Attached files

file filename
8-K - FORM 8-K - FARMERS & MERCHANTS BANCORP INCd275703d8k.htm

Exhibit 99

 

LOGO        NEWS RELEASE   

Post Office Box 216

307 North Defiance Street

Archbold, Ohio 43502

    

 

Company Contact:    Investor and Media Contact:   

Marty Filogamo

Senior Vice President – Marketing Manager

Farmers & Merchants Bancorp, Inc.

(419) 445-3501 ext. 15435

mfilogamo@fm-bank.com.

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

  

SECTION 1

Farmers & Merchants Bancorp, Inc. Reports

Strong 2016 Third-Quarter Financial Results

ARCHBOLD, OHIO, October 19, 2016, Farmers & Merchants Bancorp, Inc. (OTCQX: FMAO) today reported financial results for the 2016 third quarter ended September 30, 2016.

2016 Third Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

    54 consecutive quarters of profitability

 

    Total assets up 9.1% to $1,044,447,000

 

    Total loans increased 16.3% to $738,682,000

 

    Net interest income after provision for loan losses increased 12.6% to $8,183,000

 

    Net income increased 15.1% to $3,015,000

 

    Earnings per basic and diluted shares increased 14.0% to $0.65

 

    Return on average assets increased 7 basis points to 1.17%

 

    Return on average equity increased 71 basis points to 9.58%

 

    July quarterly dividend increased 4.5% to $0.23 per share

“Our financial results continued to demonstrate strong improvements in the 2016 third quarter as a result of strong loan growth, higher net interest margin, controlled operating expenses, and increased fee based income,” stated Paul S. Siebenmorgen, President and Chief Executive Officer. “The double-digit loan growth we achieved in the third quarter, was a result of higher commercial real estate and commercial and industrial loans, which increased 22.7% and 25.6%, respectively from the prior year period. Our loan to deposit ratio at the end of the 2016 third quarter was 88.1%, which has increased 540 basis points from 82.7% at September 30, 2015. I am encouraged by these strong growth trends, which reflect the team of experienced commercial lenders we have assembled over the past several years, and F&M’s focus on managing risk with quick underwriting decisions and superior customer service. Our local markets continue to show stable economic trends and we are cautiously optimistic 2016 will be another good year for the bank.”

Income Statement

Net income for the 2016 third quarter ended September 30, 2016 was $3,015,000, or $0.65 per basic and diluted share compared to $2,620,000, or $0.57 per basic and diluted share for the same period last year. The 15.1% improvement in net income for the 2016 third quarter was primarily due to a 12.6% increase in interest income after provision for loan losses and a 3.1% increase in noninterest income, partially offset by a 6.3% increase in noninterest expense.


Loan Portfolio and Asset Quality

Total loans at September 30, 2016 increased 16.3% to a record $738,682,000, compared to $635,239,000 at September 30, 2015, and up 7.7% from $685,878,000 at December 31, 2015. Year-over-year loan growth was strong across the company’s lending areas and included a 22.7% increase in commercial real estate loans, a 15.7% increase in consumer loans, a 9.3% increase in agricultural real estate loans, an 8.2% increase in agricultural, and a 25.6% increase in commercial and industrial loans, offset by a 1.1% reduction in consumer real estate loans, and an 11.4% decrease in industrial development bonds.

The company’s provision for loan losses for the 2016 third quarter was $308,000, compared to $234,000 for the 2015 third quarter. Year-to-date, the provision for loan losses was $924,000, compared to $540,000 for the same period last year. The third quarter increase in provision expense was a result of the significant growth the company has experienced in its loan portfolio.

F&M’s loan quality remains strong as the allowance for loan losses to nonperforming loans was 584.2% at September 30, 2016, compared to 266.7% at September 30, 2015. Net charge-offs for the third quarter ended September 30, 2016 were $189,000, or 0.03% of average loans, compared to $5,000 or 0.00% of average loans, at September 30, 2015. Year-to-date, net charge-offs were $369,000, or 0.05% of average loans outstanding, compared to $280,000, or 0.05% of average loans outstanding for the same period last year.

Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased to $122,048,000 at September 30, 2016, compared to $114,960,000 at December 31, 2015, and $114,276,000 at September 30, 2015. On a per share basis, tangible stockholders’ equity at September 30, 2016 was $26.41, compared with $24.92 at December 31, 2015, and $24.71 at September 30, 2015. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At September 30, 2016, the company had a Tier 1 leverage ratio of 11.74%, compared to 11.98% at September 30, 2015. The 24 basis point year-over-year decline was a result of the company’s average assets increasing at a faster pace than the company’s Tier 1 capital.

For the 2016 third quarter, the company declared and raised the cash dividend by 4.5% to $0.23 per share, which represented a dividend payout ratio of 34.9% compared to 38.5% for the same period last year.

Mr. Siebenmorgen concluded, “We continue to work hard on extending our leadership position in our existing core-markets, while developing new markets, such as Ft. Wayne, Indiana and Bowling Green, Ohio. We look forward to opening our Bowling Green location this month, after several construction-related delays. Home to Bowling Green State University and its nearly 17,000 students and more than 2,000 faculty members, Bowling Green is an exciting market supported by compelling demographics and a strong economic anchor. In addition, the majority of deposits in this market are located at large, super-regional financial institutions. We are optimistic, F&M’s customer focus, and community banking orientation will be a welcomed addition to the Bowling Green market, and we have assembled an experienced team to roll out F&M’s full suite of financial products and services. I am encouraged by the direction we are headed as we execute our growth strategies, and focus on creating value for our customers, employees, and shareholders.”

About Farmers & Merchants State Bank:

The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 23 offices. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in Northwest Ohio. In Northeast Indiana we have offices located in DeKalb, Allen and Steuben counties.


Safe harbor statement

Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov.


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME

(Unaudited; in thousands of dollars, except per share data)

 

     Three Months Ended     Nine Months Ended  
     September 30,
2016
    September 30,
2015
    September 30,
2016
    September 30,
2015
 

Interest Income

        

Loans, including fees

   $ 8,629      $ 7,341      $ 24,997      $ 21,598   

Debt securities:

        

U.S. Treasury and government agencies

     559        603        1,734        1,819   

Municipalities

     344        456        1,093        1,361   

Dividends

     36        37        111        111   

Federal funds sold

     7        2        9        7   

Other

     15        5        37        21   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     9,590        8,444        27,981        24,917   

Interest Expense

        

Deposits

     947        841        2,686        2,446   

Federal funds purchased and securities sold under agreements to repurchase

     115        94        346        218   

Borrowed funds

     37        —          110        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     1,099        935        3,142        2,664   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income – Before Provision for Loan Losses

     8,491        7,509        24,839        22,253   

Provision for Loan Losses

     308        243        924        540   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income After Provision

        

For Loan Losses

     8,183        7,266        23,915        21,713   

Noninterest Income

        

Customer service fees

     1,711        1,388        4,497        4,171   

Other service charges and fees

     941        1,084        2,850        2,963   

Net gain on sale of loans

     216        183        619        531   

Net gain on sale of available for sale securities

     47        172        503        418   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     2,915        2,827        8,469        8,083   

Noninterest Expense

        

Salaries and Wages

     2,981        2,714        8,661        8,083   

Employee benefits

     849        804        2,426        2,555   

Net occupancy expense

     359        289        1,083        1,012   

Furniture and equipment

     438        475        1,293        1,324   

Data processing

     360        318        1,132        967   

Franchise taxes

     219        186        658        560   

Net (gain) loss on sale of other assets owned

     (6     32        39        43   

FDIC Assessment

     126        126        368        364   

Mortgage servicing rights amortization

     123        93        311        276   

Other general and administrative

     1,473        1,475        4,594        4,274   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expenses

     6,922        6,512        20,565        19,458   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

     4,176        3,581        11,819        10,338   

Income Taxes

     1,161        961        3,349        2,770   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     3,015        2,620        8,470        7,568   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Comprehensive Income (Net of Tax):

        

Net unrealized gain on available for sale securities

     58        1,210        2,652        1,116   

Reclassification adjustment for gain on sale of available for sale securities

     (47     (172     (503     (418
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gain on available for sale securities

     11        1,038        2,149        698   

Tax expense

     4        353        731        237   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income

     7        685        1,418        461   

Comprehensive Income

   $ 3,022      $ 3,305      $ 9,888      $ 8,029   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings Per Share – Basic and Diluted

   $ 0.65      $ 0.57      $ 1.84      $ 1.64   
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends Declared

   $ 0.23      $ 0.22      $ 0.68      $ 0.65   
  

 

 

   

 

 

   

 

 

   

 

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands of dollars)

 

     September 30,
2016
    December 31,
2015
 
     (Unaudited)        

Assets

    

Cash and due from banks

   $ 30,896      $ 21,333   

Federal funds sold

     602        685   
  

 

 

   

 

 

 

Total cash and cash equivalents

     31,498        22,018   

Interest-bearing time deposits

     1,915        —     

Securities – available-for-sale

     224,473        235,115   

Other securities, at cost

     3,717        3,717   

Loans, net

     732,070        679,821   

Premises and equipment

     21,356        20,587   

Goodwill

     4,074        4,074   

Mortgage servicing rights

     2,143        2,056   

Other real estate owned

     1,412        1,175   

Other assets

     21,789        20,505   
  

 

 

   

 

 

 

Total Assets

   $ 1,044,447      $ 989,068   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities

    

Deposits

    

Noninterest-bearing

   $ 176,180      $ 171,112   

Interest-bearing

    

NOW accounts

     209,264        190,890   

Savings

     240,615        225,052   

Time

     212,042        184,285   
  

 

 

   

 

 

 

Total deposits

     838,101        771,339   

Federal Funds purchased and securities sold under agreements to repurchase

     59,487        78,815   

Federal Home Loan Bank (FHLB) advances

     10,000        10,000   

Dividend payable

     1,053        1,007   

Accrued expenses and other liabilities

     8,863        7,810   
  

 

 

   

 

 

 

Total liabilities

     917,504        868,971   
  

 

 

   

 

 

 

Commitments and Contingencies

    

Stockholders’ Equity

    

Common shares—no par value – 6,500,000 shares 12/31/15

    

Common shares—no par value – 10,000,000 shares 9/30/16 authorized, 5,200,000 shares issued and outstanding

     11,841        12,086   

Treasury Stock—578,705 shares 2016, 587,466 shares 2015

     (12,251     (12,389

Retained earnings

     125,723        120,188   

Accumulated other comprehensive income

     1,630        212   
  

 

 

   

 

 

 

Total stockholders’ equity

     126,943        120,097   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,044,447      $ 989,068   
  

 

 

   

 

 

 


     For the Three
Months Ended
September 30
    For the Nine
Months Ended
September 30
 

Selected financial data

   2016     2015     2016     2015  

Return on average assets

     1.17     1.10     1.11     1.06

Return on average equity

     9.58     8.87     9.13     8.64

Yield on earning assets

     4.03     3.96     4.00     3.92

Cost of interest bearing liabilities

     0.60     0.57     0.59     0.54

Net interest spread

     3.42     3.39     3.41     3.38

Net interest margin

     3.57     3.53     3.56     3.52

Efficiency

     60.09     62.73     61.70     63.69

Dividend payout ratio

     34.93     38.51     36.71     39.36

Tangible book value per share

   $ 26.41      $ 24.71       

Tier 1 capital to average assets

     11.74     11.98    

 

     September 30  

Loans

   2016      2015  

(Dollar amounts in thousands)

     

Commercial real estate

   $ 370,315       $ 301,841   

Agricultural real estate

     60,206         55,059   

Consumer real estate

     87,222         88,222   

Commercial and industrial

     105,961         84,371   

Agricultural

     79,191         73,193   

Consumer

     30,585         26,440   

Industrial development bonds

     5,892         6,649   

Less: Net deferred loan fees and costs

     (690      (536
  

 

 

    

 

 

 

Total loans

   $ 738,682       $ 635,239   
  

 

 

    

 

 

 

 

     September 30  

Asset quality data

   2016     2015  

(Dollar amounts in thousands)

    

Nonaccrual loans

   $ 1,132      $ 2,294   

Troubled debt restructuring

   $ 704      $ 1,239   

90 day past due and accruing

   $ —        $ —     

Nonperforming loans

   $ 1,132      $ 2,294   

Other real estate owned

   $ 1,412      $ 1,133   

Non-performing assets

   $ 2,544      $ 3,427   

(Dollar amounts in thousands)

    

Allowance for loan and lease losses

   $ 6,612      $ 6,165   

Allowance for loan and lease losses/total loans

     0.90     0.97

Net charge-offs:

    

Quarter-to-date

   $ 189      $ 5   

Year-to-date

   $ 369      $ 280   

Net charge-offs to average loans

    

Quarter-to-date

     0.03     0.00

Year-to-date

     0.05     0.05

Non-performing loans/total loans

     0.15     0.36

Allowance for loan and lease losses/nonperforming loans

     584.18     266.69