Attached files

file filename
EX-99.3 - COMMUNITY BANK SYSTEM, INC.cbna8k2016q3investorpresenta.htm
EX-99.2 - COMMUNITY BANK SYSTEM, INC.cbna8k2016q3jointpressreleas.htm
8-K - 8K FOR Q3 2016 - COMMUNITY BANK SYSTEM, INC.cbna8k2016q3.htm
Exhibit 99.1
 
    
News Release
For further information, please contact:
 
5790 Widewaters Parkway, DeWitt, N.Y. 13214
Scott A. Kingsley, EVP & Chief Financial Officer
Office: (315) 445-3121

 
Community Bank System Reports
  Third Quarter 2016 Results
 
 
GAAP earnings of $27.2 million, or $0.61 per share
 
 
-  Increased dividend for the 24th consecutive year
 

                        SYRACUSE, N.Y. — October 24, 2016 — Community Bank System, Inc. (NYSE: CBU) reported third quarter 2016 net income of $27.2 million, an increase of 8.5% compared with $25.0 million earned for the third quarter of 2015.  Diluted earnings per share totaled $0.61 for the third quarter of 2016, compared to $0.60 per share reported in the third quarter of last year.  Fully diluted shares outstanding increased 3.4 million shares from the third quarter of 2015, principally from shares issued in the fourth quarter of 2015 for the stock portion of consideration for the Oneida Financial acquisition.  2016 year-to-date net income of $77.4 million, or $1.74 per share, was 8.8% above the $71.2 million of earnings for the first nine months of 2015, or $1.72 per share.

"Our solid third quarter operating results were a result of consistent tactical execution on our core strategic objectives, including growing revenues from organic and acquired opportunities while maintaining disciplined operating expense management," said President and Chief Executive Officer, Mark E. Tryniski.  "As we celebrate our 150th year anniversary in 2016, the strength of our company continues to be driven by the commitment of our employees.  Through their hard work and dedication, we continue to consistently deliver above-peer financial results.  We remain well positioned to provide the right products and services to our customers so that they may achieve their financial objectives as we continue to create value for our shareholders."

Total revenue for the third quarter of 2016 was $108.4 million, an increase of $14.7 million, or 15.6%, over the prior year quarter, and included the impact of the Oneida Financial transaction completed in December of last year.  The higher revenue was generated as a result of a 7.9% increase in average earning assets and continued acquired and organic growth in noninterest income, combined with a two basis-point increase in net interest margin from the prior year quarter.  A combination of acquired and organic growth resulted in a $6.3 million, or 39.8% increase in wealth management, insurance, and employee benefit services revenues compared to the third quarter of last year.  Deposit service fees increased 10.7% year-over-year, the result of increased card-related revenues offset by modestly lower fees from account overdraft protection programs, including the additional activities from the Oneida transaction.  The current quarter's results also included $1.0 million of nonrecurring insurance-related gains.  The quarterly provision for loan losses of $1.8 million was consistent with the $1.9 million reported in the third quarter of 2015, reflective of comparable credit trends and loan portfolio growth.  Non-performing asset and delinquent loan ratios improved somewhat from the prior year, and remain at very favorable and manageable levels.  Total operating expenses of $66.2 million for the quarter were $10.1 million, or 18.1% above the third quarter of 2015, and included the incremental operating expenses from the Oneida Financial acquisition.  The third quarter of 2015 also included $0.6 million of acquisition expenses.  Certain statutory changes to state tax rates and structures along with a lower proportion of tax-exempt income resulted in a quarterly effective tax rate of 32.8% in the third quarter of 2016, compared to 30.0% in the third quarter of 2015, an outcome that resulted in a two cent per share headwind compared to the prior year.

Third quarter 2016 net interest income was $68.5 million, an increase of $6.1 million, or 9.8%, compared to the third quarter of 2015.  Modestly improved funding costs combined with a one basis point improvement in earning asset yields to produce the net two basis-point increase in year-over-year net interest margin.  While average loan balances grew $626.5 million, or 14.6%, average loan yields declined four basis points year-over-year, resulting in a $6.7 million increase in quarterly loan interest income.  Quarterly loan income also included $0.5 million of early termination fees on an unusually high level of unscheduled commercial payoffs, of over $32 million in the quarter.  Investment interest income was $0.6 million lower than the third quarter of 2015 as average investment securities (including cash equivalents) declined by $66.4 million, and the yield declined seven basis points.  Third quarter 2016 interest expense was $0.1 million lower than the previous year's quarter, driven by an $872.6 million increase in average deposits and a $348.4 million decline in average borrowings, including the impact of the Oneida acquisition.  Wealth management, insurance and employee benefit services revenues increased $6.3 million, or 39.8%, compared to the third quarter of 2015, to $22.2 million, principally from the acquired activities of Oneida Financial.  Revenues from mortgage banking and other banking services increased $0.8 million from the third quarter of 2015, and included nearly $1.0 million in non-recurring, insurance-related gains.
 

Third quarter 2016 operating expenses of $66.2 million increased $10.1 million over the third quarter of 2015, including the operating activities added from the Oneida Financial transaction.  Salaries and employee benefits increased $7.1 million, or 22.8%, and included personnel added from the Oneida transaction as well as planned merit increases.  All other expenses increased 12.2% and reflected the occupancy, equipment and other operating costs of Oneida, including higher intangible amortization, compared to the third quarter of 2015.  The third quarter and year-to-date 2016 effective income tax rates of 32.8% and 32.7%, respectively, were higher than the 30.0% and 30.5%, in last year's comparable periods.  Third quarter 2016 operating expenses were consistent with the second quarter of this year despite an additional day of payroll.

Financial Position

Average earning assets of $7.68 billion for the third quarter of 2016 were up $560.1 million from the third quarter of 2015, and were $29.6 million higher than the second quarter of 2016.  Compared to the prior year, total average earning asset balances included acquired and organic growth of $626.5 million in average loan balances, while average investment securities and interest-earning cash balances decreased by $66.4 million.   Average deposit balances grew $872.6 million compared to the third quarter of 2015, and were $74.5 million lower than the second quarter of 2016, as seasonally expected.  Average borrowings in the third quarter of 2016 of $327.6 million, were $78.3 million higher than the second quarter of this year.

Ending loans at September 30, 2016 increased $627.1 million, or 14.5%, year-over-year, reflecting productive organic growth in almost every one of the Company's lending portfolios, and loans acquired in the Oneida Financial transaction.  Ending loans increased $35.8 million in the third quarter of 2016, as solid growth in consumer lending portfolios more than offset a $29.7 million decline in commercial balances, a result of the previously mentioned unscheduled payoffs.  Investment securities totaled $2.88 billion at September 30, 2016, a level consistent with the previous four quarter-ends.

Shareholders' equity of $1.24 billion at September 30, 2016 was $195.6 million, or 18.7%, higher than the prior year third quarter-end, driven by strong earnings generation and capital retention over the last four quarters as well as the issuance of 2.38 million shares of common stock, or $102.2 million, reflecting the equity portion of the consideration in the Oneida transaction.  The Company's net tangible equity to net tangible assets ratio was 9.66% at September 30, 2016, up from 9.14% at September 30, 2015.  The Company's Tier 1 leverage ratio was 10.35% at the end of the third quarter.

As previously announced, in December 2015 the Company's Board of Directors approved a stock repurchase program authorizing the repurchase of up to 2.2 million shares of the Company's common stock during a twelve-month period starting January 1, 2016.  Such repurchases may be made at the discretion of the Company's senior management depending on market conditions and other relevant factors and will be acquired through open market or privately negotiated transactions as permitted under Rule 10b-18 of the Securities Exchange Act of 1934 and other applicable legal requirements.  No shares were repurchased under this authorization in the first nine months of 2016.

Asset Quality

The Company's asset quality metrics continue to be favorable relative to comparative peer and industry averages and illustrate the long-term effectiveness of the Company's disciplined credit risk management and underwriting standards.  Net charge-offs were $1.5 million for the third quarter, compared to $1.6 million for the third quarter of 2015 and $1.4 million for the second quarter of 2016.  Net charge-offs as an annualized percentage of average loans were 0.12% in the third quarter of 2016, compared to 0.15% in the prior year third quarter and 0.11% in the second quarter of 2016.  Nonperforming loans as a percentage of total loans at September 30, 2016 were 0.47%, improved from 0.58% at September 30, 2015 and 0.49% as of June 30, 2016.  The total loan delinquency ratio of 1.06% at the end of the third quarter was down 13 basis points from the end of the third quarter of 2015, and down four basis points from June 30, 2016.  The third quarter provision for loan losses of $1.8 million was $0.1 million lower than the third quarter of 2015, and $0.5 million lower than the second quarter of 2016.  The allowance for loan losses to nonperforming loans was 201% at September 30, 2016, compared with the 181% and 193% levels at the end of the third quarter of 2015 and the second quarter of 2016, respectively.
 

Dividend Increase

In August, the Company declared a quarterly cash dividend of $0.32 per share on its common stock, marking the 24th consecutive year of dividend increases.  President and Chief Executive Officer, Mark E. Tryniski, commented, "The payment of a meaningful and growing dividend is an important component of our commitment to provide consistent and favorable long-term returns to our shareholders.  The increase reflected the continued strength of both our current operating performance and capital position."  The one cent increase, or 3.2%,  in the Company's quarterly cash dividend over the same quarter of the prior year, represents an annualized yield of 2.7% based upon its' closing price of $47.50 on October 21, 2016.


Conference Call Scheduled

Company management will conduct an investor call at 11:00 a.m. (ET) tomorrow (Tuesday, October 25, 2016) to discuss third quarter results.  The conference call can be accessed at 888-503-8171 (1-719-325-2133 if outside the United States and Canada) using the conference ID code 5675553.  Investors may also listen live via the Internet at: http://www.webcaster4.com/Webcast/Page/995/17761.

This earnings release, including supporting financial tables, is available within the press releases section of the Company's investor relations website at: http://ir.communitybanksystem.com.  An archived webcast of the earnings call will be available on this site for one full year.

Community Bank System, Inc. operates more than 200 customer facilities across Upstate New York and Northeastern Pennsylvania through its banking subsidiary, Community Bank, N.A. With assets of approximately $8.7 billion, the DeWitt, N.Y. headquartered company is among the country's 150 largest financial institutions. In addition to a full range of retail, business, and governmental banking services, the Company offers comprehensive financial planning, insurance and wealth management services through its' Community Bank Wealth Management Group and OneGroup NY, Inc. operating subsidiaries.  The Company's Benefit Plans Administrative Services, Inc. subsidiary is a leading provider of employee benefits administration, trust services, and actuarial consulting services to customers on a national scale. Community Bank System, Inc. is listed on the New York Stock Exchange and the Company's stock trades under the symbol CBU. For more information about Community Bank visit www.communitybankna.com or http://ir.communitybanksystem.com.

# # #

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The following factors, among others, could cause the actual results of CBU's operations to differ materially from CBU's expectations: the successful integration of operations of its acquisitions; competition; changes in economic conditions, interest rates and financial markets; and changes in legislation or regulatory requirements.  These statements are based on the current beliefs and expectations of CBU's management and CBU does not assume any duty to update forward-looking statements.
 

Summary of Financial Data
                       
(Dollars in thousands, except per share data)
                       
 
 
Quarter Ended
   
Year-to-Date
 
September 30, 2016
September 30, 2015
September 30, 2016
September 30, 2015
Earnings
                       
Loan income
 
$
53,706
   
$
47,040
   
$
157,865
   
$
138,422
 
Investment income
   
17,616
     
18,244
     
54,323
     
53,196
 
Total interest income
   
71,322
     
65,284
     
212,188
     
191,618
 
Interest expense
   
2,859
     
2,921
     
8,538
     
8,187
 
Net interest income
   
68,463
     
62,363
     
203,650
     
183,431
 
Provision for loan losses
   
1,790
     
1,906
     
5,436
     
3,120
 
Net interest income after provision for loan losses
   
66,673
     
60,457
     
198,214
     
180,311
 
Deposit service fees
   
14,894
     
13,459
     
43,636
     
39,142
 
Revenues from mortgage banking and other banking services
   
2,863
     
2,045
     
6,039
     
3,899
 
Wealth management and insurance services
   
10,928
     
4,552
     
32,381
     
13,383
 
Employee benefit services
   
11,267
     
11,330
     
34,949
     
33,727
 
Total noninterest income
   
39,952
     
31,386
     
117,005
     
90,151
 
Salaries and employee benefits
   
38,300
     
31,179
     
115,388
     
93,218
 
Occupancy and equipment
   
7,373
     
6,652
     
22,445
     
20,891
 
Amortization of intangible assets
   
1,359
     
843
     
4,204
     
2,642
 
Acquisition expenses
   
2
     
562
     
342
     
1,318
 
Other
   
19,192
     
16,843
     
57,872
     
50,006
 
Total operating expenses
   
66,226
     
56,079
     
200,251
     
168,075
 
Income before income taxes
   
40,399
     
35,764
     
114,968
     
102,387
 
Income taxes
   
13,239
     
10,742
     
37,548
     
31,228
 
Net income
 
$
27,160
   
$
25,022
   
$
77,420
   
$
71,159
 
Basic earnings per share
 
$
0.61
   
$
0.61
   
$
1.75
   
$
1.74
 
Diluted earnings per share
 
$
0.61
   
$
0.60
   
$
1.74
   
$
1.72
 
 

Summary of Financial Data
                             
(Dollars in thousands, except per share data)
                             
   
2016
   
2015
 
   
3rd Qtr
   
2nd Qtr
   
1st Qtr
   
4th Qtr
   
3rd Qtr
 
Earnings
                             
Loan income
 
$
53,706
   
$
52,509
   
$
51,650
   
$
49,321
   
$
47,040
 
Investment income
   
17,616
     
18,601
     
18,106
     
18,683
     
18,244
 
Total interest income
   
71,322
     
71,110
     
69,756
     
68,004
     
65,284
 
Interest expense
   
2,859
     
2,804
     
2,875
     
3,015
     
2,921
 
Net interest income
   
68,463
     
68,306
     
66,881
     
64,989
     
62,363
 
Provision for loan losses
   
1,790
     
2,305
     
1,341
     
3,327
     
1,906
 
Net interest income after provision for loan losses
   
66,673
     
66,001
     
65,540
     
61,662
     
60,457
 
Deposit service fees
   
14,894
     
15,008
     
13,734
     
13,605
     
13,459
 
Revenues from mortgage banking and other banking services
   
2,863
     
1,597
     
1,579
     
1,061
     
2,045
 
Wealth management and insurance services
   
10,928
     
10,496
     
10,957
     
6,825
     
4,552
 
Employee benefit services
   
11,267
     
11,671
     
12,011
     
11,661
     
11,330
 
Loss on sale of investments
   
0
     
0
     
0
     
(4
)
   
0
 
Total noninterest income
   
39,952
     
38,772
     
38,281
     
33,148
     
31,386
 
Salaries and employee benefits
   
38,300
     
37,950
     
39,138
     
33,138
     
31,179
 
Occupancy and equipment
   
7,373
     
7,409
     
7,663
     
6,702
     
6,652
 
Amortization of intangible assets
   
1,359
     
1,403
     
1,442
     
1,021
     
843
 
Acquisition expenses
   
2
     
263
     
77
     
5,719
     
562
 
Other
   
19,192
     
19,331
     
19,349
     
18,400
     
16,843
 
Total operating expenses
   
66,226
     
66,356
     
67,669
     
64,980
     
56,079
 
Income before income taxes
   
40,399
     
38,417
     
36,152
     
29,830
     
35,764
 
Income taxes
   
13,239
     
12,560
     
11,749
     
9,759
     
10,742
 
Net income
   
27,160
     
25,857
     
24,403
     
20,071
     
25,022
 
Basic earnings per share
 
$
0.61
   
$
0.58
   
$
0.55
   
$
0.48
   
$
0.61
 
Diluted earnings per share
 
$
0.61
   
$
0.58
   
$
0.55
   
$
0.47
   
$
0.60
 
Profitability
                                       
Return on assets
   
1.24
%
   
1.20
%
   
1.14
%
   
0.98
%
   
1.25
%
Return on equity
   
8.71
%
   
8.62
%
   
8.34
%
   
7.41
%
   
9.77
%
Return on tangible equity(3)
   
13.52
%
   
13.63
%
   
13.38
%
   
10.98
%
   
14.82
%
Noninterest income/operating income (FTE) (1)
   
36.0
%
   
35.3
%
   
35.5
%
   
32.8
%
   
32.4
%
Efficiency ratio (2)
   
58.5
%
   
59.0
%
   
61.4
%
   
57.6
%
   
56.4
%
Components of Net Interest Margin (FTE)
                                       
Loan yield
   
4.36
%
   
4.35
%
   
4.33
%
   
4.43
%
   
4.40
%
Cash equivalents yield
   
0.46
%
   
0.46
%
   
0.47
%
   
0.25
%
   
0.22
%
Investment yield
   
2.88
%
   
3.06
%
   
2.97
%
   
2.98
%
   
2.94
%
Earning asset yield
   
3.82
%
   
3.87
%
   
3.82
%
   
3.86
%
   
3.81
%
Interest-bearing deposit rate
   
0.13
%
   
0.14
%
   
0.14
%
   
0.14
%
   
0.14
%
Borrowing rate
   
1.31
%
   
1.50
%
   
1.33
%
   
0.83
%
   
0.72
%
Cost of all interest-bearing funds
   
0.20
%
   
0.20
%
   
0.20
%
   
0.22
%
   
0.21
%
Cost of funds (includes DDA)
   
0.16
%
   
0.15
%
   
0.16
%
   
0.17
%
   
0.17
%
Net interest margin (FTE)
   
3.67
%
   
3.73
%
   
3.67
%
   
3.70
%
   
3.65
%
Fully tax-equivalent adjustment
 
$
2,450
   
$
2,605
   
$
2,524
   
$
3,041
   
$
3,162
 
 

Summary of Financial Data
                             
(Dollars in thousands, except per share data)
                             
   
2016
   
2015
 
   
3rd Qtr
   
2nd Qtr
   
1st Qtr
   
4th Qtr
   
3rd Qtr
 
Average Balances
                             
Loans
 
$
4,913,517
   
$
4,866,574
   
$
4,812,575
   
$
4,459,575
   
$
4,287,062
 
Cash equivalents
   
19,110
     
19,456
     
22,355
     
12,448
     
12,395
 
Taxable investment securities
   
2,179,044
     
2,178,448
     
2,172,983
     
2,214,690
     
2,187,818
 
Nontaxable investment securities
   
571,327
     
588,897
     
603,297
     
614,891
     
635,627
 
Total interest-earning assets
   
7,682,998
     
7,653,375
     
7,611,210
     
7,301,604
     
7,122,902
 
Total assets
   
8,712,758
     
8,656,653
     
8,604,264
     
8,161,843
     
7,919,966
 
Interest-bearing deposits
   
5,405,180
     
5,517,287
     
5,458,273
     
4,943,210
     
4,739,513
 
Borrowings
   
327,578
     
249,263
     
296,964
     
607,771
     
675,958
 
Total interest-bearing liabilities
   
5,732,758
     
5,766,550
     
5,755,237
     
5,550,981
     
5,415,471
 
Noninterest-bearing deposits
   
1,569,960
     
1,532,322
     
1,527,585
     
1,405,416
     
1,363,022
 
Shareholders' equity
   
1,239,927
     
1,206,353
     
1,177,246
     
1,074,243
     
1,016,448
 
Balance Sheet Data
                                       
Cash and cash equivalents
 
$
161,542
   
$
161,634
   
$
138,513
   
$
153,210
   
$
156,836
 
Investment securities
   
2,877,644
     
2,931,301
     
2,902,878
     
2,847,940
     
2,917,263
 
Loans:
                                       
Consumer mortgage
   
1,798,748
     
1,779,295
     
1,777,792
     
1,769,754
     
1,621,862
 
Business lending
   
1,506,878
     
1,536,546
     
1,509,421
     
1,497,271
     
1,288,772
 
Consumer indirect
   
1,037,077
     
993,132
     
941,151
     
935,760
     
872,988
 
Home equity
   
401,784
     
399,870
     
403,273
     
403,514
     
345,446
 
Consumer direct
   
196,134
     
195,959
     
189,535
     
195,076
     
184,479
 
Total loans
   
4,940,621
     
4,904,802
     
4,821,172
     
4,801,375
     
4,313,547
 
Allowance for loan losses
   
46,789
     
46,526
     
45,596
     
45,401
     
45,588
 
Intangible assets, net
   
482,119
     
483,478
     
484,881
     
484,146
     
384,525
 
Other assets
   
312,609
     
307,422
     
314,053
     
311,399
     
270,583
 
Total assets
   
8,727,746
     
8,742,111
     
8,615,901
     
8,552,669
     
7,997,166
 
Deposits:
                                       
   Noninterest-bearing
   
1,577,194
     
1,546,253
     
1,533,085
     
1,499,616
     
1,357,554
 
   Non-maturity interest-bearing
   
4,771,436
     
4,664,635
     
4,808,650
     
4,569,310
     
4,081,796
 
   Time
   
728,789
     
746,966
     
777,327
     
804,548
     
708,760
 
Total deposits
   
7,077,419
     
6,957,854
     
7,119,062
     
6,873,474
     
6,148,110
 
Borrowings
   
133,900
     
267,600
     
33,700
     
301,300
     
558,100
 
Subordinated debt held by unconsolidated subsidiary trusts
   
102,164
     
102,158
     
102,152
     
102,146
     
102,140
 
Accrued interest and other liabilities
   
173,681
     
177,570
     
160,322
     
135,102
     
143,790
 
Total liabilities
   
7,487,164
     
7,505,182
     
7,415,236
     
7,412,022
     
6,952,140
 
Shareholders' equity
   
1,240,582
     
1,236,929
     
1,200,665
     
1,140,647
     
1,045,026
 
Total liabilities and shareholders' equity
   
8,727,746
     
8,742,111
     
8,615,901
     
8,552,669
     
7,997,166
 
Capital
                                       
Tier 1 leverage ratio
   
10.35
%
   
10.14
%
   
9.95
%
   
10.32
%
   
10.09
%
Tangible equity/net tangible assets (3)
   
9.66
%
   
9.58
%
   
9.25
%
   
8.59
%
   
9.14
%
Diluted weighted average common shares O/S
   
44,835
     
44,636
     
44,356
     
42,373
     
41,470
 
Period end common shares outstanding
   
44,357
     
44,179
     
44,070
     
43,775
     
41,019
 
Cash dividends declared per common share
 
$
0.32
   
$
0.31
   
$
0.31
   
$
0.31
   
$
0.31
 
Book value
 
$
27.97
   
$
28.00
   
$
27.24
   
$
26.06
   
$
25.48
 
Tangible book value(3)
 
$
18.06
   
$
17.99
   
$
17.16
   
$
15.90
   
$
17.05
 
Common stock price (end of period)
 
$
48.11
   
$
41.09
   
$
38.21
   
$
39.94
   
$
37.17
 

Summary of Financial Data
                             
(Dollars in thousands, except per share data)
                             
   
2016
   
2015
 
   
3rd Qtr
   
2nd Qtr
   
1st Qtr
   
4th Qtr
   
3rd Qtr
 
Asset Quality
                             
Nonaccrual loans
 
$
21,301
   
$
22,150
   
$
23,765
   
$
21,728
   
$
23,133
 
Accruing loans 90+ days delinquent
   
2,015
     
1,909
     
2,327
     
2,195
     
2,075
 
Total nonperforming loans
   
23,316
     
24,059
     
26,092
     
23,923
     
25,208
 
Other real estate owned (OREO)
   
2,060
     
1,726
     
2,031
     
2,088
     
2,531
 
Total nonperforming assets
   
25,376
     
25,785
     
28,123
     
26,011
     
27,739
 
Net charge-offs
   
1,527
     
1,375
     
1,146
     
3,514
     
1,600
 
Allowance for loan losses/loans outstanding
   
0.95
%
   
0.95
%
   
0.95
%
   
0.95
%
   
1.06
%
Nonperforming loans/loans outstanding
   
0.47
%
   
0.49
%
   
0.54
%
   
0.50
%
   
0.58
%
Allowance for loan losses/nonperforming loans
   
201
%
   
193
%
   
175
%
   
190
%
   
181
%
Net charge-offs/average loans
   
0.12
%
   
0.11
%
   
0.10
%
   
0.31
%
   
0.15
%
Delinquent loans/ending loans
   
1.06
%
   
1.10
%
   
1.00
%
   
1.16
%
   
1.19
%
Loan loss provision/net charge-offs
   
117
%
   
168
%
   
117
%
   
95
%
   
119
%
Nonperforming assets/total assets
   
0.29
%
   
0.29
%
   
0.33
%
   
0.30
%
   
0.35
%
Asset Quality (excluding loans acquired since 1/1/09)
                                       
Nonaccrual loans
 
$
16,967
   
$
18,259
   
$
20,045
   
$
18,804
   
$
20,504
 
Accruing loans 90+ days delinquent
   
1,870
     
1,573
     
1,837
     
1,802
     
1,876
 
Total nonperforming loans
   
18,837
     
19,832
     
21,882
     
20,606
     
22,380
 
Other real estate owned (OREO)
   
1,594
     
1,258
     
1,497
     
1,546
     
1,720
 
Total nonperforming assets
   
20,431
     
21,090
     
23,379
     
22,152
     
24,100
 
Net charge-offs
   
1,432
     
1,404
     
898
     
3,420
     
1,473
 
Allowance for loan losses/loans outstanding
   
1.02
%
   
1.02
%
   
1.04
%
   
1.05
%
   
1.10
%
Nonperforming loans/loans outstanding
   
0.43
%
   
0.46
%
   
0.52
%
   
0.49
%
   
0.55
%
Allowance for loan losses/nonperforming loans
   
238
%
   
224
%
   
200
%
   
212
%
   
201
%
Net charge-offs/average loans
   
0.13
%
   
0.13
%
   
0.09
%
   
0.34
%
   
0.14
%
Delinquent loans/ending loans
   
1.01
%
   
1.08
%
   
1.00
%
   
1.19
%
   
1.14
%
Loan loss provision/net charge-offs
   
124
%
   
144
%
   
112
%
   
62
%
   
127
%
Nonperforming assets/total assets
   
0.25
%
   
0.26
%
   
0.29
%
   
0.28
%
   
0.31
%

(1) Excludes gains and losses on sales of investment securities and debt prepayments.
(2) Excludes intangible amortization, acquisition expenses, litigation settlement charge, gains and losses on sales of investment securities and losses on debt extinguishments.
(3) Includes deferred tax liabilities (of approximately $42.5 million at 9/30/16) generated from tax deductible goodwill.
 
 
# # #

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The following factors, among others, could cause the actual results of CBU's operations to differ materially from CBU's expectations: the successful integration of operations of its acquisitions; competition; changes in economic conditions, interest rates and financial markets; and changes in legislation or regulatory requirements.  CBU does not assume any duty to update forward-looking statements.