Attached files

file filename
8-K - DIME COMMUNITY BANCSHARES, INC. 8-K 10-27-2016 - DIME COMMUNITY BANCSHARES INCform8k.htm

Exhibit 99
 
DIME COMMUNITY BANCSHARES, INC. REPORTS SOLID QUARTERLY EARNINGS
Quarterly EPS of $0.29; strong deposit growth on linked quarter basis with loan-to-deposit ratio now at 132%, the lowest level in 9 years

Brooklyn, NY – October 27, 2016 - Dime Community Bancshares, Inc. (NASDAQ: DCOM) today reported net income of $10.5 million for the third quarter of 2016, or $0.29 per diluted common share, compared with $11.2 million, or $0.30 per diluted common share, in the second quarter of 2016.

Highlights for the third quarter of 2016 included:

·
Real estate loans grew 21.6% (annualized) on a linked quarter basis and 22.2% over the third quarter of 2015;
·
Deposits grew 40.1% (annualized) on a linked quarter basis and 37.3% over the third quarter of 2015;
·
Loan-to-deposit ratio declined to 132.0% in the third quarter of 2016 from 137.8% in the second quarter of 2016;
·
The bank’s excellent credit quality on its $5.4 billion commercial real estate (“CRE”) portfolio continues, with nonperforming loans to total loans of seven (7) basis points;
·
Quarterly loan loss provisioning of $1.2 million based solely on growth of our New York City-based CRE loan portfolio; and
·
Consistent operational excellence, with the efficiency ratio of 48.8%, compared to 47.8% in the second quarter of 2016 and 47.6% in the third quarter of 2015.

Vincent F. Palagiano, Chairman and Chief Executive Officer of the Company, commented, “The high rate of growth this quarter is gratifying, especially funded by the strong growth in deposits. We were able to grow loans significantly as we continue to execute on our strategy and remain on track to meet our balance sheet growth objective for 2016. This quarter, given the strong deposit growth, we were able to lower our loan-to-deposit ratio to 132%, the lowest level in nine years.”

According to President and Chief Operating Officer Kenneth J. Mahon, “I’m pleased that we were able to maintain our focus on our two competitive advantages of low operating costs and low credit costs during a quarter of exceptionally strong growth. We maintained strong underwriting standards while growing loan balances, continued to build deeper relationships with our customers, and prudently managed our expense base. We remain focused on expense discipline, which is evidenced by our ability to lower the ratio of non-interest expense to average assets, a key measure of operating efficiency.”
 

Page 2
Management’s Discussion of Quarterly Operating Results

Net Interest Income

Net interest income in the third quarter of 2016 was $35.3 million, a decrease of $263,000 (0.7%) from the second quarter of 2016 and an increase of $3.5 million (11.1%) over the third quarter of 2015.  Net Interest Margin ("NIM") was 2.59% during the third quarter of 2016, compared to 2.68% in the second quarter of 2016 and 2.84% in the third quarter of 2015. NIM was negatively impacted in the third quarter of 2016 primarily by lower yields on loan originations compared to portfolio loans that amortized or refinanced. NIM was also negatively impacted due to lower income recognized from loan prepayment activity. For the third quarter of 2016, income from prepayment activity totaled $1.7 million, benefiting NIM by 12 basis points, compared to $2.0 million, or 15 basis points, during the second quarter of 2016 and $2.1 million, or 19 basis points, during the third quarter of 2015.

Average earning assets were $5.45 billion for the third quarter of 2016, a 10.9% (annualized) increase from $5.31 billion for the second quarter of 2016 and a 21.8% increase from $4.48 billion for the third quarter of 2015.

For the third quarter of 2016, the average yield on interest earning assets (excluding prepayment income) was 3.47%, three basis points lower than the 3.50% for second quarter 2016 and 17 basis points lower than the 3.64% for third quarter 2015, while the average cost of funds was 1.15%, one basis point higher than the 1.14% for both second quarter 2016 and third quarter 2015. For the year ending December 31, 2017, $414.7 million of real estate loans with an average coupon of 3.60% are expected to reprice or mature.

Real Estate Loans

Real estate loan portfolio growth was $281.7 million (21.6% annualized) during the third quarter of 2016. Real estate loan originations were $445.5 million during the quarter, at a weighted average interest rate of 3.25%. Of this amount, $62.4 million represented loan refinances from the existing portfolio. Loan amortization and satisfactions totaled $169.1 million, or 12.7% (annualized) of the quarterly average portfolio balance, at an average rate of 3.94%. The annualized loan amortization and satisfaction rate of 12.7% for third quarter 2016 was lower than both second quarter 2016 (16.1%) and third quarter 2015 (17.8%). The average yield on the loan portfolio (excluding income recognized from prepayment activity) was 3.48% during the third quarter of 2016, compared to 3.53% during the second quarter of 2016, and 3.66% during the third quarter of 2015. Average real estate loans were $5.33 billion in the third quarter of 2016, an increase of $190.7 million (14.8% annualized) from the second quarter of 2016 and an increase of $959.9 million (22.0%) from the third quarter of 2015.

Deposits and Borrowed Funds

Deposit growth was $379.0 million (40.1% annualized) during the third quarter of 2016. Given the strong growth in deposits, the loan-to-deposit ratio fell to 132.0% at September 30, 2016, from 137.8% at June 30, 2016 and 148.3% at September 30, 2015. Core deposits increased to $3.09 billion during the third quarter of 2016, from $2.75 billion during the second quarter of 2016 and $2.14 billion during the third quarter of 2015. The average cost of deposits increased one basis point on a linked quarter basis to 0.86%.
 

Page 3
Total borrowings decreased $135.0 million during the third quarter of 2016 as compared to the second quarter of 2016. The reduction in borrowings was due to deposit growth outpacing loan growth, and reflected management’s desire to decrease reliance on borrowed funds and to grow both its number of customers and deposits.

Non-Interest Income

Non-interest income was $2.1 million during the third quarter of 2016, which was $234,000 (10.2%) lower than the second quarter of 2016, given the additional income recognized from mortality proceeds from Bank Owned Life Insurance assets in the second quarter of 2016, which offset strong mortgage servicing fee income during the third quarter of 2016. Non-interest income was $172,000 (9.1%) higher than the third quarter of 2015, which reflects the $138,000 of market valuation adjustments on trading securities held in trust for retirement benefits.

Non-Interest Expense

Non-interest expense was $18.2 million during the third quarter of 2016, which was $140,000 (0.8%) higher than the second quarter of 2016, mostly related to higher occupancy expense. Non-interest expense was $2.1 million (13.1%) higher than the third quarter of 2015, related to higher occupancy, data processing, and marketing expense.

The ratio of non-interest expense to average assets, a key measure of operating efficiency, was 1.29% during the third quarter of 2016, compared to 1.31% during the second quarter of 2016 and 1.37% during the third quarter of 2015, reflecting period-over-period average asset growth of 10.4% (annualized) and 20.5%, respectively, which outpaced non-interest expense growth. The efficiency ratio was 48.8% during the third quarter of 2016, compared to 47.8% during the second quarter of 2016 and 47.6% during the third quarter of 2015.

Income Tax Expense

The effective income tax rate approximated 41.5% during the third quarter of 2016, relatively in-line with the 42.2% recorded in the second quarter of 2016.

Credit Quality

Non-performing loans were $3.9 million, or 0.07% of total loans, at September 30, 2016, down from $4.3 million at June 30, 2016, or 0.08% of total loans. The allowance for loan losses was 0.37% of total loans at September 30, 2016, consistent with the 0.36% at June 30, 2016. At September 30, 2016, non-performing assets represented 1.4% of the sum of tangible capital plus the allowance for loan losses (this statistic is otherwise known as the "Texas Ratio") (see table at the end of this news release).  A loan loss provision of $1.2 million was recorded during the third quarter of 2016, compared to a loan loss provision of $442,000 during the second quarter of 2016, primarily due to growth in the loan portfolio.

“Dime's superlative credit performance continues to reflect the low risk nature of the multifamily collateral securing its loans as well as the conservative nature of Dime's underwriting and origination practices,” stated Kenneth J. Mahon. “Vacancies remain low, and even though many new market rate units are in the pipeline, employment is robust throughout the five boroughs with population increases for New York City expected over the coming decade. These underlying economic and demographic conditions, we believe, will provide continued demand for affordable multifamily housing finance and related deposit and other banking services.”
 

Page 4
Capital Management

The Company’s consolidated Tier 1 capital to average assets (“leverage ratio”) was 10.29% at September 30, 2016, in excess of Basel III requirements.

The bank’s regulatory capital ratios continued to be in excess of Basel III requirements as well, inclusive of conservation buffer amounts. At September 30, 2016, the bank’s leverage ratio was 9.04%, while Tier 1 capital to risk-weighted assets and Total capital to risk-weighted assets ratios were 11.22% and 11.67%, respectively.

Reported diluted earnings per share exceeded the quarterly cash dividend per share by 107.1% during the third quarter of 2016, equating to a 48.3% payout ratio. Tangible book value per share was $13.52 at September 30, 2016, a 15.0% increase from $11.76 at September 30, 2015.

Outlook for the Quarter Ending December 31, 2016
 
At September 30, 2016, the bank had outstanding loan commitments totaling $201.5 million, at an average interest rate approximating 3.22%, all of which are likely to close during the quarter ending December 31, 2016. Loan prepayments and amortization are expected to fall within the projected annualized range of 15% - 20% during the December 2016 quarter.

The Company has a balance sheet growth objective of 15% – 18% for the year ending December 31, 2016, with a preference toward utilizing retail deposits for most of its funding needs.  It now appears that asset growth will approach 20% for the year, with a lower loan-to-deposit ratio than a year ago.

Deposit and borrowing funding costs are expected to remain near current historically low levels through the December 2016 quarter. At September 30, 2016, the bank had $93.1 million of Certificate of Deposits at an average rate of 0.82%, and $161.0 million of borrowings, at an average rate of 0.67%, scheduled to mature during the December 2016 quarter. No significant increase or reduction in funding costs is anticipated from the rollover or re-positioning of these funds.

The bank recorded a loan loss provision during the just completed quarter of $1.2 million, mainly due to loan portfolio growth. During the December 2016 quarter, loan loss provisions are expected to continue mainly as a function of loan growth.

Non‐interest expense is expected to approximate $18.5 million during the December 2016 quarter.

The Company projects that the consolidated effective tax rate will approximate 42.0% in the December 2016 quarter.
 

Page 5
ABOUT DIME COMMUNITY BANCSHARES, INC.
Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the “Company) had $5.82 billion in consolidated assets as of September 30, 2016, and is the parent company of Dime Community Bank (the “bank” or “Dime”). The bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-five branches located throughout Brooklyn, Queens, the Bronx and Nassau County, New York. More information on the Company and the bank can be found on Dime's website at www.dime.com.

This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of Dime; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.

Contact: Anthony J. Rose
Executive Vice President and Chief Administrative Officer
718-782-6200 extension 5260
 

Page 6
DIME COMMUNITY BANCSHARES,  INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands except share amounts)

   
September 30,
2016
   
June 30,
2016
   
December 31,
2015
 
ASSETS:
                 
Cash and due from banks
 
$
80,870
   
$
89,927
   
$
64,154
 
Investment securities held to maturity
   
5,356
     
5,319
     
5,242
 
Investment securities available for sale
   
3,933
     
3,837
     
3,756
 
Mortgage-backed securities available for sale
   
3,647
     
406
     
431
 
Trading securities
   
6,890
     
6,814
     
10,201
 
Real Estate Loans:
                       
One-to-four family and cooperative/condomnium apartment
   
75,297
     
75,452
     
72,095
 
Multifamily and loans underlying cooperatives (1)
   
4,450,025
     
4,211,421
     
3,752,328
 
Commercial real estate
   
955,048
     
911,919
     
863,184
 
Unearned discounts and net deferred loan fees
   
8,121
     
7,989
     
7,579
 
Total real estate loans
   
5,488,491
     
5,206,781
     
4,695,186
 
Other loans
   
1,675
     
2,336
     
1,590
 
Allowance for loan losses
   
(20,049
)
   
(18,909
)
   
(18,514
)
Total loans, net
   
5,470,117
     
5,190,208
     
4,678,262
 
Premises and fixed assets, net
   
15,666
     
13,800
     
15,150
 
Premises held for sale
   
1,379
     
1,379
     
8,799
 
Federal Home Loan Bank of New York capital stock
   
46,739
     
52,814
     
58,713
 
Other Real Estate Owned
   
18
     
18
     
148
 
Goodwill
   
55,638
     
55,638
     
55,638
 
Other assets
   
131,533
     
136,037
     
132,378
 
TOTAL ASSETS
 
$
5,821,786
   
$
5,556,197
   
$
5,032,872
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
                       
Deposits:
                       
Non-interest bearing checking
 
$
270,698
   
$
261,634
   
$
259,182
 
Interest Bearing Checking
   
94,313
     
90,172
     
78,994
 
Savings
   
365,966
     
369,168
     
368,671
 
Money Market
   
2,360,346
     
2,024,770
     
1,618,617
 
Sub-total
   
3,091,323
     
2,745,744
     
2,325,464
 
Certificates of deposit
   
1,067,941
     
1,034,522
     
858,846
 
Total Due to Depositors
   
4,159,264
     
3,780,266
     
3,184,310
 
Escrow and other deposits
   
117,309
     
92,290
     
77,130
 
Federal Home Loan Bank of New York advances
   
882,125
     
1,017,125
     
1,166,725
 
Trust Preferred Notes Payable
   
70,680
     
70,680
     
70,680
 
Other liabilities
   
37,117
     
46,225
     
40,080
 
TOTAL LIABILITIES
   
5,266,495
     
5,006,586
     
4,538,925
 
STOCKHOLDERS' EQUITY:
                       
Common stock ($0.01 par, 125,000,000 shares authorized, 53,520,581 shares, 53,520,581 shares and 53,326,753 shares issued at September 30, 2016, June 30, 2016  and December 31, 2015, respectively, and 37,543,852 shares,  37,654,771 shares and 37,371,992 shares outstanding at September 30, 2016,  June 30, 2016 and December 31, 2015, respectively)
   
535
     
535
     
533
 
Additional paid-in capital
   
265,227
     
266,984
     
262,798
 
Retained earnings
   
507,956
     
502,569
     
451,606
 
Accumulated other comprehensive loss, net of deferred taxes
   
(8,110
)
   
(8,803
)
   
(8,801
)
Unallocated common stock of Employee Stock Ownership Plan
   
(2,140
)
   
(2,198
)
   
(2,313
)
Unearned Restricted Stock Award common stock
   
(2,303
)
   
(2,754
)
   
(2,271
)
Common stock held by the Benefit Maintenance Plan
   
(6,859
)
   
(9,576
)
   
(9,354
)
Treasury stock (15,976,729 shares, 15,865,810 shares and 15,954,761 shares at September 30, 2016, June 30, 2016 and December 31, 2015, respectively)
   
(199,015
)
   
(197,146
)
   
(198,251
)
TOTAL STOCKHOLDERS' EQUITY
   
555,291
     
549,611
     
493,947
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
5,821,786
   
$
5,556,197
   
$
5,032,872
 
 
(1)
While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant  component of the total loan portfolio.
 

Page 7
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except share and per share amounts)

   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
2016
   
June 30,
2016
   
September 30,
2015
   
September 30,
2016
   
September 30,
2015
 
Interest income:
                             
Loans secured by real estate
 
$
48,090
   
$
47,358
   
$
42,109
   
$
141,099
   
$
127,370
 
Other loans
   
28
     
24
     
22
     
76
     
70
 
Mortgage-backed securities
   
2
     
2
     
1
     
6
     
184
 
Investment securities
   
129
     
265
     
254
     
567
     
544
 
Federal funds sold and other short-term investments
   
707
     
721
     
510
     
2,089
     
1,738
 
Total interest  income
   
48,956
     
48,370
     
42,896
     
143,837
     
129,906
 
Interest expense:
                                       
Deposits  and escrow
   
8,635
     
7,597
     
5,890
     
23,026
     
16,780
 
Borrowed funds
   
4,974
     
5,163
     
5,192
     
15,223
     
18,148
 
Total interest expense
   
13,609
     
12,760
     
11,082
     
38,249
     
34,928
 
Net interest income
   
35,347
     
35,610
     
31,814
     
105,588
     
94,978
 
Provision (Credit) for loan losses
   
1,168
     
442
     
416
     
1,589
     
(891
)
Net interest income after  provision (credit) for loan losses
   
34,179
     
35,168
     
31,398
     
103,999
     
95,869
 
                                         
Non-interest income:
                                       
Service charges and other fees
   
1,123
     
758
     
1,013
     
2,566
     
2,562
 
Mortgage banking income, net
   
16
     
27
     
41
     
71
     
154
 
Gain (loss) on sale of real estate
   
-
     
(4
)
   
-
     
68,183
     
-
 
Gain (loss) on sale of securities and other assets
   
-
     
-
     
-
     
40
     
1,384
 
Gain (loss) on trading securities
   
69
     
33
     
(138
)
   
108
     
(97
)
Other
   
863
     
1,491
     
983
     
3,149
     
2,874
 
Total non-interest income
   
2,071
     
2,305
     
1,899
     
74,117
     
6,877
 
Non-interest expense:
                                       
Compensation and benefits
   
9,431
     
9,532
     
9,255
     
28,671
     
25,637
 
Occupancy and equipment
   
3,250
     
3,115
     
2,531
     
8,992
     
7,965
 
Federal deposit insurance premiums
   
613
     
581
     
575
     
1,933
     
1,703
 
Other
   
4,938
     
4,864
     
3,763
     
14,597
     
11,049
 
Total non-interest expense
   
18,232
     
18,092
     
16,124
     
54,193
     
46,354
 
                                         
Income before taxes
   
18,018
     
19,381
     
17,173
     
123,923
     
56,392
 
Income tax expense
   
7,481
     
8,173
     
7,092
     
52,141
     
23,004
 
                                         
Net Income
 
$
10,537
   
$
11,208
   
$
10,081
   
$
71,782
   
$
33,388
 
                                         
Earnings per Share ("EPS"):
                                       
Basic
 
$
0.29
   
$
0.30
   
$
0.28
   
$
1.95
   
$
0.92
 
Diluted
 
$
0.29
   
$
0.30
   
$
0.28
   
$
1.95
   
$
0.92
 
                                         
Average common shares outstanding for Diluted EPS
   
36,788,307
     
36,818,581
     
36,421,454
     
36,756,618
     
36,250,370
 
 

Page 8
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
(Dollars in thousands except per share amounts)

   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
2016
   
June 30,
2016
   
September 30,
2015
   
September 30,
2016
   
September 30,
2015
 
Performance Ratios (Based upon Reported Net Income):
                             
Reported EPS (Diluted)
 
$
0.29
   
$
0.30
   
$
0.28
   
$
1.95
   
$
0.92
 
Return on Average Assets
   
0.75
%
   
0.81
%
   
0.86
%
   
1.76
%
   
0.97
%
Return on Average Stockholders' Equity
   
7.63
%
   
8.23
%
   
8.38
%
   
17.89
%
   
9.44
%
Return on Average Tangible Stockholders' Equity
   
8.34
%
   
9.00
%
   
9.28
%
   
19.62
%
   
10.47
%
Net Interest Spread
   
2.44
%
   
2.50
%
   
2.69
%
   
2.52
%
   
2.72
%
Net Interest Margin
   
2.59
%
   
2.68
%
   
2.84
%
   
2.69
%
   
2.90
%
Non-interest Expense to Average Assets
   
1.29
%
   
1.31
%
   
1.37
%
   
1.33
%
   
1.35
%
Efficiency Ratio
   
48.82
%
   
47.75
%
   
47.63
%
   
48.66
%
   
46.09
%
Effective Tax Rate
   
41.52
%
   
42.17
%
   
41.30
%
   
42.08
%
   
40.79
%
                                         
Book Value and Tangible Book Value Per Share:
                                       
Stated Book Value Per Share
 
$
14.79
   
$
14.60
   
$
13.01
   
$
14.79
   
$
13.01
 
Tangible Book Value Per Share
   
13.52
     
13.35
     
11.76
     
13.52
     
11.76
 
                                         
Average Balance Data:
                                       
Average Assets
 
$
5,653,103
   
$
5,509,549
   
$
4,691,008
   
$
5,444,673
   
$
4,588,901
 
Average Interest Earning Assets
   
5,453,070
     
5,308,434
     
4,478,684
     
5,239,049
     
4,372,022
 
Average Stockholders' Equity
   
552,370
     
545,032
     
481,069
     
534,851
     
471,789
 
Average Tangible Stockholders' Equity
   
505,170
     
497,945
     
434,735
     
487,788
     
425,266
 
Average Loans
   
5,330,442
     
5,139,564
     
4,370,325
     
5,096,174
     
4,253,539
 
Average Deposits
   
3,973,753
     
3,612,933
     
2,988,325
     
3,638,706
     
2,883,537
 
                                         
Asset Quality Summary:
                                       
Net charge-offs (recoveries)
 
$
29
   
$
45
   
$
10
   
$
54
   
(1,357
)
Non-performing Loans (excluding loans held for sale)
   
3,875
     
4,329
     
1,590
     
3,875
     
1,590
 
Non-performing Loans/ Total Loans
   
0.07
%
   
0.08
%
   
0.04
%
   
0.07
%
   
0.04
%
Nonperforming Assets (1)
 
$
5,155
   
$
5,600
   
$
2,965
   
$
5,155
   
$
2,965
 
Nonperforming Assets/Total Assets
   
0.09
%
   
0.10
%
   
0.06
%
   
0.09
%
   
0.06
%
Allowance for Loan Loss/Total Loans
   
0.37
%
   
0.36
%
   
0.42
%
   
0.37
%
   
0.42
%
Allowance for Loan Loss/Non-performing Loans
   
517.39
%
   
436.80
%
   
1192.39
%
   
517.39
%
   
1192.39
%
Loans Delinquent 30 to 89 Days at period end
 
$
20
   
$
535
   
$
2,554
   
$
20
   
$
2,554
 
                                         
Consolidated Capital Ratios
                                       
Tangible Stockholders' Equity to Tangible Assets at period end
   
8.80
%
   
9.14
%
   
9.15
%
   
8.80
%
   
9.15
%
Tier 1 Capital to Average Assets
   
10.29
%
   
10.47
%
   
10.91
%
   
10.29
%
   
10.91
%
                                         
Regulatory Capital Ratios (Bank Only):
                                       
Common Equity Tier 1 Capital to Risk-Weighted Assets
   
11.22
%
   
11.82
%
   
12.04
%
   
11.22
%
   
12.04
%
Tier 1 Capital to Risk-Weighted Assets ("Tier 1 Capital Ratio")
   
11.22
%
   
11.82
%
   
12.04
%
   
11.22
%
   
12.04
%
Total Capital to Risk-Weighted Assets ("Total Capital Ratio")
   
11.67
%
   
12.27
%
   
12.57
%
   
11.67
%
   
12.57
%
Tier 1 Capital to Average Assets
   
9.04
%
   
9.13
%
   
9.36
%
   
9.04
%
   
9.36
%
                                         
Reconciliation of Reported and Adjusted ("non-GAAP") Net Income:
                                       
Net Income
 
$
10,537
   
$
11,208
   
$
10,081
   
$
71,782
   
$
33,388
 
Less:  After tax gain on sale of securities
   
-
     
-
     
-
     
-
     
(764
)
Add: After-tax expense associated with the prepayment of borrowings
   
-
     
-
     
-
     
-
     
750
 
Less:  After tax gain on the sale of real estate (2)
   
-
     
-
     
-
     
(37,483
)
   
-
 
Less:  After tax credit on curtailment of postretirement health benefits
   
-
     
-
     
-
     
-
     
(1,868
)
Adjusted ("non-GAAP") net income
 
$
10,537
   
$
11,208
   
$
10,081
   
$
34,299
   
$
31,506
 
                                         
Performance Ratios (Based upon "non-GAAP Net Income" as calculated above):
                                 
Reported EPS (Diluted)
 
$
0.29
   
$
0.30
   
$
0.28
   
$
0.93
   
$
0.87
 
Return on Average Assets
   
0.75
%
   
0.81
%
   
0.86
%
   
0.84
%
   
0.92
%
Return on Average Stockholders' Equity
   
7.63
%
   
8.23
%
   
8.38
%
   
8.55
%
   
8.90
%
Return on Average Tangible Stockholders' Equity
   
8.34
%
   
9.00
%
   
9.28
%
   
9.38
%
   
9.88
%
Net Interest Spread
   
2.44
%
   
2.50
%
   
2.69
%
   
2.52
%
   
2.77
%
Net Interest Margin
   
2.59
%
   
2.68
%
   
2.84
%
   
2.69
%
   
2.94
%
Non-interest Expense to Average Assets
   
1.29
%
   
1.31
%
   
1.37
%
   
1.33
%
   
1.45
%
Efficiency Ratio
   
48.82
%
   
47.75
%
   
47.63
%
   
48.66
%
   
48.81
%
 
(1)
Amount comprised of total non-accrual loans, other real estate owned, and the recorded balance of pooled bank trust preferred security investments that were deemed to meet the criteria of a non-performing asset.
(2)
The gain on the sale of real estate was taxed at the company's statutory tax rate of 45%.
 

Page 9
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars in thousands)

   
For the Three Months Ended
 
   
September 30, 2016
   
June 30, 2016
   
September 30, 2015 
 
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
 
Assets:
                                                     
Interest-earning assets:
                                                     
Real estate loans
 
$
5,328,712
   
$
48,090
     
3.61
%
 
$
5,138,053
   
$
47,358
     
3.69
%
 
$
4,368,777
   
$
42,109
     
3.86
%
Other loans
   
1,730
     
28
     
6.47
     
1,511
     
24
     
6.35
     
1,548
     
22
     
5.68
 
Mortgage-backed securities
   
456
     
2
     
1.75
     
400
     
2
     
2.00
     
439
     
1
     
0.91
 
Investment securities
   
16,718
     
129
     
3.09
     
20,203
     
265
     
5.25
     
18,602
     
254
     
5.46
 
Other short-term investments
   
105,454
     
707
     
2.68
     
148,267
     
721
     
1.95
     
89,318
     
510
     
2.28
 
Total interest earning assets
   
5,453,070
   
$
48,956
     
3.59
%
   
5,308,434
   
$
48,370
     
3.64
%
   
4,478,684
   
$
42,896
     
3.83
%
Non-interest earning assets
   
200,033
                     
201,115
                     
212,324
                 
Total assets
 
$
5,653,103
                   
$
5,509,549
                   
$
4,691,008
                 
                                                                         
Liabilities and Stockholders' Equity:
                                                                       
Interest-bearing liabilities:
                                                                       
Interest Bearing Checking accounts
 
$
91,979
   
$
55
     
0.24
%
 
$
84,835
   
$
61
     
0.29
%
 
$
75,082
   
$
74
     
0.39
%
Money Market accounts
   
2,196,387
     
4,702
     
0.85
     
1,892,046
     
3,865
     
0.82
     
1,417,796
     
2,717
     
0.76
 
Savings accounts
   
366,921
     
46
     
0.05
     
369,266
     
44
     
0.05
     
370,454
     
45
     
0.05
 
Certificates of deposit
   
1,056,346
     
3,832
     
1.44
     
1,010,864
     
3,627
     
1.44
     
891,769
     
3,054
     
1.36
 
Total interest bearing deposits
   
3,711,633
     
8,635
     
0.93
     
3,357,011
     
7,597
     
0.91
     
2,755,101
     
5,890
     
0.85
 
Borrowed Funds
   
983,756
     
4,974
     
2.01
     
1,145,058
     
5,163
     
1.81
     
1,091,258
     
5,192
     
1.89
 
Total interest-bearing liabilities
   
4,695,389
   
$
13,609
     
1.15
%
   
4,502,069
   
$
12,760
     
1.14
%
   
3,846,359
   
$
11,082
     
1.14
%
Non-interest bearing checking accounts
   
262,120
                     
255,922
                     
233,224
                 
Other non-interest-bearing liabilities
   
143,224
                     
206,526
                     
130,356
                 
Total liabilities
   
5,100,733
                     
4,964,517
                     
4,209,939
                 
Stockholders' equity
   
552,370
                     
545,032
                     
481,069
                 
Total liabilities and stockholders' equity
 
$
5,653,103
                   
$
5,509,549
                   
$
4,691,008
                 
Net interest income
         
$
35,347
                   
$
35,610
                   
$
31,814
         
Net interest spread
                   
2.44
%
                   
2.50
%
                   
2.69
%
Net interest-earning assets
 
$
757,681
                   
$
806,365
                   
$
632,325
                 
Net interest margin
                   
2.59
%
                   
2.68
%
                   
2.84
%
Ratio of interest-earning assets to interest-bearing liabilities
           
116.14
%
                   
117.91
%
                   
116.44
%
       
                                                                         
Deposits (including non-interest bearing checking accounts)
 
$
3,973,753
   
$
8,635
     
0.86
%
 
$
3,612,933
   
$
7,597
     
0.85
%
 
$
2,988,325
   
$
5,890
     
0.78
%
                                                                         
SUPPLEMENTAL INFORMATION
                                                         
Loan prepayment and late payment fee income
   
$
1,695
                   
$
1,978
                   
$
2,145
         
Real estate loans (excluding net prepayment and late payment fee income)
             
3.48
%
                   
3.53
%
                   
3.66
%
Interest earning assets (excluding net prepayment and late payment fee income)
             
3.47
%
                   
3.50
%
                   
3.64
%
Net Interest income (excluding net prepayment and late payment fee income)
   
$
33,652
                   
$
33,632
                   
$
29,669
         
Net Interest margin (excluding net prepayment and late payment fee income) 
             
2.47
%
                   
2.53
%
                   
2.65
%
 

Page 10
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS ("TDRs")
(Dollars in thousands)

 
Non-Performing Loans
 
At September 30,
2016
   
At June 30,
2016
   
At September 30,
2015
 
One- to four-family and cooperative/condominium apartment
 
$
485
   
$
487
   
$
834
 
Multifamily residential and mixed use residential real estate (1)(2)
   
3,219
     
3,784
     
547
 
Mixed use commercial real estate (2)
   
169
     
54
     
-
 
Commercial real estate
   
-
     
-
     
207
 
Other
   
2
     
4
     
2
 
Total Non-Performing Loans (3)
 
$
3,875
   
$
4,329
   
$
1,590
 
Other Non-Performing Assets
                       
Non-performing loans held for sale
   
-
     
-
     
-
 
Other real estate owned
   
18
     
18
     
148
 
Pooled bank trust preferred securities (4)
   
1,262
     
1,253
     
1,227
 
Total Non-Performing Assets
 
$
5,155
   
$
5,600
   
$
2,965
 
                         
TDRs not included in non-performing loans (3)
                       
One- to four-family and cooperative/condominium apartment
   
410
     
414
     
599
 
Multifamily residential and mixed use residential real estate (1)(2)
   
667
     
676
     
704
 
Mixed use commercial real estate (2)
   
4,282
     
4,303
     
4,365
 
Commercial real estate
   
3,380
     
3,396
     
3,444
 
Total Performing TDRs
 
$
8,739
   
$
8,789
   
$
9,112
 

(1)
Includes loans underlying cooperatives.

(2)
While the loans within these categories are often considered "commercial real estate" in nature, they are classified separately in this table because there is a residential component to the income, which makes them generally viewed as less risky than pure commercial real estate loans.
 
(3)
Total non-performing loans include some loans that were modified in a manner that met the criteria for a TDR.  These non-accruing TDRs totaled $207 at September 30, 2015, and are included in the non-performing loan table, but excluded from the TDR amount shown above. There were no non-accruing TDRs at September 30, 2016 or June 30, 2016.

(4)
As of the dates presented, certain pooled bank trust preferred securities were deemed to meet the criteria of a non-performing asset.

PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES

   
At September 30,
2016
   
At June 30,
2016
   
At September 30,
2015
 
Total Non-Performing Assets
 
$
5,155
   
$
5,600
   
$
2,965
 
Loans 90 days or more past due on accrual status (5)
   
2,165
     
4,534
     
2,503
 
TOTAL PROBLEM ASSETS
 
$
7,320
   
$
10,134
   
$
5,468
 
                         
Tier One Capital - Dime Community Bank
 
$
505,166
   
$
496,757
   
$
432,919
 
Allowance for loan losses
   
20,049
     
18,909
     
18,959
 
TANGIBLE CAPITAL PLUS RESERVES
 
$
525,215
   
$
515,666
   
$
451,878
 
                         
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
   
1.4
%
   
2.0
%
   
1.2
%

(5)
These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed within the following twelve months, and were not expected to result in any loss of contractual principal or interest.  These loans are not included in non-performing loans.