2016, the Company’s board of directors authorized a stock repurchase program, under which the Company may repurchase up to $5.0 million of its Class A common stock through June 1, 2018. As of September 30, 2016, the Company repurchased 123,636 shares of Class A common stock for approximately $1.0 million under this stock repurchase program.

Webcast and Conference Call

The Company will host a conference call for investors and other interested parties on Monday, October 31, 2016 at 12:00 p.m. Eastern Time, 9:00 a.m. Pacific Time. Interested parties can listen to the call live on the Internet and locate accompanying presentation slides through the Investor Relations section of the Company’s website at www.unioncommunityllc.com.

Listeners are advised to log on to the website at least 15 minutes prior to the call to download and / or install any necessary audio software. The conference call can also be accessed by dialing 1-877-407-3982 for domestic participants or 1-201-493-6780 for international participants. Participants should ask for the UCP Second Quarter 2016 Earnings Conference Call. Those dialing in should do so at least ten minutes prior to the start of the conference call. A replay of the conference call will be available through November 30, 2016, by dialing 1-877-870-5176 for domestic participants or 1-858-384-5517 for international participants and entering the pass code 13646894. An archive of the webcast will be available on the Company’s website for a limited time.


2

ucplogo.jpg

About UCP, Inc.

UCP is a leading homebuilder and land developer with expertise in residential land acquisition, development and entitlement, as well as home design, construction and sales. UCP operates in the States of California, Washington, North Carolina, South Carolina and Tennessee. UCP designs and builds high-quality, sustainable single-family homes for a variety of lifestyles and budgets through its wholly-owned subsidiary, Benchmark Communities, LLC. The Benchmark Communities brand is recognized by homebuyers for its high-quality construction and craftsmanship, cutting-edge home design and customer-centric service and warranty programs.

Forward-Looking Statements

This press release contains forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to the Company's operations and business environment, all of which are difficult to predict and many of which are beyond the Company's control. Forward-looking statements include information concerning the Company's possible or assumed future results of operations, including descriptions of the Company's business strategy. These statements often include words such as "may," “might,” "will," "should," “expects,” “plans,” "anticipates," “believes,” “estimates,” “predicts,” “potential,” “project,” “goal” "intend," or “continue,” or similar expressions. These statements are based on assumptions that the Company has made in light of its experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Although the Company believes that these forward-looking statements are based on reasonable assumptions, it can give no assurance they will prove to be correct. Therefore, you should be aware that many factors could affect the Company's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements.

Any forward-looking statement made by the Company herein, or elsewhere, speaks only as of the date on which it was made. New risks and uncertainties come up from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation to update any forward-looking statements after the date hereof, except as required by federal securities laws.

Homebuilding adjusted gross margin, land development adjusted gross margin and net debt to capital are non-GAAP financial measures. A reconciliation to the most comparable U.S. GAAP financial measures is presented in Appendix A hereto.

Contact:

Investor Relations:
Investorrelations@unioncommunityllc.com
408-207-9499 Ext. 476

Media:
Phil Denning/Jason Chudoba
Phil.denning@icrinc.com / Jason.chudoba@icrinc.com

3

ucplogo.jpg

UCP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except shares and per share data)
 
September 30, 2016
 
December 31, 2015
Assets
 
 
 
Cash and cash equivalents
$
27,586

 
$
39,829

Restricted cash
900

 
900

Real estate inventories
381,703

 
360,989

Fixed assets, net
966

 
1,314

Intangible assets, net
122

 
236

Goodwill

 
4,223

Receivables
4,512

 
1,317

Other assets
6,403

 
5,889

Total assets
$
422,192

 
$
414,697

 
 
 
 
Liabilities and equity
 
 
 
Accounts payable
$
21,714

 
$
14,882

Accrued liabilities
22,719

 
24,616

Customer deposits
2,502

 
1,825

Notes payable, net
83,663

 
82,486

Senior notes, net
74,122

 
73,480

Total liabilities
204,720

 
197,289

 
 
 
 
Commitments and contingencies (Note 11)
 
 
 
 
 
 
 
Equity
 
 
 
Preferred stock, par value $0.01 per share, 50,000,000 authorized, no shares issued and outstanding as of September 30, 2016; no shares issued and outstanding as of December 31, 2015

 

Class A common stock, $0.01 par value; 500,000,000 authorized, 8,034,831 issued and 7,911,195 outstanding as of September 30, 2016; 8,014,434 issued and outstanding as of December 31, 2015
80

 
80

Class B common stock, $0.01 par value; 1,000,000 authorized, 100 issued and outstanding as of September 30, 2016; 100 issued and outstanding as of December 31, 2015

 

Additional paid-in capital
96,892

 
94,683

Treasury stock at cost; 123,636 shares as of September 30, 2016; none as of December 31, 2015
(1,000
)
 

Accumulated deficit
(2,476
)
 
(4,563
)
Total UCP, Inc. stockholders’ equity
93,496

 
90,200

Noncontrolling interest
123,976

 
127,208

  Total equity
217,472

 
217,408

Total liabilities and equity
$
422,192

 
$
414,697


4

ucplogo.jpg

UCP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME OR LOSS
(Unaudited)
(In thousands, except shares and per share data)
 
Three Months Ended September 30,
 
Nine months ended September 30,
 
2016
 
2015
 
2016
 
2015
REVENUE:
 
 
 
 
 
 
 
Homebuilding
$
89,840

 
$
70,284

 
$
239,480

 
$
163,705

Land development
3,900

 
1,116

 
5,322

 
3,156

Other revenue

 
2,272

 

 
5,060

Total revenue:
93,740

 
73,672

 
244,802

 
171,921

 
 
 
 
 
 
 
 
COSTS AND EXPENSES:
 
 
 
 
 
 
 
Cost of sales - homebuilding
72,984

 
57,006

 
195,561

 
134,744

Cost of sales - land development
3,834

 
716

 
4,519

 
2,264

Cost of sales - other revenue

 
1,958

 

 
4,363

Impairment on real estate
192

 

 
2,589

 

Total cost of sales
77,010

 
59,680

 
202,669

 
141,371

Gross margin - homebuilding
16,856

 
13,278

 
43,919

 
28,961

Gross margin - land development
66

 
400

 
803

 
892

Gross margin - other revenue

 
314

 

 
697

Gross margin - impairment on real estate
(192
)
 

 
(2,589
)
 

Sales and marketing
4,853

 
4,692

 
13,595

 
13,246

General and administrative
4,592

 
5,539

 
19,101

 
19,311

Goodwill impairment
4,223

 

 
4,223

 

Total costs and expenses
90,678

 
69,911

 
239,588

 
173,928

Income (loss) from operations
3,062

 
3,761

 
5,214

 
(2,007
)
Other income, net
204

 
45

 
253

 
177

Net income (loss) before income taxes
$
3,266

 
$
3,806

 
$
5,467

 
$
(1,830
)
Provision for income taxes
(124
)
 

 
(271
)
 

Net income (loss)
$
3,142

 
$
3,806

 
$
5,196

 
$
(1,830
)
Net income (loss) attributable to noncontrolling interest
$
1,857

 
$
2,167

 
$
3,109

 
$
(961
)
Net income (loss) attributable to UCP, Inc.
1,285

 
1,639

 
2,087

 
(869
)
Other comprehensive income (loss), net of tax

 

 

 

Comprehensive income (loss)
$
3,142

 
$
3,806

 
$
5,196

 
$
(1,830
)
Comprehensive income (loss) attributable to noncontrolling interest
$
1,857

 
$
2,167

 
$
3,109

 
$
(961
)
Comprehensive income (loss) attributable to UCP, Inc.
$
1,285

 
$
1,639

 
$
2,087

 
$
(869
)
 
 
 
 
 
 
 
 
Earnings (loss) per share of Class A common stock:
 
 
 
 
 
 
 
Basic
$
0.16

 
$
0.21

 
$
0.26

 
$
(0.11
)
Diluted
$
0.16

 
$
0.20

 
$
0.26

 
$
(0.11
)
 
 
 
 
 
 
 
 
Weighted average shares of Class A common stock:
 
 
 
 
 
 
 
Basic
7,948,268

 
7,995,934

 
7,993,371

 
7,950,700

Diluted
7,986,416

 
8,017,768

 
8,043,830

 
7,950,700



5

ucplogo.jpg

UCP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
 
Nine months ended September 30,
 
2016
 
2015
Operating activities
 
 
 
Net income (loss)
$
5,196

 
$
(1,830
)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
 
 
 
Stock-based compensation
743

 
1,572

Abandonment charges
505

 
146

Impairment on real estate inventories
2,589

 

Depreciation and amortization
492

 
463

Goodwill impairment
4,223

 

Fair value adjustment of contingent consideration
(2,400
)
 
(818
)
Changes in operating assets and liabilities:
 
 
 
Real estate inventories
(23,067
)
 
(60,715
)
Receivables
(3,195
)
 
307

Other assets
(411
)
 
(2,389
)
Accounts payable
6,832

 
14,732

Accrued liabilities
302

 
(4,360
)
Customer deposits
677

 
1,125

Income taxes payable
202

 

Net cash used in operating activities
(7,312
)
 
(51,767
)
Investing activities
 
 
 
  Purchases of fixed assets
(117
)
 
(311
)
Net cash used in investing activities
(117
)
 
(311
)
Financing activities
 
 
 
  Distribution to noncontrolling interest
(4,830
)
 
(981
)
  Proceeds from notes payable
106,663

 
112,595

  Repayment of notes payable
(105,488
)
 
(77,895
)
  Debt issuance costs
(114
)
 
(698
)
  Repurchase of common stock
(1,000
)
 

  Withholding taxes paid for vested RSUs
(45
)
 
(370
)
Net cash (used by) provided by financing activities
(4,814
)
 
32,651

  Net decrease in cash and cash equivalents
(12,243
)
 
(19,427
)
Cash and cash equivalents – beginning of period
39,829

 
42,033

Cash and cash equivalents – end of period
$
27,586

 
$
22,606

 
 
 
 
Non-cash investing and financing activity
 
 
 
Exercise of land purchase options acquired with acquisition of business
$
74

 
$
160

Issuance of Class A common stock for vested restricted stock units
$
189

 
$
680

 
 
 
 
Supplemental cash flow information
 
 
 
Income taxes paid
$
69

 
$



6

ucplogo.jpg

Appendix A
Select Operating Data by Region
 
Three months ended September 30,
 
Nine months ended September 30,
 
2016
 
2015
 
% Change
 
2016
 
2015
 
% Change
Revenue from Homebuilding Operations (in thousands)
 
 
 
 
 
 
 
 
 
 
 
West
$
79,500

 
$
51,464

 
54.5
 %
 
$
204,273

 
$
120,438

 
69.6
 %
Southeast
$
10,340

 
$
18,820

 
(45.1
)%
 
$
35,207

 
$
43,267

 
(18.6
)%
Total
$
89,840

 
$
70,284

 
27.8
 %
 
$
239,480

 
$
163,705

 
46.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
Homes Delivered
 
 
 
 
 
 
 
 
 
 
 
West
155

 
120

 
29.2
 %
 
413

 
283

 
45.9
 %
Southeast
44

 
82

 
(46.3
)%
 
150

 
195

 
(23.1
)%
Total
199

 
202

 
(1.5
)%
 
563

 
478

 
17.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
Average Selling Price for Home Sales (in thousands)
 
 
 
 
 
 
 
 
 
 
 
West
$
513

 
$
429

 
19.6
 %
 
$
495

 
$
426

 
16.2
 %
Southeast
$
235

 
$
230

 
2.2
 %
 
$
235

 
$
222

 
5.9
 %
Total
$
451

 
$
348

 
29.6
 %
 
$
425

 
$
342

 
24.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
Net New Home Orders
 
 
 
 
 
 
 
 
 
 
 
West
161

 
135

 
19.3
 %
 
502

 
430

 
16.7
 %
Southeast
86

 
81

 
6.2
 %
 
199

 
246

 
(19.1
)%
Total
247

 
216

 
14.4
 %
 
701

 
676

 
3.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
Average Selling Communities
 
 
 
 
 
 
 
 
 
 
 
West
18

 
19

 
(5.3
)%
 
18

 
17

 
5.9
 %
Southeast
11

 
9

 
22.2
 %
 
10

 
10

 
 %
Total
29

 
28

 
3.6
 %
 
28

 
27

 
3.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
Backlog Units
 
 
 
 
 
 
 
 
 
 
 
West
 
 
 
 
 
 
274

 
208

 
31.7
 %
Southeast
 
 
 
 
 
 
113

 
80

 
41.3
 %
Total
 
 
 
 
 
 
387

 
288

 
34.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
Backlog Dollar Basis (in thousands)
 
 
 
 
 
 
 
 
 
 
 
West
 
 
 
 
 
 
$
126,755

 
$
102,395

 
23.8
 %
Southeast
 
 
 
 
 
 
$
30,421

 
$
18,439

 
65.0
 %
Total
 
 
 
 
 
 
$
157,176

 
$
120,834

 
30.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
Owned Lots
 
 
 
 
 
 
 
 
 
 
 
West
 
 
 
 
 
 
3,495

 
4,153

 
(15.8
)%
Southeast
 
 
 
 
 
 
866

 
941

 
(8.0
)%
Total
 
 
 
 
 
 
4,361

 
5,094

 
(14.4
)%
 
 
 
 
 
 
 
 
 
 
 
 
Controlled Lots
 
 
 
 
 
 
 
 
 
 
 
West
 
 
 
 
 
 
303

 
415

 
(27.0
)%
Southeast
 
 
 
 
 
 
820

 
728

 
12.6
 %
Total
 
 
 
 
 
 
1,123

 
1,143

 
(1.7
)%


7

ucplogo.jpg

Appendix B
Reconciliation of GAAP and Non-GAAP Measures

Gross Margin and Adjusted Gross Margin
 
Three Months Ended September 30,
 
2016
 
%

 
2015
 
%

 
($ in thousands)
Consolidated Gross Margin & Adjusted Gross Margin
 
 
 
 
 
 
 
Revenue
$
93,740

 
100.0
%
 
$
73,672

 
100.0
%
Cost of Sales
77,010

 
82.2
%
 
59,680

 
81.0
%
Gross Margin
16,730

 
17.8
%
 
13,992

 
19.0
%
Add: interest in cost of sales
2,214

 
2.4
%
 
1,443

 
2.0
%
Add: impairment and abandonment charges
223

 
0.2
%
 
144

 
0.2
%
Adjusted Gross Margin (1)
$
19,167

 
20.4
%
 
$
15,579

 
21.1
%
Consolidated Gross margin percentage
17.8
%
 
 
 
19.0
%
 
 
Consolidated Adjusted gross margin percentage (1)
20.4
%
 
 
 
21.1
%
 
 
 
 
 
 
 
 
 
 
Homebuilding Gross Margin & Adjusted Gross Margin
 
 
 
 
 
 
 
Homebuilding revenue
$
89,840

 
100.0
%
 
$
70,284

 
100.0
%
Cost of home sales
73,176

 
81.5
%
 
57,006

 
81.1
%
Homebuilding gross margin
16,664

 
18.5
%
 
13,278

 
18.9
%
Add: interest in cost of home sales
1,990

 
2.2
%
 
1,443

 
2.1
%
Add: impairment and abandonment charges
192

 
0.2
%
 
119

 
0.2
%
Adjusted homebuilding gross margin(1)
$
18,846

 
21.0
%
 
$
14,840

 
21.1
%
Homebuilding gross margin percentage
18.5
%
 
 
 
18.9
%
 
 
Adjusted homebuilding gross margin percentage (1)
21.0
%
 
 
 
21.1
%
 
 
 
 
 
 
 
 
 
 
Land Development Gross Margin & Adjusted Gross Margin
 
 
 
 
 
 
 
Land development revenue
$
3,900

 
100.0
%
 
$
1,116

 
100.0
%
Cost of land development
3,834

 
98.3
%
 
716

 
64.2
%
Land development gross margin
66

 
1.7
%
 
400

 
35.8
%
Add: interest in cost of land development
224

 
5.7
%
 

 
%
Add: Impairment and abandonment charges
31

 
0.8
%
 
25

 
2.2
%
Adjusted land development gross margin (1)
$
321

 
8.2
%
 
$
425

 
38.1
%
Land development gross margin percentage
1.7
%
 
 
 
35.8
%
 
 
Adjusted land development gross margin percentage (1)
8.2
%
 
 
 
38.1
%
 
 
 
 
 
 
 
 
 
 
Other Revenue Gross and Adjusted Margin
 
 
 
 
 
 
 
Revenue
$

 
%
 
$
2,272

 
100.0
%
Cost of revenue

 
%
 
1,958

 
86.2
%
Other revenue gross and adjusted margin
$

 
%
 
$
314

 
13.8
%
Other revenue gross and adjusted margin percentage
%
 
 
 
13.8
%
 
 


8

ucplogo.jpg

 
Nine months ended September 30,
 
2016
 
%

 
2015
 
%

 
($ in thousands)
Consolidated Gross Margin & Adjusted Gross Margin
 
 
 
 
 
 
 
Revenue
$
244,802

 
100.0
 %
 
$
171,921

 
100.0
%
Cost of Sales
202,669

 
82.8
 %
 
141,371

 
82.2
%
Gross Margin
42,133

 
17.2
 %
 
30,550

 
17.8
%
Add: interest in cost of sales
5,689

 
2.3
 %
 
3,416

 
2.0
%
Add: impairment and abandonment charges
3,094

 
1.3
 %
 
146

 
0.1
%
Adjusted Gross Margin (1)
$
50,916

 
20.8
 %
 
$
34,112

 
19.8
%
Consolidated Gross margin percentage
17.2
 %
 
 
 
17.8
%
 
 
Consolidated Adjusted gross margin percentage (1)
20.8
 %
 
 
 
19.8
%
 
 
 
 
 
 
 
 
 
 
Homebuilding Gross Margin & Adjusted Gross Margin
 
 
 
 
 
 
 
Homebuilding revenue
$
239,480

 
100.0
 %
 
$
163,705

 
100.0
%
Cost of home sales
196,019

 
81.9
 %
 
134,744

 
82.3
%
Homebuilding gross margin
43,461

 
18.1
 %
 
28,961

 
17.7
%
Add: interest in cost of home sales
5,319

 
2.2
 %
 
3,367

 
2.1
%
Add: impairment and abandonment charges
458

 
0.2
 %
 

 
%
Adjusted homebuilding gross margin(1)
$
49,238

 
20.6
 %
 
$
32,328

 
19.7
%
Homebuilding gross margin percentage
18.1
 %
 
 
 
17.7
%
 
 
Adjusted homebuilding gross margin percentage (1)
20.6
 %
 
 
 
19.7
%
 
 
 
 
 
 
 
 
 
 
Land Development Gross Margin & Adjusted Gross Margin
 
 
 
 
 
 
 
Land development revenue
$
5,322

 
100.0
 %
 
$
3,156

 
100.0
%
Cost of land development
6,650

 
125.0
 %
 
2,264

 
71.7
%
Land development gross margin
(1,328
)
 
(25.0
)%
 
892

 
28.3
%
Add: interest in cost of land development
370

 
7.0
 %
 
49

 
1.6
%
Add: Impairment and abandonment charges
2,636

 
49.5
 %
 
146

 
4.6
%
Adjusted land development gross margin (1)
$
1,678

 
31.5
 %
 
$
1,087

 
34.4
%
Land development gross margin percentage
(25.0
)%
 
 
 
28.3
%
 
 
Adjusted land development gross margin percentage (1)
31.5
 %
 
 
 
34.4
%
 
 
 
 
 
 
 
 
 
 
Other Revenue Gross and Adjusted Margin
 
 
 
 
 
 
 
Revenue
$

 
 %
 
$
5,060

 
100.0
%
Cost of revenue

 
 %
 
4,363

 
86.2
%
Other revenue gross and adjusted margin
$

 
 %
 
$
697

 
13.8
%
Other revenue gross and adjusted margin percentage
 %
 
 
 
13.8
%
 
 

* Percentages may not add due to rounding.

(1) 
Adjusted gross margin, adjusted homebuilding gross margin and adjusted land development gross margin are non-GAAP financial measures. These metrics have been adjusted to add back capitalized interest, and impairment and abandonment charges. We use adjusted gross margin information as a supplemental measure when evaluating our operating performance. We believe this information is meaningful, because it isolates the impact that leverage and non-cash impairment and abandonment charges have on gross margin. However, because adjusted gross margin information excludes interest expense and impairment and abandonment charges, all of which have real economic effects and could materially impact our results, the utility of adjusted gross margin information as a measure of our operating performance is limited. In addition, other companies may not calculate adjusted gross margin information in the same manner that we do. Accordingly, adjusted gross margin information should be considered only as a supplement to gross margin information as a measure of our performance. The table above provides a reconciliation of adjusted gross margin numbers to the most comparable GAAP financial measure.

9

ucplogo.jpg

Debt-to-Capital Ratio and Net Debt-to-Capital Ratio
 
As of September 30, 2016
 
As of December 31, 2015
Debt
$
157,785

 
$
155,966

Equity
217,472

 
217,408

Total capital
$
375,257

 
$
373,374

Ratio of debt-to-capital
42.0
%
 
41.8
%
Debt
$
157,785

 
$
155,966

 
 
 
 
Net cash and cash equivalents
$
28,486

 
$
40,729

Less: restricted cash and minimum liquidity requirement
15,900

 
15,900

Unrestricted cash and cash equivalents
$
12,586

 
$
24,829

 
 
 
 
Net debt
$
145,199

 
$
131,137

Equity
217,472

 
217,408

Total adjusted capital
$
362,671

 
$
348,545

   Ratio of net debt-to-capital (1)
40.0
%

37.6
%

(1) 
The ratio of net debt-to-capital is computed as the quotient obtained by dividing net debt (which is debt less cash and cash equivalents, including restricted cash balance requirements) by the sum of net debt plus stockholders’ and member's equity. The most directly comparable GAAP financial measure is the ratio of debt-to-capital. We believe the ratio of net debt-to-capital is a relevant financial measure for investors to understand the leverage employed in our operations and as an indicator of our ability to obtain financing. We reconcile this non-GAAP financial measure to the ratio of debt-to-capital in the table above. The Company’s calculation of net debt-to-capital ratio might not be comparable with other issuers or issuers in other industries.


10