Attached files

file filename
8-K - FIRST BANCORP. 8-K - FIRST BANCORP /PR/a51445738.htm
EX-99.2 - EXHBIT 99.2 - FIRST BANCORP /PR/a51445738ex99_2.htm

Exhibit 99.1

First BanCorp. Announces Earnings for the Quarter Ended September 30, 2016

2016 Third Quarter Highlights and Comparison with Second Quarter

  • Net income of $24.1 million, or $0.11 per diluted share, compared to $22.0 million, or $0.10 per diluted share, for the second quarter of 2016. The financial results for the third quarter of 2016 include a gain of $6.1 million ($5.9 million after-tax) on sales of U.S. agency mortgage-backed securities (“MBS”).
  • Net interest income decreased by $2.0 million to $118.2 million, compared to $120.2 million for the second quarter of 2016, primarily due to lower average consumer loan balances and a higher U.S. agency MBS premium amortization expense driven by an increase in actual prepayments.
  • Net interest margin increased 5 basis points to 4.06% mainly due to the use of cash balances to pay down maturing brokered certificates of deposit (“CDs”) and repurchase agreements.
  • The provision for loan and lease losses of $21.5 million remained relatively flat compared to $21.0 million for the second quarter of 2016.
  • Non-interest income of $26.1 million compared to $19.8 million for the second quarter of 2016, an increase primarily driven by the $6.1 million gain on sales of U.S. agency MBS and higher revenues from the mortgage banking business.
  • Non-interest expenses decreased by $1.2 million to $88.3 million, compared to $89.5 million for the second quarter of 2016, primarily reflecting reductions in other real estate owned (“OREO”) write-downs, business promotion, professional fees and the deposit insurance premium expense.
  • Income tax expense of $10.4 million compared to $7.5 million for the second quarter of 2016, mainly reflecting the cumulative year-to-date effect of an increase in the effective tax rate expected for the fiscal year 2016.
  • Credit quality variances:
    • Non-performing assets decreased in the quarter by $12.2 million, to $744.0 million as of September 30, 2016, primarily attributable to commercial loan charge-offs and collections.
    • Non-performing loan inflows amounted to $50.4 million, a decrease of $27.6 million, compared to inflows of $78.0 million in the second quarter of 2016.
    • A net charge-off rate of 1.90% compared to 1.11% for the second quarter of 2016. The increase reflects the impact of four large commercial loan charge-offs recorded in the third quarter totaling $22.9 million, of which $18.3 million was recorded against previously-established specific reserves.
  • Total deposits, excluding brokered CDs and government deposits, increased in the quarter by $35.3 million to $6.8 billion as of September 30, 2016, reflecting an increase of $44.7 million in the Puerto Rico region partially offset by reductions in both Florida and the Virgin Islands regions.
  • Brokered CDs decreased in the quarter by $250.6 million to $1.6 billion as of September 30, 2016.
  • Government deposits decreased in the quarter by $28.3 million to $624.5 million as of September 30, 2016, a decrease primarily reflected in the Virgin Islands region.
  • Total loans increased in the quarter by $11.7 million to $8.9 billion as of September 30, 2016, primarily reflecting an $84.1 million growth of the commercial loan portfolio in the Florida region, partially offset by lower commercial and consumer loan balances in Puerto Rico.
  • Total loan originations, including refinancings, renewals and draws from existing commitments (excluding credit card utilization activity), of $803.6 million for the third quarter of 2016, compared to $712.8 million for the second quarter of 2016. The variance primarily reflects an increase in commercial loan originations across all regions.
  • As of September 30, 2016, the Corporation had $325.9 million of direct exposure to loans and obligations of the Commonwealth of Puerto Rico government and instrumentalities, of which $191.9 million, or 59%, represented exposure to municipalities which are supported by assigned property tax revenues, compared to total exposure of $336.5 million as of June 30, 2016.
  • Total capital, common equity Tier 1 capital, Tier 1 capital, and leverage ratios calculated under the transition provisions of Basel III rules of 21.27%, 17.64%, 17.64%, and 13.04%, respectively, as of September 30, 2016. Tangible common equity ratio of 14.27% as of September 30, 2016.

SAN JUAN, Puerto Rico--(BUSINESS WIRE)--October 25, 2016--First BanCorp. (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported net income of $24.1 million for the third quarter of 2016, or $0.11 per diluted share, compared to $22.0 million, or $0.10 per diluted share, for the second quarter of 2016 and $14.8 million, or $0.07 per diluted share, for the third quarter of 2015.

The financial results included the following items that management believes are not reflective of core operating performance or that are not expected to reoccur with any regularity or reoccur at uncertain times and amounts:

  • Gain of $6.1 million ($5.9 million after-tax) on sales of $198.7 million of U.S. agency MBS in the third quarter of 2016.
  • Severance payments of $0.3 million ($0.2 million after-tax) related to permanent job discontinuance in the third quarter of 2016.
  • OTTI losses on private label MBS of $0.2 million in the third quarter of 2015. No tax benefit was recognized for the OTTI charge.

On a non-GAAP basis, excluding the gain on sales of U.S. agency MBS and severance payments in the third quarter of 2016, the adjusted net income of $18.3 million for the third quarter of 2016 decreased $3.6 million compared to net income of $22.0 million for the second quarter of 2016 and increased $3.3 million compared to adjusted net income of $15.0 million for the third quarter of 2015, excluding the OTTI losses on private label MBS. The decrease in the third quarter, compared to the second quarter of 2016, was partially due to a $1.2 million charge to income tax expense that resulted from the retroactive effect of a higher effective tax rate related to the results for the first six months of 2016 than the rate that the Corporation estimated in the first and second quarter of 2016. The increase in the effective tax rate was mainly driven by changes to the expected reversal of temporary differences that affect the calculation of the estimated net operating losses that can be used to offset the taxable income for the fiscal year 2016, and which are subject to a partial valuation allowance. Changes in the valuation allowance related to the current year are included in the computation of the estimated effective tax rate for the year.


The following table reconciles for the third and second quarters of 2016, and the third quarter of 2015, the reported net income to adjusted net income, a non-GAAP financial measure that excludes items that management believes are not reflective of core operating performance or that are not expected to reoccur with any regularity or reoccur at uncertain times and amounts:

   
Quarter Ended Quarter Ended Quarter Ended
September 30, 2016 June 30, 2016 September 30, 2015
 
Net income, as reported $ 24,074 $ 21,953 $ 14,758
Adjustments:
Gain on sale of investment securities (6,096 ) - -
Severance payments on job discontinuance 281
Other-than-temporary impairment on debt securities - - 231
Income tax impact of adjustments   76     -   -
Adjusted net income $ 18,335   (1) $ 21,953 $ 14,989
 
(1) Adjusted net income for the third quarter of 2016 does not reflect an adjustment for the $1.2 million
charge to income tax expense that resulted from the retroactive effect of a higher effective tax rate related
to the results for the first six months of 2016 than the rate that the Corporation had estimated in the first
and second quarter.
 

Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “We posted another positive quarter of earnings, $24.1 million or $0.11 per diluted share compared to $22.0 million in the second quarter. Our pre-tax pre-provision income was $50.2 million, in line with prior quarters. Our franchise metrics continue to progress in the right direction: efficiency improvement, core deposit growth and deposit mix, and we were successful in executing strategies to achieve loan origination and renewal targets which increased 11% to $898 million in the third quarter, the highest level since 2014. Asset quality remains challenging with a higher level of charge-offs this quarter, yet we were able to reduce nonperforming assets and we experienced a decline in adverse migration.

“During the third quarter we opportunistically repositioned our balance sheet, which should drive future profitability. Total assets declined this quarter by $433 million due to our utilization of cash and securities to repay maturing brokered CDs, repurchase agreements, and FHLB advances. As part of this repositioning, the sale of $198.7 million of MBS securities resulted in pre-tax gain of $6.1 million.

“Lastly, I want to address the 2016 DFAST results which we completed in the second quarter and published yesterday. Under the severely adverse scenario model, which we are not currently in nor do we anticipate being in during the near future, our pro-forma resulting capital ratios significantly continue to exceed regulatory well-capitalized requirements. This sophisticated process continues to assist us in capital planning decisions and ensuring the proper risk measures are in place, and demonstrates the strength of our core franchise.”

This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted non-interest income, adjusted pre-tax, pre-provision income, adjusted net interest income and margin, certain capital ratios, and certain other financial measures that exclude the effect of the gain on sales of investment securities in the third quarter of 2016, severance payments on job discontinuance in the third quarter of 2016, and OTTI charges on private label MBS in the third quarter of 2015, and should be read in conjunction with the discussion below in “Basis of Presentation – Use of Non-GAAP Financial Measures” and the accompanying tables (Exhibit A), which are an integral part of this press release.


INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME

Income before income taxes for the third quarter of 2016 amounted to $34.5 million compared to $29.5 million for the second quarter of 2016. The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the last five quarters. Adjusted pre-tax, pre-provision income for the third quarter of 2016 amounted to $50.2 million, down $0.3 million from the second quarter of 2016:

       
(Dollars in thousands) Quarter Ended
September 30,   June 30, March 31, December 31, September 30,
2016 2016 2016 2015 2015
 
Income before income taxes $ 34,518 $ 29,476 $ 29,067 $ 18,722 $ 19,234
Add: Provision for loan and lease losses 21,503 20,986 21,053 33,633 31,176
(Less)/Add: Net (gain) loss on investments and impairments (6,096 ) - 6,679 3,033 231
 
(Less)/Add: Unrealized (gain) loss on derivative instruments (5 ) 2 4 5 (144 )
Add: Severance payments on job discontinuance 281 - - - -
Less: Gain on early extinguishment of debt - - (4,217 ) - -
Less: Gain on sale of merchant contracts - - - (7,000 ) -
Add: Voluntary early retirement program expenses   -     -     -     2,238     -  
Adjusted pre-tax, pre-provision income (1) $ 50,201   $ 50,464   $ 52,586   $ 50,631   $ 50,497  
 
Change from most recent prior quarter-amount $ (263 ) $ (2,122 ) $ 1,955 $ 134 $ 2,770
Change from most recent prior quarter-percentage -0.5 % -4.0 % 3.9 % 0.3 % 5.8 %
   
(1) See "Basis of Presentation" for definition.
 

Adjusted pre-tax, pre-provision income is a non-GAAP financial measure that management believes is useful to investors in analyzing the Corporation’s performance and trends. This metric is income before income taxes adjusted to exclude the provision for loan and lease losses, gains or losses on sales of investment securities and impairments, and fair value adjustments on derivatives. In addition, from time to time, earnings are adjusted also for items that management believes are not reflective of core operating performance or that are not expected to reoccur with any regularity or reoccur at uncertain times and amounts (for additional information about this non-GAAP financial measure, see Basis of Presentation - Adjusted Pre-Tax, Pre-Provision Income).


NET INTEREST INCOME

Net interest income, excluding fair value adjustments on derivatives (“valuations”), and net interest income on a tax-equivalent basis are non-GAAP financial measures. See Basis of Presentation – Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis below for additional information. The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the last five quarters. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations, and on a tax-equivalent basis.

 

 
(Dollars in thousands)        
Quarter Ended
September 30, 2016 June 30, 2016 March 31, 2016 December 31, 2015 September 30, 2015
Net Interest Income
Interest income - GAAP $ 143,573 $ 146,934 $ 150,831 $ 151,640 $ 149,812
Unrealized (gain) loss on
derivative instruments   (5 )   2     4     5     (144 )
Interest income excluding valuations 143,568 146,936 150,835 151,645 149,668
Tax-equivalent adjustment   2,483     3,502     4,791     4,915     4,362  
Interest income on a tax-equivalent basis excluding valuations $ 146,051 $ 150,438 $ 155,626 $ 156,560 $ 154,030
 
Interest expense - GAAP   25,395     26,706     26,183     26,427     24,883  
 
Net interest income - GAAP $ 118,178   $ 120,228     $ 124,648     $ 125,213     $ 124,929  
 
Net interest income excluding valuations $ 118,173   $ 120,230   $ 124,652   $ 125,218   $ 124,785  
 
Net interest income on a tax-equivalent basis excluding valuations $ 120,656   $ 123,732   $ 129,443   $ 130,133   $ 129,147  
 
Average Balances
Loans and leases $ 8,834,838 $ 8,883,922 $ 9,009,400 $ 9,093,238 $ 9,097,440
Total securities, other short-term investments and interest-bearing cash balances   2,739,017     3,170,068     2,973,102     3,109,055     2,728,941  
Average interest-earning assets $ 11,573,855   $ 12,053,990   $ 11,982,502   $ 12,202,293   $ 11,826,381  
 
Average interest-bearing liabilities $ 8,914,961   $ 9,408,464   $ 9,396,257   $ 9,663,626   $ 9,414,184  
 
Average Yield/Rate
Average yield on interest-earning assets - GAAP 4.94 % 4.90 % 5.06 % 4.93 % 5.03 %
Average rate on interest-bearing liabilities - GAAP   1.13 %   1.14 %   1.12 %   1.08 %   1.05 %
Net interest spread - GAAP   3.81 %   3.76 %   3.94 %   3.85 %   3.98 %
Net interest margin - GAAP   4.06 %   4.01 %   4.18 %   4.07 %   4.19 %
 
Average yield on interest-earning assets excluding valuations 4.93 % 4.90 % 5.06 % 4.93 % 5.02 %
Average rate on interest-bearing liabilities excluding valuations   1.13 %   1.14 %   1.12 %   1.08 %   1.05 %
Net interest spread excluding valuations   3.80 %   3.76 %   3.94 %   3.85 %   3.97 %
Net interest margin excluding valuations   4.06 %   4.01 %   4.18 %   4.07 %   4.19 %
 
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations 5.02 % 5.02 % 5.22 % 5.09 % 5.17 %
Average rate on interest-bearing liabilities excluding valuations   1.13 %   1.14 %   1.12 %   1.08 %   1.05 %
Net interest spread on a tax-equivalent basis and excluding valuations   3.89 %   3.88 %   4.10 %   4.01 %   4.12 %
Net interest margin on a tax-equivalent basis and excluding valuations   4.15 %   4.13 %   4.34 %   4.23 %   4.33 %
 

Net interest income for the third quarter of 2016 amounted to $118.2 million, a decrease of $2.0 million when compared to net interest income of $120.2 million for the second quarter of 2016. The decrease in net interest income was mainly due to:

  • A $1.7 million decrease in interest income on investment securities driven by:
    • A $1.1 million decrease in interest income on U.S. agency MBS primarily due to higher prepayments and premium amortization expense. The third quarter U.S. agency MBS prepayments increased to $68.5 million compared to $58.1 million in the second quarter, while the U.S. agency MBS premium amortization expense increased $0.9 million.
    • A $0.4 million decrease related to the discontinuance of interest income recognition on bonds of the Government Development Bank for Puerto Rico (“GDB”) and the Puerto Rico Public Buildings Authority placed in non-performing status during the third quarter of 2016.
    • A $0.2 million decrease in discount accretions related to U.S. agency debt securities called prior to maturity.
  • A $1.1 million decrease in interest income attributable to the $49.1 million decline in the average balance of total loans, primarily consumer loans.
  • A $0.8 million decrease in interest income related to an 8 basis points decrease in the average yield on total loans primarily reflecting higher interest income reversals on credit cards and a decrease in deferred fees amortization associated with lower commercial loan repayments.

Partially offset by:

  • A $0.7 million increase in net interest income due to one additional day in the third quarter compared to the second quarter.
  • A $0.6 million increase in net interest income resulting from the use of cash balances deposited in the Federal Reserve Bank to repay maturing brokered CDs and repurchase agreements in the third quarter. The average balance of brokered CDs decreased by $306.7 million to $1.7 billion in the third quarter. In addition, the Corporation repaid in mid-July a $100 million repurchase agreement that carried a cost of 2.50%. The all-in cost of brokered CDs that matured in the third quarter was 0.94%.
  • A $0.3 million increase in net interest income as a result of the reinvestment in late May of the $200 million prepayment of reverse repurchase agreements. These agreements are offset in the statement of financial condition against the balance of repurchase agreements.

Net interest margin was 4.06%, up 5 basis points from the second quarter of 2016. The expansion was primarily driven by the aforementioned use of cash balances to repay maturing brokered CDs and repurchase agreements and cash balances reinvested in reverse repurchase agreements, partially offset by the accelerated U.S. agency MBS premium expense amortization and the decrease in the average yield on securities and loans as noted above.

PROVISION FOR LOAN AND LEASE LOSSES

The provision for loan and lease losses for the third quarter of 2016 was $21.5 million compared to $21.0 million for the second quarter of 2016, an increase of $0.5 million driven by the following variances:

  • A $5.4 million increase in the provision for commercial and construction loans mainly due to additional specific reserves and charge-offs recorded for certain impaired commercial and industrial loans as well as higher charges to the general reserve for loans granted to the Puerto Rico Government, partially offset by the upgrade in classification of certain commercial mortgage loans as a result of an improved financial condition of the borrowers.
  • A $1.6 million increase in the provision for consumer loans reflecting higher provisions for boat loans, credit lines and small loans.

Partially offset by:

  • A $6.5 million decrease in the provision for residential mortgage loans primarily reflecting a $3.1 million decrease in net charge-offs, the impact in the previous quarter of a $2.3 million charge to the provision for purchased-credit impaired loans, and the impact in the previous quarter of charges to the general reserve due to revisions to the quarterly home price index for Puerto Rico that is published by the Federal Housing Finance Agency and used by the Corporation as the basis for the estimated value of the underlying collateral of the portfolio.

See Credit Quality below for additional information regarding the allowance for loan and lease losses, including variances in net charge-offs.


NON-INTEREST INCOME

         
Quarter Ended
September 30,   June 30, March 31, December 31, September 30,
(In thousands) 2016 2016 2016 2015 2015
 
Service charges on deposit accounts $ 5,788 $ 5,618 $ 5,800 $ 5,474 $ 5,082
Mortgage banking activities 5,485 4,893 4,753 4,566 4,270
Net gain (loss) on investments and impairments 6,096 - (6,679 ) (3,033 ) (231 )
Gain on early extinguishment of debt - - 4,217 - -
Gain on sale of merchant contracts - - - 7,000 -
Other operating income   8,777   9,267   10,378     9,161     9,637  
Non-interest income $ 26,146 $ 19,778 $ 18,469   $ 23,168   $ 18,758  
 

Non-interest income for the third quarter of 2016 amounted to $26.1 million, compared to $19.8 million for the second quarter of 2016, an increase primarily related to the $6.1 million gain on sales of U.S. agency MBS recorded in the third quarter.

On a non-GAAP basis, excluding the effect of the gain on sales of U.S. agency MBS, the adjusted non-interest income of $20.1 million for the third quarter of 2016 increased $0.3 million compared to non-interest income of $19.8 million for the second quarter of 2016. The $0.3 million increase in adjusted non-interest income was primarily due to:

  • A $0.6 million increase in revenues from the mortgage banking business driven by a $0.3 million increase in gain on sales of residential mortgage loans in the secondary market associated with a higher volume of sales and a $0.2 million unrealized gain on TBAs MBS forward contracts. Loans sold in the secondary market to U.S. government-sponsored entities amounted to $127.9 million with a related gain of $4.6 million in the third quarter of 2016, compared to $113.2 million with a related gain of $4.3 million in the second quarter of 2016.
  • A $0.2 million increase in income from service charges on deposit accounts mainly related to an increase in corporate cash management fees.
  • A $0.3 million increase in shared revenues from merchant contracts, included as part of “Other operating income” in the table above, as the Corporation began to earn higher rates based on pre-established contractual revenue thresholds.

Partially offset by:

  • The impact in the previous quarter of a $0.6 million net gain on the sale of fixed assets, included as part of “Other operating income” in the table above, primarily related to a real estate property sold in the Virgin Islands.
  • A $0.2 million decrease in insurance commissions’ income, included as part of “Other operating income” in the table above.

NON-INTEREST EXPENSES

         
Quarter Ended
September 30,   June 30, March 31, December 31, September 30,
(In thousands) 2016 2016 2016 2015 2015
 
Employees' compensation and benefits $ 38,005 $ 37,401 $ 38,435 $ 39,176 $ 37,284
Occupancy and equipment 13,888 13,043 14,183 14,639 15,248
Deposit insurance premium 4,333 5,742 6,060 7,484 5,300
Other insurance and supervisory fees 1,271 1,324 1,283 1,291 1,290
Taxes, other than income taxes 3,927 3,756 3,792 3,472 3,065
Professional fees:
Collections, appraisals and other credit related fees 2,267 2,898 2,381 3,340 2,269
Outsourcing technology services 5,124 4,937 4,768 4,505 4,549
Other professional fees 3,281 3,492 3,627 2,855 3,891
Credit and debit card processing expenses 3,546 3,274 3,282 3,992 4,283
Business promotion 3,169 4,048 4,003 4,335 4,097
Communications 1,711 1,725 1,808 1,884 2,189
Net loss on OREO operations 2,603 3,325 3,206 3,941 4,345
Other   5,178   4,579   6,169   5,112   5,467
Total $ 88,303 $ 89,544 $ 92,997 $ 96,026 $ 93,277
 

Non-interest expenses in the third quarter of 2016 amounted to $88.3 million, a decrease of $1.2 million from $89.5 million for the second quarter of 2016. The main drivers of the decrease were:

  • A $1.4 million decrease in the FDIC insurance premium expense reflecting the reduction in the initial base assessment rate, that became effective on July 1, 2016, as well as the effect of reductions in brokered deposits and average assets.
  • A $0.9 million decrease in business promotion expenses, primarily related to reduced advertising and marketing activities.
  • A $0.7 million decrease in losses on OREO operations, primarily related to lower write-downs to the value of OREO properties.
  • A $0.7 million decrease in total professional service fees, including a $0.6 million decrease in expenses related to troubled loans resolution and collection efforts and mortgage appraisals.

Partially offset by:

  • A $1.1 million increase in the provision for unfunded loan commitments and letters of credit, included as part of “Other” in the table above, primarily related to a floor plan revolving credit facility.
  • A $0.8 million increase in occupancy and equipment costs, primarily increases in electricity and rental expenses.
  • A $0.6 million increase in employees’ compensation and benefits expense reflecting severance payments on permanent job discontinuance of $0.3 million in the third quarter and a $0.6 million net increase in incentive-based compensation and bonuses accrual, partially offset by a $0.3 million decrease in payroll taxes and benefits.

INCOME TAXES

The Corporation recorded an income tax expense for the third quarter of 2016 of $10.4 million compared to $7.5 million for the second quarter of 2016 mainly reflecting the cumulative year-to-date effect of an increase in the effective tax rate expected for the fiscal year 2016. The tax expense for the third quarter of 2016 includes a $1.2 million charge to income tax expense that resulted from the retroactive effect of a higher effective tax rate related to the results for the first six months of 2016 than what was anticipated previously. The increase in the effective tax rate was mainly driven by changes to the expected reversal of temporary differences that affect the calculation of the estimated net operating losses that can be used to offset the taxable income for the fiscal year 2016, and which are subject to a partial valuation allowance. As of September 30, 2016, the Corporation had a net deferred tax asset of $290.9 million (net of a valuation allowance of $201.7 million, including a valuation allowance of $173.3 million against the deferred tax assets of the Corporation’s banking subsidiary, FirstBank).


CREDIT QUALITY

Non-Performing Assets

(Dollars in thousands)   September 30,   June 30,   March 31,   December 31,   September 30,
2016 2016 2016 2015 2015
Non-performing loans held for investment:
Residential mortgage $ 162,201 $ 164,399 $ 172,890 $ 169,001 $ 174,555
Commercial mortgage 191,449 200,376 182,763 51,333 68,979
Commercial and Industrial 137,016 154,405 137,896 137,051 141,855
Construction 50,767 52,549 54,036 54,636 55,971
Consumer and Finance leases   25,279     26,465     27,351     30,752     31,275  
Total non-performing loans held for investment   566,712     598,194     574,936     442,773     472,635  
 
OREO 139,446 139,159 142,888 146,801 124,442
Other repossessed property 9,416 10,790 11,339 12,223 12,083
Other assets (1)   20,393     -     -     -     -  
Total non-performing assets, excluding loans held for sale $ 735,967 $ 748,143 $ 729,163 $ 601,797 $ 609,160
 
Non-performing loans held for sale   8,079     8,079     8,079     8,135     8,027  
Total non-performing assets, including loans held for sale (2) $ 744,046   $ 756,222   $ 737,242   $ 609,932   $ 617,187  
 
Past-due loans 90 days and still accruing (3) $ 138,442 $ 143,811 $ 184,890 $ 163,197 $ 188,348
Non-performing loans held for investment to total loans held for investment 6.39 % 6.74 % 6.41 % 4.86 % 5.17 %
Non-performing loans to total loans 6.44 % 6.81 % 6.47 % 4.93 % 5.24 %

Non-performing assets, excluding non-performing loans held for sale, to total assets, excluding non-performing loans held for sale

6.10 % 5.98 % 5.74 % 4.79 % 4.75 %
Non-performing assets to total assets 6.16 % 6.05 % 5.80 % 4.85 % 4.81 %
 

(1)Bonds of the Government Development Bank for Puerto Rico ("GDB") and the Puerto Rico Public Buildings Authority held as part of the available-for-sale investment securities portfolio with an amortized cost of $35.6 million (including accrued interest of $0.9 million), recorded on the Corporation's books at their aggregate fair value of $19.5 million.

(2)Purchased credit impaired ("PCI") loans of $168.1 million accounted for under ASC 310-30 as of September 30, 2016, primarily mortgage loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

(3)Amount includes PCI loans with individual delinquencies over 90 days and still accruing with a carrying value as of September 30, 2016 of approximately $27.9 million, primarily related to the loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014.

Variances in credit quality metrics:

  • Total non-performing assets decreased by $12.2 million to $744.0 million as of September 30, 2016, compared to $756.2 million as of June 30, 2016. Total non-performing loans, including non-performing loans held for sale, decreased by $31.5 million from $606.3 million as of the end of the second quarter of 2016 to $574.8 million as of September 30, 2016. The decrease in non-performing assets was primarily attributable to the aforementioned four large charge-offs on commercial loans totaling $22.9 million and collections, partially offset by inflows of loans and investment securities to non-performing status.
  • In the third quarter of 2016, the Corporation discontinued the income recognition related to, and placed in non-performing status, the bonds of GDB and the Puerto Rico Public Buildings Authority as these entities had recently defaulted on interest due on bonds held by the Corporation as part of its available-for-sale investment securities portfolio. As of September 30, 2016, the amortized cost of these bonds, including accrued interest, was $35.6 million (net of $22.2 million in cumulative other-than-temporary credit impairment charges) and are recorded on the Corporation’s books at their aggregate fair value of $19.5 million.
  • Inflows to non-performing loans held for investment were $50.4 million, a decrease of $27.6 million, compared to inflows of $78.0 million in the second quarter of 2016 that included the inflow of a $35.0 million commercial relationship. Inflows to non-performing commercial and construction loans decreased by $33.9 million to $13.0 million during the third quarter compared to $46.8 million in the second quarter of 2016. Lower inflows in the commercial and construction portfolios were partially offset by a $6.2 million increase in inflows of non-performing residential mortgage loans.
  • Adversely classified commercial and construction loans held for investment decreased by $20.1 million to $546.7 million as of September 30, 2016.
  • The OREO balance increased by $0.3 million, driven by additions of $15.6 million in the third quarter, primarily residential properties in Puerto Rico, partially offset by sales of $12.0 million and adjustments to the OREO value of $3.3 million.
  • Total troubled debt restructuring (“TDR”) loans held for investment were $656.3 million as of September 30, 2016, down $14.7 million from June 30, 2016. Approximately $417.0 million of total TDR loans held for investment were in accrual status as of September 30, 2016.

Allowance for Loan and Lease Losses

The following table sets forth information concerning the allowance for loan and lease losses during the periods indicated:

       
Quarter Ended
(Dollars in thousands) September 30,   June 30, March 31, December 31, September 30,
2016 2016 2016 2015 2015
 
Allowance for loan and lease losses, beginning of period $ 234,454   $ 238,125   $ 240,710   $ 228,966   $ 221,518  
Provision for loan and lease losses   21,503     20,986     21,053     33,633     31,176  
Net (charge-offs) recoveries of loans:
Residential mortgage (7,542 ) (10,691 ) (6,960 ) (4,877 ) (4,880 )
Commercial mortgage (13,395 ) (1,404 ) (529 ) (1,967 ) (3,657 )
Commercial and Industrial (9,658 ) (1,238 ) (3,479 ) (2,824 ) (940 )
Construction 121 (369 ) (74 ) (4 ) 73
Consumer and finance leases   (11,413 )   (10,955 )   (12,596 )   (12,217 )   (14,324 )
Net charge-offs   (41,887 )   (24,657 )   (23,638 )   (21,889 )   (23,728 )
Allowance for loan and lease losses, end of period $ 214,070   $ 234,454   $ 238,125   $ 240,710   $ 228,966  
 
Allowance for loan and lease losses to period end total loans held for investment 2.42% 2.64% 2.65% 2.64% 2.50%
Net charge-offs (annualized) to average loans outstanding during the period 1.90% 1.11% 1.05% 0.96% 1.04%
Provision for loan and lease losses to net charge-offs during the period 0.51x 0.85x 0.89x 1.54x 1.31x
 
  • The ratio of the allowance for loan and lease losses to total loans held for investment decreased to 2.42% as of September 30, 2016 compared to 2.64% as of June 30, 2016, primarily due to the large charge-offs on impaired commercial loans recorded in the third quarter against previously-established specific reserves. The ratio of the total allowance to non-performing loans held for investment was 37.77% as of September 30, 2016 compared to 39.19% as of June 30, 2016.

The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses as of September 30, 2016 and June 30, 2016 by loan category and by whether the allowance and related provisions were calculated individually for impairment purposes or through a general valuation allowance:

       
(Dollars in thousands)

Residential
Mortgage Loans

Commercial Loans
(including Commercial
Mortgage, C&I, and
Construction)

Consumer and
Finance Leases

Total
 
As of September 30, 2016
Impaired loans:
Principal balance of loans, net of charge-offs $ 444,039 $ 424,381 $ 44,434 $ 912,854
Allowance for loan and lease losses 9,667 57,579 5,436 72,682
Allowance for loan and lease losses to principal balance 2.18 % 13.57 % 12.23 % 7.96 %
 
PCI loans:
Carrying value of PCI loans 165,014 3,127 - 168,141
Allowance for PCI loans 6,638 219 - 6,857
Allowance for PCI loans to carrying value 4.02 % 7.00 % - 4.08 %
 
Loans with general allowance:
Principal balance of loans 2,690,889 3,408,815 1,682,955 7,782,659
Allowance for loan and lease losses 19,661 69,530 45,340 134,531
Allowance for loan and lease losses to principal balance 0.73 % 2.04 % 2.69 % 1.73 %
 
Total loans held for investment:
Principal balance of loans $ 3,299,942 $ 3,836,323 $ 1,727,389 $ 8,863,654
Allowance for loan and lease losses 35,966 127,328 50,776 214,070
Allowance for loan and lease losses to principal balance 1.09 % 3.32 % 2.94 % 2.42 %
 
As of June 30, 2016
 
Impaired loans:
Principal balance of loans, net of charge-offs $ 452,280 $ 457,932 $ 43,562 $ 953,774
Allowance for loan and lease losses 11,972 68,935 5,465 86,372
Allowance for loan and lease losses to principal balance 2.65 % 15.05 % 12.55 % 9.06 %
 
PCI loans:
Carrying value of PCI loans 166,556 3,134 - 169,690
Allowance for PCI loans 6,638 219 - 6,857
Allowance for PCI loans to carrying value 3.99 % 6.99 % - 4.04 %
 
Loans with general allowance:
Principal balance of loans 2,705,008 3,333,639 1,708,636 7,747,283
Allowance for loan and lease losses 20,345 73,181 47,699 141,225
Allowance for loan and lease losses to principal balance 0.75 % 2.20 % 2.79 % 1.82 %
 
Total loans held for investment:
Principal balance of loans $ 3,323,844 $ 3,794,705 $ 1,752,198 $ 8,870,747
Allowance for loan and lease losses 38,955 142,335 53,164 234,454
Allowance for loan and lease losses to principal balance 1.17 % 3.75 % 3.03 % 2.64 %
 

Net Charge-Offs

The following table presents annualized net charge-offs to average loans held-in-portfolio:

       
Quarter Ended
September 30,   June 30, March 31, December 31, September 30,
2016 2016 2016 2015 2015
 
Residential mortgage 0.91% 1.29% 0.84% 0.59% 0.59%
 
Commercial mortgage 3.49% 0.37% 0.14% 0.51% 0.95%
 
Commercial and Industrial 1.81% 0.23% 0.64% 0.51% 0.17%
 
Construction -0.36% 1.02% 0.18% 0.01% -0.17%
 
Consumer and finance leases 2.63% 2.48% 2.79% 2.65% 3.05%
 
Total loans 1.90% 1.11% 1.05% 0.96% 1.04%
 

The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.

Net charge-offs for the third quarter of 2016 were $41.9 million, or an annualized 1.90% of average loans, compared to $24.7 million, or an annualized 1.11% of average loans, in the second quarter of 2016. The increase of $17.2 million was mainly related to:

  • A $19.9 million increase in commercial and construction loan net charge-offs, primarily related to the aforementioned four large charge-offs totaling $22.9 million, of which $18.3 million was recorded against previously-established specific reserves. These four large charge-offs in the third quarter include $13.7 million associated with two of the three facilities guaranteed by the Puerto Rico Tourism Development Fund (“TDF”).
  • A $0.5 million increase in consumer loan net charge-offs, primarily related to boat loans, credit cards and credit lines.

Partially offset by:

  • A $3.2 million decrease in residential mortgage loan net charge-offs, primarily related to the impact in the previous quarter of updated appraisals for loans evaluated for impairment based on delinquency and loan-to-value levels.

STATEMENT OF FINANCIAL CONDITION

Total assets were approximately $12.1 billion as of September 30, 2016, down $433.4 million from June 30, 2016.

The decrease was mainly due to:

  • A $299.0 million decrease in cash and cash equivalents primarily related to liquidity used to repay maturing brokered CDs, repurchase agreements, and FHLB advances, as further explained below.
  • A $168.0 million decrease in investment securities driven by:
    • Sales of approximately $198.7 million of U.S. agency MBS that carried an average yield of 2.36%.
    • Prepayments of approximately $68.5 million of U.S. agencies MBS.
    • The maturity or call prior to the scheduled maturity of $16.1 million of U.S. agencies debt securities.
    • A $6.1 million decrease in the fair value of investment securities available for sale.
    • Principal repayments of $5.2 million on Puerto Rico municipalities bonds held as part of the investment securities held-to-maturity portfolio.
    • A $4.5 million decrease in FHLB stock.

Partially offset by:

  • Purchases of approximately $141.0 million of securities issued by U.S. agencies with an aggregate average yield of 1.77%, including: (i) $124.7 million of U.S. agencies MBS and (ii) $16.3 million of U.S. agencies debt securities, primarily callable debentures.

  • An $11.7 million increase in total loans, primarily reflecting a growth of $84.1 million in the commercial and construction portfolio in the Florida region, partially offset by a decrease of $24.8 million in consumer loans, and a $44.3 million decrease in commercial and construction loans in Puerto Rico, including the sale of a $20.2 million commercial loan participation and the aforementioned four large charge-offs totaling $22.9 million. The allowance for loan and lease losses decreased $20.4 million to $214.1 million as of September 30, 2016 from $234.5 million as of the end of the second quarter of 2016.

Total loan originations, including refinancings, renewals, and draws from existing revolving and non-revolving commitments, amounted to approximately $803.6 million, compared to $712.8 million in the second quarter of 2016. These figures exclude the credit card utilization activity. Commercial and construction loan originations increased by $77.6 million to $465.6 million in the third quarter of 2016 from $388.0 million in the second quarter of 2016. Consumer loan originations increased by $6.9 million to $138.9 million in the third quarter of 2016 compared to $132.0 million in the second quarter of 2016. Residential mortgage loan origination and purchases increased by $6.3 million to $199.1 million in the third quarter of 2016 compared to $192.8 million in the second quarter of 2016.

Total liabilities were approximately $10.3 billion as of September 30, 2016, down $446.9 million from June 30, 2016.

The decrease was mainly due to:

  • A $250.6 million decrease in brokered CDs. The Corporation redeemed in the third quarter approximately $364.1 million of maturing brokered CDs with an all-in cost of 0.94%, partially offset by issuances of approximately $113.1 million with an all-in cost of 1.12%.
  • A $28.3 million decrease in government deposits, including a decrease of $34.3 million in the Virgin Islands, partially offset by a $6.0 million increase in Puerto Rico.
  • The repayment at maturity of a $100.0 million repurchase agreement that carried a cost of 2.50%.
  • The repayment at maturity of a $100.0 million FHLB advance that carried a cost of 0.93%.

Partially offset by:

  • A $35.3 million increase in deposits, excluding government deposits and brokered CDs, including an increase of $44.7 million in the Puerto Rico region, partially offset by reductions of $8.8 million and $0.6 million in the regions of the Virgin Islands and Florida, respectively.

Total stockholders’ equity amounted to $1.8 billion as of September 30, 2016, an increase of $13.4 million from June 30, 2016, mainly driven by:

  • The net income of $24.1 million reported in the third quarter.

Partially offset by:

  • A decrease of $12.2 million in other comprehensive income that includes a decrease of $6.1 million in the fair value of investment securities available for sale and the $6.1 million decrease related to the realized gain on available-for-sale U.S. agency MBS sold in the third quarter.

The Corporation’s common equity tier 1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules as of September 30, 2016 were 17.64%, 17.64%, 21.27% and 13.04%, respectively, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 17.12%, 17.12%, 20.72%, and 12.34%, respectively, as of the end of the second quarter of 2016. The Corporation paid interest payments for the third quarter of 2016 on the subordinated debt associated with its trust preferred securities. As of September 30, 2016, the Corporation is current on all interest payments related to its subordinated debt.

Meanwhile, the common equity tier 1 capital, tier 1 capital, total capital and leverage ratios as of September 30, 2016 of our banking subsidiary, FirstBank Puerto Rico, were 16.83%, 19.46%, 20.73%, and 14.40%, respectively, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 16.32%, 18.91%, 20.19% and 13.65%, respectively, as of the end of the second quarter of 2016.

Tangible Common Equity

The Corporation’s tangible common equity ratio increased to 14.27% as of September 30, 2016 from 13.65% as of June 30, 2016.

The following table is a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:

       
(In thousands, except ratios and per share information)
             
September 30,   June 30, March 31, December 31, September 30,
2016   2016   2016   2015   2015
Tangible Equity:
Total equity - GAAP $ 1,799,886 $ 1,786,453 $ 1,749,167 $ 1,694,134 $ 1,700,950
Preferred equity (36,104 ) (36,104 ) (36,104 ) (36,104 ) (36,104 )
Goodwill (28,098 ) (28,098 ) (28,098 ) (28,098 ) (28,098 )
Purchased credit card relationship intangible (11,228 ) (11,925 ) (12,622 ) (13,319 ) (14,087 )
Core deposit intangible (7,690 ) (8,182 ) (8,674 ) (9,166 ) (9,725 )
Insurance customer relationship intangible   (965 )   (1,003 )   (1,042 )   -     -  
 
Tangible common equity $ 1,715,801   $ 1,701,141   $ 1,662,627   $ 1,607,447   $ 1,612,936  
 
Tangible Assets:
Total assets - GAAP $ 12,075,253 $ 12,508,702 $ 12,714,370 $ 12,573,019 $ 12,820,989
Goodwill (28,098 ) (28,098 ) (28,098 ) (28,098 ) (28,098 )
Purchased credit card relationship intangible (11,228 ) (11,925 ) (12,622 ) (13,319 ) (14,087 )
Core deposit intangible (7,690 ) (8,182 ) (8,674 ) (9,166 ) (9,725 )
Insurance customer relationship intangible   (965 )   (1,003 )   (1,042 )   -     -  
 
Tangible assets $ 12,027,272   $ 12,459,494   $ 12,663,934   $ 12,522,436   $ 12,769,079  
 
Common shares outstanding   217,388     217,129     217,012     215,089     214,982  
 
Tangible common equity ratio 14.27 % 13.65 % 13.13 % 12.84 % 12.63 %
Tangible book value per common share $ 7.89 $ 7.83 $ 7.66 $ 7.47 $ 7.50
 

Exposure to Puerto Rico Government

As of September 30, 2016, the Corporation had $325.9 million of direct exposure to the Puerto Rico Government, its municipalities and public corporations, compared to $336.5 million as of June 30, 2016. Approximately $191.9 million of the exposure consisted of loans and obligations of municipalities in Puerto Rico that are supported by assigned property tax revenues and for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment. Approximately $6.9 million consisted of loans to units of the central government, and approximately $83.7 million consisted of loans to public corporations, including the direct exposure to the Puerto Rico Electric Power Authority (“PREPA”) with a book value of $66.9 million as of September 30, 2016. The Corporation’s total direct exposure also includes obligations of the Puerto Rico Government with an amortized cost of $43.4 million as part of its available-for-sale investment securities portfolio, net of $22.2 million in cumulative other-than-temporary credit impairment charges, and recorded on its books at a fair value of $26.8 million as of September 30, 2016 (fair value of $28.5 million as of June 30, 2016).

In addition, the Corporation had financings to the hotel industry in Puerto Rico guaranteed by the TDF with a book value of $112.8 million as of September 30, 2016, down $14.5 million, compared to $127.3 million as of June 30, 2016. The decrease reflects the effect of the $13.7 million charge-offs recorded on these loans in the third quarter, of which $12.8 million was recorded against previously-established specific reserves. As previously reported, the Corporation’s exposure to commercial loans guaranteed by the TDF was placed in non-accrual status in the first quarter of 2016 and interest payments collected are now applied against principal. Approximately $1.6 million of interest payments received on loans guaranteed by the TDF since late March 2016 have been applied against principal. As of September 30, 2016, the total reserve coverage ratio related to commercial loans extended to or guaranteed by the Puerto Rico Government (excluding municipalities) was 16%.

The exposure to municipalities in Puerto Rico includes $156.2 million of financing arrangements with Puerto Rico municipalities issued in bond form, but underwritten as loans with features that are typically found in commercial loans. These bonds are accounted for as held-to-maturity investment securities.

As of September 30, 2016, the Corporation had $463.5 million of public sector deposits in Puerto Rico, compared to $457.4 million as of June 30, 2016. Approximately 32% is from municipalities and municipal agencies in Puerto Rico and 68% is from public corporations and the central government and agencies in Puerto Rico.

Conference Call / Webcast Information

First BanCorp’s senior management will host an earnings conference call and live webcast on Tuesday, October 25, 2016, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the Corporation’s web site: www.1firstbank.com or through a dial-in telephone number at (877) 506-6537 or (412) 380–2001 for international callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp’s web site, www.1firstbank.com, until October 25, 2017. A telephone replay will be available one hour after the end of the conference call through November 25, 2016 at (877) 344-7529 or (412) 317-0088 for international callers. The replay access code is 10093073.


Safe Harbor

This press release may contain “forward-looking statements” concerning the Corporation’s future economic and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “look forward,” “should,” “would,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and advises readers that various factors, including, but not limited to, the following could cause actual results to differ materially from those expressed in, or implied by such forward-looking statements: the ability of the Puerto Rico government or any of its public corporations or other instrumentalities to repay its respective debt obligations, including the effect of recent payment defaults on the Puerto Rico government general obligations, bonds of the Government Development Bank for Puerto Rico and certain bonds of government public corporations, and recent and any future downgrades of the long-term and short-term debt ratings of the Puerto Rico government, which could exacerbate Puerto Rico’s adverse economic conditions and, in turn, further adversely impact the Corporation; uncertainty as to the ultimate outcomes of actions resulting from the enactment by the U.S. government of the Puerto Rico Oversight, Management, and Economic Stability Act (PROMESA) to address Puerto Rico’s financial problems; uncertainty about whether the Corporation will be able to continue to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (the “New York Fed”), that, among other things, requires the Corporation to serve as a source of strength to FirstBank and that, except with the consent generally of the New York Fed and the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”), prohibits the Corporation from paying dividends to stockholders or receiving dividends from FirstBank, making payments on trust preferred securities or subordinated debt and incurring, increasing or guaranteeing debt or repurchasing any capital securities and uncertainty whether such consent will be provided for future interest payments on the subordinated debt despite the consents that enabled the Corporation to pay all the accrued but deferred interest payments plus the interest for the second and third quarters of 2016 on the Corporation’s subordinated debentures associated with its trust preferred securities; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico; uncertainty as to the availability of certain funding sources, such as brokered CDs; the Corporation’s reliance on brokered CDs to fund operations and provide liquidity; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s stockholders in the future due to the Corporation’s need to receive approval from the New York Fed and the Federal Reserve Board to declare or pay any dividends and to take dividends or any other form of payment representing a reduction in capital from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a dividend payment to the Corporation; the weakness of the real estate markets and of the consumer and commercial sectors and their impact on the credit quality of the Corporation’s loans and other assets, which have contributed and may continue to contribute to, among other things, high levels of non-performing assets, charge-offs and provisions for loan and lease losses and may subject the Corporation to further risk from loan defaults and foreclosures; the ability of FirstBank to realize the benefits of its deferred tax assets subject to the remaining valuation allowance; adverse changes in general economic conditions in Puerto Rico, the U.S., and the U.S. Virgin Islands and British Virgin Islands, including the interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital markets, which reduced interest margins and affected funding sources, and has affected demand for all of the Corporation’s products and services and reduced the Corporation’s revenues and earnings, and the value of the Corporation’s assets, and may continue to have these effects; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; the risk that additional portions of the unrealized losses in the Corporation’s investment portfolio are determined to be other-than-temporary, including additional impairments on the Puerto Rico government’s obligations; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S., and the U.S. and British Virgin Islands, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; changes in the fiscal and monetary policies and regulations of the U.S. federal government and the Puerto Rico and other governments, including those determined by the Federal Reserve Board, the New York Fed, the FDIC, government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the Corporation’s results of operations and financial condition of acquisitions and dispositions; a need to recognize additional impairments on the Corporation’s financial instruments or goodwill or other intangible assets relating to acquisitions; the risk that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the impact on the Corporation’s businesses, business practices and results of operations of a potential higher interest rate environment; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by the federal securities laws.


Basis of Presentation

Use of Non-GAAP Financial Measures

This press release contains non-GAAP financial measures. Non-GAAP financial measures are used when management believes they will be helpful to an investor’s understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.

Tangible Common Equity Ratio and Tangible Book Value per Common Share

The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosures of these financial measures may be useful also to investors. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.

Adjusted Pre-Tax, Pre-Provision Income

Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress. Adjusted pre-tax, pre-provision income, as defined by management, represents net income (loss) excluding income tax expense (benefit), the provision for loan and lease losses, as well as certain items that management believes are not reflective of core operating performance or that are not expected to reoccur with any regularity or reoccur at uncertain times and amounts.


Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis

Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis, in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and certain loans, on a common basis that facilitates comparison of results to the results of peers.

Financial measures adjusted to exclude the effect of the gain on sales of investment securities, severance payments on job discontinuance and OTTI charges on debt securities.

To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation uses, and believes that investors would benefit from disclosure of, adjustments to non-interest income and net income to exclude items that management believes are not reflective of core operating performance or that are not expected to reoccur with any regularity or reoccur at uncertain times and amounts. During the third quarters of 2016 and 2015, the following items were excluded for one of those reasons:

  • Adjusted non-interest income excludes the $6.1 million gain on sales of U.S. agency MBS recorded in the third quarter of 2016, costs of $0.3 million associated with severance payments on permanent job discontinuance recorded in the third quarter of 2016, and OTTI charges on debt securities of $0.2 million recorded in the third quarter of 2015.
  • Adjusted net income excludes the effect of all the items mentioned in the above bullet for the third quarters of 2016 and 2015. The income tax expense of $0.2 million related to the taxable portion of the gain on sale of U.S. agency MBS (calculated based on the applicable capital gain tax rate of 20%) and the income tax benefit of the severance payments expense (calculated based on the statutory tax rate of 39%) were also excluded from the computation of adjusted net income for the third quarter of 2016. Most of the gain on sales of U.S. agency MBS was realized by the Bank’s international banking entity subsidiary and is tax-exempt under the Puerto Rico tax law. No tax benefit was recognized for OTTI charges on debt securities in the third quarter of 2015.

Management believes that adjusted non-interest income and adjusted net income enhance the ability of analysts and investors to analyze trends in the Corporation’s business and better understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as a guide in its budgeting and long-term planning process.


The following table reconciles these non-GAAP financial measures to the corresponding measures presented in accordance with GAAP.

(Dollars in thousands)

           
2016 Third Quarter

As Reported
(GAAP)

OTTI on Debt
Securities

Gain on Sale of
Investment
Securities

 

Severance
Payments

Tax effect

Adjusted
(Non-GAAP)

 
Non-interest income $ 26,146 $ - $ (6,096 ) - $ - $ 20,050
 
Net income $ 24,074 $ - $ (6,096 ) $ 281 $ 76 $ 18,335
 
 
 

(Dollars in thousands)

2015 Third Quarter

As Reported
(GAAP)

OTTI on Debt
Securities

Gain on Sale of
Investment
Securities

 

Severance
Payments

Tax effect

Adjusted
(Non-GAAP)

 
Non-interest income $ 18,758 $ 231 $ - - $ - $ 18,989
 
Net income $ 14,758 $ 231 $ - $ - $ - $ 14,989
 

 
FIRST BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
     
As of
September 30, June 30, December 31,
(In thousands, except for share information) 2016 2016 2015
ASSETS
 
Cash and due from banks $ 518,835   $ 617,827   $ 532,985  
 
Money market investments:
Time deposits with other financial institutions 2,800 2,800 3,000
Other short-term investments   7,308     207,287     216,473  
Total money market investments   10,108     210,087     219,473  
 
Investment securities available for sale, at fair value 1,843,853 2,003,049 1,886,395
 
Investment securities held to maturity, at amortized cost 156,190 161,342 161,483
 
Other equity securities   28,717     32,379     32,169  
 
Total investment securities   2,028,760     2,196,770     2,080,047  
 
 
 
Loans, net of allowance for loan and lease losses of $214,070
(June 30, 2016 - $234,454; December 31, 2015 - $240,710) 8,649,584 8,636,293 8,871,672
Loans held for sale, at lower of cost or market   56,779     37,958     35,869  
Total loans, net   8,706,363     8,674,251     8,907,541  
 
Premises and equipment, net 154,208 155,608 161,016
Other real estate owned 139,446 139,159 146,801
Accrued interest receivable on loans and investments 41,439 45,984 48,697
Other assets   476,094     469,016     476,459  
Total assets $ 12,075,253   $ 12,508,702   $ 12,573,019  
 
LIABILITIES
 
Deposits:
Non-interest-bearing deposits $ 1,473,528 $ 1,409,072 $ 1,336,559
Interest-bearing deposits   7,507,785     7,815,947     8,001,565  
Total deposits   8,981,313     9,225,019     9,338,124  
 
Securities sold under agreements to repurchase 600,000 700,000 700,000
Advances from the Federal Home Loan Bank (FHLB) 355,000 455,000 455,000
Other borrowings 216,187 216,187 226,492
Accounts payable and other liabilities   122,867     126,043     159,269  
Total liabilities   10,275,367     10,722,249     10,878,885  
 
STOCKHOLDERS' EQUITY
 
Preferred Stock, authorized 50,000,000 shares; issued
22,828,174 shares; outstanding 1,444,146 shares; aggregate
liquidation value of $36,104   36,104     36,104     36,104  
 
Common stock, $0.10 par value, authorized 2,000,000,000
shares; issued, 218,605,179 shares (June 30, 2016 -
218,278,207 shares issued; December 31, 2015 - 216,051,128
shares issued) 21,861 21,828 21,605
Less: Treasury stock (at par value)   (122 )   (115 )   (96 )

 

Common stock outstanding, 217,387,647 shares outstanding
(June 30, 2016 - 217,129,074 shares outstanding; December
31, 2015 - 215,088,698 shares outstanding)   21,739     21,713     21,509  
Additional paid-in capital 930,390 928,900 926,348
Retained earnings 807,293 783,219 737,922
Accumulated other comprehensive income (loss)   4,360     16,517     (27,749 )
Total stockholders' equity   1,799,886     1,786,453     1,694,134  
Total liabilities and stockholders' equity $ 12,075,253   $ 12,508,702   $ 12,573,019  
 

 
FIRST BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
         
Quarter Ended Nine-Month Period Ended
September 30, June 30, September 30, September 30, September 30,
(In thousands, except per share information) 2016 2016 2015 2016 2015
 
Net interest income:
Interest income $ 143,573 $ 146,934 $ 149,812 $ 441,338 $ 453,929
Interest expense   25,395     26,706     24,883     78,284     76,876  
Net interest income 118,178 120,228 124,929 363,054 377,053
Provision for loan and lease losses   21,503     20,986     31,176     63,542     138,412  
Net interest income after provision for loan and lease losses   96,675     99,242     93,753     299,512     238,641  
 
Non-interest income:
Service charges on deposit accounts 5,788 5,618 5,082 17,206 14,856
Mortgage banking activities 5,485 4,893 4,270 15,131 12,651
Net gain (loss) on investments and impairments 6,096 - (231 ) (583 ) (13,484 )
Gain on early extinguishment of debt - - - 4,217 -
Bargain purchase gain - - - - 13,443
Other non-interest income   8,777     9,267     9,637     28,422     30,691  
Total non-interest income   26,146     19,778     18,758     64,393     58,157  
 
Non-interest expenses:
Employees' compensation and benefits 38,005 37,401 37,284 113,841 110,883
Occupancy and equipment 13,888 13,043 15,248 41,114 44,656
Business promotion 3,169 4,048 4,097 11,220 10,899
Professional fees 10,672 11,327 10,709 32,775 44,932
Taxes, other than income taxes 3,927 3,756 3,065 11,475 9,197
Insurance and supervisory fees 5,604 7,066 6,590 20,013 20,246
Net loss on other real estate owned operations 2,603 3,325 4,345 9,134 11,847
Other non-interest expenses   10,435     9,578     11,939     31,272     35,144  
Total non-interest expenses   88,303     89,544     93,277     270,844     287,804  
 
Income before income taxes 34,518 29,476 19,234 93,061 8,994
Income tax expense   (10,444 )   (7,523 )   (4,476 )   (23,690 )   (2,664 )
 
Net income $ 24,074   $ 21,953   $ 14,758   $ 69,371   $ 6,330  
 
Net income attributable to common stockholders $ 24,074   $ 21,953   $ 14,758   $ 69,371   $ 6,330  
 
Earnings per common share:
 
Basic $ 0.11   $ 0.10   $ 0.07   $ 0.33   $ 0.03  
Diluted $ 0.11   $ 0.10   $ 0.07   $ 0.32   $ 0.03  
 

About First BanCorp.

First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the U.S. and the British Virgin Islands and Florida, and of FirstBank Insurance Agency. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp. and First Express, both small loan companies, and FirstBank Puerto Rico Securities, a broker-dealer subsidiary. First BanCorp’s shares of common stock trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp. may be found at www.1firstbank.com.


EXHIBIT A
Table 1 – Selected Financial Data

 

         
Table 1 - Selected Financial Data

(In thousands, except per share
amounts and financial ratios)

Quarter Ended Nine-Month Period Ended
September 30, June 30, September 30, September 30, September 30,
2016 2016 2015 2016 2015
Condensed Income Statements:
Total interest income $ 143,573 $ 146,934 $ 149,812 $ 441,338 $ 453,929
Total interest expense 25,395 26,706 24,883 78,284 76,876
Net interest income 118,178 120,228 124,929 363,054 377,053
Provision for loan and lease losses 21,503 20,986 31,176 63,542 138,412
Non-interest income 26,146 19,778 18,758 64,393 58,157
Non-interest expenses 88,303 89,544 93,277 270,844 287,804
Income before income taxes 34,518 29,476 19,234 93,061 8,994
Income tax expense (10,444 ) (7,523 ) (4,476 ) (23,690 ) (2,664 )
Net income 24,074 21,953 14,758 69,371 6,330
Net income attributable to common stockholders 24,074 21,953 14,758 69,371 6,330
 
 
Per Common Share Results:
Net earnings per share - basic $ 0.11 $ 0.10 $ 0.07 $ 0.33 $ 0.03
Net earnings per share - diluted $ 0.11 $ 0.10 $ 0.07 $ 0.32 $ 0.03
Cash dividends declared $ - $ - $ - $ - $ -
Average shares outstanding 212,927 212,768 211,820 212,682 211,255
Average shares outstanding diluted 216,578 215,923 213,783 215,259 212,596
Book value per common share $ 8.11 $ 8.06 $ 7.74 $ 8.11 $ 7.74
Tangible book value per common share (1) $ 7.89 $ 7.83 $ 7.50 $ 7.89 $ 7.50
 
Selected Financial Ratios (In Percent):
 
Profitability:
Return on Average Assets 0.78 0.69 0.47 0.74 0.07
Interest Rate Spread (2) 3.89 3.88 4.12 3.96 4.12
Net Interest Margin (2) 4.15 4.13 4.33 4.21 4.32
Return on Average Total Equity 5.35 5.03 3.49 5.28 0.50
Return on Average Common Equity 5.46 5.14 3.57 5.39 0.51
Average Total Equity to Average Total Assets 14.58 13.78 13.39 13.98 13.24
Total capital 21.27 20.72 19.71 21.27 19.71
Common equity Tier 1 capital 17.64 17.12 16.63 17.64 16.63
Tier 1 capital 17.64 17.12 16.63 17.64 16.63
Leverage 13.04 12.34 12.41 13.04 12.41
Tangible common equity ratio (1) 14.27 13.65 12.63 14.27 12.63
Dividend payout ratio - - - - -
Efficiency ratio (3) 61.18 63.96 64.92 63.36 66.13
 
Asset Quality:
Allowance for loan and lease losses
to loans held for investment 2.42 2.64 2.50 2.42 2.50
Net charge-offs (annualized) to
average loans 1.90 1.11 1.04 1.35 1.91 (4)
Provision for loan and lease losses
to net charge-offs 51.34 85.11 131.39 70.46 104.98 (5)
Non-performing assets to total
assets 6.16 6.05 4.81 6.16 4.81
Non-performing loans held for
investment to total loans held for
investment 6.39 6.74 5.17 6.39 5.17
Allowance to total non-performing
loans held for investment 37.77 39.19 48.44 37.77 48.44
Allowance to total non-performing
loans held for investment excluding
residential real estate loans 52.92 54.05 76.81 52.92 76.81
 
Other Information:
Common Stock Price: End of period $ 5.20 $ 3.97 $ 3.56 $ 5.20 $ 3.56
 
 
1- Non-GAAP financial measure. See page 14 for GAAP to Non-GAAP reconciliations.
2- On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP
financial measure). See page 5 for GAAP to Non-GAAP reconciliations and refer to discussions in Tables 2
and 3 below.
3- Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes
non-recurring income and changes in the fair value of derivative instruments.
4 - The ratio of net charge-offs to average loans, excluding charge-offs associated with a bulk sale of
assets, was 1.03% for the nine-month period ended September 30, 2015.
5 - The ratio of the provision for loan and lease losses to net charge-offs, excluding the impact of a bulk
sale of assets, was 129.91% for the nine-month period ended September 30, 2015.
 

Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and Excluding Valuations)

                 
(Dollars in thousands)
Average volume Interest income (1) / expense Average rate (1)
September 30, June 30, September 30, September 30, June 30, September 30, September 30, June 30, September 30,
Quarter ended 2016 2016 2015 2016 2016 2015 2016 2016 2015
 
Interest-earning assets:
Money market & other short-term investments $ 525,172 $ 1,009,398 $ 574,162 $ 662 $ 1,271 $ 410 0.50 % 0.51 % 0.28 %
Government obligations (2) 785,670 747,760 651,184 5,189 6,006 5,415 2.63 % 3.23 % 3.30 %
Mortgage-backed securities 1,395,189 1,380,043 1,477,223 8,017 9,898 9,995 2.29 % 2.88 % 2.68 %
FHLB stock 30,939 31,140 25,434 368 350 260 4.73 % 4.52 % 4.06 %
Other investments   2,047   1,727   938   2   2   - 0.39 % 0.47 % 0.00 %
Total investments (3)   2,739,017   3,170,068   2,728,941   14,238   17,527   16,080 2.07 % 2.22 % 2.34 %
Residential mortgage loans 3,298,546 3,307,788 3,316,518 44,888 45,261 45,989 5.41 % 5.50 % 5.50 %
Construction loans 132,658 144,788 169,957 1,069 1,301 1,645 3.21 % 3.61 % 3.84 %
C&I and commercial mortgage loans 3,667,955 3,664,699 3,731,083 38,957 38,818 39,400 4.23 % 4.26 % 4.19 %
Finance leases 228,578 229,892 227,912 4,301 4,308 4,582 7.49 % 7.54 % 7.98 %
Consumer loans   1,507,101   1,536,755   1,651,970   42,598   43,223   46,335 11.24 % 11.31 % 11.13 %
Total loans (4) (5)   8,834,838   8,883,922   9,097,440   131,813   132,911   137,951 5.94 % 6.02 % 6.02 %
Total interest-earning assets $ 11,573,855 $ 12,053,990 $ 11,826,381 $ 146,051 $ 150,438 $ 154,031 5.02 % 5.02 % 5.17 %
 
Interest-bearing liabilities:
Brokered CDs $ 1,670,324 $ 1,977,059 $ 2,280,309 $ 5,177 $ 5,847 $ 5,943 1.23 % 1.19 % 1.03 %
Other interest-bearing deposits 5,959,320 5,987,694 5,882,383 11,565 11,377 10,908 0.77 % 0.76 % 0.74 %
Other borrowed funds 835,752 988,711 926,492 7,179 8,011 7,077 3.42 % 3.26 % 3.03 %
FHLB advances   449,565   455,000   325,000   1,474   1,471   955 1.30 % 1.30 % 1.17 %
Total interest-bearing liabilities $ 8,914,961 $ 9,408,464 $ 9,414,184 $ 25,395 $ 26,706 $ 24,883 1.13 % 1.14 % 1.05 %
Net interest income $ 120,656 $ 123,732 $ 129,148
Interest rate spread 3.89 % 3.88 % 4.12 %
Net interest margin 4.15 % 4.13 % 4.33 %
 

 

1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the
Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent
basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from
interest income because the changes in valuation do not affect interest paid or received. See page 5 for GAAP to Non-GAAP
reconciliations.
 
2- Government obligations include debt issued by government-sponsored agencies.
 
3- Unrealized gains and losses on available-for-sale securities are excluded from the average volumes.
 
4- Average loan balances include the average of non-performing loans.
 
5- Interest income on loans includes $2.4 million, $2.4 million and $2.6 million for the quarters ended September 30, 2016, June 30,
2016, and September 30, 2015, respectively, of income from prepayment penalties and late fees related to the Corporation's loan
portfolio.

 


Table 3 – Year-to-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and Excluding Valuations)

           
(Dollars in thousands)
Average volume Interest income (1) / expense Average rate (1)
September 30, September 30, September 30, September 30, September 30, September 30,
Nine-Month Period Ended 2016 2015 2016 2015 2016 2015
 
Interest-earning assets:
Money market & other short-term investments $ 794,132 $ 707,174 $ 3,006 $ 1,457 0.51 % 0.28 %
Government obligations (2) 744,540 623,053 16,673 15,026 2.99 % 3.22 %
Mortgage-backed securities 1,388,372 1,512,345 30,192 32,793 2.90 % 2.90 %
FHLB stock 31,120 25,445 1,066 812 4.58 % 4.27 %
Other investments   1,750   707   5   - 0.38 % 0.00 %
Total investments (3)   2,959,914   2,868,724   50,942   50,088 2.30 % 2.33 %
Residential mortgage loans 3,309,266 3,253,529 135,537 135,781 5.47 % 5.58 %
Construction loans 145,881 170,626 3,985 4,743 3.65 % 3.72 %
C&I and commercial mortgage loans 3,684,450 3,844,012 118,753 121,721 4.31 % 4.23 %
Finance leases 229,561 228,978 13,045 13,700 7.59 % 8.00 %
Consumer loans   1,539,844   1,689,270   129,853   140,733 11.26 % 11.14 %
Total loans (4) (5)   8,909,002   9,186,415   401,173   416,678 6.01 % 6.06 %
Total interest-earning assets $ 11,868,916 $ 12,055,139 $ 452,115 $ 466,766 5.09 % 5.18 %
 
Interest-bearing liabilities:
Brokered CDs $ 1,907,199 $ 2,483,295 $ 17,041 $ 18,592 1.19 % 1.00 %
Other interest-bearing deposits 5,964,129 5,894,230 34,182 32,933 0.77 % 0.75 %
Other borrowed funds 914,205 1,009,129 22,645 22,518 3.31 % 2.98 %
FHLB advances   453,175   325,000   4,416   2,833 1.30 % 1.17 %
Total interest-bearing liabilities $ 9,238,708 $ 9,711,654 $ 78,284 $ 76,876 1.13 % 1.06 %
Net interest income $ 373,831 $ 389,890
Interest rate spread 3.96 % 4.12 %
Net interest margin 4.21 % 4.32 %
 
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt
assets by 1 less the Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing
liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in
the fair value of derivative instruments are excluded from interest income because the changes in valuation do not
affect interest paid or received. See page 5 for GAAP to Non-GAAP reconciliation.
 
2- Government obligations include debt issued by government-sponsored agencies.
 
3- Unrealized gains and losses on available-for-sale securities are excluded from the average volumes.
 
4- Average loan balances include the average of non-performing loans.
 
5- Interest income on loans includes $7.6 million and $7.8 million for the nine-month period ended September 30, 2016
and 2015, respectively, of income from prepayment penalties and late fees related to the Corporation's loan
portfolio.

 


Table 4 – Non-Interest Income

   
Quarter Ended Nine-Month Period Ended
September 30,   June 30,   September 30, September 30,   September 30,
(In thousands) 2016 2016 2015 2016 2015
 
Service charges on deposit accounts $ 5,788 $ 5,618 $ 5,082 $ 17,206 $ 14,856
Mortgage banking activities 5,485 4,893 4,270 15,131 12,651
Insurance income 1,363 1,542 1,265 6,175 5,809
Other operating income   7,414   7,725   8,372     22,247     24,882  
 
 
Non-interest income before net
gain (loss) on investments,
bargain purchase gain, and gain
on early extinguishment of
debt   20,050   19,778   18,989     60,759     58,198  
 
Net gain (loss) on sale of investments 6,096 - - 6,104 -
OTTI on debt securities   -   -   (231 )   (6,687 )   (13,484 )
Net gain (loss) on investments   6,096   -   (231 )   (583 )   (13,484 )
 
 
Bargain purchase gain - - - - 13,443
Gain on early extinguishment of debt   -   -   -     4,217     -  

$

26,146

$

19,778

$

18,758

 

$

64,393

 

$

58,157

 
 

Table 5 – Non-Interest Expenses

   
Quarter Ended Nine-Month Period Ended
September 30,   June 30,   September 30, September 30,   September 30,
(In thousands) 2016 2016 2015 2016 2015
 
Employees' compensation and benefits $ 38,005 $ 37,401 $ 37,284 $ 113,841 $ 110,779
Occupancy and equipment 13,888 13,043 15,248 41,114 44,538
Deposit insurance premium 4,333 5,742 5,300 16,135 16,475
Other insurance and supervisory fees 1,271 1,324 1,290 3,878 3,771
Taxes, other than income taxes 3,927 3,756 3,065 11,475 9,197
Professional fees:
Collections, appraisals and other credit related fees 2,267 2,898 2,269 7,546 9,478
Outsourcing technology services 5,124 4,937 4,549 14,829 14,042
Other professional fees 3,281 3,492 3,891 10,400 16,786
Credit and debit card processing expenses 3,546 3,274 4,283 10,102 12,185
Business promotion 3,169 4,048 4,097 11,220 10,462
Communications 1,711 1,725 2,189 5,244 5,842
Net loss on OREO operations 2,603 3,325 4,345 9,134 11,597
Loss on sale of certain OREOs included in a bulk sale - - - - 250
Bulk sale of assets related expenses - - - - 918
Acquisitions of loans/assumption of deposits from
Doral Bank non-recurring expenses - - - - 4,646
Other   5,178   4,579   5,467   15,926   16,838
Total $ 88,303 $ 89,544 $ 93,277 $ 270,844 $ 287,804
 

Table 6 – Selected Balance Sheet Data

     
(In thousands) As of
September 30, June 30, December 31,
2016 2016 2015
Balance Sheet Data:
Loans, including loans held for sale $ 8,920,433 $ 8,908,705 $ 9,148,251
Allowance for loan and lease losses 214,070 234,454 240,710
Money market and investment securities 2,038,868 2,406,857 2,299,520
Intangible assets 47,981 49,208 50,583
Deferred tax asset, net 290,877 299,291 311,263
Total assets 12,075,253 12,508,702 12,573,019
Deposits 8,981,313 9,225,019 9,338,124
Borrowings 1,171,187 1,371,187 1,381,492
Total preferred equity 36,104 36,104 36,104
Total common equity 1,759,422 1,733,832 1,685,779
Accumulated other comprehensive income (loss), net of tax 4,360 16,517 (27,749 )
Total equity 1,799,886 1,786,453 1,694,134
 

Table 7 – Loan Portfolio

     
(In thousands) As of
September 30, June 30, December 31,
2016 2016 2015
 
Residential mortgage loans $ 3,299,942 $ 3,323,844 $ 3,344,719
 
Commercial loans:
Construction loans 124,298 137,406 156,195
Commercial mortgage loans 1,545,014 1,523,676 1,537,806
Commercial and Industrial loans   2,167,011   2,133,623   2,246,513
Commercial loans   3,836,323   3,794,705   3,940,514
 
Finance leases   229,577   230,025   229,165
 
Consumer loans   1,497,812   1,522,173   1,597,984
Loans held for investment 8,863,654 8,870,747 9,112,382
Loans held for sale   56,779   37,958   35,869
Total loans $ 8,920,433 $ 8,908,705 $ 9,148,251
 

Table 8 – Loan Portfolio by Geography

     
(In thousands) As of September 30, 2016
Puerto Rico   Virgin Islands United States Consolidated
 
Residential mortgage loans $ 2,505,623 $ 319,855 $ 474,464 $ 3,299,942
 
Commercial loans:
Construction loans 43,917 45,736 34,645 124,298
Commercial mortgage loans 1,181,682 76,462 286,870 1,545,014
Commercial and Industrial loans   1,596,242   119,931   450,838   2,167,011
Commercial loans   2,821,841   242,129   772,353   3,836,323
 
Finance leases   229,577   -   -   229,577
 
Consumer loans   1,401,750   48,918   47,144   1,497,812
Loans held for investment 6,958,791 610,902 1,293,961 8,863,654
 
Loans held for sale   43,262   461   13,056   56,779
Total loans $ 7,002,053 $ 611,363 $ 1,307,017 $ 8,920,433
 
 
(In thousands) As of June 30, 2016
Puerto Rico Virgin Islands United States Consolidated
 
Residential mortgage loans $ 2,533,575 $ 322,740 $ 467,529 $ 3,323,844
 
Commercial loans:
Construction loans 46,879 58,246 32,281 137,406
Commercial mortgage loans 1,195,403 74,631 253,642 1,523,676
Commercial and Industrial loans   1,623,874   107,447   402,302   2,133,623
Commercial loans   2,866,156   240,324   688,225   3,794,705
 
Finance leases   230,025   -   -   230,025
 
Consumer loans   1,428,481   48,331   45,361   1,522,173
Loans held for investment 7,058,237 611,395 1,201,115 8,870,747
 
Loans held for sale   34,690   493   2,775   37,958
Total loans $ 7,092,927 $ 611,888 $ 1,203,890 $ 8,908,705
 
 
(In thousands) As of December 31, 2015
Puerto Rico Virgin Islands United States Consolidated
 
Residential mortgage loans $ 2,575,888 $ 327,976 $ 440,855 $ 3,344,719
 
Commercial loans:
Construction loans 63,654 69,874 22,667 156,195
Commercial mortgage loans 1,208,347 69,773 259,686 1,537,806
Commercial and Industrial loans   1,714,660   173,916   357,937   2,246,513
Commercial loans   2,986,661   313,563   640,290   3,940,514
 
Finance leases   229,165   -   -   229,165
 
Consumer loans   1,506,773   48,430   42,781   1,597,984
Loans held for investment 7,298,487 689,969 1,123,926 9,112,382
 
Loans held for sale   33,787   507   1,575   35,869
Total loans $ 7,332,274 $ 690,476 $ 1,125,501 $ 9,148,251
 

Table 9 – Non-Performing Assets

     
(Dollars in thousands) September 30, June 30, December 31,
2016 2016 2015
Non-performing loans held for investment:
Residential mortgage $ 162,201 $ 164,399 $ 169,001
Commercial mortgage 191,449 200,376 51,333
Commercial and Industrial 137,016 154,405 137,051
Construction 50,767 52,549 54,636
Consumer and Finance leases   25,279     26,465     30,752  
Total non-performing loans held for investment   566,712     598,194     442,773  
 
OREO 139,446 139,159 146,801
Other repossessed property 9,416 10,790 12,223
Other assets (1)   20,393     -     -  
Total non-performing assets, excluding loans held for sale $ 735,967 $ 748,143 $ 601,797
 
Non-performing loans held for sale   8,079     8,079     8,135  
Total non-performing assets, including loans held for sale (2) $ 744,046   $ 756,222   $ 609,932  
 
Past-due loans 90 days and still accruing (3) $ 138,442 $ 143,811 $ 163,197
Allowance for loan and lease losses $ 214,070 $ 234,454 $ 240,710
Allowance to total non-performing loans held for investment 37.77 % 39.19 % 54.36 %
Allowance to total non-performing loans held for investment, excluding residential real estate loans 52.92 % 54.05 % 87.92 %
 

(1) Bonds of the Government Development Bank for Puerto Rico ("GDB") and the Puerto Rico Public

Buildings Authority held as part of the available-for-sale investment securities portfolio with
an amortized cost of $35.6 million (including accrued interest of $0.9 million), recorded on the
Corporation's books at their aggregate fair value of $19.5 million.

 

(2) Purchased credit impaired loans of $168.1 million accounted for under ASC 310-30 as of September

30, 2016, primarily mortgage loans acquired from Doral Bank in the first quarter of 2015 and from
Doral Financial in the second quarter of 2014, are excluded and not considered non-performing due
to the application of the accretion method, under which these loans will accrete interest income
over the remaining life of the loans using estimated cash flow analysis.

 

(3) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and

still accruing with a carrying value as of September 30, 2016 of approximately $27.9 million,
primarily related to loans acquired from Doral Bank in the first quarter of 2015 and from Doral
Financial in the second quarter of 2014.

 


Table 10 – Non-Performing Assets by Geography

     
(In thousands) September 30, June 30, December 31,
2016 2016 2015
Puerto Rico:
Non-performing loans held for investment:
Residential mortgage $ 138,147 $ 141,089 $ 147,975
Commercial mortgage 176,474 185,131 34,917
Commercial and Industrial 132,180 149,917 131,450
Construction 11,124 11,317 11,894
Finance leases 1,969 2,111 2,459
Consumer   22,213   22,534   26,329
Total non-performing loans held for investment   482,107   512,099   355,024
 
OREO 129,365 126,249 133,121
Other repossessed property 9,369 10,723 12,115
Other assets (1)   20,393   -   -
Total non-performing assets, excluding loans held for sale $ 641,234 $ 649,071 $ 500,260
Non-performing loans held for sale   8,079   8,079   8,135
Total non-performing assets, including loans held for sale (2) $ 649,313 $ 657,150 $ 508,395
Past-due loans 90 days and still accruing (3) $ 134,611 $ 139,179 $ 154,915
 
Virgin Islands:
Non-performing loans held for investment:
Residential mortgage $ 18,250 $ 16,508 $ 14,228
Commercial mortgage 9,459 9,591 10,073
Commercial and Industrial 4,836 4,488 5,601
Construction 39,643 41,232 42,590
Consumer   398   478   471

Total non-performing loans held for investment

  72,586   72,297   72,963
 
OREO 6,793 6,650 5,458
Other repossessed property   -   29   32
Total non-performing assets, excluding loans held for sale $ 79,379 $ 78,976 $ 78,453
Non-performing loans held for sale   -   -   -
Total non-performing assets, including loans held for sale $ 79,379 $ 78,976 $ 78,453
Past-due loans 90 days and still accruing $ 1,910 $ 4,632 $ 8,173
 
United States:
Non-performing loans held for investment:
Residential mortgage $ 5,804 $ 6,802 $ 6,798
Commercial mortgage 5,516 5,654 6,343
Construction - - 152
Consumer   699   1,342   1,493
Total non-performing loans held for investment   12,019   13,798   14,786
 
OREO 3,288 6,260 8,222
Other repossessed property   47   38   76
Total non-performing assets, excluding loans held for sale $ 15,354 $ 20,096 $ 23,084
Non-performing loans held for sale   -   -   -
Total non-performing assets, including loans held for sale $ 15,354 $ 20,096 $ 23,084
Past-due loans 90 days and still accruing $ 1,921 $ - $ 109
 
 
(1) Bonds of the Government Development Bank for Puerto Rico ("GDB") and the Puerto Rico Public
Buildings Authority held as part of the available-for-sale investment securities portfolio with an
amortized cost of $35.6 million (including accrued interest of $0.9 million), recorded on the
Corporation's books at their aggregate fair value of $19.5 million.

 

(2) Purchased credit impaired loans of $168.1 million accounted for under ASC 310-30 as of September
30, 2016, primarily mortgage loans acquired from Doral Bank in the first quarter of 2015 and from
Doral Financial in the second quarter of 2014, are excluded and not considered non-performing due to
the application of the accretion method, under which these loans will accrete interest income over
the remaining life of the loans using estimated cash flow analysis.

 

(3) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and
still accruing with a carrying value as of September 30, 2016 of approximately $27.9 million,
primarily related to loans acquired from Doral Bank in the first quarter of 2015 and from Doral
Financial in the second quarter of 2014.

 


Table 11 – Allowance for Loan and Lease Losses

  Quarter Ended     Nine-Month Period Ended
(Dollars in thousands) September 30,   June 30, September 30, September 30,   September 30,
2016 2016 2015 2016 2015
 
Allowance for loan and lease losses, beginning of period $ 234,454 $ 238,125 $ 221,518 $ 240,710 $ 222,395
Provision for loan and lease losses 21,503 20,986 31,176 63,542 138,412 (1)
Net (charge-offs) recoveries of loans:
Residential mortgage (7,542) (10,691) (4,880) (25,193) (13,231)
Commercial mortgage (13,395) (1,404) (3,657) (15,328) (47,600) (2)
Commercial and Industrial (9,658) (1,238) (940) (14,375) (26,704) (3)
Construction 121 (369) 73 (322) (2,408) (4)
Consumer and finance leases (11,413) (10,955) (14,324) (34,964) (41,898)
Net charge-offs (41,887) (24,657) (23,728) (90,182) (131,841) (5)
Allowance for loan and lease losses, end of period $ 214,070 $ 234,454 $ 228,966 $ 214,070 $ 228,966
 
Allowance for loan and lease losses to period end total loans held for investment 2.42% 2.64% 2.50% 2.42% 2.50%
Net charge-offs (annualized) to average loans outstanding during the period 1.90% 1.11% 1.04% 1.35% 1.91%
Net charge-offs (annualized), excluding charge-offs of $61.4 million related to
a bulk sale of assets in the second quarter of 2015
to average loans outstanding during the period 1.90% 1.11% 1.04% 1.35% 1.03%
Provision for loan and lease losses to net charge-offs during the period 0.51x 0.85x 1.31x 0.70x 1.05x
Provision for loan and lease losses to net charge-offs during the period, excluding
the impact of the bulk sale of assets in the second quarter of 2015 0.51x 0.85x 1.31x 0.70x 1.30x
   
(1) Includes provision of $46.9 million associated with a bulk sale of assets.
(2) Includes net charge-offs totaling $37.6 million associated with a bulk sale of assets.
(3) Includes net charge-offs totaling $20.6 million associated with a bulk sale of assets.
(4) Includes net charge-offs totaling $3.3 million associated with a bulk sale of assets.
(5) Includes net charge-offs totaling $61.4 million associated with a bulk sale of assets.

Table 12 – Net Charge-Offs to Average Loans

         
Year Ended
September 30, 2016 December 31, December 31, December 31, December 31,
(annualized) 2015 2014 2013 2012
 
Residential mortgage 1.02 % 0.55 % 0.85 % 4.77 % (7) 1.32 %
 
Commercial mortgage 1.34 % 3.12 % (1) 0.84 % 3.44 % (8) 1.41 %
 
Commercial and Industrial 0.89 % 1.32 % (2) 2.27 % (5) 3.70 % (9) 1.25 %
 
Construction 0.29 % 1.42 % (3) 2.76 % 15.11 % (10) 10.49 %
 
Consumer and finance leases 2.63 % 2.85 % 3.46 % 2.76 % 1.92 %
 
Total loans 1.35 % 1.68 % (4) 1.84 % (6) 4.07 % (11) 1.76 %
 
(1) Includes net charge-offs totaling $37.6 million associated with the bulk sale of assets. The ratio of
commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale
of assets, was 0.77%.

 

(2) Includes net charge-offs totaling $20.6 million associated with the bulk sale of assets. The ratio of
commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the bulk
sale of assets, was 0.40%.

 

(3) Includes net charge-offs totaling $3.3 million associated with the bulk sale of assets. The ratio of
construction net charge-offs to average loans, excluding charge-offs associated with the bulk sale of
assets, was (0.52)%.

 

(4) Includes net charge-offs totaling $61.4 million associated with the bulk sale of assets. The ratio of
total charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 1.01%.

 

(5) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from
Doral Financial. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-
offs associated with the acquisition of mortgage loans from Doral Financial, was 2.08%.

 

(6) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from
Doral Financial. The ratio of total net charge-offs to average loans, excluding charge-offs associated with
the acquisition of mortgage loans from Doral Financial, was 1.77%.

 

(7) Includes net charge-offs totaling $99.0 million associated with a bulk loan sale. The ratio of residential
mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales, was 1.13%.
 
(8) Includes net charge-offs totaling $54.6 million associated with the bulk sale of adversely classified
commercial assets and the transfer of loans to held for sale. The ratio of commercial mortgage net charge-offs
to average loans, excluding charge-offs associated with the bulk sale of adversely classified commercial assets
and the transfer of loans to held for sale, was 0.45%.

 

(9) Includes net charge-offs totaling $44.7 million associated with the bulk sale of adversely classified
commercial assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-
offs associated with the bulk sale of adversely classified commercial assets, was 2.15%.
 
(10) Includes net charge-offs totaling $34.2 million associated with the bulk loan sales and the transfer of
loans to held for sale. The ratio of construction loan net charge-offs to average loans, excluding charge-offs
associated with the bulk loan sales and the transfer of loans to held for sale, was 2.91%.

 

(11) Includes net charge-offs totaling $232.4 million associated with the bulk loan sales and the transfer of
loans to held for sale. The ratio of total net charge-offs to average loans, excluding charge-offs associated
with the bulk loan sales and the transfer of loans to held for sale, was 1.70%.

 

CONTACT:
First BanCorp.
John B. Pelling III, 787-729-6051
Investor Relations Officer
john.pelling@firstbankpr.com