Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - TANGER FACTORY OUTLET CENTERS, INCskt10q9302016ex322.htm
EX-32.4 - EXHIBIT 32.4 - TANGER FACTORY OUTLET CENTERS, INCskt10q9302016ex324.htm
EX-32.3 - EXHIBIT 32.3 - TANGER FACTORY OUTLET CENTERS, INCskt10q9302016ex323.htm
EX-32.1 - EXHIBIT 32.1 - TANGER FACTORY OUTLET CENTERS, INCskt10q9302016ex321.htm
EX-31.4 - EXHIBIT 31.4 - TANGER FACTORY OUTLET CENTERS, INCskt10q9302016ex314.htm
EX-31.3 - EXHIBIT 31.3 - TANGER FACTORY OUTLET CENTERS, INCskt10q9302016ex313.htm
EX-31.2 - EXHIBIT 31.2 - TANGER FACTORY OUTLET CENTERS, INCskt10q9302016ex312.htm
EX-31.1 - EXHIBIT 31.1 - TANGER FACTORY OUTLET CENTERS, INCskt10q9302016ex311.htm
EX-12.1 - EXHIBIT 12.1 - TANGER FACTORY OUTLET CENTERS, INCskt10q9302016ex12110-qonly.htm
10-Q - 10-Q - TANGER FACTORY OUTLET CENTERS, INCskt10q93016.htm
Exhibit 12.2

TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)

 
Nine months ended September 30,
 
2016
 
2015
Earnings:
 
 
 
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests (1)
$
171,013

 
$
99,903

Add:
 
 
 
Distributed income of unconsolidated joint ventures
10,571

 
8,803

Amortization of capitalized interest
477

 
455

Interest expense
44,200

 
40,110

Portion of rent expense - interest factor
1,729

 
1,672

Total earnings
227,990

 
150,943

 
 
 
 
Fixed charges:
 
 
 
Interest expense
44,200

 
40,110

Capitalized interest and capitalized amortization of debt issue costs
1,782

 
3,250

Portion of rent expense - interest factor
1,729

 
1,672

Total fixed charges
$
47,711

 
$
45,032

 
 
 
 
Ratio of earnings to fixed charges
4.8

 
3.4


(1)
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests includes gain on previously held interest in acquired joint ventures of $93.5 million associated with the acquisition of our Savannah and Westgate joint ventures, a $4.9 million gain on the sale of our outlet center in Fort Myers, Florida located near Sanibel Island, and $1.4 million gain on the sale an outparcel at our outlet center in Myrtle Beach, South Carolina located on Highway 501 for the period ended September 30, 2016. Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests for the period ended September 30, 2015, includes a total gain of $33.9 million on the sale of our equity interest in the Wisconsin Dells joint venture and the sales of our Kittery I and II, Tuscola, and West Branch outlet centers.