Attached files
| file | filename |
|---|---|
| XML - IDEA: XBRL DOCUMENT - LABORATORY CORP OF AMERICA HOLDINGS | R9999.htm |
| EX-32.1 - EXHIBIT 32.1 - LABORATORY CORP OF AMERICA HOLDINGS | exhibit32q32016.htm |
| EX-31.2 - EXHIBIT 31.2 - LABORATORY CORP OF AMERICA HOLDINGS | exhibit312q32016.htm |
| EX-31.1 - EXHIBIT 31.1 - LABORATORY CORP OF AMERICA HOLDINGS | exhibit311q32016.htm |
| EX-10.2 - EXHIBIT 10.2 - LABORATORY CORP OF AMERICA HOLDINGS | exhibit102doc.htm |
| EX-10.1 - EXHIBIT 10.1 - LABORATORY CORP OF AMERICA HOLDINGS | exhibit101doc.htm |
| 10-Q - 10-Q - LABORATORY CORP OF AMERICA HOLDINGS | lh201610-qq3.htm |
EXHIBIT 12.1 | ||||||||||||||||||||||||
STATEMENT OF COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES | ||||||||||||||||||||||||
(dollars in millions, except ratio information) | ||||||||||||||||||||||||
Fiscal Years Ended December 31, | Nine Months Ended | |||||||||||||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | September 30, 2016 | |||||||||||||||||||
Income from continuing operations before income tax | $ | 866.1 | $ | 944.2 | $ | 915.6 | $ | 826.7 | $ | 732.1 | $ | 828.9 | ||||||||||||
Equity in the income of investees | (10.4 | ) | (21.4 | ) | (18.6 | ) | (14.6 | ) | (10.6 | ) | (6.4 | ) | ||||||||||||
Cash distributions received from equity investees | 11.8 | 21.0 | 14.4 | 8.8 | 10.7 | 6.8 | ||||||||||||||||||
867.5 | 943.8 | 911.4 | 820.9 | 732.2 | 829.3 | |||||||||||||||||||
Fixed Charges: | ||||||||||||||||||||||||
Interest on long-term and short-term debt | ||||||||||||||||||||||||
including amortization of debt expense | 87.5 | 94.5 | 96.5 | 109.5 | 274.9 | 166.2 | ||||||||||||||||||
Portion of rental expense as can be | ||||||||||||||||||||||||
demonstrated to be representative | ||||||||||||||||||||||||
of the interest factor (a) | 73.4 | 75.3 | 78.6 | 79.7 | 95.7 | 74.3 | ||||||||||||||||||
Total fixed charges | 160.9 | 169.8 | 175.1 | 189.2 | 370.6 | 240.5 | ||||||||||||||||||
Earnings before income taxes and | ||||||||||||||||||||||||
fixed charges | $ | 1,028.4 | $ | 1,113.6 | $ | 1,086.5 | $ | 1,010.1 | $ | 1,102.8 | $ | 1,069.8 | ||||||||||||
Ratio of earnings to fixed charges | 6.39 | 6.56 | 6.21 | 5.34 | 2.98 | 4.45 | ||||||||||||||||||
(a) Rental expense for the period ended December 31, 2015 has been revised.