Attached files

file filename
EX-99.2 - EX-99.2 - LINEAR TECHNOLOGY CORP /CA/lltc-20161018xex99_2.htm
EX-99.1 - EX-99.1 - LINEAR TECHNOLOGY CORP /CA/lltc-20161018xex99_1.htm

 

e

 

 

 

Contact:

Donald P. Zerio

 

 



Vice President, Finance, Chief Financial Officer

October 18, 2016

 



(408) 432-1900

NATIONAL DISTRIBUTION

 



LINEAR TECHNOLOGY REPORTS YEAR OVER YEAR QUARTERLY INCREASES IN REVENUE, NET INCOME, AND EARNINGS PER SHARE



Milpitas, California, October 18, 2016, Linear Technology Corporation (NASDAQ:LLTC), a leading, independent manufacturer of high performance linear integrated circuits, today reported financial results for the fiscal quarter ended October 2, 2016. Quarterly revenues of $373.9 million for the first quarter of fiscal year 2017 increased $32.0 million or 9.4% over the $341.9 million reported in the first quarter of fiscal year 2016 and is generally the same as the sequential quarter's revenue of $373.8 million



On a GAAP basis, net income of $115.1 million increased $3.1 million or 2.7% over the first quarter of fiscal year 2016 and decreased $17.3 million or 13.0% from the sequential quarter’s net income of $132.4 million.    Diluted earnings per share of $0.47 per share in the first quarter of fiscal year 2017 increased $0.01 per share or 2% over the first quarter of fiscal year 2016 and decreased $0.07 per share or 13% from the fourth quarter of fiscal year 2016.



According to Lothar Maier, CEO, “Revenue for our first fiscal quarter came in as we expected at $373.9 million.  This is generally the same as the prior quarter on a sequential basis but represents 9.4% revenue growth on an annual basis.  Gross margin, operating margin and earnings per share on a GAAP basis were impacted by a total of $19.8 million of merger-related charges associated with our pending merger with Analog Devices, Inc.  Excluding these merger-related charges, Non-GAAP gross margin, operating margin and earnings per share were 76.0%, 45.2% and $0.53, respectively. 



Looking forward, the December quarter is typically a seasonally weaker quarter due to a slower European market and in particular a weaker Industrial market that historically often results in a sequential quarterly revenue decline.  Given a slightly positive first quarter book-to-bill ratio and based upon our current bookings rate, we are anticipating relatively flat sequential revenue in our fiscal second quarter representing growth in the 7% to 8.5% range on a year-over-year basis.” 



The following table summarizes the key GAAP and non-GAAP financial results:





 

 

 

 

 

 

 

 

 

 

 

 



 

Non-GAAP

 

GAAP

(In thousands,

 

Q1

 

Q1

 

Q4

 

Q1

except per share amounts)

 

FY2017

 

FY2017

 

FY2016

 

FY2016

Revenues

 

$

373,895 

 

$

373,895 

 

$

373,766 

 

$

341,917 

Gross profit

 

$

284,069 

 

$

282,069 

 

$

285,514 

 

$

256,712 

Gross margin

 

 

76.0% 

 

 

75.4% 

 

 

76.4% 

 

 

75.1% 

Operating income

 

$

169,095 

 

$

149,301 

 

$

171,701 

 

$

149,917 

Operating margin

 

 

45.2% 

 

 

39.9% 

 

 

45.9% 

 

 

43.8% 

Net income

 

$

130,165 

 

$

115,122 

 

$

132,375 

 

$

112,047 

Earnings per share - Diluted

 

$

0.53 

 

$

0.47 

 

$

0.54 

 

$

0.46 



 


 

 

Cash, cash equivalents and marketable securities increased by $72.9 million over the fourth quarter of fiscal year 2016 to $1.52  billion.  A cash dividend of $0.32 per share will be paid on November 30, 2016 to stockholders of record on November 18, 2016.  During the first quarter the Company generated positive cash flows from operations of $167.8 million or 45% of total revenues.  During the first quarter of fiscal year 2017 the Company paid $78.6 million to shareholders in the form of dividends, representing $0.32 per share.  There were no open market stock repurchases as the Analog Merger Agreement restricts the ability of the Company to repurchase shares of its common stock.



As a result of the pending transaction with Analog Devices, the Company will not hold a quarterly earnings conference call.



In lieu of a conference call, additional supplemental financial information regarding operational performance and earnings for the fiscal first quarter of 2017, in addition to bookings by end market and revenue by geography, has been made available under the Investor Relations section of the Company’s website that can be accessed through www.linear.com



Except for historical information contained herein, the matters set forth in this press release are forward-looking statements.  In particular, the statements regarding the demand for our products, our customers' ordering patterns and the anticipated trends in our revenue are forward-looking statements.  The forward-looking statements are dependent on certain risks and uncertainties, including such factors, among others, as the timing, volume and pricing of new orders received and shipped, the timely introduction of new processes and products, general and country specific conditions in the world economy and financial markets and other factors described in our 10-K for the year ended July 3, 2016.



Linear Technology Corporation, a member of the S&P 500, has been designing, manufacturing and marketing a broad line of high performance analog integrated circuits for major companies worldwide for over three decades. The Company’s products provide an essential bridge between our analog world and the digital electronics in communications, networking, industrial, automotive, computer, medical, instrumentation, consumer, and military and aerospace systems. Linear Technology produces power management, data conversion, signal conditioning, RF and interface ICs, µModule® subsystems, and wireless sensor network products. For more information, visit www.linear.com



For further information contact Donald P. Zerio at Linear Technology Corporation, 1630 McCarthy Blvd., Milpitas, California 95035-7417, (408) 432-1900.

 

 


 

 

LINEAR TECHNOLOGY CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

U.S. GAAP (unaudited)





 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 



 

October 2,

 

July 3,

 

September 27,

 



 

2016

 

2016

 

2015

 



 

 

 

 

 

 

 

 

 

 

Revenues

 

$

373,895 

 

$

373,766 

 

$

341,917 

 

Cost of sales (1)(2)

 

 

91,826 

 

 

88,252 

 

 

85,205 

 

Gross profit

 

 

282,069 

 

 

285,514 

 

 

256,712 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Research and development (1)(2)

 

 

76,359 

 

 

70,331 

 

 

66,602 

 

Selling, general and administrative (1)(2)

 

 

56,409 

 

 

43,482 

 

 

40,193 

 

Total operating expenses

 

 

132,768 

 

 

113,813 

 

 

106,795 

 

Operating income

 

 

149,301 

 

 

171,701 

 

 

149,917 

 

Interest income and other income

 

 

2,173 

 

 

1,795 

 

 

987 

 

Income before income taxes

 

 

151,474 

 

 

173,496 

 

 

150,904 

 

Provision for income taxes

 

 

36,352 

 

 

41,121 

 

 

38,857 

 

Net income

 

$

115,122 

 

$

132,375 

 

$

112,047 

 



 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.47 

 

$

0.54 

 

$

0.46 

 

Diluted

 

$

0.47 

 

$

0.54 

 

$

0.46 

 



 

 

 

 

 

 

 

 

 

 

Shares used in determining earnings per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

245,271 

 

 

244,608 

 

 

244,863 

 

Diluted

 

 

245,709 

 

 

244,933 

 

 

245,234 

 



 

 

 

 

 

 

 

 

 

 

Includes the following non-cash charges:

 

 

 

 

 

 

 

 

 

 

(1) Stock-based compensation

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

2,547 

 

$

2,535 

 

$

2,342 

 

Research and development

 

 

11,868 

 

 

11,793 

 

 

10,922 

 

Selling, general and administrative

 

 

6,129 

 

 

6,096 

 

 

5,638 

 

Includes the following pre-tax impact of items:

 

 

 

 

 

 

 

 

 

 

(2) Merger-related charges

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

2,000 

 

$

 —

 

$

 —

 

Research and development

 

 

5,000 

 

 

 —

 

 

 —

 

Selling, general and administrative

 

 

12,794 

 

 

 —

 

 

 —

 



 


 

 

LINEAR TECHNOLOGY CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands)

U.S. GAAP (unaudited)





 

 

 

 

 

 



 

October 2,

 

July 3,

As of

 

2016

 

2016

Assets

 

 

 

 

 

 

Cash, cash equivalents and marketable securities

 

$

1,521,146 

 

$

1,448,275 

Accounts receivable, net of allowances ($1,649 as of October 2, 2016) and ($1,649 as of July 3, 2016)

 

 

162,434 

 

 

157,460 

Inventories

 

 

98,073 

 

 

97,251 

Prepaid expenses and other current assets

 

 

53,337 

 

 

51,744 

Total current assets

 

 

1,834,990 

 

 

1,754,730 



 

 

 

 

 

 

Property, plant & equipment, net

 

 

281,571 

 

 

285,866 

Other noncurrent assets

 

 

8,835 

 

 

9,385 

Total assets

 

$

2,125,396 

 

$

2,049,981 



 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Accounts payable

 

$

17,019 

 

$

17,465 

Accrued income taxes, payroll & other accrued liabilities

 

 

138,528 

 

 

113,800 

Deferred income on shipments to distributors

 

 

48,759 

 

 

48,701 

Total current liabilities

 

 

204,306 

 

 

179,966 



 

 

 

 

 

 

Deferred tax and other noncurrent liabilities

 

 

112,489 

 

 

110,840 



 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Common stock and additional paid-in capital

 

 

2,159,864 

 

 

2,137,150 

Accumulated deficit

 

 

(351,883)

 

 

(379,210)

Accumulated other comprehensive income, net of tax

 

 

620 

 

 

1,235 

Total stockholders’ equity

 

 

1,808,601 

 

 

1,759,175 

Total liabilities and stockholders’ equity

 

$

2,125,396 

 

$

2,049,981 



 

 

 

 

 

 



 


 

 

LINEAR TECHNOLOGY CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(In thousands)

(unaudited)





 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended

 



 

October 2,

 

July 3,

 

September 27,

 



 

2016

 

2016

 

2015

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

115,122 

 

$

132,375 

 

$

112,047 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

13,176 

 

 

12,770 

 

 

13,248 

 

Stock-based compensation

 

 

20,544 

 

 

20,424 

 

 

18,902 

 

Excess tax benefit from stock-based compensation

 

 

(3,783)

 

 

(3,242)

 

 

(1,627)

 

Change in operating assets and liabilities

 

 

22,718 

 

 

12,587 

 

 

33,172 

 

Cash provided by operating activities

 

 

167,777 

 

 

174,914 

 

 

175,742 

 



 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

 

Net purchases of  available-for-sale securities

 

 

(120,367)

 

 

(70,201)

 

 

(19,804)

 

Purchase of property, plant and equipment

 

 

(8,332)

 

 

(13,027)

 

 

(10,160)

 

Cash used in investing activities

 

 

(128,699)

 

 

(83,228)

 

 

(29,964)

 



 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

 

Excess tax benefit from stock-based compensation

 

 

3,783 

 

 

3,242 

 

 

1,627 

 

Issuance of common stock under employee stock plans

 

 

 —

 

 

5,705 

 

 

4,253 

 

Purchase of common stock

 

 

(10,800)

 

 

(8,054)

 

 

(56,557)

 

Payment of cash dividends

 

 

(78,608)

 

 

(78,367)

 

 

(73,312)

 

Cash used in financing activities

 

 

(85,625)

 

 

(77,474)

 

 

(123,989)

 



 

 

 

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

 

(46,547)

 

 

14,212 

 

 

21,789 

 

Cash and cash equivalents, beginning of period

 

 

263,682 

 

 

249,470 

 

 

195,679 

 

Cash and cash equivalents, end of period

 

$

217,135 

 

$

263,682 

 

$

217,468 

 



 


 

 

LINEAR TECHNOLOGY CORPORATION

CONSOLIDATED SUPPLEMENTAL INFORMATION

(In thousands, except per share amounts)

Non-GAAP (unaudited)







 

 

 

 

 

 

 

 

 



 

Three Months Ended



 

October 2,

 

July 3,

 

September 27,



 

2016

 

2016

 

2015



 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

282,069 

 

$

285,514 

 

$

256,712 

Adjustments to reconcile GAAP gross profit to non-GAAP gross profit

 

 

 

 

 

 

 

 

 

Add: Merger-related charges

 

 

2,000 

 

 

 —

 

 

 —

Non-GAAP gross profit

 

 

284,069 

 

 

285,514 

 

 

256,712 



 

 

 

 

 

 

 

 

 

GAAP operating income

 

 

149,301 

 

 

171,701 

 

 

149,917 

Adjustments to reconcile GAAP operating income to non-GAAP operating income

 

 

 

 

 

 

 

 

 

Add: Merger-related charges

 

 

19,794 

 

 

 —

 

 

 —

Non-GAAP operating income

 

 

169,095 

 

 

171,701 

 

 

149,917 



 

 

 

 

 

 

 

 

 

GAAP net income

 

 

115,122 

 

 

132,375 

 

 

112,047 

Adjustments to reconcile GAAP net income to non-GAAP net income

 

 

 

 

 

 

 

 

 

Add: Merger-related charges

 

 

19,794 

 

 

 —

 

 

 —

Less: Income tax effect of non-GAAP adjustments

 

 

(4,751)

 

 

 —

 

 

 —

Non-GAAP net income

 

$

130,165 

 

$

132,375 

 

$

112,047 

GAAP net income per diluted share

 

$

0.47 

 

$

0.54 

 

$

0.46 

Non-GAAP net income per diluted share

 

$

0.53 

 

$

0.54 

 

$

0.46 



To supplement the condensed consolidated financial statements presented in accordance with GAAP, certain non-GAAP financial information is provided, which is adjusted from results based on GAAP to exclude certain costs and expenses, and adjusted for their tax effects.  However, because there are no standardized or generally accepted definitions for most non-GAAP financial metrics, definitions of non-GAAP financial metrics (e.g. determining which costs and expenses to exclude when calculating such a metric) are inherently subject to judgement. The non-GAAP and supplemental information is provided to enhance the user’s overall understanding of operating performance and prospects in the future. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP. The following charges are presented as a non-GAAP financial metric as they are considered to be non-recurring by nature, and therefore are not indicative of core operating results, as they represent costs incurred as a result of the pending merger between Linear Technology and Analog Devices as announced on July 26, 2016:



Merger-related charges that are directly related to the pending merger between Linear Technology and Analog Devices. Charges primarily include costs for advisory services, appraisals, legal services, employee-related expense and auditing services. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability and excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.



Income tax effect of non-GAAP adjustments. Includes the income tax effects of the excluded item noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to present a more meaningful measure of non-GAAP net income.