Attached files

file filename
8-K - 8-K - BOB EVANS FARMS INCbobe831168-k.htm
beflogoa01.jpg

BOB EVANS REPORTS FISCAL 2017 FIRST-QUARTER RESULTS AND RAISES FISCAL 2017 EPS GUIDANCE
    
Q1 2017 net sales total $306.3 million; GAAP net income of $0.46 per diluted share, non-GAAP net income(1) of $0.48 per diluted share

BEF Foods reports Q1 side-dish and sausage volume growth of 12.5 percent and 4.9 percent, respectively. Side-dish manufacturing facility expansion complete and ready to support continued volume gains, particularly in West Coast growth markets

Bob Evans Restaurants’ Q1 same-store sales decline 4.3 percent, Q2-to-date same-store sales declines through August 29, moderate to -2.0 percent, following hospitality and food quality improvements. Comprehensive menu redesign launches system-wide September 1

Company raises fiscal year 2017 diluted EPS guidance range to $2.00 to $2.17 on a GAAP basis, and $2.05 to $2.20 on a non-GAAP basis

Quarterly dividend of $0.34 per share payable on September 19, 2016, to stockholders of record at the close of business on September 5, 2016

NEW ALBANY, Ohio - August 31, 2016 - Bob Evans Farms, Inc. (NASDAQ: BOBE) today announced its financial results for the fiscal 2017 first quarter ended Friday, July 29, 2016. On a GAAP basis, the Company reported net income of $9.2 million, or $0.46 per diluted share, compared with net income of $4.3 million, or $0.19 per diluted share, in the corresponding period last year. On a non-GAAP basis, net income was $9.6 million, or $0.48 per diluted share, compared with net income of $11.7 million, or $0.51 per diluted share, in the corresponding period last year.

First-quarter fiscal 2017 commentary
President and Chief Executive Officer Saed Mohseni said, “BEF Foods began fiscal 2017 with continued strong volume growth during the first quarter. Additionally, BEF Foods achieved market share gains in both its key side-dish and sausage product categories. We have completed the expansion of our Lima, Ohio, refrigerated side-dish plant and are now gearing up to meet peak holiday production which begins during the back half of the second quarter. The Lima plant expansion provides the added production capacity that is critical to our ongoing efforts to gain additional points of distribution, particularly in West Coast growth markets.

“While Bob Evans Restaurant sales remained challenged during the first quarter, we are encouraged by the moderating sales trend that began in July and continued into the second quarter, with quarter-to-date same-store sales of -2.0 percent through August 29. We believe our efforts to enhance the guest experience through improved hospitality and food quality are

1


gaining the attention of guests and improving our sales trend. Positive guest comments increased 24 percent during the first quarter, while negative comments declined substantially; a trend we believe will contribute to future sales improvements. Our focus during the second quarter will be the system-wide launch of our exciting new value-oriented, guest-friendly menu along with relentless attention to improving the guest experience.”

First-quarter fiscal 2017 Bob Evans Restaurants segment summary
Bob Evans Restaurants’ net sales were $220.4 million, a decline of $18.3 million, or 7.7 percent, compared to net sales of $238.7 million in the corresponding period last year. Same-store sales declined 4.3 percent with the balance of the net sales decline due to net restaurant closures during the past year. Five restaurants were closed and no new restaurants opened during the quarter. At the end of the quarter, the Company operated 522 restaurants.  

Same-Store Sales (SSS) Restaurants
May
June
July
1Q  FY ’17
521
-2.8%
-6.1%
-4.1%
-4.3%

Bob Evans Restaurants’ GAAP operating income was $11.6 million, compared to GAAP operating income of $9.8 million in the corresponding period last year.  Bob Evans Restaurants’ non-GAAP operating income was $12.1 million, compared to $20.3 million in the corresponding period last year, a decline of $8.2 million. The decline in non-GAAP operating income was due primarily to lower sales and incremental investment in labor hours to support efforts to improve guest hospitality along with increased hourly wage rates as a result of minimum wage increases, partially offset by lower commodity costs, reduced discounting, and lower healthcare costs. Additionally, the April 2016 sale-leaseback transaction of 143 restaurant properties reduced operating income by approximately $0.4 million due to a $2.7 million increase in rent, partially offset by a $2.3 decline in depreciation compared to the prior year period.

First-quarter fiscal 2017 BEF Foods segment summary
BEF Foods’ net sales were $85.9 million, an increase of $2.9 million, or 3.5 percent, compared to $83.0 million in the corresponding period last year. Pounds sold increased 6.4 percent while average net selling price per pound declined 2.7 percent compared to the corresponding period last year. The decline in average net selling price reflects an increased sales mix of lower-priced, although higher-margin, side-dish products relative to sausage, as well as reduced net sausage pricing through increased trade spending. From a net sales perspective, a 12.5 percent increase in side-dish pounds sold and a 4.9 percent increase in sausage pounds sold were partially offset by a $2.2 million increase in trade spending (reduces net sales), a 9.9 percent decline in food service pounds sold, and a 7.6 decline in frozen product pounds sold compared to the corresponding period last year.

BEF Foods’ GAAP and non-GAAP operating income was $15.4 million, compared to $15.9 million in the corresponding period last year, a decline of $0.5 million. The decline was due primarily to $2.1 million of increased sow cost, $2.2 million of increased trade spending, and a planned $1.2 million increase in advertising; largely offset by increased volume, favorable sales mix, and lower SG&A costs. Additionally, the October 2015 sale-leaseback transaction of two industrial properties reduced operating income by approximately $0.4 million due to a $1.0 million increase in rent, partially offset by a $0.6 decline in depreciation compared to the prior year period.


2


First-quarter fiscal 2017 Corporate and Other summary
Corporate and Other GAAP and non-GAAP operating costs were $13.3 million, compared to $17.4 million in the corresponding period last year, a decline of $4.1 million. The decline was due primarily to lower legal and professional fees and lower compensation costs; partially offset by increased depreciation and amortization resulting from technology-related capital expenditures. 

First-quarter fiscal 2017 taxes - The Company’s provision for income taxes is based on a current estimate of the annual effective income tax rate adjusted to reflect the impact of discrete items. The Company recognized GAAP tax expense of 22.4 percent for the quarter, compared to 24.3 percent in the corresponding period last year. The decrease in the tax rate was driven primarily by the impact of yearly variances in the forecasted annual rate related to wage credits, the domestic productions activities deduction, and officers’ life insurance. For non-GAAP items, the tax rate was 22.6 percent, reflecting the Company’s annual non-GAAP estimated tax rate adjusted for the impact of first quarter discrete items.

First-quarter fiscal 2017 balance sheet highlights - The Company’s cash balance and outstanding debt at the end of the quarter were $4.4 million and $364.6 million, respectively, compared to $6.1 million and $491.1 million at the end of the corresponding period last year. The Company was in compliance with its debt covenants at the end of the quarter. The decrease in borrowings was primarily the result of the use of proceeds from recent real estate monetization transactions and operating cash flow to reduce debt, partially offset by share repurchases, capital expenditures, and dividend payments. On a pro-forma basis, assuming the 2016 sale-leaseback transactions occurred at the beginning of fiscal 2016, the Company’s quarter-end leverage ratio was 3.24.

Fiscal year 2017 outlook
Chief Administrative and Chief Financial Officer Mark Hood said, "We have adjusted our fiscal 2017 outlook to reflect underlying changes in certain of our assumptions and are increasing our GAAP diluted EPS guidance range to $2.00 to $2.17, from $1.95 to $2.12. Likewise, our non-GAAP diluted EPS guidance range has been raised to $2.05 to $2.20, from $2.00 to $2.15 previously.

“At Bob Evans Restaurants, we continue to expect full-year negative low-single digit to flat same-store sales and a neutral to slightly positive commodity cost environment. Additionally, we will continue to invest in improving the guest experience to drive sales. As for BEF Foods, we have lowered our sow cost forecast to reflect current expectations for the remainder of the fiscal year. At the corporate level, we have lowered our interest expense guidance to reflect a lower than anticipated interest rate environment this year and we will maintain our focus on lowering corporate and other costs required to support our businesses.”


3


Guidance Metric
FY '17
Consolidated net sales
$1.28 to $1.33 billion
Bob Evans Restaurants same-store sales
negative low-single digit to flat
Bob Evans Restaurants commodity pricing
approximately flat
BEF Foods net sales
$400 to $420 million
BEF Foods sow cost (per hundredweight)
$50-$53
Capital expenditures
$75 to $80 million
Depreciation and amortization
$71 to $75 million
Net interest expense
$10 to $12 million
Tax rate
23.5% to 24.5%
Diluted weighted-average share count
approximately 20 million shares
Remaining share repurchase authorization
$78.5 million
GAAP diluted earnings per share
$2.00 to $2.17
Non-GAAP diluted earnings per share
$2.05 to $2.20
 
 
This outlook is subject to a number of factors beyond the Company’s control, including the risk factors discussed in the Company’s fiscal 2016 Annual Report on Form 10‑K and its other subsequent filings with the Securities and Exchange Commission.

Investor Conference Call
The Company will host a conference call to discuss its first-quarter fiscal 2017 results at 8:30 a.m. (ET) on Wednesday, August 31, 2016. The dial-in number for the conference call is (855) 468-0551, access code 60710233. A replay will be available at (800) 585-8367, access code 60710233.

A simultaneous webcast will be available at http://investors.bobevans.com/events.cfm. The archived webcast will also be available on the Web site.

(1)Non-GAAP Financial Measures
The Company uses non-GAAP financial measures to monitor and evaluate the ongoing performance of the Company. The Company believes the additional measures are useful to investors for financial analysis. Excluding these items reflects operating results that are more indicative of the Company’s ongoing operating performance and improve comparability to prior periods. However, non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Reconciliations to the applicable GAAP financial measures are included in the attached schedules.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Certain statements in this news release that are not historical facts are forward-looking statements. Forward-looking statements involve various important assumptions, risks and uncertainties. Actual results may differ materially from those predicted by the forward-looking statements because of various factors and possible events. We discuss these factors and events, along with certain other risks, uncertainties and assumptions, under the heading “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 29, 2016, and in our other filings with the Securities and Exchange Commission. We note these factors for investors as contemplated by the Private Securities Litigation Reform Act of 1995. Predicting or identifying all such risk factors is impossible. Consequently, investors should not consider any such list to be a complete set of all potential risks and uncertainties. Any strategic transaction with respect to our restaurant real estate remains subject to closing conditions and there can be no assurance of such a closing. Forward-looking statements speak only as of the date on which

4


they are made, and we undertake no obligation to update any forward-looking statement to reflect circumstances or events that occur after the date of the statement to reflect unanticipated events. All subsequent written and oral forward-looking statements attributable to us or any person acting on behalf of the Company are qualified by the cautionary statements in this section.

About Bob Evans Farms, Inc.
Bob Evans Farms, Inc. owns and operates full-service restaurants under the Bob Evans Restaurants brand name. At the end of the first fiscal quarter (July 29, 2016), Bob Evans Restaurants owned and operated 522 family restaurants in 18 states, primarily in the Midwest, mid-Atlantic and Southeast regions of the United States. Bob Evans Farms, Inc., through its BEF Foods segment, is also a leading producer and distributor of refrigerated side dishes, pork sausage and a variety of refrigerated and frozen convenience food items under the Bob Evans and Owens brand names. For more information about Bob Evans Farms, Inc., visit www.bobevans.com.

Contact:     
Scott C. Taggart
Vice President, Investor Relations
(614) 492-4954
BOBE-E
Source: Bob Evans Farms, Inc.


5



Bob Evans Farms, Inc.
Earnings Release Fact Sheet (unaudited)
First quarter Fiscal 2017, Three months ended July 29, 2016 compared to the corresponding period a year ago:

(in thousands, except per share amounts)
 
 
 
 
Basic EPS
 
Diluted EPS
 
Three Months Ended
 
Three Months Ended
 
Three Months Ended
 
July 29, 2016
 
July 24, 2015
 
July 29, 2016
 
July 24, 2015
 
July 29, 2016
 
July 24, 2015
Operating Income (Loss) as Reported
 
 
 
 
 
 
 
 
 
 
 
Bob Evans Restaurants
$
11,602

 
$
9,796

 
 
 
 
 
 
 
 
BEF Foods
15,387

 
15,851

 
 
 
 
 
 
 
 
Corporate and Other
(13,291
)
 
(17,385
)
 
 
 
 
 
 
 
 
Operating Income
13,698

 
8,262

 
 
 
 
 
 
 
 
Net interest expense
1,893

 
2,606

 
 
 
 
 
 
 
 
Income Before Income Taxes
11,805

 
5,656

 
 
 
 
 
 
 
 
Provision (benefit) for income taxes
2,643

 
1,376

 
 
 
 
 
 
 
 
Net Income as reported
9,162

 
4,280

 
$
0.46

 
$
0.19

 
$
0.46

 
$
0.19

 
 
 
 
 
 
 
 
 
 
 
 
Adjustments
 
 
 
 
 
 
 
 
 
 
 
Bob Evans Restaurants
 
 
 
 
 
 
 
 
 
 
 
Store closure costs
807

 

 
 
 
 
 
 
 
 
Litigation Reserves
(278
)
 
10,500

 
 
 
 
 
 
 
 
 
529

 
10,500

 
 
 
 
 
 
 
 
Total adjustments
 
 
 
 
 
 
 
 
 
 
 
Store closure costs
807

 

 
 
 
 
 
 
 
 
Litigation Reserves
(278
)
 
10,500

 
 
 
 
 
 
 
 
 
529

 
10,500

 
 
 
 
 
 
 
 
Non-GAAP operating income (loss)
 
 
 
 
 
 
 
 
 
 
 
Bob Evans Restaurants
12,131

 
20,296

 
 
 
 
 
 
 
 
BEF Foods
15,387

 
15,851

 
 
 
 
 
 
 
 
Corporate and Other
(13,291
)
 
(17,385
)
 
 
 
 
 
 
 
 
Total non-GAAP operating income
14,227

 
18,762

 
 
 
 
 
 
 
 
Adjustments to net interest expense

 

 
 
 
 
 
 
 
 
Non-GAAP net interest expense
1,893

 
2,606

 
 
 
 
 
 
 
 
Non-GAAP Income Before Taxes
12,334

 
16,156

 
 
 
 
 
 
 
 
Adjustments to income tax provision (benefit)
141

 
3,076

 
 
 
 
 
 
 
 
Non-GAAP Provision for Income Taxes
2,784

 
4,452

 
 
 
 
 
 
 
 
Non-GAAP Net Income
$
9,550

 
$
11,704

 
$
0.48

 
$
0.51

 
$
0.48

 
$
0.51

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Shares Outstanding
 
 
 
 
19,792

 
22,733

 
19,964

 
22,881




















6



First quarter Fiscal 2017, Three months ended July 29, 2016 compared to the corresponding period a year ago:
(in thousands)
 
Three Months Ended
 
 
Consolidated Results
 
Bob Evans Restaurants
 
 
July 29, 2016
 
% of Sales
 
July 24, 2015
 
% of Sales
 
July 29, 2016
 
% of Sales
 
July 24, 2015
 
% of Sales
Operating income as reported
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Sales
 
$
306,317

 
 
 
$
321,713

 
 
 
$
220,376

 

 
$
238,669

 

Cost of sales
 
93,250

 
30.4
%
 
96,322

 
29.9
%
 
55,236

 
25.1
%
 
61,469

 
25.8
%
Operating wage and fringe benefit expenses
 
100,698

 
32.9
%
 
104,959

 
32.6
%
 
91,515

 
41.5
%
 
95,465

 
40.0
%
Other operating expenses
 
55,642

 
18.2
%
 
51,589

 
16.0
%
 
42,544

 
19.3
%
 
39,935

 
16.7
%
Selling, general and administrative expenses
 
25,455

 
8.3
%
 
40,428

 
12.6
%
 
8,404

 
3.8
%
 
18,524

 
7.8
%
Depreciation and amortization expense
 
17,574

 
5.7
%
 
20,153

 
6.3
%
 
11,075

 
5.0
%
 
13,480

 
5.6
%
Total as reported
 
13,698

 
4.5
%
 
8,262

 
2.6
%
 
11,602

 
5.3
%
 
9,796

 
4.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Sales
 

 
 
 

 
 
 

 
 
 

 
 
Cost of sales
 

 
 
 

 
 
 

 
 
 

 
 
Operating wage and fringe benefit expenses
 

 
 
 

 
 
 

 
 
 

 
 
Other operating expenses
 
(340
)
 
 
 

 
 
 
(340
)
 
 
 

 
 
Selling, general and administrative expenses
 
(189
)
 
 
 
(10,500
)
 
 
 
(189
)
 
 
 
(10,500
)
 
 
Depreciation and amortization expense
 

 
 
 

 
 
 

 
 
 

 
 
Total Adjustments
 
529

 
 
 
10,500

 
 
 
529

 
 
 
10,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP operating income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Sales
 
306,317

 
 
 
321,713

 
 
 
220,376

 
 
 
238,669

 
 
Cost of sales
 
93,250

 
30.4
%
 
96,322

 
29.9
%
 
55,236

 
25.1
%
 
61,469

 
25.8
%
Operating wage and fringe benefit expenses
 
100,698

 
32.9
%
 
104,959

 
32.6
%
 
91,515

 
41.5
%
 
95,465

 
40.0
%
Other operating expenses
 
55,302

 
18.1
%
 
51,589

 
16.0
%
 
42,204

 
19.2
%
 
39,935

 
16.7
%
Selling, general and administrative expenses
 
25,266

 
8.3
%
 
29,928

 
9.4
%
 
8,215

 
3.7
%
 
8,024

 
3.4
%
Depreciation and amortization expense
 
17,574

 
5.7
%
 
20,153

 
6.3
%
 
11,075

 
5.0
%
 
13,480

 
5.6
%
Total non-GAAP operating income
 
$
14,227

 
4.6
%
 
$
18,762

 
5.8
%
 
$
12,131

 
5.5
%
 
$
20,296

 
8.5
%


7



(in thousands)
 
Three Months Ended
 
 
BEF Foods
 
Corporate and Other
 
 
July 29, 2016
 
% of Sales
 
July 24, 2015
 
% of Sales
 
July 29, 2016
 
July 24, 2015
Operating income (loss) as reported
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Sales
 
$
85,941

 
 
 
$
83,044

 
 
 
$

 
$

Cost of sales
 
38,014

 
44.2
%
 
34,853

 
42.0
%
 

 

Operating wage and fringe benefit expenses
 
9,184

 
10.7
%
 
9,494

 
11.4
%
 

 

Other operating expenses
 
13,098

 
15.2
%
 
11,654

 
14.0
%
 

 

Selling, general and administrative expenses
 
6,464

 
7.6
%
 
6,795

 
8.2
%
 
10,586

 
15,109

Depreciation and amortization expense
 
3,794

 
4.4
%
 
4,397

 
5.3
%
 
2,705

 
2,276

Total as Reported
 
15,387

 
17.9
%
 
15,851

 
19.1
%
 
(13,291
)
 
(17,385
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Sales
 

 
 
 

 
 
 

 

Cost of sales
 

 
 
 

 
 
 

 

Operating wage and fringe benefit expenses
 

 
 
 

 
 
 

 

Other operating expenses
 

 
 
 

 
 
 

 

Selling, general and administrative expenses
 

 
 
 

 
 
 

 

Depreciation and amortization expense
 

 
 
 

 
 
 

 

Total adjustments
 

 
 
 

 
 
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP operating income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Sales
 
85,941

 
 
 
83,044

 
 
 

 

Cost of sales
 
38,014

 
44.2
%
 
34,853

 
42.0
%
 

 

Operating wage and fringe benefit expenses
 
9,184

 
10.7
%
 
9,494

 
11.4
%
 

 

Other operating expenses
 
13,098

 
15.2
%
 
11,654

 
14.0
%
 

 

Selling, general and administrative expenses
 
6,464

 
7.6
%
 
6,795

 
8.2
%
 
10,586

 
15,109

Depreciation and amortization expense
 
3,794

 
4.4
%
 
4,397

 
5.3
%
 
2,705

 
2,276

Total non-GAAP operating income (loss)
 
$
15,387

 
17.9
%
 
$
15,851

 
19.1
%
 
$
(13,291
)
 
$
(17,385
)


























8



(in thousands, except per share amounts)
Three Months Ended
 
July 29, 2016
% of Sales
July 24, 2015
% of Sales
Net Sales
$
306,317

 
$
321,713

 
Cost of sales
93,250

30.4
%
96,322

29.9
%
Operating wage and fringe benefit expenses
100,698

32.9
%
104,959

32.6
%
Other operating expenses
55,642

18.2
%
51,589

16.0
%
Selling, general and administrative expenses
25,455

8.3
%
40,428

12.6
%
Depreciation and amortization expense
17,574

5.7
%
20,153

6.3
%
Operating Income
13,698

4.5
%
8,262

2.6
%
Net interest expense
1,893

0.6
%
2,606

0.8
%
Income Before Income Taxes
11,805

3.9
%
5,656

1.8
%
       Provision (Benefit) for income taxes
2,643

0.9
%
1,376

0.4
%
Net Income
$
9,162

3.0
%
$
4,280

1.3
%
Earnings Per Share — Net Income
 
 
 
 
Basic
$
0.46

 
$
0.19

 
Diluted
$
0.46

 
$
0.19

 
 
 
 
 
 
Cash Dividends Paid Per Share
$
0.34

 
$
0.31

 
 
 
 
 
 
Weighted Average Shares Outstanding
 
 
 
 
Basic
19,792

 
22,733

 
Dilutive shares
172

 
148

 
Diluted
19,964

 
22,881

 
 
 
 
 
 
Shares outstanding at quarter end
19,764

 
22,352

 



9



Consolidated Balance Sheets
(in thousands, except par values)
July 29, 2016

April 29, 2016
Assets



Current Assets



Cash and equivalents
$
4,402


$
12,896

Accounts receivable, net
30,023


28,893

Inventories
25,843


24,997

Federal and state income taxes receivable
4,431



Prepaid expenses and other current assets
11,391


9,307

Current assets held for sale
30,539


31,644

Total Current Assets
106,629


107,737

Property, plant and equipment
1,276,861


1,263,413

Less accumulated depreciation
678,912


665,777

Net Property, Plant and Equipment
597,949


597,636

Other Assets
 
 
 
Deposits and other
4,449


4,622

Notes receivable
21,564


20,886

Rabbi trust assets
20,943


20,662

Goodwill and other intangible assets
19,790


19,829

Non-current deferred tax assets
28,818


29,002

Total Other Assets
95,564


95,001

Total Assets
$
800,142


$
800,374

Liabilities and Stockholders’ Equity



Current Liabilities



Current portion of long-term debt
$
3,421


$
3,419

Accounts payable
37,599


37,518

Accrued property, plant and equipment purchases
6,186


5,308

Accrued non-income taxes
14,433


15,696

Accrued wages and related liabilities
16,202


26,358

Self-insurance reserves
19,639


20,169

Deferred gift card revenue
12,793


14,147

Current taxes payable
589

 
9,473

Current reserve for uncertain tax provision
1,481


1,481

Other accrued expenses
26,225


31,988

Total Current Liabilities
138,568


165,557

Long-Term Liabilities



Deferred compensation
18,143


17,761

Reserve for uncertain tax positions
2,547


2,752

Deferred rent and other
6,153


5,851

Long-term deferred gain
55,571

 
56,371

Credit facility borrowings and other long-term debt
361,134


335,638

Total Long-Term Liabilities
443,548


418,373

Stockholders’ Equity



Common stock, $.01 par value; authorized 100,000 shares; issued 42,638 shares at July 29, 2016, and April 29, 2016
426


426

Capital in excess of par value
243,758


244,304

Retained earnings
834,676


832,323

Treasury stock, 22,874 shares at July 29, 2016, and 22,881 shares at April 29, 2016, at cost
(860,834
)

(860,609
)
Total Stockholders’ Equity
218,026


216,444

Total Liabilities and Stockholders' Equity
$
800,142


$
800,374



10



Consolidated Statements of Cash Flows

Three Months Ended
 
July 29, 2016

July 24, 2015
Operating activities:



Net income
$
9,162


$
4,280

Adjustments to reconcile net income to net cash provided by operating activities:



Depreciation and amortization
17,574


20,153

Loss (Gain) on disposal of fixed assets
276


(701
)
(Gain) Loss on rabbi trust assets
(281
)

169

Loss (Gain) on deferred compensation
279


(138
)
Share-based compensation
1,440


2,048

Accretion on long-term note receivable
(558
)

(499
)
Deferred income taxes
184

 

Amortization of deferred financing costs
406


418

Cash provided by (used for) assets and liabilities:



Accounts receivable
(1,130
)

664

Inventories
(846
)

(2,095
)
Prepaid expenses and other current assets
(2,084
)

(1,048
)
Accounts payable
81


7,726

Federal and state income taxes
(13,520
)

8,935

Accrued wages and related liabilities
(10,156
)

(7,160
)
Self-insurance
(530
)

2,392

Accrued non-income taxes
(1,263
)

562

Deferred revenue
(1,354
)

(1,185
)
Other assets and liabilities
(5,584
)

5,624

Net cash (used in) provided by operating activities
(7,904
)

40,145

Investing activities:



Purchase of property, plant and equipment
(18,985
)

(12,264
)
Proceeds from sale of property, plant and equipment
2,109


1,597

Deposits and other
(206
)

(98
)
Net cash used in investing activities
(17,082
)

(10,765
)
Financing activities:



Cash dividends paid
(6,724
)

(7,028
)
Gross proceeds from credit facility borrowings and other long-term debt
97,272


170,739

Gross repayments of credit facility borrowings and other long-term debt
(71,784
)

(130,768
)
Payments of debt issuance costs


(1,705
)
Purchase of treasury stock


(60,564
)
Proceeds from share-based compensation


165

Cash paid for taxes on share-based compensation
(640
)

(617
)
Excess tax benefits from share-based compensation
(1,632
)

104

Net cash provided by (used in) financing activities
16,492


(29,674
)
Net decrease in cash and equivalents
(8,494
)
 
(294
)
Cash and equivalents at the beginning of the period
12,896


6,358

Cash and equivalents at the end of the period
$
4,402


$
6,064


11



Bob Evans Restaurants same-store sales analysis (18-month core; 521 restaurants)
 
Fiscal 2017
 
Fiscal 2016
 
Total
 
Pricing / Mix
 
Transactions
 
Total
 
Pricing / Mix
 
Transactions
May
(2.8)%
 
1.2%
 
(4.0)%
 
(0.3)%
 
3.9%
 
(4.2)%
June
(6.1)%
 
1.2%
 
(7.3)%
 
(0.9)%
 
4.4%
 
(5.3)%
July
(4.1)%
 
1.1%
 
(5.2)%
 
0.3%
 
5.8%
 
(5.5)%
Q1
(4.3)%
 
1.2%
 
(5.5)%
 
(0.3)%
 
4.8%
 
(5.0)%
 
 
 
 
 
 
 
 
 
 
 
 
August
 
 
 
 
 
 
(1.3)%
 
3.3%
 
(4.6)%
September
 
 
 
 
 
 
(3.8)%
 
2.9%
 
(6.6)%
October
 
 
 
 
 
 
(4.4)%
 
1.5%
 
(5.8)%
Q2
 
 
 
 
 
 
(3.2)%
 
2.5%
 
(5.7)%
 
 
 
 
 
 
 
 
 
 
 
 
November
 
 
 
 
 
 
(3.2)%
 
2.5%
 
(5.6)%
December
 
 
 
 
 
 
(4.3)%
 
3.4%
 
(7.7)%
January
 
 
 
 
 
 
(3.4)%
 
3.1%
 
(6.5)%
Q3
 
 
 
 
 
 
(3.6)%
 
2.9%
 
(6.5)%
 
 
 
 
 
 
 
 
 
 
 
 
February
 
 
 
 
 
 
(1.1)%
 
0.9%
 
(2.0)%
March
 
 
 
 
 
 
(2.3)%
 
2.2%
 
(4.5)%
April
 
 
 
 
 
 
(4.9)%
 
1.4%
 
(6.3)%
Q4
 
 
 
 
 
 
(3.0)%
 
1.5%
 
(4.4)%
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year
(4.3)%
 
1.2%
 
(5.5)%
 
(2.5)%
 
2.9%
 
(5.4)%
* Prior year data presentation reflects Company's current same-store sales methodology.


Bob Evans Restaurants same-store sales day part performance
First-quarter Fiscal 2017 SSS% Day Part Performance - Total Chain
Day Part
 
On-Premises
 
Off-Premises
 
Total
Breakfast
 
(2.0)%
 
5.8%
 
(1.2)%
Lunch
 
(3.6)%
 
(3.8)%
 
(3.6)%
Dinner
 
(8.6)%
 
(7.2)%
 
(8.4)%
Total
 
(4.5)%
 
(3.2)%
 
(4.3)%



12



Bob Evans Restaurants key restaurant sales data
 
Bob Evans Restaurants
Average annual store sales ($) - FY16
$1.7 million

 
 
Q1 FY2017 day part mix (%):
 
Breakfast
34
%
Lunch
36
%
Dinner
30
%
 
 
Q1 FY2017 dine-in check average per guest ($):
 
Breakfast
$
9.51

Lunch
$
9.93

Dinner
$
10.09

 
 
Q1 FY2017 dine-in check average per guest ($):
$
9.82

Q1 FY2017 dine-in check average per ticket ($):
$
19.23

Q1 FY2017 carry-out check average per ticket ($):
$
16.59




BEF Foods total pounds sold, by category
 
 
 
 
 
 
Fiscal 2017
 
 
 
 
 
 
 
 
 
 
Category
 
Q1
 
Q2
 
Q3
 
Q4
 
YTD
Sides
 
51.4%
 
 
 
 
 
 
 
51.4%
Sausage
 
21.2%
 
 
 
 
 
 
 
21.2%
Food Service - External
 
11.6%
 
 
 
 
 
 
 
11.6%
Food Service - Intersegment
 
8.3%
 
 
 
 
 
 
 
8.3%
Frozen
 
3.9%
 
 
 
 
 
 
 
3.9%
Other
 
3.6%
 
 
 
 
 
 
 
3.6%
 
 
 
 
 
 
 
 
 
 
 
Fiscal 2016
 
 
 
 
 
 
 
 
 
 
Category
 
Q1
 
Q2
 
Q3
 
Q4
 
FY 2016
Sides
 
49.6%
 
50.7%
 
50.9%
 
51.4%
 
50.7%
Sausage
 
22.0%
 
22.3%
 
26.6%
 
21.7%
 
23.3%
Food Service - External
 
14.1%
 
12.5%
 
10.4%
 
11.4%
 
11.9%
Food Service - Intersegment
 
6.2%
 
6.6%
 
6.0%
 
8.1%
 
6.7%
Frozen
 
4.6%
 
4.5%
 
3.1%
 
3.9%
 
4.0%
Other
 
3.5%
 
3.4%
 
3.0%
 
3.5%
 
3.4%


13