Attached files

file filename
8-K - 8-K - FLOWERS FOODS INCd263898d8k.htm

Exhibit 12.1

Flowers Foods, Inc.

Computation of Ratio of Earnings to Fixed Charges

Twenty-Eight Weeks Ended July 16, 2016

(000’s Omitted, Except Ratio Amounts)

 

     Twenty-Eight
Weeks Ended
 
     July 16, 2016  

Fixed Charges:

  

Interest expense

   $ 16,717   

Interest portion of rent expense(1)

   $ 19,793   

Total Fixed Charges

   $ 36,510   

Earnings:

  

Income before income taxes

   $ 170,803   

Plus: Fixed charges(2)

   $ 36,510   

Earnings Available to Cover Fixed Charges

   $ 207,313   

Ratio of Earnings to Fixed Charges

     5.7x   

 

(1) One-third of total rent expense is the portion deemed representative of the interest factor.
(2) Fixed charges represent gross interest expense plus the interest portion of rent expense.