Attached files

file filename
8-K - FORM 8-K - HMN FINANCIAL INChmnf20161019_8k.htm

Exhibit 99

 

 

 

1016 Civic Center Drive NW  ●  Rochester, MN 55901  ●  Phone (507) 535-1200  ●  Fax (507) 535-1301

 

 

 

 

NEWS RELEASE   CONTACT: 

Bradley Krehbiel

President and Chief Executive Officer

HMN Financial, Inc. (507) 252-7169

FOR IMMEDIATE RELEASE

 

 

HMN FINANCIAL, INC. ANNOUNCES THIRD QUARTER RESULTS

 

Third Quarter Summary

Net income of $1.4 million, up $0.6 million, compared to net income of $0.8 million in third quarter of 2015

Diluted earnings per share of $0.30, up $0.12, compared to $0.18 in third quarter of 2015

Net interest income of $6.6 million, up $1.6 million from third quarter of 2015

Total assets increased $32 million, or 4.9%, in the third quarter of 2016

 

Year to Date Summary

Net income of $4.7 million, up $2.8 million, compared to net income of $1.9 million in first nine months of 2015

Diluted earnings per share of $0.99, up $0.61, compared to diluted earnings per share of $0.38 in first nine months of 2015

Net interest income of $19.5 million, up $5.2 million from first nine months of 2015

Total assets increased $43 million, or 6.6%, in first nine months of 2016

 

   

Three Months Ended

   

Nine Months Ended

 

Net Income Summary

 

September 30,

   

September 30,

 

(Dollars in thousands, except per share amounts)

 

2016

   

2015

   

2016

   

2015

 

Net income

  $ 1,414       820     $ 4,666       1,866  

Net income available to common stockholders

    1,414       820       4,666       1,758  

Diluted earnings per share

    0.30       0.18       0.99       0.38  

Return on average assets

    0.84       0.53

%

    0.95       0.43

%

Return on average equity

    7.55       4.77

%

    8.60       3.61

%

Book value per common share

  $ 16.67       15.33     $ 16.67       15.33  

 

ROCHESTER, MINNESOTA, October 20, 2016 - HMN Financial, Inc. (HMN or the Company) (NASDAQ:HMNF), the $686 million holding company for Home Federal Savings Bank (the Bank), today reported net income of $1.4 million for the third quarter of 2016, an increase of $0.6 million compared to net income of $0.8 million for the third quarter of 2015. Diluted earnings per share for the third quarter of 2016 was $0.30, an increase of $0.12 from diluted earnings per share of $0.18 for the third quarter of 2015. The increase in net income for the third quarter of 2016 is due primarily to a $1.6 million increase in interest income as a result of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held between the periods. The increase in interest income was partially offset by a $0.4 million increase in compensation expense as a result of annual increases in compensation and an increase in employees between the periods related to increased loan production. Income tax expense increased $0.5 million because of the increase in pre-tax income in the third quarter of 2016 when compared to the third quarter of 2015.

 

 
Page 1 of 11

 

 

President’s Statement

“We are pleased to report the improvement in net income in the third quarter of 2016 when compared to the same period of 2015,” said Bradley Krehbiel, President and Chief Executive Officer of HMN. “The increase in net income between the periods is the result of increasing interest income and managing expenses in order to improve our financial results. We will continue to focus our efforts on prudently growing our core deposit and loan balances in order to further enhance the financial performance of our core banking operations. ”

 

Third Quarter Results

 

Net Interest Income

Net interest income was $6.6 million for the third quarter of 2016, an increase of $1.6 million, or 31.2%, from $5.0 million for the third quarter of 2015. Interest income was $7.0 million for the third quarter of 2016, an increase of $1.6 million, or 29.0%, from $5.4 million for the same period in 2015. Interest income increased between the periods primarily because of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held, which resulted in an increase in the average yields earned between the periods. While the average interest-earning assets increased $60.7 million between the periods, the average interest-earning assets held in higher yielding loans increased $137.7 million and the amount of average interest-earning assets held in lower yielding cash and investments decreased $77.0 million between the periods. The yield on average interest-earning assets was also enhanced $0.5 million, or 21 basis points, due to loan prepayment penalties, yield adjustments recognized on purchased loans, and interest payments received on non-accruing and previously charged off real estate loans in the third quarter of 2016. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio, which occurred because of an increase in loan originations and a reduction in loan payoffs between the periods. Average outstanding loans also increased $24.1 million between the periods as a result of acquisitions that occurred in the third quarter of 2015 and the second quarter of 2016. The average yield earned on interest-earning assets was 4.35% for the third quarter of 2016, an increase of 63 basis points from 3.72% for the third quarter of 2015.

Interest expense was $0.4 million for the third quarter of 2016, the same as the third quarter of 2015. Interest expense remained the same and the average rate paid on interest-bearing liabilities decreased 3 basis points between the periods primarily because of the change in the composition of the average interest-bearing liabilities. While the average interest-bearing liabilities increased $54.2 million between the periods, the average amount held in lower rate checking and money market accounts increased $50.0 million and the average amount held in higher rate certificates of deposits and other borrowings increased $4.2 million between the periods. The increase in the average outstanding deposits between the periods was primarily the result of the $42.6 million increase in average deposits as a result of acquisitions that occurred in the third quarter of 2015 and the second quarter of 2016. The average interest rate paid on interest-bearing liabilities was 0.27% for the third quarter of 2016, compared to 0.30% for the third quarter of 2015. Net interest margin (net interest income divided by average interest-earning assets) for the third quarter of 2016 was 4.10%, an increase of 66 basis points, compared to 3.44% for the third quarter of 2015.

 

 
Page 2 of 11

 

 

A summary of the Company’s net interest margin for the three month periods ended September 30, 2016 and 2015 is as follows:

 

   

For the three-month period ended

 
   

September 30, 2016

   

September 30, 2015

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 79,176       307       1.54

%

  $ 131,232       503       1.52

%

Loans held for sale

    4,214       47       4.44       3,633       36       3.93  

Mortgage loans, net

    107,053       1,147       4.26       78,820       817       4.11  

Commercial loans, net

    351,004       4,520       5.12       259,587       3,273       5.00  

Consumer loans, net

    74,544       913       4.87       57,040       734       5.11  

Cash equivalents

    19,267       18       0.37       44,358       26       0.23  

Federal Home Loan Bank stock

    770       2       1.03       691       1       0.57  

Total interest-earning assets

  $ 636,028       6,954       4.35     $ 575,361       5,390       3.72  
                                                 

Interest-bearing liabilities:

                                               

NOW accounts

    83,562       10       0.05       72,995       4       0.02  

Savings accounts

    73,293       16       0.09       58,008       12       0.08  

Money market accounts

    168,870       92       0.22       154,904       84       0.22  

Certificates

    101,401       137       0.54       96,886       131       0.54  

Advances and other borrowings

    9,000       149       6.59       10,000       166       6.59  

Total interest-bearing liabilities

  $ 436,136                     $ 392,793                  

Non-interest checking

    148,788                       138,571                  

Other non-interest bearing deposits

    1,846                       1,190                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 586,760       404       0.27     $ 532,554       397       0.30  

Net interest income

            6,550                       4,993          

Net interest rate spread

                    4.08

%

                    3.42

%

Net interest margin

                    4.10

%

                    3.44

%

 

Provision for Loan Losses

The provision for loan losses was $0.1 million for the third quarter of 2016, an increase of $0.2 million from the ($0.1) million provision for loan losses for the third quarter of 2015. The provision for loan losses increased primarily because of the increased loan growth that was experienced in the third quarter of 2016 when compared to the third quarter of 2015. The increase in the provision related to increased loan growth was partially offset by a decrease in the reserve percentages applied to certain risk rated loan categories as a result of an internal analysis that was performed during the quarter. Total non-performing assets were $5.8 million at September 30, 2016, an increase of $0.9 million, or 19.3%, from $4.9 million at June 30, 2016. Non-performing loans increased $1.5 million and foreclosed and repossessed assets decreased $0.6 million during the third quarter of 2016.

A reconciliation of the Company’s allowance for loan losses for the quarters ended September 30, 2016 and 2015 is summarized as follows:

 

(Dollars in thousands)

 

2016

   

2015

 

Balance at June 30,

  $ 10,325     $ 8,402  

Provision

    80       (56 )

Charge offs:

               

One-to-four family real estate

    (66 )     (19 )

Commercial real estate

    (67 )     0  

Consumer

    (14 )     (39 )

Commercial business

    (56 )     (1 )

Recoveries

    104       499  

Balance at September 30,

  $ 10,306     $ 8,786  
                 

Allocated to:

               

General allowance

  $ 9,050     $ 7,875  

Specific allowance

    1,256       911  
    $ 10,306     $ 8,786  
 

 

 
Page 3 of 11

 

 

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters and December 31, 2015.

 

   

September 30,

   

June 30,

   

December 31,

 

(Dollars in thousands)

 

2016

   

2016

   

2015

 

Non-Performing Loans:

                       

One-to-four family real estate

  $ 923     $ 1,173     $ 1,655  

Commercial real estate

    2,847       1,310       1,694  

Consumer

    815       967       786  

Commercial business

    412       0       46  

Total

    4,997       3,450       4,181  
                         

Foreclosed and Repossessed Assets:

                       

One-to-four family real estate

    0       591       48  

Commercial real estate

    815       830       1,997  

Total non-performing assets

  $ 5,812     $ 4,871     $ 6,226  

Total as a percentage of total assets

    0.85

%

    0.75

%

    0.97

%

Total non-performing loans

  $ 4,997     $ 3,450     $ 4,181  

Total as a percentage of total loans receivable, net

    0.92

%

    0.65

%

    0.90

%

Allowance for loan losses to non-performing loans

    206.24

%

    299.29

%

    232.22

%

                         

Delinquency Data:

                       

Delinquencies (1)

                       

30+ days

  $ 1,506     $ 1,289     $ 993  

90+ days

    0       0       0  

Delinquencies as a percentage of loan portfolio (1)

                       

30+ days

    0.27

%

    0.24

%

    0.21

%

90+ days

    0.00

%

    0.00

%

    0.00

%

     
 

(1)

Excludes non-accrual loans.

 

Non-Interest Income and Expense

Non-interest income was $2.1 million for the third quarter of 2016, a decrease of $0.1 million, or 3.8%, from $2.2 million for the same period of 2015. The decrease in non-interest income is primarily related to the $0.2 million decrease in other non-interest income due to a decrease in the gains recognized on acquisitions between the periods. This decrease was partially offset by an increase in gain on sales of loans between the periods because of an increase in single family loan sales. Fees and service charges also increased slightly between the periods due to an increase in debit card income.

Non-interest expense was $6.2 million for the third quarter of 2016, an increase of $0.2 million, or 3.9%, from $6.0 million for the same period of 2015. Compensation expense increased $0.4 million between the periods due to annual increases in compensation and an increase in employees between the periods related to increased loan production. Occupancy and equipment expense increased $0.1 million because of increased software and equipment expenses. Data processing expense increased slightly between the periods due to increased mobile and on-line banking costs. These increases in non-interest expenses were partially offset by a $0.2 million increase in the gains on real estate owned because there were fewer valuation write downs in the current period when compared to the same period in 2015. Other non-interest expense decreased $0.1 million due primarily to a decrease in advertising expenses between the periods.        

Income tax expense was $1.0 million for the third quarter of 2016, an increase of $0.5 million from $0.5 million for the third quarter of 2015. The increase in income tax expense between the periods is primarily related to the increase in pre-tax income in the third quarter of 2016 when compared to the third quarter of 2015.

 

 
Page 4 of 11

 

 

Return on Assets and Equity

Return on average assets (annualized) for the third quarter of 2016 was 0.84%, compared to 0.53% for the third quarter of 2015. Return on average equity (annualized) was 7.55% for the third quarter of 2016, compared to 4.77% for the same period of 2015. Book value per common share at September 30, 2016 was $16.67, compared to $15.33 at September 30, 2015.

 

 

Nine Month Period Results

 

Net Income

Net income was $4.7 million for the nine month period ended September 30, 2016, an increase of $2.8   million, or 150.1%, compared to net income of $1.9 million for the nine month period ended September 30, 2015. The net income available to common shareholders was $4.7 million for the nine month period ended September 30, 2016, an increase of $2.9 million, or 165.4%, compared to net income available to common shareholders of $1.8 million for the same period of 2015. Diluted earnings per share for the nine month period ended September 30, 2016 was $0.99, an increase of $0.61 per share compared to diluted earnings per share of $0.38 for the same period of 2015. The increase in net income for the nine month period ended September 30, 2016 was due primarily to a $5.3 million increase in interest income as a result of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held between the periods. The increase in interest income was partially offset by a $0.7 million increase in compensation expense due primarily to annual increases in compensation and an increase in employees related to the increased loan production. Income tax expense increased $2.1 million because of the increase in pre-tax income between the periods.

 

Net Interest Income

Net interest income was $19.5 million for the first nine months of 2016, an increase of $5.3 million, or 36.8%, from $14.2 million for the same period of 2015. Interest income was $20.6 million for the nine month period ended September 30, 2016, an increase of $5.3 million, or 34.5%, from $15.3 million for the same nine month period of 2015. Interest income increased between the periods primarily because of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held, which resulted in an increase in the average yields earned between the periods. While the average interest-earning assets increased $74.0 million between the periods, the average interest-earning assets held in higher yielding loans increased $130.1 million and the amount of average interest-earning assets held in lower yielding cash and investments decreased $56.1 million between the periods. The yield on average interest-earning assets was also enhanced $2.0 million, or 38 basis points, due to loan prepayment penalties, yield adjustments recognized on purchased loans, and interest payments received on non-accruing and previously charged off real estate loans during the first nine months of 2016. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio, which occurred because of an increase in loan originations and a reduction in loan payoffs between the periods. Average outstanding loans also increased $28.1 million between the periods as a result of the acquisitions that occurred in the third quarter of 2015 and the second quarter of 2016. The average yield earned on interest-earning assets was 4.43% for the first nine months of 2016, an increase of 68 basis points from 3.75% for the same period of 2015.

Interest expense was $1.2 million for the first nine months of 2016, an increase of $0.1 million, or 5.3%, compared to $1.1 million for the first nine months of 2015. Interest expense increased because of an increase in the average outstanding interest-bearing liabilities. The average rate paid on interest-bearing liabilities decreased 3 basis points between the periods primarily because of the change in the composition of the average interest-bearing liabilities. While the average interest-bearing liabilities increased $72.1 million between the periods, the average amount held in lower rate checking and money market accounts increased $65.6 million and the average amount held in higher rate certificates of deposits and other borrowings increased $6.5 million between the periods. The increase in the average outstanding deposits between the periods was primarily the result of the $52.0 million increase in average deposits as a result of acquisitions that occurred in the third quarter of 2015 and the second quarter of 2016. The average interest rate paid on interest-bearing liabilities was 0.27% for the first nine months of 2016 compared to 0.30% for the first nine months of 2015. Net interest margin (net interest income divided by average interest-earning assets) for the first nine months of 2016 was 4.18%, an increase of 71 basis points, compared to 3.47% for the first nine months of 2015.

 

 
Page 5 of 11

 

 

A summary of the Company’s net interest margin for the nine month periods ended September 30, 2016 and 2015 is as follows:

 

   

For the nine-month period ended

 
   

September 30, 2016

   

September 30, 2015

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 89,264       1,066       1.60

%

  $ 139,851       1,542       1.47

%

Loans held for sale

    3,134       99       4.22       2,485       60       3.23  

Mortgage loans, net

    101,330       3,200       4.22       73,063       2,292       4.19  

Commercial loans, net

    332,526       13,630       5.48       247,586       9,346       5.05  

Consumer loans, net

    70,554       2,566       4.86       54,273       2,053       5.06  

Cash equivalents

    24,153       73       0.40       29,699       48       0.22  

Federal Home Loan Bank stock

    758       4       0.70       733       3       0.55  

Total interest-earning assets

  $ 621,719       20,638       4.43     $ 547,690       15,344       3.75  
                                                 

Interest-bearing liabilities:

                                               

NOW accounts

    83,955       36       0.06       75,139       12       0.02  

Savings accounts

    71,336       46       0.09       51,706       27       0.07  

Money market accounts

    162,523       268       0.22       150,582       261       0.23  

Certificates

    100,623       377       0.50       95,282       405       0.57  

Advances and other borrowings

    9,328       446       6.39       8,665       409       6.31  

Total interest-bearing liabilities

  $ 427,765                       381,374                  

Non-interest checking

    145,727                       120,526                  

Other non-interest bearing deposits

    1,510                       1,044                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 575,002       1,173       0.27     $ 502,944       1,114       0.30  

Net interest income

            19,465                       14,230          

Net interest rate spread

                    4.16

%

                    3.45

%

Net interest margin

                    4.18

%

                    3.47

%

 

Provision for Loan Losses

The provision for loan losses was ($0.3) million for the first nine months of 2016, a decrease of $0.1 million from the ($0.2) million provision for loan losses for the same nine month period of 2015. The provision decreased between the periods primarily because of the decrease in the reserve percentages applied to certain risk rated loan categories as a result of an internal analysis performed and also because of an increase in recoveries received on previously charged off loans. Total non-performing assets were $5.8 million at September 30, 2016, a decrease of $0.4 million, or 6.7%, from $6.2 million at December 31, 2015. Non-performing loans increased $0.8 million and foreclosed and repossessed assets decreased $1.2 million during the first nine months of 2016.

A reconciliation of the Company’s allowance for loan losses for the nine-month periods ended September 30, 2016 and 2015 is summarized as follows:

 

(Dollars in thousands)

 

2016

   

2015

 

Balance at January 1,

  $ 9,709     $ 8,332  

Provision

    (271 )     (239 )

Charge offs:

               

One-to-four family

    (66 )     (19 )

Commercial real estate

    (67 )     0  

Consumer

    (29 )     (66 )

Commercial business

    (100 )     (7 )

Recoveries

    1,130       785  

Balance at September 30,

  $ 10,306     $ 8,786  
                 

 

 
Page 6 of 11

 

 

Non-Interest Income and Expense

Non-interest income was $6.0 million for the first nine months of 2016, an increase of $0.3 million, or 5.5%, from $5.7 million for the same period of 2015. The increase in non-interest income is primarily related to the $0.4 million increase in the gain on sales of loans between the periods because of an increase in single family loan sales. Fees and service charges increased $0.1 million between the periods due primarily to an increase in debit card income. These increases were partially offset by a $0.2 million decrease in other income primarily because of a decrease in the gains realized on acquisitions between the periods.

Non-interest expense was $17.9 million for the first nine months of 2016, an increase of $0.7 million, or 4.2%, from $17.2 million for the same period of 2015. Compensation expense increased $0.7 million between the periods due to annual increases in compensation and an increase in employees between the periods related to the increased loan production. Occupancy and equipment expense increased $0.3 million because of increased software and equipment expenses. Other non-interest expense increased $0.1 million due primarily to an increase in loan related expenses as a result of the increase in loans originated between the periods. Data processing expense increased $0.1 million between the periods due to increased mobile and on-line banking costs. Other professional expenses increased $0.1 million primarily due to expenses related to the acquisition that occurred in the second quarter of 2016. These increases in non-interest expenses were partially offset by a $0.6 million increase in the gains on real estate owned between the periods primarily because of the gain that was recognized on the sale of a single commercial property in the first nine months of 2016.

Income tax expense was $3.1 million for the first nine months of 2016, an increase of $2.0 million, from $1.1 million for the same period in 2015. The increase in income tax expense between the periods is primarily related to the increase in pre-tax income in the first nine months of 2016 when compared to the first nine months of 2015.

 

Net Income Available to Common Shareholders

Net income available to common shareholders was $4.7 million for the first nine months of 2016, an increase of $2.9 million from the $1.8 million net income available to common shareholders in the same period of 2015. Net income available to common shareholders increased primarily because of the increase in net income and a reduction in the dividends required to be paid on the outstanding Fixed Rate Cumulative Perpetual Preferred Stock Series A (the “Preferred Stock”) between the periods. On February 17, 2015 the Company redeemed the final 10,000 shares of its outstanding Preferred Stock and, as a result, no dividends are required to be paid on the Preferred Stock after that date.

 

Return on Assets and Equity

            Return on average assets (annualized) for the nine-month period ended September 30, 2016 was 0.95%, compared to 0.43% for the same period in 2015. Return on average equity (annualized) was 8.60% for the nine-month period ended September 30, 2016, compared to 3.61% for the same period in 2015.

 

General Information

HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates twelve full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson (2), LaCrescent, Rochester (4), Spring Valley and Winona and one full service office in Marshalltown, Iowa. The Bank also operates two loan origination offices in Minnesota located in Sartell and Owatonna and one loan origination office in Delafield, Wisconsin.

 

 
Page 7 of 11

 

 

Safe Harbor Statement 

This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intend,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to, those relating to increasing our core deposit relationships and loan balances, enhancing the financial performance of our core banking operations, improving credit quality, reducing non-performing assets, and generating improved financial results (including profitability); the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; our expectations for core capital and our strategies and potential strategies for maintenance thereof; improvements in loan production; changes in the size of the Bank’s loan portfolio; the amount of the Bank’s non-performing assets and the appropriateness of the allowance therefor; our ability to integrate acquired operations; anticipated future levels of the provision for loan losses; future losses on non-performing assets; the amount and composition of interest-earning assets; the amount and composition of interest bearing liabilities; the availability of alternate funding sources; the payment of dividends by HMN; the future outlook for the Company; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer trust preferred securities held by the Bank; the ability of the Bank to pay dividends to HMN; the ability of HMN to pay the principal and interest payments on its third party note payable; the ability to remain well capitalized; and compliance by the Bank with regulatory standards generally (including the Bank’s status as “well-capitalized”) and other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject, specifically, and possible responses of the Office of the Comptroller of the Currency (OCC), Board of Governors of the Federal Reserve System (FRB), the Bank, and the Company to any failure to comply with any such regulatory standard, directive or requirement.

A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including additional changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the OCC and FRB in the event of our non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with alternate funding sources, including changes in collateral advance rates and policies of the FHLB; technological, computer-related or operational difficulties; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; acquisition integration costs; our ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filing on Forms 10-K and 10-Q with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. For additional discussion of the risks and uncertainties applicable to the Company, see the “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and Part II, Item 1A of its subsequently filed quarterly reports on Form 10-Q.

All statements in this press release, including forward-looking statements, speak only as of the date they are made, and we undertake no duty to update any of the forward-looking statements after the date of this press release.

 

(Three pages of selected consolidated financial information are included with this release.)

***END***

 

 
Page 8 of 11

 

 

 HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

   

September 30,

   

December 31,

 

(Dollars in thousands)

 

2016

   

2015

 
   

(unaudited)

         

Assets

               

Cash and cash equivalents

  $ 34,594       39,782  

Securities available for sale:

               

Mortgage-backed and related securities (amortized cost $1,274 and $2,237)

    1,306       2,283  

Other marketable securities (amortized cost $78,979 and $110,092)

    78,810       109,691  
      80,116       111,974  
                 

Loans held for sale

    5,879       3,779  

Loans receivable, net

    540,583       463,185  

Accrued interest receivable

    2,235       2,254  

Real estate, net

    815       2,045  

Federal Home Loan Bank stock, at cost

    770       691  

Mortgage servicing rights, net

    1,537       1,499  

Premises and equipment, net

    8,119       7,469  

Goodwill

    802       0  

Core deposit intangible

    478       393  

Prepaid expenses and other assets

    1,153       1,417  

Deferred tax asset, net

    8,586       8,673  

Total assets

  $ 685,667       643,161  
                 

Liabilities and Stockholders’ Equity

               

Deposits

  $ 592,243       559,387  

Other borrowings

    9,000       9,000  

Accrued interest payable

    238       242  

Customer escrows

    1,878       830  

Accrued expenses and other liabilities

    7,474       4,057  

Total liabilities

    610,833       573,516  

Commitments and contingencies

               
Stockholders’ equity:                

Serial preferred stock ($.01 par value): authorized 500,000 shares; issued and outstanding shares 0

    0       0  

Common stock ($.01 par value): authorized 16,000,000; issued shares 9,128,662

    91       91  

Additional paid-in capital

    50,476       50,388  

Retained earnings, subject to certain restrictions

    85,202       80,536  

Accumulated other comprehensive loss

    (83 )     (214 )

Unearned employee stock ownership plan shares

    (2,271 )     (2,417 )

Treasury stock, at cost 4,639,739 and 4,645,769 shares

    (58,581 )     (58,739 )

Total stockholders’ equity

    74,834       69,645  

Total liabilities and stockholders’ equity

  $ 685,667       643,161  

  

 
Page 9 of 11

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(unaudited)

 

   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 

(Dollars in thousands, except per share data)

 

2016

   

2015

   

2016

   

2015

 

Interest income:

                               

Loans receivable

  $ 6,627       4,860       19,495       13,751  

Securities available for sale:

                               

Mortgage-backed and related

    12       35       48       87  

Other marketable

    295       468       1,018       1,455  

Cash equivalents

    18       26       73       48  

Other

    2       1       4       3  

Total interest income

    6,954       5,390       20,638       15,344  
                                 

Interest expense:

                               

Deposits

    255       231       727       705  

Advances and other borrowings

    149       166       446       409  

Total interest expense

    404       397       1,173       1,114  

Net interest income

    6,550       4,993       19,465       14,230  

Provision for loan losses

    80       (56 )     (271 )     (239 )

Net interest income after provision for loan losses

    6,470       5,049       19,736       14,469  
                                 

Non-interest income:

                               

Fees and service charges

    901       863       2,553       2,489  

Loan servicing fees

    280       262       812       778  

Gain on sales of loans

    656       613       1,848       1,428  

Other

    310       493       791       997  

Total non-interest income

    2,147       2,231       6,004       5,692  
                                 

Non-interest expense:

                               

Compensation and benefits

    3,723       3,299       11,016       10,285  

(Gains) losses on real estate owned

    (11 )     168       (435 )     121  

Occupancy and equipment

    998       936       2,994       2,741  

Data processing

    299       254       853       753  

Professional services

    252       273       871       782  

Other

    940       1,039       2,626       2,518  

Total non-interest expense

    6,201       5,969       17,925       17,200  

Income before income tax expense

    2,416       1,311       7,815       2,961  

Income tax expense

    1,002       491       3,149       1,095  

Net income

    1,414       820       4,666       1,866  

Preferred stock dividends

    0       0       0       (108 )

Net income available to common shareholders

    1,414       820       4,666       1,758  

Other comprehensive income (loss), net of tax

    (51 )     275       131       481  

Comprehensive income available to common shareholders

  $ 1,363       1,095       4,797       2,239  

Basic earnings per share

  $ 0.34       0.20       1.12       0.43  

Diluted earnings per share

  $ 0.30       0.18       0.99       0.38  

  

 
Page 10 of 11

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Selected Consolidated Financial Information

(unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 

SELECTED FINANCIAL DATA:

 

September 30,

   

September 30,

 

(Dollars in thousands, except per share data)

 

2016

   

2015

   

2016

   

2015

 

I. OPERATING DATA:

                               

Interest income

  $ 6,954       5,390       20,638       15,344  

Interest expense

    404       397       1,173       1,114  

Net interest income

    6,550       4,993       19,465       14,230  
                                 

II. AVERAGE BALANCES:

                               

Assets (1)

    669,114       608,750       652,906       579,833  

Loans receivable, net

    532,601       395,447       504,410       374,921  

Securities available for sale (1)

    79,176       131,232       89,264       139,851  

Interest-earning assets (1)

    636,029       575,361       621,719       547,690  

Interest-bearing liabilities

    586,760       532,554       575,002       502,944  

Equity (1)

    74,509       68,169       72,440       69,043  
                                 

III. PERFORMANCE RATIOS: (1)

                               

Return on average assets (annualized)

    0.84

%

    0.53

%

    0.95

%

    0.43

%

Interest rate spread information:

                               

Average during period

    4.08       3.42       4.16       3.45  

End of period

    4.09       3.91       4.09       3.91  

Net interest margin

    4.10       3.44       4.18       3.47  

Ratio of operating expense to average total assets (annualized)

    3.69       3.89       3.67       3.97  

Return on average equity (annualized)

    7.55       4.77       8.60       3.61  

Efficiency

    71.30       82.63       70.38       86.34  
   

September 30,

   

December 31,

   

September 30,

         
   

2016

   

2015

   

2015

         

IV. ASSET QUALITY:

                               

Total non-performing assets

  $ 5,812       6,226       11,585          

Non-performing assets to total assets

    0.85

%

    0.97

%

    1.87

%

       

Non-performing loans to total loans receivable, net

    0.92       0.90       2.10          

Allowance for loan losses

  $ 10,306       9,709       8,786          

Allowance for loan losses to total assets

    1.50

%

    1.51

%

    1.42

%

       

Allowance for loan losses to total loans receivable, net

    1.91       2.10       2.03          

Allowance for loan losses to non-performing loans

    206.24       232.22       96.75          
                                 

V. BOOK VALUE PER SHARE:

                               

Book value per common share

  $ 16.67       15.54       15.33          
   

Nine Months

   

Year

   

Nine Months

         
   

Ended

   

Ended

   

Ended

         
   

Sept 30, 2016

   

Dec 31, 2015

   

Sept 30, 2015

         

VI. CAPITAL RATIOS:

                               

Stockholders’ equity to total assets, at end of period

    10.91

%

    10.83

%

    11.10

%

       

Average stockholders’ equity to average assets (1)

    11.10       11.70       11.91          

Ratio of average interest-earning assets to average interest-bearing liabilities (1)

    108.12       108.52       108.90          

Home Federal Savings Bank regulatory capital ratios:

                               

Common equity tier 1

    12.59       14.08       14.05          

Tier 1 leverage

    11.00       11.46       11.45          

Tier 1 risk-based

    12.59       14.08       14.05          

Total risk-based

    13.85       15.35       15.31          
   

September 30,

   

December 31,

   

September 30,

         
   

2016

   

2015

   

2015

         

VII. EMPLOYEE DATA:

                               

Number of full time equivalent employees

    199       185       182          

(1)

Average balances were calculated based upon amortized cost without the market value impact of ASC 320.

 

 

Page 11 of 11