Attached files

file filename
EX-32.2 - CERTIFICATION - DS HEALTHCARE GROUP, INC.dskx_ex32z2.htm
EX-32.1 - CERTIFICATION - DS HEALTHCARE GROUP, INC.dskx_ex32z1.htm
EX-31.2 - CERTIFICATION - DS HEALTHCARE GROUP, INC.dskx_ex31z2.htm
EX-31.1 - CERTIFICATION - DS HEALTHCARE GROUP, INC.dskx_ex31z1.htm

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549


FORM 10-Q/A


(MARK ONE)

þ Quarterly Report Pursuant to Section 13 or 15(d) of Securities Exchange Act of 1934

For the quarterly period ended September 30, 2015

o Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from _______ to _______.

Commission File No. 001-35763

DS HEALTHCARE GROUP, INC.

(Exact name of registrant as specified in its charter)


Florida

20-8380461

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

 

 

1601 Green Road, Deerfield Beach, Florida

33064

(Address of Principal Executive Offices)

(Zip Code)

 

 

(888) 404-7770

(Issuer’s Telephone Number, Including Area Code)

___________________________________________

(Former Name, if Changed Since Last Report)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨


Indicate by check mark whether the registrant has submitted electronically and posted on its Corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer ¨

Accelerated filer ¨

Non-accelerated filer ¨ (Do not check if a smaller reporting company)

Smaller reporting company þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ

There were 22,556,765 shares of common stock outstanding as of October 14, 2016.

 

 




 


PART I – FINANCIAL INFORMATION

General


The interim condensed consolidated financial statements presented herein have been prepared pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such rules and regulations. The interim condensed consolidated financial statements should be read in conjunction with the Company’s annual consolidated financial statements and related disclosures included in the Company’s Annual Report on Form 10-K, filed with the SEC on April 15, 2015. In the opinion of management, all adjustments (consisting only of those of a normal recurring nature) which are necessary to provide a fair presentation of financial position as of September 30, 2015 and the related operating results and cash flows for the interim periods presented have been made. The results of operations for the periods presented are not necessarily indicative of the results to be expected for future periods or for the year ending December 31, 2015.







1



 


ITEM 1.

FINANCIAL STATEMENTS


DS Healthcare Group, Inc. (dba DS Laboratories) and Subsidiaries

 Condensed Consolidated Balance Sheets


 

 

September 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

(As restated)

 

 

(As restated)

 

ASSETS

  

                         

  

  

                         

  

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash

 

$

1,375,290

 

 

$

1,128,556

 

Accounts receivable, net

 

 

1,812,706

 

 

 

1,678,411

 

Inventories, net

 

 

4,056,664

 

 

 

3,862,532

 

Prepaid expenses and other current assets

 

 

266,052

 

 

 

278,714

 

Total Current Assets

 

 

7,510,712

 

 

 

6,948,213

 

 

 

 

 

 

 

 

 

 

Furniture and Equipment, net

 

 

113,638

 

 

 

169,495

 

Intangible Assets, net

 

 

724,748

 

 

 

1,101,373

 

Other Assets

 

 

75,066

 

 

 

62,247

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

8,424,164

 

 

$

8,281,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,217,429

 

 

$

1,486,758

 

Accrued expenses

 

 

798,091

 

 

 

1,017,112

 

Note payable

 

 

437,560

 

 

 

350,000

 

Other current liabilities

 

 

863,385

 

 

 

886,822

 

Total Current Liabilities

 

 

3,316,465

 

 

 

3,740,692

 

 

 

 

 

 

 

 

 

 

Long Term Debt, net of current portion

 

 

15,969

 

 

 

24,997

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

3,332,434

 

 

 

3,765,689

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 300 million shares authorized: 19,178,985 and 16,202,268 shares issued and outstanding at September 30, 2015 and December 31, 2014

 

 

19,179

 

 

 

16,202

 

Additional paid-in-capital

 

 

20,979,880

 

 

 

14,839,695

 

Stock subscription

 

 

(3,947,333

)

 

 

(2,500

)

Accumulated deficit

 

 

(12,028,028

)

 

 

(10,235,944

)

Accumulated comprehensive income

 

 

106,462

 

 

 

(63,384

)

Total Shareholders' Equity

 

 

5,130,160

 

 

 

4,554,069

 

Non-Controlling Interest

 

 

(38,430

)

 

 

(38,430

)

 

 

 

 

 

 

 

 

 

Total Shareholders' Equity

 

 

5,091,730

 

 

 

4,515,639

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

8,424,164

 

 

$

8,281,328

 




See accompanying notes to condensed consolidated financial statements

2



 


DS Healthcare Group, Inc. (dba DS Laboratories) and Subsidiaries

 Condensed Consolidated Statements of Operations and Comprehensive Loss

 (Unaudited)


 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(As restated)

 

 

(As restated)

 

 

(As restated)

 

 

(As restated)

 

 

  

                         

  

  

                         

  

  

                         

  

  

                         

  

Net Revenue

 

$

3,119,530

 

 

$

3,200,716

 

 

$

9,122,049

 

 

$

9,630,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Goods Sold

 

 

1,110,989

 

 

 

782,745

 

 

 

3,664,147

 

 

 

4,001,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

2,008,541

 

 

 

2,417,971

 

 

 

5,457,902

 

 

 

5,628,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and consulting

 

 

652,819

 

 

 

320,594

 

 

 

1,180,427

 

 

 

1,160,930

 

Marketing and promotion

 

 

365,924

 

 

 

250,111

 

 

 

758,446

 

 

 

597,869

 

Other selling and marketing expenses

 

 

404,758

 

 

 

348,705

 

 

 

1,179,172

 

 

 

1,367,201

 

 

 

 

1,423,501

 

 

 

919,410

 

 

 

3,118,045

 

 

 

3,126,000

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salary and personnel costs

 

 

682,347

 

 

 

610,998

 

 

 

1,705,971

 

 

 

1,752,738

 

Professional fees and consulting costs

 

 

318,725

 

 

 

592,444

 

 

 

1,042,226

 

 

 

1,656,889

 

Other general and administrative expenses

 

 

370,239

 

 

 

508,982

 

 

 

1,081,872

 

 

 

1,101,947

 

 

 

 

1,371,311

 

 

 

1,712,424

 

 

 

3,830,069

 

 

 

4,511,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating costs and expenses

 

 

2,794,812

 

 

 

2,631,834

 

 

 

6,948,114

 

 

 

7,637,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(786,271

)

 

 

(213,863

)

 

 

(1,490,212

)

 

 

(2,009,115

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(42,280

)

 

 

(8,888

)

 

 

(83,092

)

 

 

(58,876

)

Impairment of intangible asset

 

 

 

 

 

 

 

 

 

 

(337,500

)

 

 

-

 

Other

 

 

9,115

 

 

 

57,766

 

 

 

118,720

 

 

 

66,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other (expense) income

 

 

(33,165

)

 

 

48,878

 

 

 

(301,872

)

 

 

7,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss Before Income Taxes

 

 

(819,436

)

 

 

(164,985

)

 

 

(1,792,084

)

 

 

(2,001,276

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Benefit) Expense

 

 

 

 

 

(13,332

)

 

 

 

 

 

18,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(819,436

)

 

 

(151,653

)

 

 

(1,792,084

)

 

 

(2,019,470

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Non-Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

(6,204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Common Shareholders

 

$

(819,436

)

 

$

(151,653

)

 

$

(1,792,084

)

 

$

(2,013,266

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

17,944,353

 

 

 

16,091,202

 

 

 

17,101,253

 

 

 

16,035,509

 

Loss per share

 

$

(0.05

)

 

$

(0.01

)

 

$

(0.10

)

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(38,398

)

 

 

20,567

 

 

 

(38,398)

 

 

 

(35,459

)

Comprehensive loss

 

$

(857,834

)

 

$

(131,086

)

 

$

(1,830,482

)

 

$

(2,048,725

)






See accompanying notes to condensed consolidated financial statements

3



 


DS Healthcare Group, Inc. (dba DS Laboratories) and Subsidiaries

 Condensed Consolidated Statements of Cash Flows

 (Unaudited)


 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

 

(As restated)

 

 

(As restated)

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net Loss

 

$

(1,792,084)

 

 

$

(2,019,470

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

156,181

 

 

 

217,426

 

Impairment of intangible asset

        

 

337,500

 

 

 

 

Loss on disposal of fixed assets

 

 

 

 

 

7,305

 

Provision (Recovery) of bad debts

 

 

120,254

 

 

 

(60,303

)

(Recovery)Provision for obsolete inventory

 

 

9,970

 

 

 

(214,775

)

Amortization of stock subscription related to stock issued for prepaid services

 

 

147,167

 

 

 

 

Amortization of stock-based compensation related to issued warrants

 

 

102,225

 

 

 

 

Stock issued for services

 

 

367,589

 

 

 

117,173

 

Non-cash interest expense

 

 

13,609

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(254,548

)

 

 

487,321

 

Inventories, net

 

 

(204,102

)

 

 

(564,233

)

Prepaid expenses and other current assets

 

 

12,662

 

 

 

322,405

 

Other assets

 

 

(12,819

)

 

 

26,000

 

Accounts payable

 

 

(269,329

)

 

 

(759,703

)

Accrued expenses

 

 

240,779

 

 

 

176,452

 

Other current liabilities

 

 

(23,437

)

 

 

460,977

 

Net cash used in operating activities

 

 

(1,048,383

)

 

 

(1,803,425

)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Purchase of furniture and equipment

 

 

(2,555

)

 

 

(126,506

)

Security deposits

 

 

 

 

 

(12,141)

 

Net cash used in investing activities

 

 

(2,555

)

 

 

(138,647

)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from loans and notes

 

 

450,000

 

 

 

 

Repayment of loans and notes

 

 

(9,028

)

 

 

(8,507

)

Repayments of credit facility

 

 

 

 

 

(582,383

)

Proceeds from sale of common stock

 

 

720,000

 

 

 

192,000

 

Less issuance cost

 

 

 

 

 

(10,000

)

Proceeds from exercise of warrants

 

 

25,500

 

 

 

 

Net cash provided by (used in) financing activities

 

 

1,186,472

 

 

 

(408,890

)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

111,200

 

 

 

(28,037

)

 

 

 

 

 

 

 

 

 

Increase (Decrease) in Cash

 

 

246,734

 

 

 

(2,378,999

)

Cash, Beginning of Period

 

 

1,128,556

 

 

 

2,872,946

 

 

 

 

 

 

 

 

 

 

Cash, End of Period

 

$

1,375,290

 

 

$

493,947

 

 

 

 

 

 

 

 

 

 

Supplemental Information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

83,092

 

 

$

49,988

 

 

 

 

 

 

 

 

 

 

Supplemental Non-cash Investing and Financing Activities

 

 

 

 

 

 

 

 

Stock issued to settle debt

 

$

 

 

$

5,000

 

Conversion of note and accrued interest to common stock

 

$

387,100

 

 

$

 

Warrants issued in connection with notes

 

$

26,049

 

 

$

 

Sale of common stock pending proceeds, recorded as stock subscription

 

$

1,496,500

 

 

$

 

Common stock issued for prepaid services

 

$

2,595,500

 

 

$

 

Warrants issued for stock-based compensation

 

$

2,746,200

 

 

$

 

Common stock issued to settle accrued expenses

 

$

422,700

 

 

$

 




See accompanying notes to condensed consolidated financial statements

4



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 1. – ORGANIZATION AND NATURE OF BUSINESS

 

Terms and Definitions

 

 

 

 

  

ASC

Accounting Standards Codification

  

ASU

Accounting Standards Update

  

FASB

Financial Accounting Standards Board

  

FIFO

First-in, First-out

  

US GAAP

Accounting principles generally accepted in the United States of America  

  

SEC

Securities and Exchange Commission

 

2014-QTR

Three months ended September 30, 2014

 

2014-YTD

Nine months ended September 30, 2014

 

2015-QTR

Three months ended September 30, 2015

 

2015-YTD

Nine months ended September 30, 2015

 

VIE

Variable Interest Entity


Organization and Nature of Business


DS Healthcare Group, Inc. (the “Company”, “DS Laboratories”, “DSKX”, “we”, “us” or “our”) was organized under the laws of the State of Florida in January 2007. The Company is engaged in the development and discovery of drug therapies for specialty pharmaceuticals and commercializes innovative personal care products for its consumer brand. The growing personal care products portfolio is distributed through a network of domestic and international retailers and distributors. The Company researches and develops its own products, which management believes keeps the Company at the forefront of innovation. Our goal is to immediately commercialize unique and disruptive technologies for personal care products that consumers use every day and to advance drug development to capitalize on both short term and long term projects.


NOTE 2. – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


The significant accounting policies we use for quarterly financial reporting are the same as those disclosed in Note 2 of the “Notes to Consolidated Financial Statements” included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.


Principles of Consolidation and Presentation


The condensed consolidated financial statements are prepared using the accrual basis of accounting where revenues and expenses are recognized in the period in which they were incurred. The basis of accounting is US GAAP.


The condensed consolidated financial statements include the accounts of the Company and its operating subsidiaries DS Laboratories, Inc., Sigma Development and Holding Co., Inc., Polaris Labs, Inc., Polymer Research, Inc. and Divine Skin Laboratories, S.A. de CV (“DS Mexico”). Also included in the condensed consolidated financial statements are the operating activities of Velocity Storage and Packaging, LLC and Wally Group, LLC, an inactive entity, which are accounted for as VIEs. All significant intercompany balances and transactions have been eliminated in consolidation.


On March 30, 2016, during the preparation of the Company’s 10-K, the company identified that certain transactions recorded in the company’s 10-K report for it consolidated financial statements for the years ended December 31, 2014 and the results of each quarterly 10-Q filings for the period ending September 30, 2015 became subject to an internal investigation.  The internal investigation resulted in the company’s inability to timely file it’s for 10-Q as required.




5



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 2. – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


The Company continued its review these transactions with its newly appointed independent accountants, the results of which have now been corrected and reflected in the restated unaudited consolidated financial statements for the three and nine months ended September 30, 2015 and 2014, respectively. The corrective actions identified errors related to sales and customer returns and allowances, amounts with respect to the recognition of revenues and customer accounts receivable, and the recording of certain stock transactions.


The Audit Committee of the Board of Directors consulted with management and analyzed the adjustments with the intent to correct the 2014 and 2015 10-Q filings to reflect these errors.  However, because of the above mentioned errors, the Audit Committee has directed the Company to conduct a thorough review of the financial records for calendar years ended 2014 and 2015 along with its independent accountants and believes the restated financial statements for the three and nine months ended September 30, 2015 and 2014, respectively, included herein to be fairly presented.


Prior Period Reclassifications


Certain prior period amounts have been reclassified for comparability with the September 30, 2015 presentation. These reclassifications had no effect on previously reported net loss.


Use of Estimates


The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Although these estimates are based on management’s knowledge of current events and actions it may undertake in the future, they may ultimately differ from actual results. We believe our estimates and assumptions are reasonable; however, such estimates and assumptions are subject to a number of risks and uncertainties that may cause actual results to differ materially from such estimates.


Significant estimates and assumptions underlying these condensed consolidated financial statements include:


·

Estimates of allowances for uncollectable accounts receivable,

·

Estimates of inventory obsolescence and overhead and labor cost allocations,

·

Estimates assuming future earning capacity of our intangible assets,

·

Estimates of value of equity transactions for services rendered,

·

Estimates of returned or damaged product, and

·

Estimates made in our deferred income tax calculations, for which there is a full valuation allowance.


Revenue Recognition


The Company recognizes revenue when all of the following four criteria are met:


·

·

persuasive evidence of a sales arrangement exists,

shipping terms are FOB shipping point

·

delivery has occurred,

·

the sales price is fixed or determinable and

·

Collectability is probable.


Shipping and handling charges related to sales transactions are recorded as sales revenues when billed to customers or included in the sales price. Shipping and handling costs are included in cost of goods sold.




6



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 2. – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


Research and Development


The Company currently maintains a functional laboratory employing a full time chemist and a lab technician that identify new technology, test product alternatives and improve existing formulations. In addition, our founder and President devotes a substantial portion of his time in identifying new technologies and formulations to develop new products and improve existing products with the newest technology available. Such activities are expensed in the year incurred. Such costs include laboratory supplies, salaries, materials and consultant fees. These costs are classified as product development, salaries, selling, general and administrative expenses in the condensed consolidated statements of operations, and amounted to $108,731 and $209,445 for 2015-YTD and 2014-YTD, respectively.


Earnings Per Share


Potentially dilutive securities are excluded from the computation of diluted net loss per share for all of the periods presented in the accompanying condensed consolidated statements of operations because the reported net loss in each of these periods results in their inclusion being anti-dilutive. Anti-dilutive securities, which consist of stock options and warrants that are not included in the diluted net loss per share calculation, consisted of an aggregate of 1,036,140 shares and 286,526 shares as of September 30, 2015 and 2014, respectively.


Debt Discounts


The Company records, as a discount to notes, the relative fair value of warrants issued in connection with the issuances and the intrinsic value of any conversion options based on the differences between the fair value of the underlying common stock at the commitment date of the note and the effective conversion price embedded in the note.  Debt discounts under these arrangements are amortized to interest expense using the interest method over the earlier of the term of the related debt or its earliest redemption date.


NOTE 3. – LIQUIDITY and GOING CONCERN


The Company has sustained operational losses since its inception, however commencing in Q3 2014 it began to take steps to achieve profitability in the future. Such steps included increasing gross profit through price increases in Q2 2014, improved operational efficiencies and through formula changes to reduce cost without reducing efficacy. The Company also decreased overall G&A expenses by implementing cost controls over the last two quarters. At September 30, 2015, the Company had an accumulated deficit of $12,028,028 compared to $10,235,944 at December 31, 2014. The Company cannot predict how long it will continue to incur further losses or whether it will ever achieve profitability as this is dependent upon the continued reduction of certain operating expenses, success of new and existing products and increase in overall revenue among other things. These conditions raise substantial doubt about the entity’s ability to continue as a going concern.


As of September 30, 2015, the Company had $1,375,290 in cash. While the Company has historically financed its operations and growth primarily through the successful issuance and sale of shares of its common stock, a line of credit and the issuance of promissory notes, the Company has started several new revenue initiatives creating additional revenue streams. Some of these initiatives include: establishing an online store (Shop.DSLaboratories.com) which became operational in the third quarter of 2014, generating $415,078 2015-YTD in net revenue.


The Company also established a hair treatment clinic which opened in late November 2014 which has not yet generated appreciable sales. So far, in 2015, the Company launched a range of new products. Although the Company cannot predict its success with these products or projects, all are currently under development and production and in various stages of completion. The Company has commenced implementing, and will continue to implement, various measures to address its financial condition, including but not limited to:


·

Continuing to seek debt and equity financing. However, there can be no assurances that the Company will be able to raise additional capital on favorable terms, or at all.

·

The Company completed an operational budget for 2015-2017 that sets changes in its processes to focus on profitability. The Company is also implementing a feedback process with improved interdepartmental communication.



7



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 3. – LIQUIDITY and GOING CONCERN (Continued)


Accordingly, the accompanying condensed consolidated financial statements have been prepared in conformity with US GAAP, which contemplates continuation of the Company as a going concern.  The condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and carrying amount or classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty. The Company has commenced implementing, and will continue to implement, various measures to address our financial condition.


NOTE 4. – RECENT ACCOUNTING PRONOUNCEMENTS


In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement – Period Adjustments. This ASU simplifies the accounting for adjustments made to provisional amounts recognized in a business combination; the amendments eliminate the requirement to retrospectively account for those adjustments.  This ASU will require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. It also requires that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date.  This ASU is effective for the annual and interim reporting periods beginning after December 15, 2016.  We are currently evaluating whether the adoption of this new guidance will have a significant impact on our condensed consolidated financial statements and disclosures.


In July 2015, the FASB issued ASU No. 2015-11, Inventory: Simplifying the Measurement of Inventory. This ASU simplifies the guidance on the subsequent measurement of inventory by requiring inventory within the scope of this update to be measured at the lower of cost or net realizable value rather than the lower of cost or market. This ASU is effective for the annual and interim reporting periods beginning after December 15, 2016. We are currently evaluating whether the adoption of this new guidance will have a significant impact on our condensed consolidated financial statements and disclosures.

 

In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. This standard amends the existing guidance to require that debt issuance costs be presented in the balance sheet as a deduction from the carrying amount of the related debt liability instead of as a deferred charge. This ASU is effective on a retrospective basis for annual and interim reporting periods beginning after December 15, 2015, but early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company's condensed consolidated financial position and results of operations.


Management continually evaluates the potential impact, if any, of all recent accounting pronouncements on our consolidated financial statements or related disclosures and, if significant, makes the appropriate disclosures required by such new accounting pronouncements.


NOTE 5. – RESTATEMENT OF FINANCIAL STATEMENTS


On September 28, 2016, during the preparation of the Company’s 10-K for the year ended December 31, 2015, the company identified certain transactions recorded in the company’s 10-K report for it consolidated financial statements for the years ended December 31, 2014 and the results of each quarterly 10-Q filings for the periods ending March 31, 2015, June 30, 2015 and September 30, 2015, and determined these transactions did not reflect the proper matching of revenues and costs. The impact of these transactions on the Company’s financial statements for the year ended December 31, 2014, have been considered and have been disclosed and reported in the notes to the Company’s financial statements as reported in the annual 10-K report for the year ending December 31, 2015.




8



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 5. – RESTATEMENT OF FINANCIAL STATEMENTS (Continued)


The results of the 10-Q filings during the nine months ending September 30, 2015, as previously filed, also did not reflect the proper matching of revenues and costs. The impact of this restatement on the Company’s financial statements for the three months and nine months ended September 30, 2015 and 2014, are reflected in the tables below:


Condensed Consolidated Balance Sheets:


 

 

Previously

Reported

 

 

Adjustment

 

 

Restated

2015

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

Cash

 

$

1,375,290

 

 

$

 

 

$

1,375,290

 

Accounts receivable, net

 

 

3,173,576

 

 

 

(1,360,870

)

 

 

1,812,706

 

Inventories, net

 

 

4,043,598

 

 

 

13,066

 

 

 

4,056,664

 

Prepaid expenses and other current assets

 

 

266,052

 

 

 

 

 

 

266,052

 

Total Current Assets

 

 

8,858,516

 

 

 

(1,347,804

)

 

 

7,510,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Furniture and equipment, net

 

 

150,551

 

 

 

(36,913

)

 

 

113,638

 

Intangible assets, net

 

 

1,024,748

 

 

 

(300,000

)

 

 

724,748

 

Other assets

 

 

101,066

 

 

 

(26,000

)

 

 

75,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

10,134,881

 

 

$

(1,710,717

)

 

$

8,424,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,171,798

 

 

$

45,631

 

 

$

1,217,429

 

Accrued expenses

 

 

722,603

 

 

 

75,488

 

 

 

798,091

 

Note payable

 

 

437,560

 

 

 

 

 

 

437,560

 

Other current liabilities

 

 

863,385

 

 

 

 

 

 

863,385

 

Total Current Liabilities

 

 

3,195,346

 

 

 

121,119

 

 

 

3,316,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Debt, net of current portion

 

 

15,969

 

 

 

 

 

 

15,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

3,211,315

 

 

 

121,119

 

 

 

3,332,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 300 million shares authorized: 19,178,985shares issued and outstanding at September 30, 2015

 

 

19,179

 

 

 

 

 

 

19,179

 

Additional paid-in-capital

 

 

21,063,355

 

 

 

(83,475

)

 

 

20,979,880

 

Stock subscription

 

 

(3,947,333

)

 

 

 

 

 

(3,947,333

)

Accumulated deficit

 

 

(10,279,667

)

 

 

(1,748,361

)

 

 

(12,028,028

)

Accumulated comprehensive income

 

 

106,462

 

 

 

 

 

 

106,462

 

Total Shareholders' Equity

 

 

6,961,996

 

 

 

(1,831,836

)

 

 

5,130,160

 

Non-Controlling Interest

 

 

(38,430

)

 

 

 

 

 

(38,430

)

Total Shareholders' Equity

 

 

6,923,566

 

 

 

(1,831,836

)

 

 

5,091,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

10,134,881

 

 

$

(1,710,717

)

 

$

8,424,164

 



9



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 5. – RESTATEMENT OF FINANCIAL STATEMENTS (Continued)

 

 

 

Previously

Reported

 

 

Adjustment

 

 

Restated

2014

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

Cash

 

$

493,947

 

 

$

 

 

$

493,947

 

Accounts receivable, net

 

 

1,923,329

 

 

 

(121,018

)

 

 

1,802,311

 

Inventories, net

 

 

3,605,081

 

 

 

(123,494

)

 

 

3,481,587

 

Prepaid expenses and other current assets

 

 

276,367

 

 

 

 

 

 

276,367

 

Total Current Assets

 

 

6,298,724

 

 

 

(244,512

)

 

 

6,054,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Furniture and equipment, net

 

 

245,694

 

 

 

 

 

 

245,694

 

Intangible assets, net

 

 

1,202,006

 

 

 

 

 

 

1,202,006

 

Other assets

 

 

136,485

 

 

 

(26,000

)

 

 

110,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

7,882,909

 

 

$

(270,512

)

 

$

7,612,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,261,883

 

 

$

209,137

 

 

$

1,471,020

 

Accrued expenses

 

 

982,841

 

 

 

 

 

 

982,841

 

Credit Facility

 

 

 

 

 

 

 

 

 

Other current liabilities

 

 

747,259

 

 

 

 

 

 

747,259

 

Total Current Liabilities

 

 

2,991,983

 

 

 

209,137

 

 

 

3,201,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Debt, net of current portion

 

 

27,918

 

 

 

 

 

 

27,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

3,019,901

 

 

 

209,137

 

 

 

3,229,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 300 million shares authorized: 17,394,712 and 16,088,268 shares issued and outstanding at September 30, 2015 and 2014, respectively

 

 

16,142

 

 

 

 

 

 

16,142

 

Additional paid-in-capital

 

 

14,776,754

 

 

 

 

 

 

14,776,754

 

Stock subscription

 

 

(2,500

)

 

 

 

 

 

(2,500

)

Accumulated deficit

 

 

(9,841,037

)

 

 

(479,649

)

 

 

(10,320,686

)

Accumulated comprehensive income

 

 

(47,921

)

 

 

 

 

 

(47,921

)

Total Shareholders' Equity

 

 

4,901,438

 

 

 

(479,649

)

 

 

4,421,789

 

Non-Controlling Interest

 

 

(38,430

)

 

 

 

 

 

(38,430

)

Total Shareholders' Equity

 

 

4,863,008

 

 

 

(479,649

)

 

 

4,383,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

7,882,909

 

 

$

(270,512

)

 

$

7,612,397

 

 

 



10



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 5. – RESTATEMENT OF FINANCIAL STATEMENTS (Continued)

 

Condensed Consolidated Statements of Operations and Comprehensive Loss:


 

 

Three Months Ended

 

 

 

Previously

Reported

 

 

Adjustment

 

 

Restated

2015

 

Net Revenue

 

$

3,637,629

 

 

$

(518,099

)

 

$

3,119,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Good sold

 

 

1,216,386

 

 

 

(105,397

)

 

 

1,110,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

2,421,243

 

 

 

(412,702

)

 

 

2,008,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and consulting

 

 

736,294

 

 

 

(83,475

)

 

 

652,819

 

Marketing and promotion

 

 

365,924

 

 

 

 

 

 

365,924

 

Other selling and marketing expenses

 

 

461,402

 

 

 

(56,644

)

 

 

404,758

 

 

 

 

1,563,620

 

 

 

(140,119

)

 

 

1,423,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

Salary and personnel costs

 

 

682,347

 

 

 

 

 

 

682,347

 

Professional fees and consulting costs

 

 

324,725

 

 

 

(6,000

)

 

 

318,725

 

Other general and administrative expenses

 

 

388,988

 

 

 

(18,749

)

 

 

370,239

 

 

 

 

1,396,060

 

 

 

(24,749

)

 

 

1,371,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating costs and expenses

 

 

2,959,680

 

 

 

(164,868

)

 

 

2,794,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(538,437

)

 

 

(247,834

)

 

 

(786,271

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(42,280

)

 

 

 

 

 

(42,280

)

Other

 

 

9,115

 

 

 

 

 

 

9,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other income (expense)

 

 

(33,165

)

 

 

 

 

 

(33,165

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(571,602

)

 

 

(247,834

)

 

 

(819,436

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Non-Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Common Shareholders

 

$

(571,602

)

 

$

(247,834

)

 

$

(819,436

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

17,944,353

 

 

 

 

 

 

17,944,353

 

Net Loss per share

 

$

(0.03

)

 

$

(0.01

)

 

$

(0.05

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

$

(38,398

)

 

$

 

 

$

(38,398

)

Comprehensive loss

 

$

(610,000

)

 

$

(247,834

)

 

$

(857,834

)

 



11



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 5. – RESTATEMENT OF FINANCIAL STATEMENTS (Continued)

 

 

 

Nine Months Ended

 

 

 

Previously

Reported

 

 

Adjustment

 

 

Restated

2015

 

Net Revenue

 

$

10,101,097

 

 

$

(979,048

)

 

$

9,122,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Good sold

 

 

3,950,327

 

 

 

(286,180

)

 

 

3,664,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

6,150,770

 

 

 

(692,868

)

 

 

5,457,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and consulting

 

 

1,263,902

 

 

 

(83,475

)

 

 

1,180,427

 

Marketing and promotion

 

 

758,446

 

 

 

 

 

 

758,446

 

Other selling and marketing expenses

 

 

1,208,816

 

 

 

(29,644

)

 

 

1,179,172

 

 

 

 

3,231,164

 

 

 

(113,119

)

 

 

3,118,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

Salary and personnel costs

 

 

1,705,971

 

 

 

 

 

 

1,705,971

 

Professional fees and consulting costs

 

 

1,047,238

 

 

 

(5,012

)

 

 

1,042,226

 

Other general and administrative expenses

 

 

868,317

 

 

 

213,555

 

 

 

1,081,872

 

 

 

 

3,621,526

 

 

 

208,543

 

 

 

3,830,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating costs and expenses

 

 

6,852,690

 

 

 

95,424

 

 

 

6,948,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(701,920

)

 

 

(788,292

)

 

 

(1,490,212

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(83,092

)

 

 

 

 

 

(83,092

)

Impairment of intangible asset

 

 

 

 

 

(337,500

)

 

 

(337,500

)

Other

 

 

118,720

 

 

 

 

 

 

118,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other income (expense)

 

 

35,628

 

 

 

(337,500

)

 

 

(301,872

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(666,292

)

 

 

(1,125,792

)

 

 

(1,792,084

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Non-Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Common Shareholders

 

$

(666,292

)

 

$

(1,125,792

)

 

$

(1,792,084

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

17,101,253

 

 

 

 

 

 

17,101,253

 

Net Loss per share

 

$

(0.04

)

 

$

(0.04

)

 

$

(0.10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

$

(38,398

)

 

$

 

 

$

(38,398

)

Comprehensive loss

 

$

(704,690

)

 

$

(1,125,792

)

 

$

(1,830,482

)




12



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 5. – RESTATEMENT OF FINANCIAL STATEMENTS (Continued)

 

 

 

Three Months Ended

 

 

 

Previously

Reported

 

 

Adjustment

 

 

Restated

2014

 

Net Revenue

 

$

3,278,117

 

 

$

(77,401

)

 

$

3,200,716

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Good sold

 

 

813,671

 

 

 

(30,926

)

 

 

782,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

2,464,446

 

 

 

(46,475

)

 

 

2,417,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and consulting

 

 

320,594

 

 

 

 

 

 

320,594

 

Marketing and promotion

 

 

223,910

 

 

 

26,201

 

 

 

250,111

 

Other selling and marketing expenses

 

 

367,841

 

 

 

(19,136

)

 

 

348,705

 

 

 

 

912,345

 

 

 

7,065

 

 

 

919,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

Salary and personnel costs

 

 

610,998

 

 

 

 

 

 

610,998

 

Professional fees and consulting costs

 

 

592,444

 

 

 

 

 

 

592,444

 

Other general and administrative expenses

 

 

465,365

 

 

 

43,617

 

 

 

508,982

 

 

 

 

1,668,807

 

 

 

43,617

 

 

 

1,712,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating costs and expenses

 

 

2,581,152

 

 

 

50,682

 

 

 

2,631,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(116,706

)

 

 

(97,157

)

 

 

(213,863

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(8,888

)

 

 

 

 

 

(8,888

)

Other

 

 

57,766

 

 

 

 

 

 

57,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other income (expense)

 

 

48,878

 

 

 

 

 

 

48,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss before income taxes

 

 

(67,828

)

 

 

(97,157

)

 

 

(164,985

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Benefit) Expense

 

 

(13,332

)

 

 

 

 

 

 

(13,332

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(54,496

)

 

 

(97,157

)

 

 

(151,653

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Non-Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Common Shareholders

 

$

(54,496

)

 

$

(97,157

)

 

$

(151,653

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

16,091,202

 

 

 

 

 

 

 

16,091,202

 

Net Loss per share

 

$

(0.00

)

 

$

(0.01

)

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

$

20,567

 

 

$

 

 

$

20,567

 

Comprehensive loss

 

$

(33,929

)

 

$

(97,157

)

 

$

(131,086

)



13



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 5. – RESTATEMENT OF FINANCIAL STATEMENTS (Continued)

 

 

 

Nine Months Ended

 

 

 

Previously

Reported

 

 

Adjustment

 

 

Restated

2014

 

Net Revenue

 

$

9,707,504

 

 

$

(77,401

)

 

$

9,630,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Good sold

 

 

3,819,078

 

 

 

182,566

 

 

 

4,001,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

5,888,426

 

 

 

(259,967

)

 

 

5,628,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and consulting

 

 

1,160,930

 

 

 

 

 

 

1,160,930

 

Marketing and promotion

 

 

571,668

 

 

 

26,201

 

 

 

597,869

 

Other selling and marketing expenses

 

 

1,344,007

 

 

 

23,194

 

 

 

1,367,201

 

 

 

 

3,076,605

 

 

 

49,395

 

 

 

3,126,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

Salary and personnel costs

 

 

1,752,738

 

 

 

 

 

 

1,752,738

 

Professional fees and consulting costs

 

 

1,650,219

 

 

 

6,670

 

 

 

1,656,889

 

Other general and administrative expenses

 

 

938,330

 

 

 

163,617

 

 

 

1,101,947

 

 

 

 

4,341,287

 

 

 

170,287

 

 

 

4,511,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating costs and expenses

 

 

7,417,892

 

 

 

219,682

 

 

 

7,637,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(1,529,466

)

 

 

(479,649

)

 

 

(2,009,115

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(58,876

)

 

 

 

 

 

(58,876

)

Other

 

 

66,715

 

 

 

 

 

 

66,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other income (expense)

 

 

7,839

 

 

 

 

 

 

7,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss before income taxes

 

 

(1,521,627

)

 

 

(479,649

)

 

 

(2,001,276

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Benefit) Expense

 

 

18,194

 

 

 

 

 

 

18,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(1,539,821

)

 

 

(479,649

)

 

 

(2,019,470

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Non-Controlling Interest

 

 

(6,204

)

 

 

 

 

 

(6,204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Common Shareholders

 

$

(1,533,617

)

 

$

(479,649

)

 

$

(2,013,266

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

16,035,509

 

 

 

 

 

 

16,035,509

 

Net Loss per share

 

$

(0.10

)

 

$

(0.03

)

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

$

(35,459

)

 

$

 

 

$

(35,459

)

Comprehensive loss

 

$

(1,569,076

)

 

$

(479,649

)

 

$

(2,048,725

)



14



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 5. – RESTATEMENT OF FINANCIAL STATEMENTS (Continued)


Condensed Consolidated Statements of Cash Flows:

 

 

 

For the Nine Months Ended

 

 

 

Previously

Reported

 

 

Adjustment

 

 

Restated

2015

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(666,292

)

 

$

(1,125,792

)

 

$

(1,792,084

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

193,681

 

 

 

(37,500

)

 

 

156,181

 

Impairment of intangible asset

 

 

 

 

 

337,500

 

 

 

337,500

 

Provision (Recovery) of bad debts

 

 

120,254

 

 

 

 

 

 

120,254

 

Provision for obsolete inventory

 

 

9,970

 

 

 

 

 

 

9,970

 

Amortization of stock subscription related to stock issued for prepaid services

 

 

147,167

 

 

 

 

 

 

147,167

 

Amortization of stock based compensation related to issued warrants

 

 

102,225

 

 

 

 

 

 

102,225

 

Stock issued for services

 

 

451,064

 

 

 

(83,475

)

 

 

367,589

 

Non-cash interest expense

 

 

13,609

 

 

 

 

 

 

13,609

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(1,484,652

)

 

 

1,230,104

 

 

 

(254,548

)

Inventories, net

 

 

(69,040

)

 

 

(135,062

)

 

 

(204,102

)

Prepaid expenses and other current assets

 

 

12,662

 

 

 

 

 

 

12,662

 

Other assets

 

 

(12,819

)

 

 

 

 

 

(12,819

)

Accounts payable

 

 

(58,065

)

 

 

(211,264

)

 

 

(269,329

)

Accrued expenses

 

 

215,290

 

 

 

25,489

 

 

 

240,779

 

Other current liabilities

 

 

(23,437

)

 

 

 

 

 

(23,437

)

Net cash used in operating activities

 

 

(1,048,383

)

 

 

 

 

 

(1,048,383

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from furniture and equipment

 

 

(2,555

)

 

 

 

 

 

(2,555

)

Net cash used in investing activities

 

 

(2,555

)

 

 

 

 

 

(2,555

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from credit facility

 

 

450,000

 

 

 

 

 

 

450,000

 

Proceeds from loans and notes

 

 

(9,028

)

 

 

 

 

 

(9,028

)

Proceeds from stock subscriptions

 

 

720,000

 

 

 

 

 

 

720,000

 

Proceeds from exercise of warrants

 

 

25,500

 

 

 

 

 

 

25,500

 

Net cash provided by financing activities

 

 

1,186,472

 

 

 

 

 

 

1,186,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

111,200

 

 

 

 

 

 

111,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in cash

 

 

246,734

 

 

 

 

 

 

246,734

 

Cash, Beginning of Period

 

 

1,128,556

 

 

 

 

 

 

1,128,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, End of Period

 

$

1,375,290

 

 

$

 

 

$

1,375,290

 

 

 



15



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 5. – RESTATEMENT OF FINANCIAL STATEMENTS (Continued)

 

 

 

For the Nine Months Ended

 

 

 

Previously

Reported

 

 

Adjustment

 

 

Restated

2014

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(1,539,821

)

 

$

(479,649

)

 

$

(2,019,470

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

217,426

 

 

 

 

 

 

217,426

 

Loss on disposal of fixed asset

 

 

7,305

 

 

 

 

 

 

7,305

 

Recovery of bad debts

 

 

(60,303

)

 

 

 

 

 

(60,303

)

Recovery for obsolete inventory

 

 

(214,775

)

 

 

 

 

 

(214,775

)

Stock issued for services

 

 

117,173

 

 

 

 

 

 

117,173

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

366,303

 

 

 

121,018

 

 

 

487,321

 

Inventories, net

 

 

(687,727

)

 

 

123,494

 

 

 

(564,233

)

Prepaid expenses and other current assets

 

 

322,405

 

 

 

 

 

 

322,405

 

Other assets

 

 

 

 

 

26,000

 

 

 

26,000

 

Accounts payable

 

 

(968,840

)

 

 

209,137

 

 

 

(759,703

)

Accrued expenses

 

 

176,452

 

 

 

 

 

 

176,452

 

Other current liabilities

 

 

460,977

 

 

 

 

 

 

460,977

 

Net cash used in operating activities

 

 

(1,803,425

)

 

 

 

 

 

(1,803,425

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of furniture and equipment

 

 

(126,506

)

 

 

 

 

 

(126,506

)

Security deposits

 

 

(12,141

)

 

 

 

 

 

(12,141

)

Net cash used in investing activities

 

 

(138,647

)

 

 

 

 

 

(138,647

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of credit facility

 

 

(582,383

)

 

 

 

 

 

(582,383

)

Repayment of loans and notes

 

 

(8,507

)

 

 

 

 

 

(8,507

)

Proceeds from sales of common stock

 

 

192,000

 

 

 

 

 

 

192,000

 

Less issuance cost

 

 

(10,000

)

 

 

 

 

 

(10,000

)

Net cash provided by financing activities

 

 

(408,890

)

 

 

 

 

 

(408,890

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(28,037

)

 

 

 

 

 

(28,037

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in cash

 

 

(2,378,999

)

 

 

 

 

 

(2,378,999

)

Cash, Beginning of Period

 

 

2,872,946

 

 

 

 

 

 

2,872,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, End of Period

 

$

493,947

 

 

$

 

 

$

493,947

 

 




16



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 6. – W/R GROUP, INC.


On August 18, 2015 and further amended on September 24, 2015, the Company entered into a definitive asset purchase agreement, dated as of August 31, 2015, with Carey Williams and Stefan Russell, the owners of all of the capital stock of W/R Group, Inc., an Arizona corporation (“WRG”).   Under the terms of the asset purchase agreement, the Company and WRG Acquisition Corporation, a newly formed Arizona subsidiary of the Company (the “Buyer”) agreed to cause the Buyer to purchase 100% of the assets and business of WRG and to assume substantially all of the liabilities of WRG, including certain pre-closing contingent liabilities, but excluding tax obligations arising prior to the closing date. In addition to the Buyer’s assumption of the assumed liabilities, the Company agreed to cause the Buyer to pay total consideration of up to $42.25 million, of which, $30.0 million is payable at closing in cash to the WRG stockholders and up to $12.25 million is payable as earn-out payments over the five consecutive fiscal years of WRG commencing January 1, 2016 and ending December 31, 2020, subject to extension and other earn-out provisions.  If the maximum earn-out amount of $12.25 million is earned, $11.0 million will be paid in cash and $1.25 million will be paid in shares of the Company’s stock based on the market price of the Company’s stock as of the closing date.  Additionally, the Company agreed to pay $4.0 million at closing in cash to one of the WRG stockholder in connection with the outstanding accrued principal and interest payable under a $4,000,000 secured promissory note assumed by the Buyer. On October 26, 2015 former management of the Company announced it had executed a term sheet with a lender. -As of the date of filing  this Quarterly Report on Form 10-Q, the Board of Directors have not approved the lenders terms, neither has any debt obligation been executed by either the prior or existing management, and no expectations to complete such a transaction with the lender.  In addition, the acquisition of WRG has not been consummated.


NOTE 7. – INVENTORIES


Significant components of inventory at September 30, 2015 and December 31, 2014 consist primarily of:


 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

Inventory in transit

 

$

96,692

 

 

$

231,623

 

Bulk product and raw materials

 

 

2,416,896

 

 

 

2,502,402

 

Work in process

 

 

492,049

 

 

 

213,832

 

Merchandise inventory

 

 

1,448,255

 

 

 

1,301,933

 

Less: Allowance

 

 

(397,228

)

 

 

(387,258

)

 

 

$

4,056,664

 

 

$

3,862,532

 


NOTE 8. – INTANGIBLE ASSETS


Significant components of intangible assets at September 30, 2015 and December 31, 2014 consist of:


 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

Distribution rights in Brazil

 

$

750,000

 

 

$

750,000

 

Less: Accumulated amortization and impairment

 

 

(750,000

)

 

 

(393,750

)

Net distribution rights

 

 

 

 

 

356,250

 

 

 

 

 

 

 

 

 

 

Mexican Customer list

 

 

932,000

 

 

 

932,000

 

Less: Accumulated amortization

 

 

(243,537

)

 

 

(223,162

)

Net customer list

 

 

688,463

 

 

 

708,838

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

36,285

 

 

 

36,285

 

 

 

$

724,728

 

 

$

1,101,373

 




17



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 8. – INTANGIBLE ASSETS (Continued)


The following table represents the amortized cost of the various assets over the remaining years; the weighted average remaining period is 5.69 years.


Asset:

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

Total

 

Mexican customer list

 

 

$

25,875

 

 

$

103,500

 

 

$

103,500

 

 

$

103,500

 

 

$

352,088

 

 

$

688,463

 

 

 

 

$

25,875

 

 

$

103,500

 

 

$

103,500

 

 

$

103,500

 

 

$

352,088

 

 

$

688,463

 


NOTE 9. – ACCRUED EXPENSES


Accrued expenses at September 30, 2015 and December 31, 2014 consist of:


 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

Advertising

 

$

 

 

$

35,000

 

Commissions

 

 

422,466

 

 

 

367,063

 

Director Services

 

 

1,510

 

 

 

15,000

 

Facilities

 

 

26,862

 

 

 

10,300

 

Fees/Interest

 

 

13,967

 

 

 

7,000

 

Investor Relations

 

 

62,750

 

 

 

265,024

 

Materials

 

 

115,275

 

 

 

102,958

 

Stock Awards

       

 

 50,988

 

 

 

50,000

 

Personnel

 

 

34,780

 

 

 

108,819

 

Warehouse

 

 

69,493

 

 

 

55,948

 

 

 

$

798,091

 

 

$

1,017,112

 


NOTE 10. – OTHER CURRENT LIABILITIES


Other current liabilities at September 30, 2015 and December 31, 2014 consist of:


 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

Customer deposits

 

$

200,070

 

 

$

141,998

 

Credit cards

 

 

421,696

 

 

 

190,803

 

Marketing and promotional programs

 

 

10,438

 

 

 

227,681

 

VAT taxes payable - Mexico

 

 

88,929

 

 

 

173,567

 

Current portion of long-term debt

 

 

11,949

 

 

 

11,429

 

Vendor Note

 

 

4,000

 

 

 

25,174

 

Advance from Officer

 

 

 

 

 

26,360

 

Other operating liabilities

 

 

126,303

 

 

 

89,810

 

 

 

$

863,385

 

 

$

886,822

 




18



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 11. – NOTES PAYABLE


The Company was a party to a note payable for $350,000 which was due on May 28, 2015.  The note payable was secured by finished goods and bore interest at 1% per month. On June 1, 2015 the parties agreed to convert the note plus accrued interest to common shares. Subsequently, on September 15, 2015, the Company issued 191,202 common shares to settle the outstanding note payable of $350,000 plus accrued interest of $37,100.


The Company is party to a note payable that was originally issued on April 20, 2015 for $250,000 and was amended on September 1, 2015 to $450,000. The note payable is secured by inventory and bears interest at 1% per month and matures on December 31, 2015. In connection with the note, the Company has also issued warrants to purchase 30,000 common shares at $0.85 per share with an expiration date of April 20, 2017 and warrants to purchase 8,000 common shares at $2.50 per share with an expiration date of September 1, 2017. The warrants had an aggregate estimated relative fair value of $26,049, which was recorded as a discount to the note payable with an offsetting amount to additional paid-in-capital. This amount is being amortized over the life of the note payable and the unamortized discount amount at September 30, 2015 was $12,440.


On September 15, 2015, the warrant for 30,000 common shares were exercised for cash proceeds of $25,500.


NOTE 12. – COMMITMENTS AND CONTINGENCIES


During the nine months ended September 30, 2015, the Company operated under several material agreements as listed below:


Lease for office and production facilities


 

·

The Company is party to a lease for a total of 1,875 square feet in sales facilities located in Ashville, North Carolina. The leases provide for monthly rent of $4,725 throughout the lease term which both expires on December 31, 2015. Effective September 30, 2014 the Company has relocated this office to its Florida headquarters and as of September 30, 2015 is still in negotiations with the landlord to formalize the lease termination.

 

 

 

 

·

The Company was party to a lease for 50,000 square feet in warehouse and corporate office space located in Deerfield Beach, Florida, which expired in July 2014. On June 25, 2014, commencing August 1, 2014, the Company completed negotiations for a new lease for the same Deerfield Beach location. The terms of the new lease provide for $6.00 per square foot or $24,720 per month base rent plus $10,918 monthly in operating expenses and terminates on July 31, 2019. The lease provides for annual increases in the monthly base rent of $0.24 - $0.27 per square foot.


The Company’s Mexican facility leases 246 square feet of office space and 1,230 square feet of warehouse Mexico City, Mexico, which expires in April 2016 and provides for monthly rent of MXN 20,000 ($1,171).


The Company accounts for its facility leases using the straight-line method and incurred $94,895 and $156,393 in total rent expense of which a portion was allocated to manufacturing overhead, in the nine months ended September 30, 2015 and 2014, respectively.


The Company is committed to lease payments over the next five years as follows:


 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deerfield, FL (HQ/Production)

 

$

109,880

 

 

$

444,672

 

 

$

457,238

 

 

$

470,298

 

 

$

278,882

 

 

$

1,760,970

 

Mexico City, Mexico (Sales)

 

 

3,513

 

 

 

4,685

 

 

 

 

 

 

 

 

 

 

 

 

8,198

 

 

 

$

113,393

 

 

$

449,357

 

 

$

457,238

 

 

$

470,298

 

 

$

278,882

 

 

$

1,769,168

 




19



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 12. – COMMITMENTS AND CONTINGENCIES (Continued)


Pending and threatened litigation –


On June 13, 2011, the Company filed an action in the Circuit Court of the Eleventh Judicial Circuit in and for Miami-Dade County, Florida for the rescission of an investor relations and consulting agreement entered into on or about October 15, 2010 whereby the Company paid a third party approximately $20,000 and 23,000 shares of restricted common stock in consideration of investor relations and consulting services. The Company has demanded return of the 23,000 shares of restricted stock and recovery of costs and other damages. The third party has filed a counter claim for breach of the agreement. The Company intends to continue vigorously defend this claim.


During 2011, the Company filed an action in the Circuit Court of the Eleventh Judicial Circuit in and for Miami-Dade County, Florida for the rescission of an agreement entered into on or about May 18, 2010 whereby the Company paid a third party approximately $500 and 20,000 shares of restricted common stock in consideration of consulting services. The Company has demanded return of the 20,000 shares of restricted stock and recovery of costs and other damages. The claim was dismissed for lack of jurisdiction and the Company re-filed the action in the Supreme Court, New York County, New York on or about January 11, 2012, seeking rescission of said agreement and the return of $500 and 20,000 shares of restricted common stock.  During March 2014, the matter was settled and each party released the other from all claims related to the action.  Under a settlement matter and general release, the defendant agreed to return to Company treasury 10,000 shares common stock subject to the dispute, and of the remaining 10,000 shares, the defendant agreed to a one year lock up agreement covering 60% of the shares for a period of one year from the settlement date. As of September 30, 2015, the agreed shares have not been returned to the Company.


From time to time, the Company may be involved in various claims and legal actions arising from the ordinary course of business.  In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s condensed consolidated financial position or results of operations.


Purchase commitments


In order to secure an adequate supply of raw materials, the Company executes purchase orders to its suppliers as evidence of its intent to purchase materials.  Purchase orders outstanding at September 30, 2015 totaled $281,741.


Contract contingencies


The Company's distribution agreement with Gamma Investors, a shareholder of the Company, provides that in the event the Company terminates the agreement without cause, the Company is required to repurchase all products held in Gamma’s inventory and pay Gamma a fee equal to the greater of the prior 12 month product purchased by Gamma or $2 million. Transactions with Gamma have been de minimus to date.


NOTE 13. – EQUITY


Common Stock


During the first quarter of 2015, the Company issued 32,500 shares of common stock to distributors for achieving sales goals valued at $27,000. The Company also issued 57,000 shares of common stock in aggregate to two investor relations (“IR”) firms for services valued at $43,500 in total. The Company also issued an aggregate of 36,290 shares of common stock to three employees for services rendered, at a value of $30,000 in total. The Company also received $220,000 from an investor for a subscription to purchase 440,000 shares, which was accepted on April 1, 2015.




20



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 13. – EQUITY (Continued)


During the second quarter of 2015, the Company issued 15,500 shares of common stock in aggregate to two investor relations (“IR”) firms for services valued at $28,060. The Company also issued an aggregate of 412,154 shares of common stock to five employees for services rendered, at an aggregate value of $380,902 which were accrued and expensed in prior periods and 5,000 shares of common stock valued at $8,200 to a director or services rendered. The Company also issued 440,000 shares of common stock to an investor in satisfaction of a subscription to purchase the shares, cancelled $2,500 subscription and returned 6,000 shares to treasury and cancelled. The Company issued 200,000 forfeitable shares of common stock to a consultant valued at $328,000 for services to be rendered ratably over the upcoming year, which have been charged to equity and will be accreted to expense as the services are performed. As of September 30, 2015, the Company has a remaining stock subscription of $218,666.


During the third quarter of 2015, the Company issued 800,000 forfeitable shares of common stock to a distributor valued at $2,269,200 for services to be rendered ratably over the next 5 years, which have been charged to stock subscription, a component of equity, and will be accreted to expense as the services are performed. As of September 30, 2015, the Company has a remaining stock subscription relating to this agreement of $2,232,167. The Company also issued 7,251 shares to an investor relations firm and 130,307 shares to eight employees for services in aggregate valued at $367,341. Of the shares issued to the eight employees, one of the employee received shares that have a vesting period of 1.25 years. As of September 30, 2015, the unearned compensation for this employee was $14,118, which will ratably vest in the next twelve months. Furthermore, the Company also received $500,000 from an investor for an ongoing subscription to purchase 605,000 shares valued at $1,996,500. Accordingly, as of September 30, 2015, the Company has recorded a stock subscription of $1,496,500.


Effective with the appointment of each of our three non-employee directors to the Company’s Board during 2015, the Company agreed to issue to each of our three non-employee directors restricted common stock that shall vest in four (4) equal tranches at the end of each fiscal quarter for the period of twelve (12) months from their respective date of appointment. Accordingly, during 2015, the Company granted an aggregate total of 25,000 shares of restricted common stock with an aggregate value of $67,650 based on the appointment date’s last preceding business day’s closing market price. The aggregate amounts of these grants and their related compensation expenses for 2015-YTD were deemed immaterial and not recorded.


Warrants


During the third quarter of 2015, the Company granted warrants to one of our employees to purchase 720,000 common shares.  The warrants are to be issued and vested ratably over 48 months starting on September 3, 2015 with an expiration of 15 years from each respective date of issuance. Additionally, the Company also granted warrants to another employee to purchase 21,614 common shares vesting over one year with an expiration of three years. These two new employees were granted the above warrants in connection with their respective employment arrangement with the Company and the exercise price for these warrants are zero.  Accordingly, the Company valued these warrants based on the respective grant dates of these stock-based compensation award using the value of the Company’s underlying stock. The aggregate estimated fair value for these warrants at grant dates of $2,746,200 was included in additional paid-in-capital with an offsetting amount recorded in unrecognized compensation costs, which is also included in additional paid-in-capital. The unrecognized compensation costs are amortized over the vesting period of the respective employee award. As of September 30, 2015, the unamortized unrecognized compensation cost was $2,643,975.





21



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 14. – SIGNIFICANT CUSTOMERS


Our product revenues represent primarily sales of Revita and Revita Cor which individually exceed 10% of total sales and collectively represent 39% of net revenue. Additionally, Spectral DNC-N represents 7% of net revenue. During 2015-YTD and 2014-YTD, our top ten customers generated 41.0% and 42.7% of our net revenue, respectively.


Sales to customers individually in excess of 10% of net revenue during 2015-YTD and their accounts receivable at September 30, 2015 were:


Customer

 

Sales

Amount

 

Percent

 

Accounts

Receivable

 

Percent

 

 

 

 

 

 

 

 

 

C

 

$1,028,010

 

10%

 

$82,500

 

3%


Sales to customers individually in excess of 10% of net revenue during 2014-YTD and their accounts receivable at September 30, 2014 were:


Customer

 

Sales

Amount

 

Percent

 

Accounts

Receivable

 

Percent

 

 

 

 

 

 

 

 

 

C

 

$1,447,704

 

15%

 

$0

 

0%


NOTE 15. – SIGNIFICANT VENDORS  


The Company purchases its raw materials from various foreign and domestic suppliers several of which represent individually in excess of 10% of total purchases. Purchases from significant vendors during 2015-YTD and their accounts payable at September 30, 2015 were:


Vendor

 

Purchase

Amount

 

Percent

 

Accounts

Payable

 

Percent

 

 

 

 

 

 

 

 

 

C

 

$551,121

 

21%

 

$107,646

 

10%

D

 

$377,173

 

15%

 

$  66,901

 

  6%

A

 

$277,879

 

11%

 

$  26,948

 

  3%


Purchases from significant vendors during 2014-YTD and their accounts payable at September 30, 2014 were:


Vendor

 

Purchase

Amount

 

Percent

 

Accounts

Payable

 

Percent

 

 

 

 

 

 

 

 

 

C

 

$789,233

 

21%

 

$63,213

 

6%




22



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 16. – GEOGRAPHIC REVENUE REPORTING


The Company is organized based on one business segment although it does distribute its products on a world-wide basis. Several of its largest distributors are based in North America who in turn sells their products in Europe or Asia. The Company considered these customers as based in North America.


Information about the Company’s geographic operations for both 2015-YTD and 2014-YTD as follows:


 

 

2015

 

 

2014

 

Net Revenue:

 

 

 

 

 

 

North America

 

$

3,094,903

 

 

 

3,834,025

 

International

 

 

6,027,146

 

 

 

5,796,078

 

 

 

$

9,122,049

 

 

$

9,630,103

 


NOTE 17. – RELATED PARTY TRANSACTIONS


For the nine months ended September 30, 2015 and 2014, the Company was a party to the following related party transactions not disclosed elsewhere in these condensed consolidated financial statements:


·

the Company expensed $77,480 (2015) and $77,425 (2014) as compensation to the father of our Chairman and President for consulting on various projects,

 

·

the Company expensed $51,174 (2015) and $0 (2014) as compensation to the sister of our Chairman and President as a brand manager for various customers,

 

·

the Company had receivables from a consultant, that potentially may be in violation of the Sarbanes Oxley Act of 2002 (see the Companys annual 10-K report for the year ended December 31, 2015services, of $54,587 (2015) and $11,170 (December 31, 2014) and payables of $0 (2015) and $11,571 (December 31, 2014), and paid $134,583 (2015) and $0 (2014) to the consultant who is also a shareholder and employee. In addition, the Company had the following transactions with entities controlled by the consultant:


The Company expensed $42,475 (2015) and $51,887 (2014) for materials needed for the assembly and manufacture of products for export,


The Company expensed $56,208 (2015) and $281,334 (2014) in cash and stock for IR related   expenses and services.


The Company recorded sales relating to finished product of $69,858 (2015) and $9,784 (2014).




23



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 18. – SUBSEQUENT EVENTS


Management has evaluated subsequent events or transactions occurring through the date the financial statements were issued. The following items are a summary of events or transactions occurring subsequent to the balance-sheet date, but prior to the issuance of these financial statements, that have a material effect on the financial statements and therefore require adjustment or disclosure in these statements.


As of October 26, 2015, the Company entered into an employment agreement with Renee Barch-Niles (the “Barch-Niles Employment Agreement”) as its new Chief Executive Officer. The Barch-Niles Employment Agreement has a term beginning October 26, 2015 and ending December 31, 2019. Per the terms, Ms. Barch-Niles shall be paid an annual base salary of $200,000 and shall be entitled to a cash bonus of up to 100% of her base salary subject to certain performance targets mutually agreed upon by both Barch-Niles and the Board of Directors. Additionally, Ms. Barch-Niles shall receive a commission equal to 3% on the gross sales amount for any new account or client acquisition that Barch-Niles brings to the Company and closes on her own. The Company shall also award Ms. Barch-Niles a Restricted Stock Grant of 450,000 that shall vest monthly over the course of the first 48 months following the effective date (which is equal to 9,375 shares per month). Additionally, Barch-Niles is entitled to an equity signing bonus grant of 15,924 shares that vest monthly in an amount of 1,327 shares per month for 12 consecutive months. The equity grants are subject to a make-whole in the event that the shares are worth less than $2,500,000 and $50,000, respectively, the Company will issue additional shares to Barch-Niles to bring the value of the shares to $2,500,000 and $50,000, respectively, subject to a minimum price per share of $3.50. Lastly, Barch-Niles shall also receive warrant coverage of $100,000 per year, with a one-year expiration date calculated as the average price in the last five trading days of the year.


On October 26, 2015, Mr. Daniel Khesin resigned from his position as Chief Executive Officer of the Company. Mr. Khesin will remain in his position as President and Chief Financial Officer of the Company.


During the fourth quarter of 2015, the Company issued 5,930 shares to a consultant with an estimated fair value of $15,000 for services and 40,000 shares to an employee.


On October 7, 2016, the company issued an 8-K to inform the investors that previously submitted filings should not be relied upon for investing decisions. The company will be filing amended 10-Q’s for the periods ending March 31, 2015, June 30, 2015 and September 30, 2015. These amended financial statements will include adjustments to the comparable financial statements for 2014. The company became aware of the need to issue amended financial reports on or about September 25, 2016 as part of the audit of its financials by its independent auditor, BF Borges CPA PC. The total impact of the adjustments for the nine months ending September 30, 2015 amount to an increased net loss of $1,125,792. The primary adjustments are between periods within 2015 and the company deemed that the adjustments required the filing of adjusted quarterly financial reports.




24



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 18. – SUBSEQUENT EVENTS (Continued)


Throughout the year ended 2014 and 2015, Daniel Khesin, the Company's former chief executive officer and former chief financial officer, received in addition to base compensation, reimbursement and payroll advances of expenses of approximately $76,000 and $40,000 respectively, which were for non-business related goods and services. Pursuant to his executive employment agreement $50,000 in shares were to be payable in shares of the Company's common stock at fiscal year-end. While Mr. Khesin believed that these payments were received as satisfaction of certain bonus or other perquisites earned by him on a monthly basis under his employment agreement, such payments, if any, required approval of our compensation committee, which approval was not received until subsequent to 2014 and 2015. Section 402 of the Sarbanes Oxley Act of 2002 prohibits advances or loans to a director or executive officer of a public company. While our audit committee has concluded that the payments made to Mr. Khesin prior to board approval may be in violation of Section 402 of the Sarbanes Oxley Act of 2002, in the event it is determined any such payments were a violation of the Sarbanes Oxley Act, such violation could have a material adverse effect on our Company, including, but not limited to criminal, civil or administrative sanctions, penalties, or investigations, in addition to potential securities litigation. As a consequence of these activities, the company received notice from its independent auditor of potential illegal acts concerning payments of personal expenses by the Company. The Company’s Audit Committee has agreed with the findings. On September 29, 2016. The company, in accordance with Section 10A of the Securities and Exchange Act of 1934, informed the Commission in a letter also dated September 29, 2016. See "Controls and Procedures" and "Executive Compensation" below.


During 2013, in addition to base compensation paid to Abner Silva, a consultant deemed to be an officer by our independent auditor for accounting purposes, our company advanced approximately $11,500, to Mr. Silva. While Mr. Silva, believed that these payments were received as satisfaction of certain moneys owed to him or his affiliate companies, such payments, if any, required prior approval of our compensation committee, which approval was not received. As a consequence of these activities, the company received notice from its independent auditor of potential illegal acts concerning payments of personal expenses by the company on September 29, 2016. The company, in accordance with Section 10A of the Securities and Exchange Act of 1934, informed the Commission in a letter also dated September 29, 2016.


In December 2015, the Company, under former management entered into an agreement with a barter trading company to sell slow moving, finished goods in exchange for prepaid credits. During 2015 and through April 2016, the Company sold merchandise worth $956,176 and $4,566,717 to this barter trading company. However, these credits proved to have no economic value and accordingly revenue did not meet the criteria as defined in Accounting Standards Codification 605 (“ASC”). The Company has reversed the sales to this barter trading company that did not meet the revenue standards.


In January 2016, the company entered into a Stock Purchase Agreement with a private party in the amount of $1,996,500 for 605,000 shares of the company’s stock. To date, the purchase agreement has only partially settled. The Company’s has offset subscription receivable against the additional paid in capital of $1,196,500. The Board of Directors has decided to negotiate a revision to the original Stock Purchase Agreement to reach an appropriate resolution to the matter. The company has no way of knowing what the financial impact will be.


On May 2, 2016, the company received a letter from an attorney representing its former CEO, Renee Barch-Niles requesting certain payments she believes are due arising from her employment contract. This includes salary demands, equity demands and commission demands on the above barter transaction. The total claims made by Ms. Barch-Niles are $2,500,000 worth of shares of the company’s stock, $123,000 in commissions from the barter trading arrangement, and $300,000 in severance payments. The company maintains that Ms. Barch-Niles is not due any payments subsequent to her separation from the company and will take all appropriate action to defend against the claims.


On September 27, 2016, pursuant to the Company’s By-Laws, the current Board of Directors approved and ratified all shares to the former management through date of termination. It is the Company’s position that due to circumstances surrounding the terminations, no further shares or compensation are owned and will vehemently defend its position.



25



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 18. – SUBSEQUENT EVENTS (Continued)


On April 20, 2016 the company was notified by Nasdaq that the Company did not comply with Nasdaq’s filing requirements set forth in Listing Rule 5250(c)(1) because it had not filed its Form 10-K for the period ended December 31, 2015.


On June 7, 2016 and August 19, 2016, the company was notified by Nasdaq that the Company did not comply with Nasdaq’s filing requirements set forth in Listing Rule 5250(c)(1) because it had not filed its Forms 10-Q for the periods ended March 31 and June 30, 2016, respectively.


On September 26, 2016, the company received Nasdaq’s staff determination letter, informing the company of Nasdaq’s intention to deny the company’s request for continued listing due to the delinquent reports. Separately, Nasdaq informed the company of its determination of additional basis for delisting due to public interest concerns under listing Rule 5101 raised by 1. The company’s failure to promptly initiate and conduct an independent investigation, recommended by its previous independent auditors, into concerns identified by its former board of directors, including concerns regarding revenue recognition and stock issuances, among other matters; and 2. The Company’s inability to produce minutes evidencing meetings of the Company’s board of directors for calendar year 2015 and for the first four months of calendar year 2016. Further, and also as a separate basis for delisting, Nasdaq informed the company of its belief the Company had made misleading statements and/or omitted material facts in its communications with Staff, in violation of Listing Rule 5250(a)(1). Pursuant to Nasdaq listing Rule 5800 series the Company appealed the staff’s determination to a Hearings Panel and requested an oral hearing to appeal the staff determination. In addition, the Company requested a stay of the suspension and delisting action pending the issuance of a written decision by the Hearings Panel. In the request, the company stated that the delinquent reports would be filed prior to the October 11th due date, informed Nasdaq that an independent investigation had been initiated by the company with an expected completion date of approximately October 11th, 2016, informed Nasdaq of its efforts to retrieve the missing minutes via a diligent search of its email archives and attempts to contact prior board members for their records, and its disagreement with the staff’s belief that any misleading statement had been made. The company received from Nasdaq, on September 26, 2016, a letter informing them that the requested hearing will take place on November 10, 2016.


On March 29, 2016, DS Healthcare, Mr. Khesin, and certain former members of the Board of Directors were sued in a class action styled, Prasant Shah v. DS Healthcare Group, Inc., et. al., Case No. 16-60661, which is pending in the United States District Court for the Southern District of Florida.  A later-filed class action has been consolidated.  The class action arises from the Company’s March 23, 2016 and March 28, 2016 8-K filings, which stated, in pertinent part, that the audit committee had concluded that the unaudited condensed consolidated financial statements of the Company for the two fiscal quarters ended June 30, 2015 and September 30, 2015 (the “June and September 2015 Quarters”), should no longer be relied upon because of certain errors in such financial statements, and that Daniel Khesin had been terminated for cause and removed a Chairman and a member of the Board of Directors.  Plaintiffs have until November 2, 2016 to file an Amended Complaint, which DS Healthcare must respond to no later than December 19, 2016. The Company also received the first of three related shareholder derivative demands on March 29, 2016.  A mediation concerning the class action and the derivative demands is scheduled for October 17, 2016, in Miami, Florida.


On May 27, 2016, PhotoMedex, Inc., Radiancy, Inc., and PhotoMedex Technology, Inc. (collectively, “PhotoMedex”)  filed a civil action for damages and declaratory relief against DS Healthcare in the United States District Court for the Southern District of New York.  The lawsuit is styled PhotoMedex, Inc. v. DS Healthcare Group, Inc., Case No. 1:16-cv-03981.  The lawsuit arises from two merger agreements: (i) an Agreement and Plan of Merger and Reorganization among DS Healthcare Group, Inc., PHMD P Acquisition Corp., PhotoMedex, Inc. and Radiancy, Inc. dated February 19, 2016; and (ii) an Agreement and Plan of Merger and Reorganization by and among DS Healthcare Group, Inc., PHMD Professional Acquisition Corp., PhotoMedex Technology, Inc. and PhotoMedex, Inc. dated February 19, 2016.  PhotoMedex alleges that DS Healthcare breached both agreements by failing to meet its pre-closing obligations and not completing the transactions contemplated by the agreements.  PhotoMedex seeks a declaratory judgment that their terminations of the two agreements were proper, and requests an award of damages specified by the agreements, including a “break-up fee” of USD $3 million.  DS Healthcare disputes the claims asserted by PhotoMedex, including that PhotoMedex is entitled to the “break-up fee” under the agreements.  DS Healthcare has also asserted a counterclaims for damages against PhotoMedex for their breaches of the two agreements.  An initial case management conference is scheduled for October 13, 2016.



26



DS HEALTHCARE GROUP, INC. (dba DS LABORATORIES) and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



NOTE 18. – SUBSEQUENT EVENTS (Continued)


On December 28, 2015, Microcap Headlines, Inc. (“Microcap”), an investor awareness business located in North Babylon, New York, filed a civil action against DS Healthcare, Daniel Khesin and former DS Healthcare employee Abner Silva in the Circuit Court of the 11th Judicial Circuit in and for Miami-Dade County, Florida.  The lawsuit is styled Microcap Headlines Inc. v. DS Healthcare Group, Inc. et al., Case No. 2015-030046-CA-01.  Plaintiff Microcap asserts claims for breach of contract, negligent misrepresentation, fraud (solely against defendant Silva), violation of the Florida Securities and Investor Protection Act, and quantum meruit, all of which arise from an October 15, 2014 contract between Microcap and DS Healthcare pursuant to which Microcap promised to provide certain investor awareness services in exchange for compensation in the form of cash and warrants to purchase DS Healthcare stock.  Microcap seeks damages in an unspecified amount.  DS Healthcare disputes the claims asserted by Microcap in the lawsuit.  Court-ordered mediation is scheduled for November 22, 2016, and the case is scheduled for trial to commence sometime during the three-week trial period beginning on January 17, 2017.


On April 12, 2016, the SEC issued a “Formal Order” directing a private non-public formal investigation to determine whether violations of the federal securities law may have been committed, directly or indirectly, by the Company, its officers, directors, employees, partners, subsidiaries and/or affiliates, and/or other persons or entities.  The possible violations set forth in the Formal Order include Section 17(a) of the Securities Act of 1933 (“Securities Act”), Sections 10(b), 13(a), 13(b)(2)(A), 13(b)(2)(B), 13(b)(5), 13(k), 14(a), and 14(f) of the Securities Exchange Act of 1934 (“Exchange Act”), and Rules 10b-5, 12b-20, 13a-1, 13a-11, 13a-13, 13a-14, 13b2-1, 13b2-2(a), 14a3, 14a-9, and 14f-1. The relevant time period specified in the Formal Order is between January 1, 2010 and the present date. On April 15, 2016, the SEC issued a subpoena duces tecum to Mr. Khesin. On May 4, 2016, the SEC issued a subpoena duces tecum to the Company.  The Company is complying with all requests to the SEC and the review and production process is ongoing in nature. On or about July 27, 2016, the SEC issued a second subpoena duces tecum to the Company seeking a current copy of its QuickBooks file with a user name and password.  The Company has complied with the second subpoena duces tecum. The company has no way of determining what the outcome of this investigation will be and cannot predict any financial impact.


Significant Changes to the Board of Directors and Executive Management


On April 2, 2016, Michael Pope, Diane Rosenfeld, Renee Barch-Niles and Carl Sweis were terminated as Directors of the company. Additionally, Renee Barch-Niles was removed as Chief Executive Officer. Daniel Khesin was appointed sole director, Chief Executive Officer and Chief Financial Officer.


Mr. Myron Lewis joined the Board of Directors on April 22, 2016.His role includes chairing the Compensation Committee. Subsequently, on September 12, 2016, Mr. Lewis was appointed executive director and tasked with supervising the company’s operations with a goal of facilitating profitability and compliance.


Mr. Yasuhiro Fujiwara joined the Board of Directors on April 22, 2016. Subsequently, on September 12, 2016, Mr. Fujiwara was appointed chairman of the Board of Directors.


Ms. Elina Yuabov joined the Board of Directors on April 22, 2016


Ms. Estella Ng joined the Board of Directors on May 6, 2016. Her role includes chairing the Audit Committee.


Mr. John Power joined the company on September 12, 2016 as Chief Financial Officer and Chief Administrative Officer.




27



 


ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.


This filing contains forward-looking statements, including statements regarding, among other things, our projected sales and profitability, our Company’s growth strategies, our Company’s future financing plans and our Company’s anticipated needs for working capital. Actual events or results may differ materially from those discussed in forward-looking statements as a result of various factors, including, without limitation, the matters described in this filing generally. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. Forward-looking statements, which involve assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative of these words or other variations on these words or comparable terminology.

 

This discussion is intended to supplement and highlight information contained in, and should be read in conjunction with, our condensed consolidated financial statements and related notes and the selected financial data presented elsewhere in this report.

 

Significant Accounting Policies

 

Our condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Note 2 to condensed consolidated financial statements describes the significant accounting policies used in the preparation of the condensed consolidated financial statements. Certain of these significant accounting policies are considered to be critical accounting policies, as defined below.

 

A critical accounting policy is defined as one that is both material to the presentation of our condensed consolidated financial statements and requires management to make difficult, subjective or complex judgments that could have a material effect on our financial condition and results of operations. Specifically, critical accounting estimates have the following attributes: 1) we are required to make assumptions about matters that are highly uncertain at the time of the estimate; and 2) different estimates we could reasonably have used, or changes in the estimate that are reasonably likely to occur, would have a material effect on our financial condition or results of operations.

 

Estimates and assumptions about future events and their effects cannot be determined with certainty. We base our estimates on historical experience and on various other assumptions believed to be applicable and reasonable under the circumstances. These estimates may change as new events occur, as additional information is obtained and as our operating environment changes. These changes have historically been minor and have been included in the condensed consolidated financial statements as soon as they became known. Based on a critical assessment of our accounting policies and the underlying judgments and uncertainties affecting the application of those policies, management believes that our condensed consolidated financial statements are fairly stated in accordance with accounting principles generally accepted in the United States, and present a meaningful presentation of our financial condition and results of operations. We believe the following critical accounting policies reflect our more significant estimates and assumptions used in the preparation of our condensed consolidated financial statements:

 

Risks and Uncertainties – The Company’s business could be impacted by price pressure on its product manufacturing, acceptance of its products in the market place, new competitors, changes in federal and/or state legislation and other factors. The Company also has been experiencing significant growth which puts serious strains on its cash availability requirements. If the Company is unsuccessful in securing adequate liquidity, its plans may be curtailed. Adverse changes in these areas could negatively impact the Company’s financial position, results of operations and cash flows.

 

Accounts Receivable – Accounts receivable are reported at their net realizable value. The Company establishes an allowance for doubtful accounts based upon factors pertaining to the credit risk of specific customers, historical trends, and other information. Delinquent accounts are written-off when it is determined that the amounts are uncollectible.



28



 


Inventory – Inventory is reported at the lower of cost or market on the first-in, first-out (FIFO) method. Our inventory is subject to expiration and obsolescence. Accordingly, quantities purchased and sell through rates are periodically monitored for potential overstocking or pending expiration as a basis for establishing the appropriate reserve for any estimated expiration or obsolescence.

 

Revenue Recognition The Company recognizes revenue when all of the following four criteria are met:

 

  

·

persuasive evidence of a sales arrangement exists,

 

·

Shipping terms are FOB shipping point,

  

·

delivery has occurred,

  

·

the sales price is fixed or determinable and

  

·

collectability is probable.

 

Shipping and handling charges related to sales transactions are recorded as sales revenues when billed to customers or included in the sales price. Shipping and handling costs are included in cost of goods sold.

 

Research and Development – The Company incurs formulation costs that include salaries, materials and consultant fees. These costs are classified as product development, selling and general and administrative expenses in the condensed consolidated statements of operations.

 

Results of Operations

 

Three Months Ended September 30, 2015 as Compared to the Three Months Ended September 30, 2014

 

Revenues, net – Total net revenues decreased $81,186 or 2.5%, from $3,200,716 for the three months ended September 30, 2014 to $3,119,530 for the three months ended September 30, 2015.  The decrease in net revenues is a result of restating certain transactions that did not match with the Company’s revenue recognition policy (see Footnote 5. Restatement of Financial Statements to the attached financial statements), offset by an increase in overall sales for the period.


Our product revenues represent primarily sales of Revita and Revita Cor, which individually exceeded 10% of total sales and collectively represented approximately 35% and 41% of total sales for 2015-QTR and 2014-QTR, respectively.  In addition, Spectral DNC-N and Spectral DNC 5% both represented 5% of total sales for 2015-QTR as compared to 7% and 5% of total sales for 2014-QTR, respectively. Furthermore, Polaris NR11 represented approximately 5% of total sales for 2015-QTR as compared to 4% of total sales for 2014-QTR, while Polaris NR09 sales in 2015-QTR was nominal as compared to approximately 5% of total sales for 2014-QTR.


Net revenue from our Mexican subsidiary increased 4.4% in 2015-QTR compared to 2014-QTR, accounting for $994,391 (27.3%) and $952,472 (27.6%) of consolidated net sales for the three months ended September 30, 2015 and 2014 respectively. Net revenue from our Mexican subsidiary increased as a result of increased product demand offset by the stronger dollar compared to the Mexican Peso.  Net sales generated from US operations decreased as a result of the timing and receipt of customer orders.  We continue our marketing and sales efforts to expand our customer base, with our primary focus on expanding our distributor base, both domestic and foreign. Revenues from our top ten customers accounted for approximately 51.7% and 33.6% of our total revenues during the three months ended September 30, 2015 and 2014, respectively.

 

Cost of Goods Sold – Total cost of goods sold increased $328,244 or 49.5%, from $782,745 (2014-QTR) to $1,110,989 (2015-QTR).  This increase is primarily as a result of restating certain transactions that did not match with the Company’s revenue recognition policy (see Footnote 5. Restatement of Financial Statements to the attached financial statements), a one-time inventory reserve reversal charge of approximately $100,000 in 2014-QTR, as well as overall lower costs of goods sold in 2014-QTR relating to approximately $180,000 of freight costs that were eliminated due to reduced expedited delivery in 2014-QTR and approximately $75,000 reduction of bill of materials costs in 2014-QTR as a result of reformulation efforts to remove expensive components and maintain efficacy.




29



 


The gross margin has declined from 75.5% (2014-QTR) to 64.4% (2015-QTR), with US operations accounting for $1,874,180 or 76% (2014-QTR) and $1,476,086 or 73.0% (2015-QTR) of the gross margin dollars and with DS Mexico accounting for $543,791 or 24% (2014-QTR) and $532,515 or 27% (2015-QTR) of gross margin dollars.


Selling and Marketing Costs Selling and marketing costs increased $504,091 or 54.8% from $919,410 (2014-QTR) to $1,423,501 (2015-QTR). The increase was due to the following:

 

Increases of:


·

$332,225 for commission and consulting primarily stock based compensation and as a result of increased sales incentives,

 

 

·

$115,813 for marketing and promotion, primarily as a result of increased marketing campaigns and efforts, and

 

 

·

$56,053 for other selling and marketing expenses, primarily as a result of higher freight and shipping costs as a result of increased international shipping and increased order volume.


General and Administrative Costs General and administrative costs decreased $341,113 or 19.9%, from $1,668,807 (2014-QTR) to $1,396,060 (2015-QTR). The decrease is due to the following:

 

Decreases of:


·

$273,719 for professional fees and consultant costs primarily as a result of decreased consultants and changes from consulting to full-time employee status, and

 

 

·

$69,937 for other general and administrative expenses, primarily as a result of $47,040 in lower bank charges as a result of improved internal policies within A/R for wire and bank costs as well as overall fees for transactions, $23,980 in lower insurance expense as a result of improved rates and $39,760 in lower rent as a result of consolidating facilities, partially offset by increase in various other general and administrative expense items aggregating to $34,402.


Partially offset by increases of:


·

$71,349 for salary and personnel costs, primarily as a result of increased headcount. 


Other Income and Expenses Other expense increased $82,043 or 167.9%, from $48,878 income (2014-QTR) to $33,165 expense (2015-QTR), primarily as a result of higher interest expense of $33,392 and lower other income of $48,651.

 

Nine Months Ended September 30, 2015 as Compared to the Nine Months Ended September 30, 2014

 

Revenues, net – Total net revenues decreased $508,054 or 5.3%, from $9,630,103 for the nine months ended September 30, 2014 to $9,122,049 for the nine months ended September 30, 2015. The decrease in net revenues is a result of restating certain transactions that did not match with the Company’s revenue recognition policy (see Footnote 5. Restatement of Financial Statements to the attached financial statements), offset by an increase in overall sales for the period.


 Our product revenues represent primarily sales of Revita and Revita Cor, which individually exceeded 10% of total sales and collectively represented approximately 35% and 41% of total sales for 2015-YTD and 2014-YTD, respectively.  In addition, Spectral DNC-N represented approximately 7% of total sales for each period, while Spectral DNC 5% and Polaris NR09 represented 4% and 3% of total sales for 2015-YTD, respectively, as compared to 5% total sales for 2014-YTD for both products.  

 



30



 


Net revenue from our Mexican subsidiary increased 0.6% in 2015-YTD compared to 2014-YTD, accounting for $2,573,157 (28%) and $2,556,650 (27%) of consolidated net sales for the nine months ended September 30, 2015 and 2014 respectively.  The increase in net revenue from our Mexican subsidiary was considered nominal.  Net sales generated from US operations increased as a result of higher demand offset by the stronger dollar compared to the Mexican Peso. We continue our marketing and sales efforts to expand our customer base, with our primary focus on expanding our distributor base, both domestic and foreign. Revenues from our top ten customers accounted for approximately 41.0% and 42.7% of our total revenues during the nine months ended September 30, 2015 and 2014, respectively.

 

Cost of Goods Sold – Total cost of goods sold decreased $337,497 or 3.4%, from $4,001,644 (2014-YTD) to $5,457,902 (2015-YTD).  This decrease is primarily as a result of restating certain transactions that did not match with the Company’s revenue recognition policy (see Footnote 5. Restatement of Financial Statements to the attached financial statements), and a one-time inventory reserve reversal charge of approximately $215,000 in 2014-YTD.  


The gross margin has slightly increased from 58.4% (2014-YTD) to 59.8% (2015-YTD), with US operations accounting for $4,153,114 or 73.8% (2014-YTD) and $4,028,490 or 73.8% (2015-YTD) of the gross margin dollars and with DS Mexico accounting for $1,475,345 or 25.1% (2014-YTD) and $1,429,412 or 23.2% (2015-YTD) of gross margin dollars.


Selling and Marketing Costs – Selling and marketing costs increased $7,955 or 0.3% from $3,126,000 (2014-YTD) to $3,118,045 (2015-YTD). The increase was due to the following:

 

Increases of:


·

$102,972 for commissions and consulting primarily as a result of increased sales incentives, and

 

 

·

$160,577 for marketing and promotion primarily as a result of stock based compensation and increased marketing campaigns and programs.


Partially offset by decreases of:


·

$271,071 for other selling and marketing expenses primarily as a result of $147,163 in lower freight and shipping costs as a result of improved operation efficiencies and cost cutting measures and $123,908 in lower product development as a result of completion and product launches.


General and Administrative Costs General and administrative costs decreased $681,505 or 15.1%, from $4,511,574 (2014-YTD) to $3,830,069 (2015-YTD). The decrease is due to the following:

 

Decreases of:


·

$614,663 for professional fees and consultant costs primarily as a result of cost cutting measures, changes from consultant to employee status,

 

 

·

$46,767 for salary and personnel costs, which is considered nominal, and

 

 

·

$70,013 for other general and administrative expenses, primarily as a result of $96,038 in lower bank charges as a result of improved internal policies within A/R for wire and bank analysis costs as well as overall fees for transactions, $28,946 in lower insurance expense as a result of improved rates, $61,498 in lower rent as a result of consolidating facilities, $24,588 in lower repairs and maintenance and $3,278 decrease in various other general and administrative expense items, partially offset by increase of $351,772 in higher bad debt expenses as a result of one-time reserve charge for a specific customer totaling $251,055.




31



 


Other Income and Expenses – Other income increased $309,711 from $7,839 income (2014-YTD) to $301,872 expense (2015-YTD). The increase is a result of a charge for an impaired intangible brand right agreement of $337,500, offset by an increase in interest income of $24,759.


Liquidity and Capital Resources

 

We had cash of $1,375,290 and working capital of $4,194,247 at September 30, 2015. Our operating and capital requirements in connection with supporting our expanding operations and introducing new products have been and will continue to be significant to us. Since inception, our losses from operations and working capital required to grow our business were satisfied primarily through the private sales of our common stock and by credit financing.

 

Despite our losses since inception, we believe that by increasing our sales and gross profit margins while maintaining and better optimizing our current operational structure and administrative expenses, we can minimize the cash needed to support our operations. Our largest consumption of cash is the working capital necessary to support expanding sales. The sale of additional equity or convertible debt securities will result in dilution to our stockholders. The incurrence of indebtedness would result in increased fixed obligations and may also result in covenants that would restrict our operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

 

We have commenced implementing, and will continue to implement, various measures to address our financial condition, including methods to increase gross profit margins and reducing and streamlining our operational costs and overhead. We have historically satisfied our working capital requirements through the sale of common stock, advances from related parties and third parties and through our credit facility. We are continuing to seek debt and equity financing; however, there can be no assurances that the Company will be able to raise additional capital on favorable terms, or at all.


Cash Flows for the Nine Months Ended September 30, 2015

 

Cash Flows from Operating Activities

 

Operating activities used net cash for the nine months ended September 30, 2015 of $1,048,383. Our net loss, when adjusted by various non-cash items aggregating $535,048 which impact net loss but do not impact cash during the period, such as stock issued for services or depreciation and amortization, resulted in a net loss of $437,600. In addition, changes in operating assets and liabilities necessary to support our operations used cash of $356,900 as follows:

 

  

·

$274,428 used by an increase in gross accounts receivable not including the non-cash effect of changes in the allowance for doubtful accounts,

  

·

$87,488 used for increased inventory levels which is not considered significant,

  

·

$12,662 provided by a decrease prepaid expenses and other current assets which is not considered significant,

  

·

$12,819 used for increased other assets which is not considered significant,

  

·

$51,796 used for decreased accounts payable which is not considered significant,

  

·

$198,780 provided by change in accrued expenses primarily due to the settlement of certain accrued, and expenses with issuance of common stock.

 

Cash Flows used in Investing Activities

 

Our investing activities used $2,555 in net cash during the nine months ended September 30, 2015, which is not considered significant.

 



32



 


Cash Flows from Financing Activities

 

Our financing activities contributed $1,186,472 in net cash during the nine months ended September 30, 2015 as a result of $720,000 proceeds from the sale of common stock, $450,000 proceeds from loans and notes, $25,500 proceeds from exercise of warrants less the use of $9,028 in repayment of loans and notes.


Financial Position

 

Total Assets – Our total assets increased $142,836 or 1.7% from $8,281,328 as of December 31, 2014 to $8,424,164 as of September 30, 2015 as a result of a net increase in current assets of $562,499, partially offset with a net decrease in non-current assets.   The net decrease of $376,625 in non-current assets was a result of a $337,500 charge for an impaired intangible brand rights asset offset by decreased amortization of intangible assets and a $55,857 decrease in furniture and equipment, net due primarily to depreciation.  These decreases were partially offset by $12,819 increased other assets, which is not significant.  The component of the net increase in current assets are discussed below.

 

Current Assets – The net increase in current assets of $562,499 was due to increases in cash of $246,734, accounts receivable of $134,295 and inventories, net of $194,132.  Partially offsetting these increases was a decrease in prepaid expenses and other current assets of $12,662.  For increase in cash, see further discussion above in cash flow for the nine months ended September 30, 2015.  The net changes for current assets are primarily driven by changes discussed below:

 

Inventory – Inventory levels increased 5.0% from December 31, 2014 to September 30, 2015.  Average inventory represents approximately 75.4% of COGS or over a nine month supply based on the sell through rate achieved for the nine months ended September 30, 2015, resulting in an inventory turnover rate of 1.33 times. This inventory turn rate should improve as we ramp up sales volume that can now be met with smoother production timing.


Accounts Receivable, net – Accounts receivable increased $134,295 primarily as a result of increased concentration of sales during the last weeks of Q3 2015. The receivables are in line with historical averages for previous quarters and these levels of sales.


Prepaid Expenses and other current assets – Prepaid expenses decreased 4.5%, which is not significant.

 

Total Liabilities – Our total liabilities decreased $433,255 or 11.2% from $3,765,689 as of December 31, 2014 to $3,332,434 as of September 30, 2015 primarily as a result of a net decrease in current liabilities of $424,227.  The component of the net decrease in current liabilities are discussed below.

 

Current Liabilities – The net decrease in current liabilities of $427,227 was due to decreases in accounts payable of $269,329, accrued expenses of $219,021 and other current liabilities of $23,437.  Partially offsetting these decreases was an increase in note payable of $87,560.  The net changes for current liabilities are primarily driven by changes discussed below:


Accounts payable – Accounts payable decreased 18.1% primarily due to timing of payments to vendors and suppliers.


Accrued expenses – Accrued expenses decreased $219,021 or 21.5% primarily due to the payment of these items with issuance of shares of Company’s common stock.


Note payable – Note payable increased $87,560 primarily due to proceeds from loans and notes, partially offset with a decrease of $350,000 due to payment of such amount in the form of shares of Company’s common stock.


Other current liabilities – Other current liabilities decreased 2.6%, which is not significant.




33



 


Material Commitments


WRG Asset Purchase Agreement


On August 18, 2015 and further amended on September 24, 2015, the Company entered into a definitive asset purchase agreement, dated as of August 31, 2015, with Carey Williams and Stefan Russell, the owners of all of the capital stock of W/R Group, Inc., an Arizona corporation (“WRG”). Under the terms of the asset purchase agreement, the Company and WRG Acquisition Corporation, a newly formed Arizona subsidiary of the Company (the “Buyer”) agreed to cause the Buyer to purchase 100% of the assets and business of WRG and to assume substantially all of the liabilities of WRG, including certain pre-closing contingent liabilities, but excluding tax obligations arising prior to the closing date. In addition to the Buyer’s assumption of the assumed liabilities, the Company agreed to cause the Buyer to pay total consideration of up to $42.25 million, of which, $30.0 million is payable at closing in cash to the WRG stockholders and up to $12.25 million is payable as earn-out payments over the five consecutive fiscal years of WRG commencing January 1, 2016 and ending December 31, 2020, subject to extension and other earn-out provisions. If the maximum earn-out amount of $12.25 million is earned, $11.0 million will be paid in cash and $1.25 million will be paid in shares of the Company’s stock based on the market price of the Company’s stock as of the closing date. Additionally, the Company agreed to pay $4.0 million at closing in cash to one of the WRG stockholder in connection with the outstanding accrued principal and interest payable under a $4,000,000 secured promissory note assumed by the Buyer. On October 26, 2015 the Company announced it had executed a term sheet with a lender for $35 million in non-convertible senior debt. The acquisition is expected to close in the fourth quarter 2015, subject to the completion of the Company’s and the lenders due diligence process. There can be no assurance that the Company will obtain financing on acceptable terms, or that the acquisition will be completed. As of the date of filing of this Quarterly Report on Form 10-Q, the acquisition of WRG has not been consummated.


Off Balance Sheet Arrangements

 

None.

 

Recent Accounting Pronouncements  


In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement – Period Adjustments. This ASU simplifies the accounting for adjustments made to provisional amounts recognized in a business combination; the amendments eliminate the requirement to retrospectively account for those adjustments. This ASU will require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. It also requires that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date.  This ASU is effective for the annual and interim reporting periods beginning after December 15, 2016.  We are currently evaluating whether the adoption of this new guidance will have a significant impact on our condensed consolidated financial statements and disclosures.


In July 2015, the FASB issued ASU No. 2015-11, Inventory: Simplifying the Measurement of Inventory. This ASU simplifies the guidance on the subsequent measurement of inventory by requiring inventory within the scope of this update to be measured at the lower of cost or net realizable value rather than the lower of cost or market. This ASU is effective for the annual and interim reporting periods beginning after December 15, 2016. We are currently evaluating whether the adoption of this new guidance will have a significant impact on our condensed consolidated financial statements and disclosures.


In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. This standard amends the existing guidance to require that debt issuance costs be presented in the balance sheet as a deduction from the carrying amount of the related debt liability instead of as a deferred charge. This ASU is effective on a retrospective basis for annual and interim reporting periods beginning after December 15, 2015, but early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company's condensed consolidated financial position and results of operations.



34



 


Management continually evaluates the potential impact, if any, of all recent accounting pronouncements on our financial statements or related disclosures and, if significant, makes the appropriate disclosures required by such new accounting pronouncements.


Subsequent Events


As of October 26, 2015, the Company entered into an employment agreement with Renee Barch-Niles (the “Barch-Niles Employment Agreement”) as its new Chief Executive Officer. The Barch-Niles Employment Agreement has a term beginning October 26, 2015 and ending December 31, 2019. Per the terms, Ms. Barch-Niles shall be paid an annual base salary of $200,000 and shall be entitled to a cash bonus of up to 100% of her base salary subject to certain performance targets mutually agreed upon by both Barch-Niles and the Board of Directors. Additionally, Ms. Barch-Niles shall receive a commission equal to 3% on the gross sales amount for any new account or client acquisition that Barch-Niles brings to the Company and closes on her own. The Company shall also award Ms. Barch-Niles a Restricted Stock Grant of 450,000 that shall vest monthly over the course of the first 48 months following the effective date (which is equal to 9,375 shares per month). Additionally, Barch-Niles is entitled to an equity signing bonus grant of 15,924 shares that vest monthly in an amount of 1,327 shares per month for 12 consecutive months. The equity grants are subject to a make-whole in the event that the shares are worth less than $2,500,000 and $50,000, respectively, the Company will issue additional shares to Barch-Niles to bring the value of the shares to $2,500,000 and $50,000, respectively, subject to a minimum price per share of $3.50. Lastly, Barch-Niles shall also receive warrant coverage of $100,000 per year, with a one-year expiration date calculated as the average price in the last five trading days of the year.


On October 26, 2015, Mr. Daniel Khesin resigned from his position as Chief Executive Officer of the Company. Mr. Khesin will remain in his position as President and Chief Financial Officer of the Company.


ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.


Not applicable to smaller reporting companies.


ITEM 4.

CONTROLS AND PROCEDURES

 

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d–15(e) under the Exchange Act) are designed to provide reasonable assurance that information required to be disclosed in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the forms and rules of the SEC and that such information is accumulated and communicated to management, including the CEO and CFO, in a manner to allow timely decisions regarding required disclosures.


In connection with the preparation of this Form 10–Q, our management, including the CEO and CFO, updated its December 31, 2014 evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2015. As described below, management has identified material weaknesses in our internal control over financial reporting, which is an integral component of our disclosure controls and procedures. As a result of those material weaknesses, our management has concluded that, as of September 30, 2015, our disclosure controls and procedures were not effective, as a result of certain material weaknesses.


The specific material weaknesses that management identified in our internal controls as of September 30, 2015 that persist are as follows:


·

We did not have adequate staffing resources to 1) prepare account reconciliations, financial statements; fluctuation analysis and relevant analytics on a timely basis, and 2) provide appropriate review and supervision for all necessary areas.  Additionally, our general staff do not have the necessary training to perform appropriate analytical and/or review procedures.

·

We did not have a sufficient number of 1) adequately trained technical accounting and external reporting personnel to support standalone external financial reporting under SEC requirements, and 2) personnel with necessary experience with United States generally accepted accounting principles to address and report fluctuation analysis and relevant analytics to senior management.

·

We did not have appropriate written internal control documentation of our process and procedures for all necessary areas, including documentation and testing of key internal controls.



35



 


·

We did not obtain adequate documentation to support all credit card transactions.

·

We did not obtain adequate documentation to support revenue recognition, resulting in recognition of revenue for products not shipped and appropriateness of amount being billed.

·

We did not have effective controls over stock based payments made to employees and non-employees, including proper accounting of awards as either equity or liability awards and timely processing and recording of stock based payment arrangements.

·

We did not have effective controls over issuing customer credit approvals and product credit memorandums. As a result, credits were issued by multiple individuals and without the finance department’s approval and in some cases overwritten certain credit policies and procedures.

·

We did not have effective controls over our revenue recognition and policies which caused certain products to be shipped to customers without prior credit checks and approvals from the finance department.

·

We did not have effective controls over customer pricing and as a result pricing discrepancies between wholesale and retail were established by multiple individuals without the correct policies and procedures.

·

We did not have effective controls over our executive management’s overrides of certain policies and procedures, as a result certain advances, expenses and other possible illegal activities may have occurred.

·

We did not have effective controls over stock issuances and as result shares may have been issued without the correct approval and documentation.

·

We did not have effective controls over incentives to the sales force and as a result customers received incentives that were not properly designed, approved or lacked proper structure.

·

We did not have effective controls over the advance of $11,500 to Abner Silva in 2013, which we have deemed an officer. As a result, these payments were received as satisfaction of certain moneys owed to him or his affiliate companies, such payments, if any, required prior approval of our compensation committee, which approval was not received. This loan may be in violation of Section 402 of the Sarbanes Oxley Act of 2002 and such violation could have a material adverse effect on our Company, including, but not limited to criminal, civil or administrative sanctions, penalties, or investigations, in addition to potential securities litigation.


We also did not effectively implement comprehensive entity level internal controls and were unable to adequately segregate duties within the accounting department due to an insufficient number of staff, and implement appropriate information technology controls.


Throughout the year ended 2014 and 2015, Daniel Khesin, the Company's former chief executive officer and former chief financial officer, received in addition to base compensation, reimbursement and payroll advances of expenses which were for non-business related goods and services. Pursuant to his executive employment agreement $50,000 in shares were to be payable in shares of the Company's common stock at fiscal year-end. While Mr. Khesin believed that these payments were received as satisfaction of certain bonus or other perquisites earned by him on a monthly basis under his employment agreement, such payments, if any, required approval of our compensation committee, which approval was not received until subsequent to 2014 and 2015. Section 402 of the Sarbanes Oxley Act of 2002 prohibits advances or loans to a director or executive officer of a public company. While our audit committee has concluded that the payments made to Mr. Khesin prior to board approval may be in violation of Section 402 of the Sarbanes Oxley Act of 2002, in the event it is determined any such payments were a violation of the Sarbanes Oxley Act, such violation could have a material adverse effect on our Company, including, but not limited to criminal, civil or administrative sanctions, penalties, or investigations, in addition to potential securities litigation. As a consequence of these activities, the company received notice from its independent auditor of potential illegal acts concerning payments of personal expenses by the Company. The Company’s Audit Committee has agreed with the findings. On September 29, 2016. The company, in accordance with Section 10A of the Securities and Exchange Act of 1934, informed the Commission in a letter also dated September 29, 2016. See "Controls and Procedures" and "Executive Compensation" below.




36



 


We consider the payment of the personal benefits prior to receiving board approval, as a failure of our internal control system. See “Risk Factors” above. To remediate this failure, we have implemented enhanced controls over credit card and cash disbursements and documentation under the supervision of our Chief Financial Officer, John Power. We have also enhanced controls over expense reporting and established stricter guidelines for transaction receipts. These enhanced controls include, but are not limited to establishing a preparation and review functions for expense reports, mandatory receipt requirement, limited access to the physical credit card and weekly reporting. We feel that these enhancements will be adequate to prevent this event from recurring in the future.


Since our inception we have relied on an outside accounting consultants to ensure that our financial statements contain all necessary adjustments to conform to U.S. GAAP. The consultants are U.S. certified public accountants. We expect to be materially dependent upon consultants or another third parties which can provide us with the same level of accounting consulting services, for the foreseeable future. Until such time as we have a chief financial officer with the requisite expertise in U.S. GAAP, there are no assurances that the material weaknesses in our internal control over financial reporting will not result in errors in our financial statements which could lead to a restatement of those financial statements. Furthermore, in an effort to remediate certain of the weaknesses above we have also added three independent directors to our board of directors who have formed an audit committee including the appointment of a financial expert. The committee is charged with, and has been, developing financial policies and controls, reviewing and providing oversight to our financial reporting processes, financial statements and public filings. Our ability to remediate the material weaknesses in our internal control over financial reporting will be dependent upon the development and implementation of these changes, which will require both the hiring of additional accounting personnel and the investment in enhanced systems, policies and procedures. While we expect to continue to rely upon our outside accounting consultants until such time as we are able to hire a properly qualified chief financial officer, if we are able to successfully implement these changes to our internal control over financial reporting we believe we will be able to remediate substantially all of the material weaknesses described earlier in this section. However, there are no assurances we will be able to devote the necessary capital to hire the additional personnel and institute the additional systems, policies and procedures to the level necessary. In that event, there are no assurances that the material weaknesses described earlier in this section will not result in errors in our financial statements in future periods.


Our management, including our chief executive officer and our chief financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.


The Company is a non-accelerated filer and is not subject to Section 404(b) of the Sarbanes Oxley Act. Accordingly, this Annual Report does not contain an attestation report of our independent registered public accounting firm regarding internal control over financial reporting, since the rules for smaller reporting companies provide for this exemption.


Plans for Remediation of Material Weaknesses


We intend to implement changes to strengthen our internal controls. We are in the process of developing and/or implementing remediation plans for the identified material weaknesses and we expect that work on the plans will continue throughout 2016 and possibly into 2017, as financial resources permit.  The Company is currently working on formalizing its policies and procedures in writing and to improve the integration of its financial consolidation and reporting system into non accounting departments. Where appropriate, the Company is receiving advice and assistance from third-party experts as it implements and refines its remediation plan.


We will begin to implement remediation procedures in two areas of our operations.  First we will restructure the financial reporting process to provide an improved review function by restructuring the responsibilities of both the accounting staff and the participation of the company’s non-accounting personnel. The addition of the financial review process should reduce the risk of reporting errors in the preparation and delivery of financial results.




37



 


As part of the restructuring of responsibilities, we will also have increased the scope and involvement of non-accounting personnel to provide more direct operational insight into reported financial information in an effort to improve both its relevance and its accuracy.  In connection with that restructuring of responsibilities, we are providing additional training in best practices accounting procedures and GAAP to non-accounting personnel to improve the accuracy of reported financial information.


To assist both accounting and non-accounting personnel in their efforts to improve efficiency and accuracy, we will begin to restructure the chart of accounts to improve clarity and reduce the risk of inaccurate or misposting errors.  The new chart of accounts will provide clearer, more informative titles and reduces redundancy.


Additional measures may be necessary, and the measures we expect to take to improve our internal controls may not be sufficient to address the issues identified, to ensure that our internal controls are effective or to ensure that such material weakness or other material weaknesses would not result in a material misstatement of our annual or interim financial statements. In addition, other material weaknesses or significant deficiencies may be identified in the future. If we are unable to correct deficiencies in internal controls in a timely manner, our ability to record, process, summarize and report financial information accurately and within the time periods specified in the rules and forms of the SEC will be adversely affected. This failure could negatively affect the market price and trading liquidity of our common stock, cause investors to lose confidence in our reported financial information, subject us to civil and criminal investigations and penalties, and generally materially and adversely impact our business and financial condition.


Changes in Internal Control over Financial Reporting


Except as otherwise stated above, there were no changes in our internal control over financial reporting or in other factors during the quarter ended September 30, 2015, that have materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.








38



 


PART II – OTHER INFORMATION


ITEM 1.

LEGAL PROCEEDINGS


None.  


ITEM 1A.

RISK FACTORS


Not Applicable to smaller reporting companies.


ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


In addition to the equity securities previously disclosed on SEC reports by the Company, during the period covered by this report the Company issued the unregistered shares of common stock as disclosed below. The shares were issued under the exemption from registration provided by Section 4(a)(2) of the Securities Act. The certificates representing the shares contain legends restricting their transferability absent registration or exemption.


During the third quarter of 2015, the Company issued 800,000 forfeitable shares of common stock to a distributor valued at $2,269,200 for services to be rendered ratably over the next 5 years, which have been charged to stock subscription, a component of equity, and will be accreted to expense as the services are performed. The Company also issued approximately 7,251 shares to an investor relations firm and 130,307 shares to eight employees for services in aggregate valued at $367,341.  On September 15, 2015, the Company issued 191,202 common shares valued at $387,100 related to the conversion of amounts payable on a note plus accrued interest. On September 15, 2015, the Company issued 30,000 common shares related to the exercise of certain outstanding warrants.  


On August 1, 2015, the Company has agreed to issue 15,000 shares of restricted common stock to a non-employee director for serving on the board. Such shares shall vest in four (4) equal tranches at the end of each fiscal quarter for the period of twelve (12) months from date of appointment.  


During the third quarter of 2015, the Company granted warrants to one of our employees to purchase 720,000 common shares to be issued and vested ratably over 48 months starting on September 3, 2015 with an expiration of 15 years from each respective date of issuance. Additionally, the Company also granted warrants to another employee to purchase 21,614 common shares vesting over one year with an expiration of three years. The exercise price for the above warrants are zero and the Company valued these warrants based on the respective grant dates of these stock-based payment award.


ITEM 3.

DEFAULTS UPON SENIOR SECURITIES


None.


ITEM 4.

MINE SAFETY DISCLOSURES


Not Applicable.


ITEM 5.

OTHER INFORMATION


None.


ITEM 6.

EXHIBITS


Exhibit

Number

 

Description

 

 

 

31.1

 

Certification pursuant to Rule 13a-14(a) (Provided herewith)

31.2

 

Certification pursuant to Rule 13a-14(a)/15d-14(a) (provided herewith)

32.1

 

Certification pursuant to Section 1350 (Provided herewith)

32.2

 

Certification pursuant to Section 1350 (Provided herewith)

101

 

XBRL Interactive Data File



39



 


SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date: October 18, 2016

DS HEALTHCARE GROUP, INC.

 

 

 

By:

/s/ Daniel Khesin

 

 

Daniel Khesin

 

 

President/Chief Executive Officer

 

 

 

 

 

 

 

By:

/s/ John Power

 

 

John Power

 

 

Chief Financial Officer/

 

 

Principal Accounting Officer













40