Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - HD View 360 Inc.f312.htm
EX-31.1 - EXHIBIT 31.1 - HD View 360 Inc.f311.htm
EX-32 - EXHIBIT 32 - HD View 360 Inc.exhibit32.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q /A

Amendment No. 1


[X] Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act Of 1934


For the quarterly period ended June 30, 2016


[  ] Transition Report Under Section 13 or 15(d) of the Securities Exchange Act Of 1934


For the transition period from __________ to __________


 Commission file number: 000-55595

 

     HD VIEW 360, INC.    

(Exact name of registrant as specified in its charter)

 

                           Florida                 

                      

                    46-4264584

(State or other jurisdiction of incorporation or organization)

 

(I.R.S Employer Identification No.)

 

 

 

150 S.E. 2nd Ave. Suite 404

                     Miami, Florida 33131  

(Address of principal executive offices, including Zip Code)

 

                (786) 294-0559   

(Issuer’s telephone number, including area code)

 

Check whether the issuer (1) has filed all reports required to be filed by section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes [x]    No [  ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).                             Yes [  ]      No   [x]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer

[  ]

Accelerated filer

[  ]

Non-accelerated filer

[  ]

Smaller reporting company

[x]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes [  ]     No [x]

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 9,332,631 shares of common stock as of August 15, 2016.







Explanatory note for Amendment No. 1:



This Amendment No. 1 to our quarterly report dated June 30, 2016, only furnishes the XBRL presentation not filed with the previous 10-Q filed on August 22, 2016.  No other changes, revisions, or updates were made to the original amended filing.






1




TABLE OF CONTENTS




PART I - FINANCIAL INFORMATION

PAGE

 

 

Item 1. Financial Statements

    F-1

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

3

Item 3. Quantitative and Qualitative Disclosures About Market Risk

7

Item 4. Controls and Procedures

7

 

 

PART II-- OTHER INFORMATION

 

 

 

Item 1. Legal Proceedings

8

Item 1A. Risk Factors

8

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

8

Item 3. Defaults Upon Senior Securities

8

Item 4. Mine Safety Disclosures

8

Item 5. Other Information

8

Item 6. Exhibits

8

 

 

SIGNATURES

9







2




PART I


INDEX TO FINANCIAL STATEMENTS




Condensed Consolidated Balance Sheets

F-2


Condensed Consolidated Statements of Income

F-3


Condensed Consolidated Statements of Changes in Stockholders’ Equity

F-4


Condensed Consolidated Statements of Changes in Cash Flows

F-5


Notes to Condensed Consolidated Financial Statements

F-6




























F-1




HD VIEW 360 INC.

 Condensed Consolidated Balance Sheets


ASSETS


June 30, 2016

(Unaudited)

 


December 31, 2015

CURRENT ASSETS

 

 

 

  Cash

$       271,438

 

$          292,010

  Inventory, net of reserve of $6,010 as of June 30, 2016 and December 31, 2015,

      respectively


10,390

 


10,390

  Prepaid expenses and other current assets

12,222

 

2,200

          Total current assets

294,050

 

304,600

 

 

 

 

PROPERTY AND EQUIPMENT

 

 

 

  Furniture, fixtures and equipment

15,000

 

15,000

  Leasehold improvements

4,500

 

4,500

  Vehicles

22,730

 

22,730

    Total Property and Equipment

42,230

 

42,230

        Less accumulated depreciation

(21,267)

 

(14,712)

 

 

 

 

          Property and equipment, net

20,963

 

27,518

 

 

 

 

 

 

 

 

Total Assets

$          315,013

 

$            332,118

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

CURRENT LIABILITIES

 

 

 

   Accounts payable and accrued expenses

$              6,029

 

$                5,748

   Income taxes payable

13,837

 

63,837

   Capital lease obligations-current portion

2,462

 

3,152

 

 

 

 

          Total current liabilities

22,328

 

72,737

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

   Capital lease obligations – non-current portion

15,594

 

17,375

 

 

 

 

          Total long-term debt

15,594

 

17,375

Total Liabilities

37,922

 

90,112

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

   Preferred stock, $0.001 par value, authorized 10,000,000 shares; 0 issued  and

       outstanding


-

 


-

   Common stock, $0.001 par value, authorized 90,000,000 shares; 9,332,631 and 9,285,132

       issued and outstanding shares at June 30, 2016 and December 31, 2015, respectively


9,333

 


9,285

   Additional paid-in capital

225,246

 

196,794

   Retained earnings

42,512

 

35,927

 

 

 

 

          Total stockholders’ equity

277,091

 

242,006

Total Liabilities and Stockholders’ Equity

$           315,013

 

$            332,118







The accompanying notes are an integral part of the condensed consolidated financial statements





F-2



HD VIEW 360 INC.

Condensed Consolidated Statements of Income

(Unaudited)


 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2016

 

       2015

 

2016

 

2015

SALES:

 

 

 

 

 

 

 

   Product sales

$     149,373

 

$        120,489

 

$   254,230

 

$     174,667

   Installation sales

148,675

 

98,309

 

291,250

 

118,030

          Total sales

298,048

 

218,798

 

545,480

 

292,697

 

 

 

 

 

 

 

 

COST OF SALES:

 

 

 

 

 

 

 

   Cost of product

88,917

 

71,611

 

178,040

 

109,528

   Cost of installation

76,676

 

44,436

 

173,970

 

56,653

          Total cost of sales

165,593

 

116,047

 

352,010

 

166,181

                Gross Profit

132,455

 

102,751

 

193,470

 

126,516

OPERATING EXPENSES:

 

 

 

 

 

 

 

   General and administrative expenses

75,943

 

22,042

 

126,155

 

35,691

   Depreciation expense

3,793

 

1,625

 

6,554

 

3,250

   Professional fees

36,598

 

1,252

 

55,998

 

1,577

          Total operating expenses

116,334

 

24,919

 

188,707

 

40,518

 INCOME FROM OPERATIONS

16,121

 

77,832

 

4,763

 

85,998

 

 

 

 

 

 

 

 

OTHER INCOME AND (EXPENSE)

 

 

 

 

 

 

 

   Interest expense

(397)

 

-

 

(397)

 

-

   Interest income

61

 

-

 

122

 

-

   Other income

1,175

 

381

 

2,097

 

381

          Total other  income

839

 

381

 

1,822

 

381

Net income before income taxes

16,960

 

78,213

 

6,585

 

86,379

    Income taxes

-

 

-

 

-

 

-

Net income

$    16,960

 

$        78,213

 

$       6,585

 

$      86,379

 

 

 

 

 

 

 

 

Income per weighted average common share - basic and diluted


$        0.00

 


$           0.01

 


$         0.00

 


$          0.01

 

 

 

 

 

 

 

 

Number of weighted average common shares outstanding-basic and diluted


 9,332,631

 


9,000,000

 


9,328,704

 


   9,000,000








The accompanying notes are an integral part of the condensed consolidated financial statements








F-3



HD VIEW 360 INC.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)


 


Number

Shares

Pfd

 


Number

Shares

Common

 


Par

Amount Pfd

 


Par

Amount

Common

 


Additional

Paid-in

Capital

 

Retained Earnings /

Accumulated

Deficit

 


Total

Stockholders’

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, January 1, 2014

-

 

-

 

$            -

 

$              -

 

$               -

 

$                     -

 

$                      -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions to capital

-

 

-

 

-

 

-

 

55,000

 

-

 

55,000

Return of contributed capital

-

 

-

 

-

 

-

 

(20,000)

 

-

 

(20,000)

    Net loss

-

 

-

 

-

 

-

 

-

 

(13,322)

 

(13,322)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2014

-

 

-

 

-

 

-

 

35,000

 

(13,322)

 

21,678

Contributions to capital

-

 

-

 

-

 

-

 

15,000

 

-

 

15,000

Return of contributed capital

-

 

-

 

-

 

-

 

(15,000)

 

-

 

(15,000)

Shares issued for contributed capital

-

 

9,000,000

 

-

 

9,000

 

(9,000)

 

-

 

-

Shares issued for cash

-

 

285,132

 

-

 

285

 

170,794

 

-

 

171,079

Distributions to stockholders

-

 

-

 

-

 

-

 

-

 

(100,400)

 

(100,400)

    Net income

-

 

-

 

-

 

-

 

-

 

149,649

 

149,649

Balance December 31, 2015

-

 

9,285,132

 

-

 

9,285

 

196,794

 

35,927

 

242,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for cash

-

 

47,499

 

-

 

48

 

28,452

 

-

 

28,500

    Net income

-

 

-

 

-

 

-

 

-

 

6,585

 

6,585

Balance June 30, 2016

-

 

9,332,631

 

$           -

 

$ 9,333

 

$ 225,246

 

$ 42,512

 

$ 277,091






















The accompanying notes are an integral part of the condensed consolidated financial statements









F-4



HD VIEW 360 INC.

Condensed Consolidated Statements of Changes in Cash Flows

Six Months Ended June 30,

(Unaudited)

 

       2016

 

         2015

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income

$ 6,585

 

$ 86,379

Adjustments to reconcile net  income to net cash (used in) provided by operating activities:

 

 

 

     Depreciation

6,554

 

3,250

Changes in operating assets and liabilities:

 

 

 

     (Increase) in prepaid expenses

(10,022)

 

-

     (Increase) in inventory

-

 

(6,600)

     Increase (decrease) in accounts payable and accrued expenses

281

 

(2,455)

     (Decrease) in income taxes payable

(50,000)

 

-

 

 

 

 

Net cash (used in) provided by operating activities

(46,602)

 

80,574

 

 

 

 

CASH FLOW FROM INVESTING ACTIVITIES:

-

 

-

 

 

 

 

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES:

 

 

 

    Common stock issued for cash

28,500

 

-

    Repayments of shareholder advances

-

 

(5,810)

    Principal payments on capital lease obligation

(2,470)

 

-

    Distributions to stockholders

-

 

(51,589)

 

 

 

 

Net cash provided by (used in) financing activities

26,030

 

(57,399)

 

 

 

 

Net (decrease) increase in cash

(20,572)

 

23,175

 

 

 

 

CASH, beginning of period

292,010

 

3,641

 

 

 

 

CASH, end of period

$ 271,438

 

$ 26,816

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

Interest paid in cash

$         397

 

$               -  

Income taxes paid in cash

$     50,000

 

$               -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


















The accompanying notes are an integral part of the condensed consolidated financial statements




F-5





HD VIEW 360 INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)


(1) NATURE OF OPERATIONS


HD View 360 Inc., (“the Company”), was formed with an effective date of January 1, 2014, under the laws of the State of Florida. The Company design and installs closed-circuit television (“CCTV”) systems, using Analog, Internet Protocol and Serial Digital Interface technology. The Company also distributes network video recorders, HD cameras and accessories.


HD View Quick Fix Inc., (“HDQF”), was incorporated on May 18, 2016, under the laws of the State of Florida. It will be a combination of our installation company and a subscription based rapid response entity for computer/surveillance equipment repairs.


HD View Technologies Inc., (“HDVT”), was incorporated on May 26, 2016, under the laws of the State of Florida. It  will be a credit card/debit card merchant processor.


Simplefone Inc., (“SFI”), was incorporated on June 17, 2016, under the laws of the State of Florida. It will lease a telephone switch and sell/lease telephone equipment and telephone service.


(2) BASIS OF PRESENTATION AND USE OF ESTIMATES


a) Basis of Presentation


The accompanying condensed consolidated financial statements comprise the Company and its newly formed wholly owned subsidiaries, HDQF, HDVT and SFI. All intercompany activity is eliminated in consolidation.


The accompanying condensed consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles ("GAAP") in the United States of America ("U.S.") as promulgated by the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") and with the rules and regulations of the U.S Securities and Exchange Commission ("SEC"). The consolidated financial statements reflect all normal recurring adjustments, which, in the opinion of management, are considered necessary for a fair presentation of the results for the periods shown. The results of operations for the periods presented are not necessarily indicative of the results expected for any future period. The information included in the December 31, 2015 and June 30, 2016 consolidated financial statements should be read in conjunction with Management’s Discussion and Analysis and Results of Operations contained elsewhere in this report and the audited consolidated financial statements and accompanying notes in the Form 10-K filed on April 12, 2016 with the U.S. Securities and Exchange Commission.


b) Use of Estimates


The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.





F-6



HD VIEW 360 INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)


(2) BASIS OF PRESENTATION AND USE OF ESTIMATES, continued


     

c) Property and Equipment


All property and equipment are recorded at cost and depreciated over their estimated useful lives, generally three, five or seven years, using the straight-line method.  Upon sale or retirement, the cost and related accumulated depreciation are eliminated from their respective accounts, and the resulting gain or loss is included in the results of operations. Repairs and maintenance charges, which do not increase the useful lives of the assets, are charged to operations as incurred.


d) Net Income Per Share


Basic income per share excludes dilution and is computed by dividing the income attributable to stockholders by the weighted-average number of shares outstanding for the period. Diluted income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that shared in the earnings of the Company.


There were no common stock equivalents for the six months ended June 30, 2016, and 2015.


The 9,000,000 founder’s shares were not physically issued until September 1, 2015, however for purposes of the net income per share calculation they were deemed issued on January 1, 2014.


e) Income Taxes


The Company follows the provisions of ASC 740-10, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.


As of June 30, 2016, the tax years 2015 and 2014 for the Company remain open for IRS audit. The Company has received no notice of audit or any notifications from the IRS for any of the open tax years.


f) Cash and Cash Equivalents


The Company considers all highly liquid securities with original maturities of three months or less when acquired, to be cash equivalents. The Company had no financial instruments that qualified as cash equivalents at June 30, 2016 or December 31, 2015.





F-7



HD VIEW 360 INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)


(2) BASIS OF PRESENTATION AND USE OF ESTIMATES, continued


g) Financial Instruments and Fair Value Measurements


FASB ASC 820 “Fair Value Measurement” clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. It also requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:


Level 1:

Quoted prices in active markets for identical assets or liabilities.

Level 2:

Quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability.

Level 3:

Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.


The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.


ASC 825 also requires disclosures of the fair value of financial instruments. The carrying value of the Company’s current financial instruments, which include cash and cash equivalents, accounts payable and accrued liabilities approximates their fair values because of the short-term maturities of these instruments.


h) Impairment of Long-Lived Assets


A long-lived asset is tested for impairment whenever events or changes in circumstances indicate that its carrying value amount may not be recoverable. An impairment loss is recognized when the carrying amount of the asset exceeds the sum of the undiscounted cash flows resulting from its use and eventual disposition. The impairment loss is measured as the amount by which the carrying amount of the long-lived assets exceeds its fair value.


i) Related Party Transactions


All transactions with related parties are in the normal course of operations and are measured at the exchange amount.


j) Recent Accounting Pronouncements


Recent accounting pronouncements not yet effective issued by the FASB, including the Emerging Issues Task Force, the American Institute of Certified Public Accountants and the U.S. Securities and Exchange Commission are not believed by management to have a significant impact on the Company’s future financial statements.





F-8



HD VIEW 360 INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)


(2) BASIS OF PRESENTATION AND USE OF ESTIMATES, continued


k) Revenue Recognition


The Company recognizes revenue when persuasive evidence of an arrangement exists, shipment has occurred, price is fixed or determinable, and collectability is reasonably assured. Product revenues are recognized when shipped to the customer. Revenues for installation services are recognized upon customer acceptance at completion of installation.


l) Shipping and Handling Costs


The Company generally does not charge its customers separately for shipping and handling. Shipping and handling costs are included in cost of product in the accompanying statements of income.


m) Inventories


Inventories are valued using the weighted average method. Cost is determined by the first-in, first-out method. Management establishes a valuation reserve for slow-moving items.


(3) STOCKHOLDERS’ EQUITY


At June 30, 2016 and December 31, 2015, the Company has 90,000,000 shares of par value $0.001 common stock authorized and 9,332,631 and 9,285,132 issued and outstanding, respectively. At June 30, 2016 and December 31, 2015, the Company has 10,000,000 shares of par value $0.001 preferred stock and zero issued and outstanding.


In January 2016, the Company issued 47,499 shares of common stock in exchange for $28,500 in cash.


(4) COMMITMENTS AND CONTINGENCIES


a) Real Property Lease


The Company leases office and warehouse space from unrelated parties. During 2014, the Company executed a 1-year lease, with base rent of $2,200 per month, which was renewed on July 1, 2015. The new lease requires a monthly base rent payment of $2,310. Rent expense of $15,657 and $15,228 was incurred during the six months ended June 30, 2016 and 2015, respectively. Rent expense of $7,746 and $7,617 was incurred during the three months ended June 30, 2016 and 2015, respectively. (See Subsequent Event Note (6)


b) Vehicle Lease


The Company leases a vehicle under an agreement which is accounted for on the balance sheet as a capital lease and expires in May 2021. The lease calls for monthly payments of $366, commencing July 2015.









F-9



HD VIEW 360 INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)


(4) COMMITMENTS AND CONTINGENCIES, continued


b) Vehicle Lease, continued


Future minimum lease payments under the capital lease agreement are as follows:


For the Years Ending December 31,

 

2016 (6 months remaining)

$ 2,196

2017

$ 4,392

2018

$ 4,392

2019

$ 4,392

2020

$ 4,392

Thereafter

$ 934

 

 

Total minimum lease payments

$ 20,698

Less: amount representing interest

$ 2,642

Present value of net minimum lease payments

$ 18,056


c) Other


The Company is subject to asserted claims and liabilities that arise in the ordinary course of business. The Company maintains insurance policies to mitigate potential losses from these actions. In the opinion of management, the amount of the ultimate liability with respect to those actions will not materially affect the Company’s financial position or results of operations.


(5) CONCENTRATIONS OF RISK


a) Cash


The Company maintains its cash in bank deposit accounts, which may, at times, exceed federally insured limits. The Company had cash balances in excess of FDIC insured limits of $21,438 and $42,010 at June 30, 2016, and December 31, 2015, respectively.










F-10



HD VIEW 360 INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)


(5) CONCENTRATIONS OF RISK, continued


b) Purchases and Payables


During the six months ended June 30, 2016, the Company had inventory purchases from five (5) vendors, which comprised approximately 30.8%; 17.2%; 13.9%; 12.4% and 11.6% of the total purchases. During the six months ended June 30, 2015, the Company had inventory purchases from two (2) vendors, which comprised approximately 43.9% and 36.8% of the total purchases. The Company had no outstanding accounts payable to these vendors at June 30, 2016, and December 31, 2015.


During the three months ended June 30, 2016, the Company had inventory purchases from three (3) vendors, which comprised approximately 32.9%; 26.2% and 13.9% of the total purchases. During the three months ended June 30, 2015, the Company had inventory purchases from two (2) vendors, which comprised approximately 45.1% and 36.8% of the total purchases.


(6) SUBSEQUENT EVENT


a) Real Property Lease


On July 1, 2016, the Company entered into a new 27 month office and warehouse space lease. This new space is approximately 1600 square feet. The Company took possession of this space on July 1, 2016. The Company completed the necessary leasehold improvements during July and relocated during the first week of August 2016. The new lease requires a monthly base rent payment of $3,063.





















F-11




ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION


Our Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the unaudited interim Financial Statements and related notes included in Item 1. Interim Financial Statements of this report and in Item 8. Financial Statements and Supplementary Data in our most recent Annual Report on Form 10-K, as well as the sections entitled “Risk Factors” in Item 1A. of our most recent Annual Report on Form 10-K and Part II, Item 1A. of this report, as well as other cautionary statements and risks described elsewhere in this report and our most recent Annual Report on Form 10-K. Our actual results could differ materially from those discussed in the forward-looking statements.


Overview


We were formed on January 1, 2014, to provide security surveillance products and systems to commercial users. We have had increasing revenues, and have retained earnings of approximately $42,500 at June 30, 2016.


During the second quarter of 2016, we incorporated three new wholly owned subsidiaries: HD View Technologies Inc., HD View Quick Fix Inc. and Simplefone Inc.


HD View Technologies Inc. will be a credit card/debit card merchant processor. HD View Quick Fix Inc. will be a combination of our installation company and a subscription based rapid response entity for computer/surveillance equipment repairs. Simplefone Inc. will lease a telephone switch and sell/lease telephone equipment and telephone service.


We expect that our research, sales and marketing costs will continue to increase as a percentage of revenues in the short-term.


Results of Operations


We derive revenues from the sale and installation of our security related surveillance system products and services.


For the six months ended June 30, 2016 and 2015, our sales were $545,480 and $292,697, respectively.


We have experienced and expect an increasing trend in sales due to our ability to fulfill more orders that will come from greater brand acceptance due to previous and continuing expenditures in marketing and sales. Most of our revenue is derived from the sale and installation of security and surveillance systems which are generally non-recurring. We sell surveillance products and install security systems primarily for commercial customers and generate revenues from the sale of these systems to our customers  and, to a lesser extent, from maintenance of these systems for our customers. After we have installed a system at any particular customer site, we do not expect to generate significant additional revenues from that site in future years unless that client has additional installation sites for which our services might be required. Therefore, in order to maintain a level of revenues each year that is at or in excess of the level of revenues we generated in prior years, we must identify and be retained by new clients. If our business development, marketing and sales techniques do not result in an equal or greater number of projects of at least comparable size and value for us in a given year compared to the prior year, then we may be unable to increase our revenues and earnings or even sustain current levels in the future. To address this issue, we plan to target businesses which are franchisees with multiple locations.


We do not anticipate any increase in the base cost of our products, but do expect increased labor cost in proportion to an increase in installation revenues. Increased sales in 2016 are attributable to a strategic shift in our business model, since, in 2015, we transitioned into providing installation services, which have a higher profit margin line than the sale of equipment.



3




THREE MONTHS ENDED JUNE 30, 2016 AND 2015


Revenues


Our revenues for the three months ended June 30, 2016 and 2015 were $298,048 and $218,798, respectively. Our installation revenues were 49.9% of total revenues in 2016 and 44.9% in 2015. Overall our net revenues grew 36.2% in 2016 over 2015, with the majority of this growth occurring in installation revenues.


Costs and Expenses


For the three months ended June 30, 2016 and 2015, our cost of sales was $165,593 and $116,047, respectively. Our cost of sales, as a percentage of sales, was 56% for the three months ended June 30, 2016 and 53% for the three months ended June 30, 2015. This percentage increase directly resulted from lengthy out-of-town stays for our installation personnel . However, installation, (and charging for installation service), aids us in an increased level of satisfaction of our products by our customers because of our standardized installation policies and procedures.


Our cost of sales of product remained stable at 59% for both periods.  Cost of sales of installation increased to 52% for the three months ended June 30, 2016 from 45% for the three months ended June 30, 2015 due to lengthy out-of-town stays for our installation personnel.


Our gross profit was $132,455 and $102,751 for the three months ended June 30, 2016 and 2015, respectively. Our gross profit as a percentage of sales was 44% and 47% for the three months ended June 30, 2016 and 2015, respectively.


During the three months ended June 30, 2016 and 2015, we spent $112,541 and $23,294, respectively, on general and administrative expenses inclusive of professional fees. This increase was mainly attributable to a $35,346 increase in professional fees and a $53,901 increase in  general and administrative expenses, both of which were related to our becoming a public company.


 SIX MONTHS ENDED JUNE 30, 2016 AND 2015


Revenues


Our revenues for the six months ended June 30, 2016 and 2015 were $545,480 and $292,697, respectively. Our installation revenues were 53.4% of total revenues in 2016 and 40.3% in 2015. Overall our revenues grew 86.4% in 2016 over 2015, with the majority of this growth occurring in installation revenues.


Costs and Expenses


For the six months ended June 30, 2016 and 2015, our cost of sales was $352,010 and $166,181, respectively. Our cost of sales, as a percentage of sales, was 65% for the six months ended June 30, 2016 and 57% for the six months ended June 30, 2015. This percentage increase directly resulted from lengthy out-of-town stays for our installation personnel.  Installation, (and charging for installation service), aids us in an increased level of satisfaction of our products by our customers because of our standardized installation policies and procedures.


Our cost of sales of product increased to 70% for the three months ended June 30, 2016 from 63% for the three months ended June 30, 2015, and cost of sales of installation increased to 60% for the six months ended June 30, 2016 from 48% for the six months ended June 30, 2015.  During the second quarter of 2016 costs for installations were higher due to lengthy out-of-town stays for our installation personnel.



4




Our gross profit was $193,470 and $126,516 for the six months ended June 30, 2016 and 2015, respectively. Our gross profit as a percentage of sales was 35% and 43% for the six months ended June 30, 2016 and 2015, respectively.


During the six months ended June 30, 2016 and 2015, we spent $182,153 and $37,268, respectively, on general and administrative expenses inclusive of professional fees. Our general and administrative expenses increased by $144,885, or 389%, for the six months ended June 30, 2016 over the six months ended June 30, 2015. This increase was mainly attributable to a $54,421 increase in professional fees and a $90,464 increase in our general and administrative expenses, both of which were related to our becoming a public company.


Liquidity and Capital Resources


If we continue to generate revenues consistent with the six (6) month period, we will have sufficient liquidity and capital resources to meet our operating costs of approximately $39,000 per month. As of June 30, 2016, we had cash on hand of approximately $271,000, which we believe is sufficient to meet our operating expenses for approximately seven (7) months.


Cash Flow Activities


Cash decreased $20,572 at June 30, 2016, from $292,010 at December 31, 2015. This decrease was principally a result of a net income of $6,585 for the six months ended June 30, 2016; payment of accrued income taxes of $50,000 and the sale of common stock in exchange for $28,500 in cash in the first quarter of 2016. Acquisition of fixed assets fell to zero because the Company has no need to acquire additional fixed assets at this time.


Inventory remained the same at June 30, 2016 as compared with December 31, 2015. In early 2015 the Company revised its business model to purchase product only when a customer order had been placed and paid for. The inventory balance is composed of older product which is generally a generation behind current easily salable product.


Investing Activities


In June 2015, we added a cargo van to allow for the delivery of product packages to the shipping carrier as well as for the collection of supplies. This vehicle was financed through a capital lease.


Financing Activities


During the six months ended June 30, 2016 compared to six months ended June 30, 2015, the Company became less dependent on loans/capital contributions from its shareholder as it was generating sufficient operating cash flows from operations. During the six months ended June 30, 2016 the Company sold 47,499 shares of common stock for $28,500 in cash.


Property and Equipment


We occupied approximately 850 square feet of space located in Miami Florida. This location consisted of approximately 400 square feet of warehouse space and approximately 450 square feet of office and retail space. We occupied this location pursuant to a lease agreement that required us to pay $2,471 monthly. The lease expired on June 1, 2016. We extended our lease for this space for one additional month on a month-to-month basis.



5




Planned Operations


During the second quarter of 2016, we incorporated three new wholly owned subsidiaries: HD View Technologies Inc., HD View Quick Fix Inc. and Simplefone Inc.


HD View Technologies Inc. will be a credit card/debit card merchant processor. HD View Quick Fix Inc. will be a combination of our installation company and a subscription based rapid response entity for computer/surveillance equipment repairs. Simplefone Inc. will lease a telephone switch and sell/lease telephone equipment and telephone service.


As a direct result of forming these three new corporations, we determined that we required additional office space and on August 1, 2016 entered into a lease for a replacement location, which consists of approximately 1,600 square feet. This new lease requires us to pay $3,063 per month in rent.


Critical Accounting Policies and Estimates


The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires our management to make assumptions, estimates and judgments that affect the amounts reported in the financial statements, including the notes to the financial statements, and related disclosures of commitments and contingencies, if any. We consider our critical accounting policies to be those that require the more significant judgments and estimates in the preparation of financial statements, including the following:


Income Taxes


We account for income taxes under ASC 740 “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that we will not realize tax assets through future operations.


Per Share Information


We compute net income per share accordance with FASB ASC 205 “Earnings per Share”. FASB ASC 205 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement.


Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all potentially dilutive common shares outstanding during the period. Diluted EPS excludes all potentially dilutive shares if their effect is anti-dilutive.


Use of Estimates


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.



6




Fair Value of Financial Instruments


Our financial instruments consist of cash and cash equivalents, prepaid expenses, payables and accrued expenses. Fair value estimates are made at a specific point in time, based on relevant market information with respect to the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. We consider the carrying values of our financial instruments in the financial statements to approximate fair value, due to their short-term nature.


Property and Equipment


Property and equipment are recorded at cost, less accumulated depreciation. Depreciation is provided using straight-line methods over the estimated useful lives of the respective assets.


Valuation of Long-Lived Assets


We periodically evaluate long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the estimated future cash flows (undiscounted and without interest charges) from the use of an asset were less than the carrying value, a write-down would be recorded to reduce the related asset to its estimated fair value.


Off-Balance Sheet Arrangements


We do not have any off-balance sheet arrangements as defined in Regulation S-K Item 303(a)(4).


ITEM 3.

QUANTITATIVE AND QUALITAIVE DISCLOSURES ABOUT MARKET RISK


Not required.


ITEM 4.

CONTROLS AND PROCEDURES

 

Under the direction and with the participation of the Company’s management, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures as of June 30, 2016.  The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its periodic reports with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations, and that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.  The Company’s disclosure controls and procedures are designed to provide a reasonable level of assurance of reaching its desired disclosure control objectives.  Based upon this evaluation, management concluded that the Company’s disclosure controls and procedures were not effective as of June 30, 2016 primarily based on these criteria, due to material weaknesses resulting from our failure to 1) provide correct responsibilities to adequately segregate activity in the area of cash receipts and cash disbursements, 2) effectively implement comprehensive entity level internal controls, and 3) adequately segregate duties within the accounting department due to an insufficient number of staff.


There were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2016, that materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.




7



PART II



ITEM 1. Legal Proceedings


From time to time, the Company may become involved in litigation relating to claims arising out of its operations in the normal course of business.  To the best of our knowledge, no governmental authority is contemplating any proceeding to which we are a party or to which any of our properties is subject, which would reasonably be likely to have a material adverse effect on the Company.


ITEM 1A.   Risk Factors


Smaller reporting companies are not required to provide the information required by this item.



ITEM 2.     Unregistered Sales of Equity Securities and Use of Proceeds


None


ITEM 3.     Defaults Upon Senior Securities


None.


ITEM 4.     Mine Safety Disclosures


Not applicable.


ITEM 5.    Other Information


None


Item 6.  Exhibits


Exhibits


31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


31.2

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


32

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.












8





SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


HD VIEW 360, INC.  



August 24, 2016

By: /s/ Dennis Mancino

Dennis Mancino, Principal Executive and Financial Officer
























9