Attached files

file filename
EX-99.3 - EXHIBIT 99.3 - ENERGIZER HOLDINGS, INC.a993proformafinancialstate.htm
EX-99.1 - EXHIBIT 99.1 - ENERGIZER HOLDINGS, INC.a991auditedconsolidatedfin.htm
EX-23.1 - EXHIBIT 23.1 - ENERGIZER HOLDINGS, INC.a231wsrpconsent.htm
8-K/A - 8-K - ENERGIZER HOLDINGS, INC.form8-kaxhandstandsproform.htm


Exhibit 99.2
HANDSTANDS HOLDING CORPORATION
CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
March 31, 2016





















C O N T E N T S
 
Page
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS
3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
4
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
7





HANDSTANDS HOLDING CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)



 
March 31, 2016
December 31, 2015
 
ASSETS
 
 
 
CURRENT ASSETS
 
 
 
Cash and cash equivalents
$
10,795,368

$
8,759,617

 
Trade accounts receivable, net of allowance for doubtful
accounts of $153,615 and $45,270, respectively
20,657,479

15,127,572

 
Other receivables
1,578,754

1,847,230

 
Inventories, net
18,199,503

20,722,476

 
Other current assets
3,860,634

3,153,416

 
TOTAL CURRENT ASSETS
55,091,738

49,610,311

 
EQUIPMENT AND IMPROVEMENTS, NET
3,071,093

3,253,708

 
OTHER ASSETS
 
 
 
Intangibles, net
100,910,645

103,511,142

 
Goodwill
58,050,620

58,028,753

 
Deposits
87,912

65,412

 
TOTAL ASSETS
$
217,212,008

$
214,469,326

 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
CURRENT LIABILITIES
 
 
 
Accounts payable
$
5,933,036

$
5,436,064

 
Accrued expenses
5,169,363

4,576,301

 
Other current liabilities
2,843,019

3,112,851

 
TOTAL CURRENT LIABILITIES
13,945,418

13,125,216

 
LONG‑TERM DEBT
132,753,761

131,353,820

 
DEFERRED INCOME TAXES
22,650,585

22,650,585

 
TOTAL LONG‑TERM LIABILITIES
155,404,346

154,004,405

 
TOTAL LIABILITIES
169,349,764

167,129,621

 
COMMITMENTS AND CONTINGENCIES (NOTE 13)
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
Common stock, $0.001 par value, 600,000 shares authorized, 521,451 shares issued and outstanding
521

521

 
Capital in excess of par value
53,584,479

53,584,479

 
Stock subscriptions receivable
(2,588,333)

(2,588,333)

 
Accumulated other comprehensive loss
(35,589)

(45,811)

 
Retained deficit
(3,098,834)

(3,611,151)

 
TOTAL STOCKHOLDERS' EQUITY
47,862,244

47,339,705

 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
217,212,008

$
214,469,326

 


The accompanying notes are an integral part of the financial statements.

3

HANDSTANDS HOLDING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (UNAUDITED)



 
Three months ended
March 31, 2016
Three months ended
March 31, 2015
 
INCOME
 
 
 
Net sales
$
30,116,750

$
21,082,935

 
Cost of sales
16,869,099

12,430,910

 
GROSS PROFIT
13,247,651

8,652,025

 
EXPENSES
 
 
 
Selling and marketing
2,080,314

1,650,495

 
General and administrative
3,523,740

2,167,190

 
Research and development
657,496

523,699

 
Foreign exchange losses

4,890

 
Acquisition and related charges
527,261

8,650

 
Amortization of intangible assets
2,837,456

1,795,850

 
 
9,626,267

6,150,774

 
OPERATING INCOME
3,621,384

2,501,251

 
OTHER INCOME (EXPENSE)
 
 
 
Interest income
7,129

6,383

 
Interest expense
(2,503,038)

(909,796)

 
Stockholder management fees
(5,822)

(1,289)

 
Other expenses
(304,338)

(15,854)

 
 
(2,806,069)

(920,556)

 
Income before income taxes
815,315

1,580,695

 
Income tax expense
(302,998)

(579,167)

 
NET INCOME
512,317

1,001,528

 
OTHER COMPREHENSIVE LOSS, NET OF TAX
 
 
 
Foreign currency translation gain (loss)
10,222

(8,126)

 
TOTAL COMPREHENSIVE INCOME
$
522,539

$
993,402

 



The accompanying notes are an integral part of the financial statements.

4

HANDSTANDS HOLDING CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)
For the quarter ended March 31, 2016


 
Common Stock
Capital in Excess of
Stock Subscriptions
Accumulated
Other
Comprehensive
Retained
Total Stockholders'
 
Shares
Amount
Par Value
Receivable
Loss
Deficit
Equity
Balance January 1, 2016
521,451

$
521

$
53,584,479

$
(2,588,333
)
$
(45,811
)
$
(3,611,151
)
$
47,339,705

Net income





512,317

512,317

Foreign currency translation loss




10,222


10,222

Balance March 31, 2016
521,451

$
521

$
53,584,479

$
(2,588,333
)
$
(35,589
)
$
(3,098,834
)
$
47,862,244




The accompanying notes are an integral part of the financial statements.

5

HANDSTANDS HOLDING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


 
Three months ended
March 31, 2016
Three months ended
March 31, 2015
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Net income
$
512,317

$
1,001,528

 
 
 
 
 
Adjustments to reconcile net income to net cash flows
from operating activities:
 
 
 
Depreciation
295,210

195,894

 
Amortization
2,967,249

1,846,057

 
Bad debts
20,607

5,627

 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
Trade accounts receivable
(5,550,514)

(4,094,281)

 
Other receivables
268,476

21,898

 
Inventories
2,522,973

1,506,035

 
Prepaid expenses
(707,218)

(1,225,056)

 
Deposits
(22,500)


 
Accounts payable
496,972

(376,882)

 
Accrued expenses
593,062

481,134

 
Other current liabilities
1,019,632

1,002,134

 
Net cash flows from operating activities
2,416,266

364,088

 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Cash paid for purchase of equipment
(112,595)

(163,087)

 
Cash paid for purchase of Eagle One
(33,300)


 
Cash paid for purchase of International Market Access, Ltd.
(236,959)


 
Purchase accounting adjustments
11,433


 
Net cash used by investing activities
(371,421)

(163,087)

 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
Borrowings on revolving line of credit

800,000

 
Cash paid to reduce long‑term liabilities
(19,316)

(19,007)

 
Net cash flows from (used by) financing activities
(19,316)

780,993

 
Effect of exchange rates
10,222

(8,126)

 
NET INCREASE IN CASH AND CASH EQUIVALENTS
2,035,751

973,868

 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
8,759,617

1,126,960

 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
10,795,368

$
2,100,828

 


The accompanying notes are an integral part of the financial statements.

6

HANDSTANDS HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2016


NOTE 1 - DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
   Description of Business 
Handstands Holding Corporation (Handstands) was formed on April 23, 2013 as a Delaware corporation and purchased American Covers, Inc. dba Handstands (ACI), a Utah Corporation, on May 1, 2013.
ACI designs and distributes automotive fragrance and appearance products, automotive accessories, consumer electronic accessories, and custom branded merchandise in the United States and certain countries around the world.
Handstands formed Handstands Promo, Inc. (HPI) as a Utah Corporation on November 14, 2013 to transfer operations relating to ACI's promotional products division to a separate legal entity beginning December 31, 2013. HPI is 100% owned by ACI. The purpose of creating HPI was to more easily track the operations of the promotional products division in separate financial reports.
On May 1, 2015, ACI acquired certain assets and properties of the Lexol brand of Summit Industries, Inc. a Georgia corporation. The assets and properties acquired were Lexol branded leather cleaning and conditioning products.
On September 1, 2015, ACI purchased the stock of California Scents, a California corporation, and subsidiary. California Scents is engaged in the business of manufacturing and distributing air freshener products.
   Basis of Presentation 
Handstands Holding Corporation and subsidiaries' (collectively, the Company) accounting policies conform to accounting principles generally accepted in the United States of America (GAAP). The accompanying consolidated financial statements include the accounts of Handstands and its wholly‑owned subsidiaries. All significant intercompany balances and transactions have been eliminated in these consolidated financial statements.
In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2016, and its results of operations and cash flows for the three months ended March 31, 2016, and 2015. The consolidated balance sheet at December 31, 2015, was derived from audited annual financial statements, but does not contain all of the footnote disclosures from the annual financial statements. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for the full year. These statements should be read in conjunction with the financial statements and notes thereto for Handstands for the year ended December 31, 2015.


7

HANDSTANDS HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2016


NOTE 1 - DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION (CONTINUED)
   New Accounting Pronouncements 
On May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2014‑09, Revenue from Contracts with Customers ("ASU 2014‑09"). ASU 2014‑09 provides a single comprehensive revenue recognition model for all contracts with customers to improve comparability within industries, across industries, and across capital markets. On August 12, 2015, the FASB issued a one‑year deferral of the effective date of the ASU. The update will now be effective for the Company beginning in 2018. The Company is in the process of evaluating the impact the revised guidance will have on its financial statements.
In April 2015, the FASB issued ASU 2015‑03, Interest Imputation of Interest (Subtopic 83530): Simplifying the Presentation of Debt Issuance Cost ("ASU 2015‑03"). ASU 2015‑03 requires that debt issuance costs related to a recognized debt liability be presented as a direct deduction from the carrying amount of the debt, consistent with debt discounts. ASU 2015‑03 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early application is permitted. Retrospective application is required for all relevant prior periods. The Company adopted ASU 2015‑03 effective January 1, 2016 and applied it retrospectively to December 31, 2015. (See Note 9, Long‑Term Debt.) The balance for unamortized debt issuance costs that were reclassified to debt and from other assets were $2,293,007 and $2,422,800 at March 31, 2016 and December 31, 2015, respectively.
In November 2015, the FASB issued ASU 2015‑17, Balance Sheet Classification of Deferred Taxes (Topic 740) (“ASU 2015‑17”), which eliminates the current requirement for companies to present deferred tax liabilities and assets as current and noncurrent in a classified balance sheet. To simplify the presentation of deferred income taxes, ASU 2015‑17 requires that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. ASU 2015‑17 is effective for fiscal years beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is permitted as of the beginning of an interim or annual period. The Company is currently in the process of evaluating the impact of ASU 2015‑17 on their financial position and results of operations.
In February 2016, the FASB issued ASU 2016‑02, “Leases (Topic 842)” (“ASU 2016‑02”). The new guidance requires the recording of assets and liabilities arising from leases on the balance sheet accompanied by enhanced qualitative and quantitative disclosures in the notes to the financial statements. The new guidance is expected to provide transparency of information and comparability among organizations. ASU 2016‑02 is effective for fiscal years beginning after December 31, 2018, including interim periods within that reporting period. Early adoption is permitted as of the beginning of an interim or annual period. The Company is currently in the process of evaluating the impact of ASU 2016‑02 on their financial position and results of operations.


8

HANDSTANDS HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2016
 

NOTE 1 - DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION (CONTINUED)
   Use of Estimates 
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results could differ from those estimates.
   Advertising and Promotion 
All costs associated with advertising and promoting the Company's goods and services are expensed in the year incurred. Advertising expense totaled $453,789 and $596,089 for the three month period ended March 31, 2016 and 2015, respectively.
NOTE 2 - OTHER RECEIVABLES
Other receivables are as follows:
 
March 31, 2016
December 31, 2015
Miscellaneous receivables
$
251,586

$
414,440

Income tax refunds receivable
1,327,168

1,432,790

 
$
1,578,754

$
1,847,230


NOTE 3 - INVENTORIES
Inventories consist of the following:
 
March 31, 2016
December 31, 2015
Raw materials
$
5,616,669

$
5,681,673

Finished goods
13,198,007

15,629,015

Obsolescence reserve
(615,173)

(588,212)

 
$
18,199,503

$
20,722,476




9

HANDSTANDS HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2016

NOTE 4 - OTHER CURRENT ASSETS
Other current assets are as follows:
 
March 31, 2016
December 31, 2015
Deferred income taxes
$
782,216

$
782,216

Prepaid income taxes
1,028,913


Prepaid expenses
2,049,505

2,371,200

 
$
3,860,634

$
3,153,416


NOTE 5 - EQUIPMENT AND IMPROVEMENTS
Equipment and improvements are as follows:
 
March 31, 2016
December 31, 2015
Cost:
 
 
Autos and trucks
$
98,036

$
98,036

Warehouse and plant equipment
2,522,564

2,486,501

Furniture and equipment
1,518,188

1,459,504

Leasehold improvements
1,491,818

1,473,970

 
5,630,606

5,518,011

Less accumulated depreciation
(2,559,513)

(2,264,303)

Net book value
$
3,071,093

$
3,253,708



10

HANDSTANDS HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2016

NOTE 6 - INTANGIBLE ASSETS
Intangible assets consist of the following:
March 31, 2016
Cost
Accumulated Amortization
Net Book Value
Customer relationships
$
83,948,958

$
(15,452,834
)
$
68,496,124

Trademarks
21,608,000

(4,543,965
)
17,064,035

Patents
11,520,000

(3,386,590
)
8,133,410

Noncompete agreements
3,357,000

(3,329,646
)
27,354

Trade names
7,500,000

(310,278
)
7,189,722

 
$
127,933,958

$
(27,023,313
)
$
100,910,645


December 31, 2015
Cost
Accumulated Amortization
Net Book Value
Customer relationships
$
83,712,000

$
(13,427,287
)
$
70,284,713

Trademarks
21,608,000

(4,154,483
)
17,453,517

Patents
11,520,000

(3,096,311
)
8,423,689

Noncompete agreements
3,357,000

(3,323,333
)
33,667

Trade names
7,500,000

(184,444
)
7,315,556

 
$
127,697,000

$
(24,185,858
)
$
103,511,142


Amortization of intangible assets for the quarter ended March 31, 2016 and 2015 totaled $2,837,456 and $1,795,850, respectively. Future estimated amortization is as follows:
2016
$
5,643,660

2017
11,264,304

2018
11,162,495

2019
11,001,689

2020
10,946,603

Thereafter
50,891,894

 
$
100,910,645


11

HANDSTANDS HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2016

NOTE 7 - ACCRUED EXPENSES
Other non‑current liabilities are as follows:
 
March 31, 2016
December 31, 2015
Accrued customer programs
$
2,019,505

$
1,163,615

Accrued employee compensation
1,455,110

1,154,999

Accrued interest payable
1,197,783

1,213,275

Other accrued liabilities
496,965

1,044,412

 
$
5,169,363

$
4,576,301


NOTE 8 - OTHER CURRENT LIABILITIES
Other current liabilities are as follows:
 
March 31, 2016
December 31, 2015
Short‑term liabilities
$
45,277

$
85,791

Customer deposits
657,421

898,133

Current portion of long‑term debt
839,463

2,128,927

Federal income taxes payable
1,297,074


State income taxes payable
3,784


 
$
2,843,019

$
3,112,851




12

HANDSTANDS HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2016

NOTE 9 - LONG‑TERM DEBT
On April 7, 2015, the FASB issue ASU 2015‑03 which requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. On January 1, 2016, the Company adopted this standard and applied them retroactively to December 31, 2015. See further discussion in Note 1.
 
March 31, 2016
December 31, 2015
Principal amount
$
135,886,231

$
135,905,547

Less unamortized debt issuance costs
(2,293,007)

(2,422,800)

Long‑term debt less unamortized debt issuance costs
133,593,224

133,482,747

Less current portion of long‑term debt
(839,463)

(2,128,927)

Long‑term debt excluding current portion
$
132,753,761

$
131,353,820


Long‑term debt as of March 31, 2016 consists of the following:
 
Principal
Unamortized Debt Issuance Costs
Term note to a financial institution, interest at LIBOR rate plus 4.75% (5.75% at December 31, 2015), due in quarterly installments including various principal amounts including interest, secured by certain ACI assets, due in 2020
$
95,800,000

$
1,683,633

Second lien term notes to a financial institution, interest at LIBOR rate plus 8.5% (9.5% at December 31, 2015), interest due monthly, principal payment is due in 2020
40,000,000

609,374

Note to an equipment finance company, interest at 2.9%, principal and interest payments of $6,746 due monthly, maturity date is May 2017, secured by certain ACI assets
86,231


 
$
135,886,231

$
2,293,007




13

HANDSTANDS HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2016

NOTE 9 - LONG‑TERM DEBT (CONTINUED)
Long‑term liabilities as of December 31, 2015 consist of the following:
 
Principal
Unamortized Debt Issuance Costs
Term note to a financial institution, interest at LIBOR rate plus 4.75% (5.75% at December 31, 2015), due in quarterly installments including various principal amounts including interest, secured by certain ACI assets, due in 2020
$
95,800,000

$
1,778,933

Second lien term notes to a financial institution, interest at LIBOR rate plus 8.5% (9.5% at December 31, 2015), interest due monthly, principal payment is due in 2020
40,000,000

643,867

Note to an equipment finance company, interest at 2.9%, principal and interest payments of $6,746 due monthly, maturity date is May 2017, secured by certain ACI assets
105,547


 
$
135,905,547

$
2,422,800

Amortization of debt issuance costs recorded during the three month period ended March 31, 2016 and 2015 was $129,792 and $51,407 and is included in interest expense in the accompanying consolidated statement of comprehensive income.
Aggregate maturities of long‑term debt in each of the next five years are as follows:
2016
$
839,463

2017
5,046,768

2018
5,000,000

2019
5,000,000

2020
120,000,000

Thereafter

 
$
135,886,231




14

HANDSTANDS HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2016

NOTE 10 - REVOLVING LINE OF CREDIT
As of March 31, 2016, the Company had a $15,000,000 revolving line of credit. Interest incurred on the revolving line of credit is at LIBOR rate plus 4.75% (5.75% at March 31, 2016), with the financial institution that holds the term loan. The revolving line of credit agreement expires in 2020. As of March 31, 2016, the total amount drawn on the revolving line of credit was $0.
NOTE 11 - STOCK SUBSCRIPTIONS RECEIVABLE
The amount advanced by the Company outstanding as of March 31, 2016 was $2,588,333 and is reported as stock subscriptions receivable in the equity section of the balance sheet. The Company reported interest income of $7,053 on the outstanding notes during the three month period ending March 31, 2016. Interest receivable of $73,889 was included in other receivables on the balance sheet as of March 31, 2016.
NOTE 12 - OPERATING LEASES
The Company leases office space in Draper, Utah, from an office leasing company which is owned by certain individuals that own stock in the Company. The lease is considered to be an operating lease which expires in October 2021. Total rent expense for the office space in Draper, Utah, for the quarter ended March 31, 2016 and 2015 was $87,750 and $87,750, respectively.
As part of the the acquisition of California Scents, on September 1, 2015, the Company entered into lease agreements for office space in Irvine, California, and warehouse space in Glenshaw, Pennsylvania. The lease in Irvine, California, is with an individual who purchased stock in the Company on September 1, 2015. Subsequent to the quarter end, the lease expired in August 2016 and was not renewed. Total rent expense for the office space in Irvine, California, totaled $112,575 during the quarter ended March 31, 2016.
The lease for warehouse space in Glenshaw, Pennsylvania, is with an individual who purchased stock in the Company on September 1, 2015. The lease expires in 2019. Total rent expense for the warehouse lease in Pennsylvania totaled $169,689 for the quarter ended March 31, 2016.
NOTE 13 - COMMITMENTS AND CONTINGENCIES
Litigation ‑ In the normal course of business, the Company is party to various claims, actions, and complaints. In the opinion of management, the resolution of these matters will not have a material adverse effect on the Company's financial position.
Warranty Obligations ‑ The Company provides a satisfaction guarantee on all products. Historically, these obligations have not been significant and the Company does not expect these obligations to become significant in the future. No related liability has been accrued as of March 31, 2016.


15

HANDSTANDS HOLDING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2016

NOTE 14 - RELATED PARTY TRANSACTIONS
The majority stockholder charged the Company management fees totaling $5,822 and $1,289 during the three month period ended March 31, 2016 and 2015, respectively.
NOTE 15 - BUSINESS COMBINATION
On January 25, 2016, the Company purchased a customer list from International Market Access, Ltd. The consideration paid for the purchased asset was $236,958. The Company has concluded that the purchase of the customer list does not constitute a business combination under ASC 805, Business Combinations.
NOTE 16 - SUBSEQUENT EVENTS
Management of the Company has evaluated subsequent events through September 12, 2016 which is also the date the financial statements were available to be issued. No subsequent events were noted during this evaluation that require recognition or disclosure in these financial statements, except those discussed in Note 16.
During 2016, the Company has made multiple draws on its revolving line of credit totaling $7,500,000.
On March 3, 2016, and closed under an accelerated date of April 29, 2016, the Company acquired certain assets and properties and assumed certain liabilities of the Eagle One brand of Niteo Products, LLC. The consideration paid for the conveyed assets was $9,500,000, plus an accelerated closing increased cost of $2,028,160, for a total of $11,528,160. The consideration paid was financed from cash on the Company's balance sheet and a draw on its revolving line of credit.
On May 24, 2016, the Company entered into an agreement and plan of merger with Energizer Holdings, Inc., a Missouri corporation, and Energizer Reliance, Inc., a Delaware corporation, effective July 1, 2016. At the effective time of the merger all shares of the outstanding stock of the Company were exchanged for the purchase price of $340,000,000, subject to adjustments in respect of working capital, cash, debt and transaction expenses. In conjunction with the merger, the long‑term debt, the bank revolving line of credit, and the stock subscriptions receivable were paid in full.

16