Attached files

file filename
8-K - EATON VANCE CORP 8-K 8-17-16 - EATON VANCE CORPevc8k_8k.htm

 [ex99z1002.gif]

News Release


Contacts:   Laurie G. Hylton 617.672.8527

Daniel C. Cataldo 617.672.8952


Eaton Vance Corp.

Report for the Three and Nine Month Periods Ended July 31, 2016

Boston, MA, August 17, 2016 – Eaton Vance Corp. (NYSE: EV) today reported earnings per diluted share of $0.55 for the third quarter of fiscal 2016, a decrease of 4 percent from $0.57 of earnings per diluted share in the third quarter of fiscal 2015 and an increase of 15 percent from $0.48 of earnings per diluted share in the second quarter of fiscal 2016.


The Company reported adjusted earnings per diluted share(1) of $0.56 for the third quarter of fiscal 2016, a decrease of 2 percent from $0.57 of adjusted earnings per diluted share in the third quarter of fiscal 2015 and an increase of 17 percent from $0.48 of adjusted earnings per diluted share in the second quarter of fiscal 2016. In the third quarter of fiscal 2016, adjusted earnings differed from GAAP earnings by $0.01 per diluted share to reflect $2.3 million of structuring fees paid in connection with the $215 million initial public offering of Eaton Vance High Income 2021 Target Term Trust in May.


Gains (losses) and other investment income related to seed capital investments contributed $0.01 and $0.02 per diluted share in the third quarter of fiscal 2016 and the second quarter of fiscal 2016, respectively, and were negligible in the third quarter of fiscal 2015.


Consolidated net inflows of $7.1 billion in the third quarter of fiscal 2016 represent a 9 percent annualized internal growth rate (consolidated net inflows divided by beginning of period consolidated assets under management). For comparison, the Company had consolidated net inflows of $3.9 billion in the third quarter of fiscal 2015 and $2.1 billion in the second quarter of fiscal 2016.  


“Eaton Vance’s third quarter earnings improved sharply over the preceding quarter, reflecting favorable market movement, positive organic revenue growth and continuing tight expense control.” said Thomas E. Faust Jr., Chairman and Chief Executive Officer. “Our mix of strongly performing active strategies and value-added passive products and services positions us well for this challenging period for investment managers.”


Consolidated assets under management were $334.4 billion on July 31, 2016, up 7 percent from $312.6 billion of consolidated managed assets on July 31, 2015 and up 5 percent from $318.7 billion of consolidated managed assets on April 30, 2016. The year-over-year increase in consolidated assets under management reflects net inflows of $19.0 billion and market price


(1)Although the Company reports its financial results in accordance with GAAP, management believes that certain non-GAAP financial measures, while not a substitute for GAAP financial measures, may be effective indicators of the Company’s performance over time. Adjusted net income and adjusted earnings per diluted share reflect the add back of adjustments in connection with changes in the estimated redemption value of non-controlling interests in our affiliates redeemable at other than fair value (“non-controlling interest value adjustments”), closed-end fund structuring fees, payments to end closed-end fund service and additional compensation arrangements, and other items management deems non-recurring or non-operating, such as special dividends, costs associated with retiring debt and tax settlements. We provide disclosures of adjusted net income attributable to Eaton Vance Corp. shareholders and adjusted earnings per diluted share to reflect the fact that our management and Board of Directors, as well as our outside investors, consider these adjusted numbers a measure of the Company’s underlying operating performance. Management believes adjusted net income attributable to Eaton Vance Corp. shareholders and adjusted earnings per diluted share are important indicators of our operations because they exclude items that may not be indicative of, or are unrelated to, our core operating results, and may provide a better baseline for analyzing trends in our underlying business. See reconciliation provided in Attachment 2 for more information on adjusting items.



1



appreciation of $2.8 billion. The sequential increase in consolidated assets under management reflects net inflows of $7.1 billion and market price appreciation of $8.7 billion.


Average consolidated assets under management were $324.9 billion in the third quarter of fiscal 2016, up 5 percent from $309.8 billion in the third quarter of fiscal 2015 and $309.5 billion in the second quarter of fiscal 2016.


Excluding performance-based fees, annualized effective investment advisory and administrative fee rates on consolidated assets under management averaged 35.7 basis points in the third quarter of fiscal 2016, down 8 percent from 39.0 basis points in the third quarter of fiscal 2015 and substantially unchanged from 35.8 basis points in the second quarter of fiscal 2016.  The decline in average advisory and administrative fee rates year-over-year primarily reflects shifts in the Company’s mix of business.


Attachments 5 and 6 summarize the Company’s asset flows by investment mandate and investment vehicle. Attachments 7, 8 and 9 summarize the Company’s ending consolidated assets under management by investment mandate, investment vehicle and investment affiliate. Attachment 10 shows the Company’s average annualized effective investment advisory and administrative fee rates by investment mandate.


As shown in Attachments 5 and 6, consolidated sales and other inflows were $31.6 billion in the third quarter of fiscal 2016, down 4 percent from $32.8 billion in the third quarter of fiscal 2015 and up 14 percent from $27.8 billion in the second quarter of fiscal 2016. Consolidated redemptions and other outflows were $24.5 billion in the third quarter of fiscal 2016, down 15 percent from $28.9 billion in the third quarter of fiscal 2015 and down 5 percent from $25.7 billion in the second quarter of fiscal 2016.


As of July 31, 2016, the Company’s 49 percent-owned affiliate Hexavest, Inc. (“Hexavest”) managed $14.4 billion of client assets, down 3 percent from $14.8 billion of managed assets on July 31, 2015 and up 1 percent from $14.2 billion of managed assets on April 30, 2016. Hexavest-managed funds and separate accounts had net outflows of $0.5 billion in the third quarter of fiscal 2016, $0.5 billion in the third quarter of fiscal 2015 and $0.3 billion in the second quarter of fiscal 2016. Attachment 11 summarizes assets under management and asset flow information for Hexavest. Other than Eaton Vance-sponsored funds for which Hexavest is adviser or sub-adviser, the managed assets and flows of Hexavest are not included in Eaton Vance consolidated totals.


Financial Highlights

 

 

 

 

 

 

 

  

Three Months Ended

 

  

(in thousands, except per share figures)

 

  

July 31,

April 30,

July 31,

 

  

2016 

2016 

2015 

Revenue

$

341,168 

$

323,290 

$

355,511 

Expenses

 

234,443 

 

227,522 

 

238,778 

Operating income

 

106,725 

 

95,768 

 

116,733 

    Operating margin

 

31.3%

 

29.6%

 

32.8%

Non-operating income (expense)

 

(4,131)

 

7,479 

 

(7,584)

Income taxes

 

(39,781)

 

(36,169)

 

(43,435)

Equity in net income of affiliates, net of tax

 

2,961 

 

2,377 

 

3,260 

Net income

 

 65,774 

 

 69,455 

 

 68,974 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 and other beneficial interests

 

(2,875)

 

(14,488)

 

(265)

Net income attributable to

 

 

 

 

 

 

 

Eaton Vance Corp. shareholders

$

62,899 

$

54,967 

$

68,709 

Adjusted net income attributable to Eaton  

 

 

 

 

 

 

 

Vance Corp. shareholders(1)

$

64,290 

$

54,967 

$

68,715 

Earnings per diluted share

$

0.55 

$

0.48 

$

0.57 

Adjusted earnings per diluted share(1)

$

0.56 

$

0.48 

$

0.57 



























































































2




Third Quarter Fiscal 2016 vs. Third Quarter Fiscal 2015


In the third quarter of fiscal 2016, revenue decreased 4 percent to $341.2 million from $355.5 million in the third quarter of fiscal 2015. Investment advisory and administrative fees were down 4 percent, as lower average effective fee rates more than offset a 5 percent increase in average consolidated assets under management. Performance fees contributed $2.7 million in the third quarter of fiscal 2016 compared with $1.7 million in the third quarter of fiscal 2015.  Distribution and service fee revenues collectively were down 7 percent, reflecting lower managed assets in fund share classes that are subject to these fees.


Operating expenses decreased 2 percent to $234.4 million in the third quarter of fiscal 2016 from $238.8 million in the third quarter of fiscal 2015. Decreases in compensation, service fees and fund-related expenses were partially offset by slightly higher other operating expenses. The decrease in compensation expense reflects lower stock-based compensation accruals and other compensation costs. The decrease in service fee expense reflects lower average assets under management in fund share classes subject to service fee payments. The decrease in fund-related expenses reflects lower sub-advisory fees paid and reduced fund subsidies, as well as lower fund expenses borne by the Company on funds for which it earns an all-in fee.  Other operating expenses increased 1 percent, reflecting higher information technology and facilities expenses offset by lower professional services and travel expenses.


Expenses in connection with the Company’s NextShares™ exchange-traded managed funds (“NextShares”) initiative totaled $2.4 million in the third quarter of fiscal 2016, an increase of 17 percent from $2.0 million in the third quarter of fiscal 2015. In May, Interactive Brokers Group, Inc., an automated global electronic broker and market maker, announced plans to offer NextShares to retail investors and financial professionals through its investing and trading platforms. In July, UBS Financial Services announced plans to offer NextShares through its financial advisor network to its wealth management clients. UBS Asset Management (Americas) also announced plans to develop and launch UBS sponsored-NextShares funds. Also in July, NEPC, LLC announced an agreement with Eaton Vance Management for NEPC to lead a selection process to identify investment managers to sub-advise a series of new Eaton Vance sponsored-NextShares funds to be offered to retail investors and financial professionals.


Operating income was down 9 percent to $106.7 million in the third quarter of fiscal 2016 from $116.7 million in the third quarter of fiscal 2015. Operating margin decreased to 31.3 percent in the third quarter of fiscal 2016 from 32.8 percent in the third quarter of fiscal 2015.  Adjusted to remove the $2.3 million of structuring fees paid in connection with the May 2016 initial public offering of Eaton Vance High Income 2021 Target Term Trust, operating income in the third quarter of fiscal 2016 was down 7 percent from the third quarter of fiscal 2015 and adjusted operating margins in the current quarter were 32.0 percent.


Non-operating expense totaled $4.1 million in the third quarter of fiscal 2016 compared to non-operating expense of $7.6 million in the third quarter of fiscal 2015. The year-over-year change primarily reflects an increase of $4.0 million in gains and other investment income related to the Company’s investments in sponsored products.


The Company’s effective tax rate, calculated as a percentage of income before income taxes and equity in net income of affiliates, was 38.8 percent in the third quarter of fiscal 2016.


Equity in net income of affiliates decreased to $3.0 million in the third quarter of fiscal 2016 from $3.3 million in the third quarter of fiscal 2015. In the third quarter of fiscal 2016, substantially all of the $3.0 million of equity in net income of affiliates related to the Company’s investment in Hexavest. Equity in net income of affiliates in the third quarter of fiscal 2015 included $2.9 million from the Company’s investment in Hexavest and $0.4 million from a private equity partnership.


As detailed in Attachment 3, net income attributable to non-controlling and other beneficial interests was $2.9 million in the third quarter of fiscal 2016 compared with $0.3 million in the third quarter of fiscal 2015.



3




Third Quarter Fiscal 2016 vs. Second Quarter Fiscal 2016


In the third quarter of fiscal 2016, revenue increased 6 percent to $341.2 million from $323.3 million in the second quarter of fiscal 2016. Investment advisory and administrative fees were up 6 percent, primarily reflecting a 5 percent increase in average consolidated assets and more fee days in the quarter. Performance fees contributed $2.7 million in the third quarter of fiscal 2016 and were negligible in the second quarter of fiscal 2016. Distribution and service fee revenues collectively increased 4 percent, reflecting higher managed assets in fund share classes that are subject to these fees.


Operating expenses increased 3 percent in the third quarter of fiscal 2016 from the second quarter of fiscal 2016. The increase in distribution expense primarily reflects the $2.3 million of structuring fees paid in connection with the May 2016 initial public offering of Eaton Vance High Income 2021 Target Term Trust.  The increase in service fee expense reflects higher average assets under management in fund share classes subject to service fee payments. The increase in fund-related expenses primarily reflects increases in sub-advisory fees paid and higher expenses borne by the Company on funds for which it earns an all-in fee.  Other operating expenses increased 3 percent primarily due to higher information technology expenses.


NextShares-related expenses increased 27 percent to $2.4 million in the third quarter of fiscal 2016 from $1.9 million in the second quarter of fiscal 2016.


Operating income was up 11 percent to $106.7 million in the third quarter of fiscal 2016 from $95.8 million in the second quarter of fiscal 2016. Operating margin increased to 31.3 percent in the third quarter of fiscal 2016 from 29.6 percent in the second quarter of fiscal 2016. Adjusted to remove the structuring fees paid in connection with the May 2016 initial public offering of Eaton Vance High Income 2021 Target Term Trust, operating income in the third quarter of fiscal 2016 was up 14 percent from the second quarter of fiscal 2016 and adjusted operating margins in the current quarter were 32.0 percent.


Non-operating expense totaled $4.1 million in the third quarter of fiscal 2016 compared to $7.5 million of non-operating income in the second quarter of fiscal 2016, reflecting a $0.6 million decline in gains (losses) and other investment income related to the Company’s investments in sponsored products and an $11.0 million decrease in income (expense) of the Company’s consolidated CLO entity.


Equity in net income of affiliates increased to $3.0 million in the third quarter of fiscal 2016 from $2.4 million in the second quarter of fiscal 2016. In the third quarter of fiscal 2016, substantially all of the $3.0 million in equity in net income of affiliates related to the Company’s investment in Hexavest.   In the second quarter of fiscal 2016, $2.2 million of equity in net income of affiliates was attributable to the Company’s investment in Hexavest and $0.2 million of net income was attributable to a private equity partnership in which the Company invests.


As detailed in Attachment 3, net income attributable to non-controlling and other beneficial interests was $2.9 million in the third quarter of fiscal 2016 compared to $14.5 million in the second quarter of fiscal 2016.


Balance Sheet Information


Cash and cash equivalents totaled $378.2 million on July 31, 2016, with no outstanding borrowings against the Company’s $300 million credit facility. Included within investments is $98.6 million of holdings of short-term debt securities with maturities between 90 days and one year. During the first nine months of fiscal 2016, the Company used $205.0 million to repurchase and retire approximately 6.1 million shares of its Non-Voting Common Stock under its repurchase authorizations. Of the current 8.0 million share repurchase authorization, approximately 4.2 million shares remain available.




4



Conference Call Information


Eaton Vance Corp. will host a conference call and webcast at 11:00 AM eastern time today to discuss the financial results for the three months and nine months ended July 31, 2016. To participate in the conference call, please call 877-201-0168 (domestic) or 647-788-4901 (international) and refer to “Eaton Vance Corp. Third Quarter Earnings.” A webcast of the conference call can also be accessed via Eaton Vance’s website, eatonvance.com.


A replay of the call will be available for one week by calling 855-859-2056 (domestic) or 404-537-3406 (international) or by accessing Eaton Vance’s website, eatonvance.com. To listen to the replay, enter the conference ID number 60613114 when instructed.


About Eaton Vance Corp.


Eaton Vance is a leading global asset manager whose history dates to 1924. With offices in North America, Europe, Asia and Australia, Eaton Vance and its affiliates offer individuals and institutions a broad array of investment strategies and wealth management solutions. The Company’s long record of providing exemplary service, timely innovation and attractive returns through a variety of market conditions has made Eaton Vance the investment manager of choice for many of today’s most discerning investors. For more information about Eaton Vance, visit eatonvance.com.


Forward-Looking Statements


This news release may contain statements that are not historical facts, referred to as “forward-looking statements.” The Company’s actual future results may differ significantly from those stated in any forward-looking statements, depending on factors such as changes in securities or financial markets or general economic conditions, client sales and redemption activity, the continuation of investment advisory, administration, distribution and service contracts, and other risks discussed in the Company’s filings with the Securities and Exchange Commission.



5






 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 1

Eaton Vance Corp.

Summary of Results of Operations

(in thousands, except per share figures)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

%

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2016

Q3 2016

 

 

 

 

 

 

 

 

 

 

July 31,

April 30,

July 31,

vs.

vs.

 

July 31,

July 31,

%

 

 

 

2016 

2016 

2015 

Q2 2016

Q3 2015

 

2016 

2015 

Change

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment advisory and administrative fees

$

292,814 

$

276,883 

$

303,625 

%

(4)

%

 

$

852,739 

$

906,062 

(6)

%

 

Distribution and underwriter fees

 

18,883 

 

18,275 

 

20,285 

 

(7)

 

 

 

56,216 

 

61,369 

(8)

 

 

Service fees

 

27,150 

 

25,794 

 

29,265 

 

(7)

 

 

 

80,203 

 

87,573 

(8)

 

 

Other revenue

 

2,321 

 

2,338 

 

2,336 

(1)

 

(1)

 

 

 

6,856 

 

7,101 

(3)

 

 

 

Total revenue

 

341,168 

 

323,290 

 

355,511 

 

(4)

 

 

 

996,014 

 

1,062,105 

(6)

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and related costs

 

121,827 

 

121,519 

 

124,400 

 - 

 

(2)

 

 

 

365,856 

 

364,667 

 - 

 

 

Distribution expense

 

31,616 

 

28,239 

 

31,300 

12 

 

 

 

 

88,338 

 

167,649 

(47)

 

 

Service fee expense

 

24,831 

 

23,610 

 

26,978 

 

(8)

 

 

 

73,036 

 

81,116 

(10)

 

 

Amortization of deferred sales commissions

3,861 

 

3,957 

 

3,767 

(2)

 

 

 

 

11,862 

 

11,187 

 

 

Fund-related expenses

 

8,939 

 

8,031 

 

9,446 

11 

 

(5)

 

 

 

26,133 

 

27,084 

(4)

 

 

Other expenses

 

43,369 

 

42,166 

 

42,887 

 

 

 

 

127,671 

 

120,888 

 

 

 

Total expenses

 

234,443 

 

227,522 

 

238,778 

 

(2)

 

 

 

692,896 

 

772,591 

(10)

 

Operating income

 

106,725 

 

95,768 

 

116,733 

11 

 

(9)

 

 

 

303,118 

 

289,514 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) and other investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income, net

 

3,137 

 

3,789 

 

(850)

(17)

 

NM

 

 

 

9,766 

 

2,299 

325 

 

 

Interest expense

 

(7,342)

 

(7,340)

 

(7,344)

 - 

 

 - 

 

 

 

(22,024)

 

(22,017)

 - 

 

 

Other income (expense) of consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collateralized loan obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

("CLO") entities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Gains and other investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          income, net

 4,467 

 

13,908 

 

1,771 

(68)

 

152 

 

 

 

21,654 

 

5,284 

310 

 

 

 

     Interest expense

 

 (4,393)

 

(2,878)

 

(1,161)

53 

 

278 

 

 

 

(9,107)

 

(2,966)

207 

 

 

 

Total non-operating income (expense)

 

(4,131)

 

7,479 

 

(7,584)

NM

 

(46)

 

 

 

289 

 

(17,400)

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   in net income of affiliates

102,594 

 

103,247 

 

109,149 

(1)

 

(6)

 

 

 

303,407 

 

272,114 

11 

 

Income taxes

 

(39,781)

 

(36,169)

 

(43,435)

10 

 

(8)

 

 

 

(112,793)

 

(104,101)

 

Equity in net income of affiliates, net of tax

 

2,961 

 

2,377 

 

3,260 

25 

 

(9)

 

 

 

7,847 

 

9,363 

(16)

 

Net income

 

65,774 

 

69,455 

 

68,974 

(5)

 

(5)

 

 

 

198,461 

 

177,376 

12 

 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   and other beneficial interests

 

(2,875)

 

(14,488)

 

(265)

(80)

 

985 

 

 

 

(22,209)

 

(9,280)

139 

 

Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Eaton Vance Corp. Shareholders

$

62,899 

$

54,967 

$

68,709 

14 

 

(8)

 

 

$

176,252 

$

168,096 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.57 

$

0.50 

$

0.60 

 14 

 

(5)

 

 

$

1.60 

$

1.45 

10 

 

 

Diluted

$

0.55 

$

0.48 

$

0.57 

 15 

 

(4)

 

 

$

1.55 

$

1.39 

12 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 109,533 

 

110,459 

 

113,406 

 (1)

 

(3)

 

 

 

 110,275 

 

113,890 

(3)

 

 

Diluted

 

 113,810 

 

113,667 

 

118,281 

 - 

 

(4)

 

 

 

 114,044 

 

119,013 

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

0.265 

$

0.265 

$

0.250 

 - 

 

 

 

$

 0.795 

$

 0.750 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



6





  

  

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 2

 

 Eaton Vance Corp.

 Reconciliation of net income attributable to Eaton Vance Corp.

 shareholders to adjusted net income attributable to Eaton Vance Corp.

 shareholders and earnings per diluted share to adjusted earnings per diluted share

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

Three Months Ended

 

Nine Months Ended

  

  

 

 

 

 

 

 

 

% Change

% Change

 

 

 

 

 

 

 

 

   

July 31,

April 30,

July 31,

 

Q3 2016 vs.

Q3 2016 vs.

 

July 31,

July 31,

 

%

 (in thousands, except per share figures)

2016 

2016 

2015 

 

Q2 2016

Q3 2015

 

2016 

2015 

 

Change

 Net income attributable to Eaton  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Vance Corp. shareholders

$

62,899 

$

54,967 

$

68,709 

 

14 

%

(8)

%

 

$

176,252 

$

168,096 

 

%

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Non-controlling interest value adjustments

 (10)

 

 - 

 

 6 

 

NM

 

NM

 

 

 

123 

 

203 

 

(39)

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Closed-end fund structuring fees,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

net of tax(1)

 

 1,401 

 

 - 

 

 - 

 

NM

 

NM

 

 

 

1,401 

 

 - 

 

NM

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments to end certain closed-end fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

service and additional compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

arrangements, net of tax(2)

 

 - 

 

 - 

 

 - 

 

 - 

 

 - 

 

 

 

 - 

 

 44,895 

 

NM

 

 Adjusted net income attributable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

to Eaton Vance Corp.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

shareholders

$

64,290 

$

54,967 

$

68,715 

 

17 

 

(6)

 

 

$

177,776 

$

213,194 

 

(17)

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Earnings per diluted share  

$

0.55 

$

0.48 

$

0.57 

 

 15 

 

(4)

 

 

$

1.55 

$

1.39 

 

12 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Non-controlling interest value adjustments

 - 

 

 - 

 

 - 

 

 - 

 

 - 

 

 

 

 - 

 

 - 

 

 - 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Closed-end fund structuring fees, net of tax

 0.01 

 

 - 

 

 - 

 

NM

 

NM

 

 

 

 0.01 

 

 - 

 

NM

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments to end certain closed-end fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

service and additional compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

arrangements, net of tax

 

 - 

 

 - 

 

 - 

 

 - 

 

 - 

 

 

 

 - 

 

 0.37 

 

NM

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Adjusted earnings per diluted share  

$

0.56 

$

0.48 

$

0.57 

 

 17 

 

(2)

 

 

$

1.56 

$

1.76 

 

(11)

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Eaton Vance Corp.

 Reconciliation of operating income and operating margin

  to adjusted operating income and adjusted operating margin

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

Three Months Ended

 

Nine Months Ended

  

  

 

 

 

 

 

 

 

% Change

% Change

 

 

 

 

 

 

 

 

   

July 31,

April 30,

July 31,

 

Q3 2016 vs.

Q3 2016 vs.

 

July 31,

July 31,

 

%

 (in thousands)

2016 

2016 

2015 

 

Q2 2016

Q3 2015

 

2016 

2015 

 

Change

 Operating income

$

106,725 

$

95,768 

$

116,733 

 

11 

%

(9)

%

 

$

303,118 

$

289,514 

 

%

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Closed-end fund structuring fees(1)

 

2,291 

 

 - 

 

 - 

 

NM

 

NM

 

 

 

2,291 

 

 - 

 

NM

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments to end certain closed-end fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

service and additional compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

arrangements(2)

 

 - 

 

 - 

 

 - 

 

 - 

 

 - 

 

 

 

 - 

 

73,000 

 

NM

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Adjusted operating income

$

109,016 

$

95,768 

$

116,733 

 

14 

 

(7)

 

 

$

305,409 

$

362,514 

 

(16)

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Operating margin

 

 31.3 

%

29.6 

%

32.8 

%

 6 

 

(5)

 

 

 

30.4 

%

27.3 

%

11 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Closed-end fund structuring fees

 

0.7 

 

 

 

NM

 

NM

 

 

 

0.3 

 

 

NM

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments to end certain closed-end fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

service and additional compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

arrangements

 

 - 

 

 - 

 

 - 

 

 - 

 

 - 

 

 

 

 - 

 

6.8 

 

NM

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Adjusted operating margin

 

32.0 

%

29.6 

%

32.8 

%

 8 

 

(2)

 

 

 

30.7 

%

34.1 

%

(10)

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Reflects structuring fees of $2.3 million paid in connection with the May 2016 initial public offering of Eaton Vance High Income 2021 Target Term Trust, net of the

 

     associated impact to taxes of $0.9 million calculated using the Company's effective tax rate.

 

(2) Reflects a $73.0 million payment to end certain fund services and additional compensation arrangements for certain Eaton Vance closed-end funds, net of the associated

 

     impact to taxes of $28.1 million calculated using the Company's effective tax rate.

 



























































































7




  

  

 

 

 

 

 

 

 

 

 

 

 

Attachment 3

 

 Eaton Vance Corp.

 

 Components of net income attributable

 

 to non-controlling and other beneficial interests

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

Three Months Ended

 

Nine Months Ended

  

  

 

 

 

 

 

 

% Change

% Change

 

 

 

 

 

 

 

  

  

July 31,

April 30,

July 31,

Q3 2016 vs.

Q3 2016 vs.

 

July 31,

July 31,

%

 (in thousands)

2016 

2016 

2015 

Q2 2016

Q3 2015

 

2016 

2015 

Change

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consolidated sponsored funds

$

343 

$

493 

$

(1,027)

(30)

%

NM

%

 

$

327 

$

(1,226)

NM

%

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Majority-owned subsidiaries

 

3,233 

 

3,206 

 

4,066 

 

(20)

 

 

 

9,749 

 

11,742 

(17)

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Non-controlling interest value adjustments

 

 (9)

 

 - 

 

NM

 

NM

 

 

 

124 

 

203 

(39)

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consolidated CLO entities

 

 (692)

 

10,789 

 

(2,780)

NM

 

(75)

 

 

 

12,009 

 

(1,439)

NM

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net income attributable to non-controlling  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

and other beneficial interests

$

2,875 

$

14,488 

$

265 

(80)

 

985 

 

 

$

22,209 

$

9,280 

139 

 



8






 

 

 

 

 

 

 Attachment 4

 

Eaton Vance Corp.

 

Balance Sheet

 

(in thousands, except per share figures)

 

 

 

 

 

 

 

July 31,

 

 

 

October 31,

 

 

 

2016 

 

 

 

2015 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 378,156 

 

 

$

 465,558 

 

Investment advisory fees and other receivables

 

 182,050 

 

 

 

 187,753 

 

Investments

 

 563,609 

 

 

 

 507,020 

 

Assets of consolidated CLO entity:

 

 

 

 

 

 

 

          Cash and cash equivalents

 

 18,278 

 

 

 

 162,704 

 

          Bank loans and other investments

 

 379,988 

 

 

 

 304,250 

 

          Other assets

 

 21,976 

 

 

 

 128 

 

Deferred sales commissions

 

 26,114 

 

 

 

 25,161 

 

Deferred income taxes

 

 26,046 

 

 

 

 42,164 

 

Equipment and leasehold improvements, net

 

 45,194 

 

 

 

 44,943 

 

Intangible assets, net

 

 48,944 

 

 

 

 55,433 

 

Goodwill

 

 248,091 

 

 

 

 237,961 

 

Loan to affiliate

 

 5,000 

 

 

 

 - 

 

Other assets

 

 55,910 

 

 

 

 83,396 

 

Total assets

$

 1,999,356 

 

 

$

 2,116,471 

 

 

 

 

 

 

 

 

 

Liabilities, Temporary Equity and Permanent Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued compensation

$

 127,888 

 

 

$

 178,875 

 

Accounts payable and accrued expenses

 

 67,364 

 

 

 

 65,249 

 

Dividend payable

 

 33,934 

 

 

 

 32,923 

 

Debt

 

 573,928 

 

 

 

 573,811 

 

Liabilities of consolidated CLO entity:

 

 

 

 

 

 

 

          Senior and subordinated note obligations

 

 387,783 

 

 

 

 397,039 

 

          Other liabilities

 

 21,852 

 

 

 

 70,814 

 

Other liabilities

 

 72,300 

 

 

 

 86,891 

 

   Total liabilities

 

 1,285,049 

 

 

 

 1,405,602 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Equity:

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

 90,576 

 

 

 

 88,913 

 

   Total temporary equity

 

 90,576 

 

 

 

 88,913 

 

 

 

 

 

 

 

 

 

Permanent Equity:

 

 

 

 

 

 

 

Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

 

 

   Authorized, 1,280,000 shares

 

 

 

 

 

 

 

   Issued and outstanding, 442,932 and 415,078 shares, respectively

 

 2 

 

 

 

 2 

 

Non-Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

 

 

   Authorized, 190,720,000 shares

 

 

 

 

 

 

 

   Issued and outstanding, 112,709,623 and 115,470,485 shares, respectively

 

 440 

 

 

 

 451 

 

Additional paid-in capital

 

 - 

 

 

 

 - 

 

Notes receivable from stock option exercises

 

 (9,673)

 

 

 

 (11,143)

 

Accumulated other comprehensive loss

 

 (49,767)

 

 

 

 (48,586)

 

Appropriated retained earnings (deficit)

 

 6,671 

 

 

 

 (5,338)

 

Retained earnings

 

 674,236 

 

 

 

 684,845 

 

   Total Eaton Vance Corp. shareholders' equity

 

 621,909 

 

 

 

 620,231 

 

Non-redeemable non-controlling interests

 

 1,822 

 

 

 

 1,725 

 

   Total permanent equity

 

 623,731 

 

 

 

 621,956 

 

Total liabilities, temporary equity and permanent equity

$

 1,999,356 

 

 

$

 2,116,471 

 

 

 

 

 

 

 

 

 



9






  

  

 

 

 

 

 

 

 

 

 

 

Attachment 5

 Eaton Vance Corp.

 Consolidated Assets Under Management and Net Flows by Investment Mandate(1)

 (in millions)

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

  

Three Months Ended

 

Nine Months Ended

  

  

July 31,

 

April 30,

 

July 31,

 

July 31,

 

July 31,

  

  

2016 

 

2016 

 

2015 

 

2016 

 

2015 

 Equity assets beginning of period(2)

$

 88,553 

 

$

 83,351 

 

$

 97,167 

 

$

 90,013 

 

$

 96,379 

  

Sales and other inflows

 

 3,764 

 

 

 3,906 

 

 

 5,191 

 

 

 11,502 

 

 

 13,670 

  

Redemptions/outflows

 

 (3,441)

 

 

 (4,170)

 

 

 (8,371)

 

 

 (12,004)

 

 

 (17,876)

  

  Net flows

 

 323 

 

 

 (264)

 

 

 (3,180)

 

 

 (502)

 

 

 (4,206)

  

Exchanges

 

 (26)

 

 

 (5)

 

 

 (19)

 

 

 (18)

 

 

 40 

  

Market value change

 

 2,987 

 

 

 5,471 

 

 

 (602)

 

 

 2,344 

 

 

 1,153 

 Equity assets end of period

$

 91,837 

 

$

 88,553 

 

$

 93,366 

 

$

 91,837 

 

$

 93,366 

 Fixed income assets – beginning of period(3)

 

 56,259 

 

 

 52,756 

 

 

 49,690 

 

 

 52,373 

 

 

 46,062 

  

Sales and other inflows

 

 5,109 

 

 

 5,675 

 

 

 5,370 

 

 

 15,716 

 

 

 13,997 

  

Redemptions/outflows

 

 (2,707)

 

 

 (3,090)

 

 

 (3,212)

 

 

 (9,973)

 

 

 (8,158)

  

  Net flows

 

 2,402 

 

 

 2,585 

 

 

 2,158 

 

 

 5,743 

 

 

 5,839 

  

Exchanges

 

 (3)

 

 

 17 

 

 

 (27)

 

 

 44 

 

 

 52 

  

Market value change

 

 616 

 

 

 901 

 

 

 (555)

 

 

 1,114 

 

 

 (687)

 Fixed income assets end of period

$

 59,274 

 

$

 56,259 

 

$

 51,266 

 

$

 59,274 

 

$

 51,266 

 Floating-rate income assets – beginning of period

 

 32,773 

 

 

 32,676 

 

 

 38,269 

 

 

 35,619 

 

 

 42,009 

  

Sales and other inflows

 

 2,009 

 

 

 1,490 

 

 

 2,032 

 

 

 5,403 

 

 

 6,720 

  

Redemptions/outflows

 

 (2,507)

 

 

 (2,719)

 

 

 (2,554)

 

 

 (8,655)

 

 

 (10,941)

  

  Net flows

 

 (498)

 

 

 (1,229)

 

 

 (522)

 

 

 (3,252)

 

 

 (4,221)

  

Exchanges

 

 6 

 

 

 (14)

 

 

 2 

 

 

 (44)

 

 

 (124)

  

Market value change

 

 202 

 

 

 1,340 

 

 

 (529)

 

 

 160 

 

 

 (444)

 Floating-rate income assets – end of period

$

 32,483 

 

$

 32,773 

 

$

 37,220 

 

$

 32,483 

 

$

 37,220 

 Alternative assets – beginning of period

 

 9,719 

 

 

 9,730 

 

 

 10,582 

 

 

 10,173 

 

 

 11,241 

  

Sales and other inflows

 

 1,182 

 

 

 614 

 

 

 721 

 

 

 3,016 

 

 

 2,351 

  

Redemptions/outflows

 

 (1,009)

 

 

 (743)

 

 

 (869)

 

 

 (2,961)

 

 

 (3,076)

  

  Net flows

 

 173 

 

 

 (129)

 

 

 (148)

 

 

 55 

 

 

 (725)

  

Exchanges

 

 (1)

 

 

 (1)

 

 

 45 

 

 

 - 

 

 

 27 

  

Market value change

 

 70 

 

 

 119 

 

 

 (146)

 

 

 (267)

 

 

 (210)

 Alternative assets – end of period

$

 9,961 

 

$

 9,719 

 

$

 10,333 

 

$

 9,961 

 

$

 10,333 

 Portfolio implementation assets – beginning of period

 

 66,132 

 

 

 58,920 

 

 

 52,879 

 

 

 59,487 

 

 

 48,008 

  

Sales and other inflows

 

 5,857 

 

 

 5,176 

 

 

 8,395 

 

 

 16,801 

 

 

 14,493 

  

Redemptions/outflows

 

 (2,946)

 

 

 (2,379)

 

 

 (1,988)

 

 

 (7,253)

 

 

 (5,352)

  

  Net flows

 

 2,911 

 

 

 2,797 

 

 

 6,407 

 

 

 9,548 

 

 

 9,141 

  

Exchanges

 

 - 

 

 

 (3)

 

 

 - 

 

 

 (13)

 

 

 - 

  

Market value change

 

 3,385 

 

 

 4,418 

 

 

 (52)

 

 

 3,406 

 

 

 2,085 

 Portfolio implementation assets end of period

$

 72,428 

 

$

 66,132 

 

$

 59,234 

 

$

 72,428 

 

$

 59,234 

 Exposure management assets beginning of period

 

 65,235 

 

 

 65,146 

 

 

 62,459 

 

 

 63,689 

 

 

 54,036 

  

Sales and other inflows

 

 13,663 

 

 

 10,938 

 

 

 11,113 

 

 

 37,530 

 

 

 42,668 

  

Redemptions/outflows

 

 (11,912)

 

 

 (12,626)

 

 

 (11,909)

 

 

 (34,661)

 

 

 (36,391)

  

  Net flows

 

 1,751 

 

 

 (1,688)

 

 

 (796)

 

 

 2,869 

 

 

 6,277 

  

Market value change

 

 1,421 

 

 

 1,777 

 

 

 (526)

 

 

 1,849 

 

 

 824 

 Exposure management assets – end of period

$

 68,407 

 

$

 65,235 

 

$

 61,137 

 

$

 68,407 

 

$

 61,137 

 Total assets under management – beginning of period

 

 318,671 

 

 

 302,579 

 

 

 311,046 

 

 

 311,354 

 

 

 297,735 

  

Sales and other inflows

 

 31,584 

 

 

 27,799 

 

 

 32,822 

 

 

 89,968 

 

 

 93,899 

  

Redemptions/outflows

 

 (24,522)

 

 

 (25,727)

 

 

 (28,903)

 

 

 (75,507)

 

 

 (81,794)

  

  Net flows

 

 7,062 

 

 

 2,072 

 

 

 3,919 

 

 

 14,461 

 

 

 12,105 

  

Exchanges

 

 (24)

 

 

 (6)

 

 

 1 

 

 

 (31)

 

 

 (5)

  

Market value change

 

 8,681 

 

 

 14,026 

 

 

 (2,410)

 

 

 8,606 

 

 

 2,721 

 Total assets under management end of period

$

 334,390 

 

$

 318,671 

 

$

 312,556 

 

$

 334,390 

 

$

 312,556 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

(1)  Consolidated Eaton Vance Corp.  See Attachment 11 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)  Includes balanced and multi-asset mandates.

(3)  Includes cash management mandates.



























































































10




  

  

 

 

 

 

 

 

 

 

 

 

Attachment 6

 

 Eaton Vance Corp.

 

 Consolidated Assets Under Management and Net Flows by Investment Vehicle(1)

 

 (in millions)

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

  

Three Months Ended

 

Nine Months Ended

 

  

  

July 31,

 

April 30,

 

July 31,

 

July 31,

 

July 31,

 

  

  

2016 

 

2016 

 

2015 

 

2016 

 

2015 

 

 Fund assets beginning of period(2)

$

 122,902 

 

$

 117,788 

 

$

 132,161 

 

$

 125,934 

 

$

 134,564 

 

  

Sales and other inflows

 

 7,571 

 

 

 6,977 

 

 

 7,016 

 

 

 22,807 

 

 

 23,385 

 

  

Redemptions/outflows

 

 (6,385)

 

 

 (6,842)

 

 

 (7,570)

 

 

 (22,941)

 

 

 (26,698)

 

  

  Net flows

 

 1,186 

 

 

 135 

 

 

 (554)

 

 

 (134)

 

 

 (3,313)

 

  

Exchanges

 

 (24)

 

 

 (6)

 

 

 1 

 

 

 (84)

 

 

 185 

 

  

Market value change

 

 2,295 

 

 

 4,985 

 

 

 (1,397)

 

 

 643 

 

 

 (1,225)

 

 Fund assets end of period

$

 126,359 

 

$

 122,902 

 

$

 130,211 

 

$

 126,359 

 

$

 130,211 

 

 Institutional separate account assets –  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

beginning of period

 

 126,620 

 

 

 120,197 

 

 

 115,942 

 

 

 119,987 

 

 

 106,443 

 

  

Sales and other inflows

 

 19,501 

 

 

 15,109 

 

 

 21,764 

 

 

 51,341 

 

 

 57,678 

 

  

Redemptions/outflows

 

 (15,225)

 

 

 (14,735)

 

 

 (18,424)

 

 

 (42,072)

 

 

 (47,323)

 

  

  Net flows

 

 4,276 

 

 

 374 

 

 

 3,340 

 

 

 9,269 

 

 

 10,355 

 

  

Exchanges

 

 - 

 

 

 436 

 

 

 (34)

 

 

 420 

 

 

 (207)

 

  

Market value change

 

 3,684 

 

 

 5,613 

 

 

 (1,162)

 

 

 4,904 

 

 

 1,495 

 

 Institutional separate account assets –  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

end of period

$

 134,580 

 

$

 126,620 

 

$

 118,086 

 

$

 134,580 

 

$

 118,086 

 

 High-net-worth separate account assets –  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

beginning of period

 

 24,565 

 

 

 23,999 

 

 

 24,226 

 

 

 24,516 

 

 

 22,235 

 

  

Sales and other inflows

 

 903 

 

 

 1,417 

 

 

 1,177 

 

 

 4,583 

 

 

 3,803 

 

  

Redemptions/outflows

 

 (803)

 

 

 (2,055)

 

 

 (877)

 

 

 (3,997)

 

 

 (2,291)

 

  

  Net flows

 

 100 

 

 

 (638)

 

 

 300 

 

 

 586 

 

 

 1,512 

 

  

Exchanges

 

 1 

 

 

 (409)

 

 

 - 

 

 

 (337)

 

 

 (94)

 

  

Market value change

 

 1,157 

 

 

 1,613 

 

 

 (34)

 

 

 1,058 

 

 

 839 

 

 High-net-worth separate account assets –

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

end of period

$

 25,823 

 

$

 24,565 

 

$

 24,492 

 

$

 25,823 

 

$

 24,492 

 

 Retail managed account assets – beginning of period

 44,584 

 

 

 40,595 

 

 

 38,717 

 

 

 40,917 

 

 

 34,493 

 

  

Sales and other inflows

 

 3,609 

 

 

 4,296 

 

 

 2,865 

 

 

 11,237 

 

 

 9,033 

 

  

Redemptions/outflows

 

 (2,109)

 

 

 (2,095)

 

 

 (2,032)

 

 

 (6,497)

 

 

 (5,482)

 

  

  Net flows

 

 1,500 

 

 

 2,201 

 

 

 833 

 

 

 4,740 

 

 

 3,551 

 

  

Exchanges

 

 (1)

 

 

 (27)

 

 

 34 

 

 

 (30)

 

 

 111 

 

  

Market value change

 

 1,545 

 

 

 1,815 

 

 

 183 

 

 

 2,001 

 

 

 1,612 

 

 Retail managed account assets – end of period

$

 47,628 

 

$

 44,584 

 

$

 39,767 

 

$

 47,628 

 

$

 39,767 

 

 Total assets under management – beginning of period

 318,671 

 

 

 302,579 

 

 

 311,046 

 

 

 311,354 

 

 

 297,735 

 

  

Sales and other inflows

 

 31,584 

 

 

 27,799 

 

 

 32,822 

 

 

 89,968 

 

 

 93,899 

 

  

Redemptions/outflows

 

 (24,522)

 

 

 (25,727)

 

 

 (28,903)

 

 

 (75,507)

 

 

 (81,794)

 

  

  Net flows

 

 7,062 

 

 

 2,072 

 

 

 3,919 

 

 

 14,461 

 

 

 12,105 

 

  

Exchanges

 

 (24)

 

 

 (6)

 

 

 1 

 

 

 (31)

 

 

 (5)

 

  

Market value change

 

 8,681 

 

 

 14,026 

 

 

 (2,410)

 

 

 8,606 

 

 

 2,721 

 

 Total assets under management – end of period

$

 334,390 

 

$

 318,671 

 

$

 312,556 

 

$

 334,390 

 

$

 312,556 

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

(1)   Consolidated Eaton Vance Corp.  See Attachment 11 for managed assets and flows of 49 percent-owned Hexavest Inc.

 

(2)   Includes assets in cash management funds.

 



























































































11




  

  

 

 

 

 

 

 

 

 

 

Attachment 7

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Mandate (1)

 (in millions)

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

July 31,

 

 

April 30,

 

%

 

 

July 31,

 

%

  

  

 

2016 

 

 

2016 

 

Change

 

 

2015 

 

Change

 Equity(2)

$

 91,837 

 

$

 88,553 

 

4%

 

$

 93,366 

 

-2%

 Fixed income(3)

 

 59,274 

 

 

 56,259 

 

5%

 

 

 51,266 

 

16%

 Floating-rate income

 

 32,483 

 

 

 32,773 

 

-1%

 

 

 37,220 

 

-13%

 Alternative

 

 9,961 

 

 

 9,719 

 

2%

 

 

 10,333 

 

-4%

 Portfolio implementation

 

 72,428 

 

 

 66,132 

 

10%

 

 

 59,234 

 

22%

 Exposure management

 

 68,407 

 

 

 65,235 

 

5%

 

 

 61,137 

 

12%

    Total  

$

 334,390 

 

$

 318,671 

 

5%

 

$

 312,556 

 

7%

  

  

 

 

 

 

 

 

 

 

 

 

 

  

(1)   Consolidated Eaton Vance Corp. See Attachment 11 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)   Includes balanced and multi-asset mandates.

(3)   Includes cash management mandates.

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

 

 

 

 

 

 

 

 

Attachment 8

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Vehicle (1)

 (in millions)

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

July 31,

 

 

April 30,

 

%

 

 

July 31,

 

%

  

  

 

2016 

 

 

2016 

 

Change

 

 

2015 

 

Change

 Open-end funds(2)

$

 74,699 

 

$

 72,486 

 

3%

 

$

 78,932 

 

-5%

 Private funds(3)

 

 27,661 

 

 

 26,908 

 

3%

 

 

 26,202 

 

6%

 Closed-end funds(4)

 

 23,999 

 

 

 23,508 

 

2%

 

 

 25,077 

 

-4%

 Institutional separate account assets

 

 134,580 

 

 

 126,620 

 

6%

 

 

 118,086 

 

14%

 High-net-worth separate account assets

 

 25,823 

 

 

 24,565 

 

5%

 

 

 24,492 

 

5%

 Retail managed separate account assets

 

 47,628 

 

 

 44,584 

 

7%

 

 

 39,767 

 

20%

    Total  

$

 334,390 

 

$

 318,671 

 

5%

 

$

 312,556 

 

7%

  

  

 

 

 

 

 

 

 

 

 

 

 

  

(1)   Consolidated Eaton Vance Corp. See Attachment 11 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)   Includes assets in NextShares funds.

(3)   Includes privately offered equity, fixed income and floating-rate income funds and CLO entities.

(4)   Includes unit investment trusts.

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

 

 

 

 

 

 

 

 

Attachment 9

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Affiliate (1)

 (in millions)

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

July 31,

 

 

April 30,

 

%

 

 

July 31,

 

%

  

  

 

2016 

 

 

2016 

 

Change

 

 

2015 

 

Change

 Eaton Vance Management(2)

$

 143,688 

 

$

 139,534 

 

3%

 

$

 142,987 

 

0%

 Parametric  

 

 171,571 

 

 

 160,935 

 

7%

 

 

 150,983 

 

14%

 Atlanta Capital

 

 19,131 

 

 

 18,202 

 

5%

 

 

 18,586 

 

3%

    Total  

$

 334,390 

 

$

 318,671 

 

5%

 

$

 312,556 

 

7%

  

  

 

 

 

 

 

 

 

 

 

 

 

  

(1)   Consolidated Eaton Vance Corp. See Attachment 11 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)   Includes managed assets of wholly owned subsidiaries and Eaton Vance-sponsored funds and accounts managed by Hexavest and unaffiliated  

      third-party advisers under Eaton Vance supervision.



























































































12




  

  

 

 

 

 

 

 

 

 

 

Attachment 10

 Eaton Vance Corp.

 Average Annualized Effective Investment Advisory and Administrative Fee Rates by Investment Mandate (1)

 (in basis points on average managed assets)

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

Three Months Ended

Three Months Ended

 

 

Three Months Ended

  

  

  

 

July 31,

 

 

April 30,

 

%

 

 

July 31,

 

%

  

  

 

2016 

 

 

2016 

 

Change

 

 

2015 

 

Change

 Equity

 

62.9 

 

 

62.5 

 

1%

 

 

64.4 

 

-2%

 Fixed income

 

39.8 

 

 

39.6 

 

1%

 

 

42.7 

 

-7%

 Floating-rate income

 

51.7 

 

 

51.4 

 

1%

 

 

53.8 

 

-4%

 Alternative

 

63.8 

 

 

62.4 

 

2%

 

 

63.1 

 

1%

 Portfolio implementation

 

14.8 

 

 

14.9 

 

-1%

 

 

14.8 

 

0%

 Exposure management

 

5.2 

 

 

5.4 

 

-4%

 

 

5.4 

 

-4%

 Total

 

35.7 

 

 

35.8 

 

0%

 

 

39.0 

 

-8%

  

  

 

 

 

 

 

 

 

 

 

 

 

  

(1)   Excludes performance fees received, which were $2.7 million for the three months ended July 31, 2016,  negligible for the three months ended

      April 30, 2016, and $1.7 million for the three months ended July 31, 2015.



























































































13




 Attachment 11

 Eaton Vance Corp.

 Hexavest Inc. Assets under Management and Net Flows

 (in millions)

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

 

  

Three Months Ended

 

Nine Months Ended

  

 

  

July 31,

 

April 30,

 

July 31,

 

July 31,

 

July 31,

  

 

  

2016 

 

2016 

 

2015 

 

2016 

 

2015 

 Eaton Vance distributed:

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 Eaton Vance sponsored funds beginning of period(1)

$

 226 

 

$

 205 

 

$

 247 

 

$

 229 

 

$

 227 

  

Sales and other inflows

 

 1 

 

 

 5 

 

 

 2 

 

 

 13 

 

 

 21 

  

Redemptions/outflows

 

 (7)

 

 

 (4)

 

 

 (6)

 

 

 (32)

 

 

 (15)

  

  Net flows

 

 (6)

 

 

 1 

 

 

 (4)

 

 

 (19)

 

 

 6 

  

Market value change

 

 11 

 

 

 20 

 

 

 (4)

 

 

 21 

 

 

 6 

 Eaton Vance sponsored funds end of period

$

 231 

 

$

 226 

 

$

 239 

 

$

 231 

 

$

 239 

 Eaton Vance distributed separate accounts –

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

beginning of period(2)

$

 2,557 

 

$

 2,344 

 

$

 2,401 

 

$

 2,440 

 

$

 2,367 

  

Sales and other inflows

 

 28 

 

 

 22 

 

 

 11 

 

 

 54 

 

 

 395 

  

Redemptions/outflows

 

 (59)

 

 

 (25)

 

 

 (39)

 

 

 (94)

 

 

 (475)

  

  Net flows

 

 (31)

 

 

 (3)

 

 

 (28)

 

 

 (40)

 

 

 (80)

  

Market value change

 

 132 

 

 

 216 

 

 

 (11)

 

 

 258 

 

 

 75 

 Eaton Vance distributed separate accounts –   

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

end of period

$

 2,658 

 

$

 2,557 

 

$

 2,362 

 

$

 2,658 

 

$

 2,362 

 Total Eaton Vance distributed – beginning of period

$

 2,783 

 

$

 2,549 

 

$

 2,648 

 

$

 2,669 

 

$

 2,594 

  

Sales and other inflows

 

 29 

 

 

 27 

 

 

 13 

 

 

 67 

 

 

 416 

  

Redemptions/outflows

 

 (66)

 

 

 (29)

 

 

 (45)

 

 

 (126)

 

 

 (490)

  

  Net flows

 

 (37)

 

 

 (2)

 

 

 (32)

 

 

 (59)

 

 

 (74)

  

Market value change

 

 143 

 

 

 236 

 

 

 (15)

 

 

 279 

 

 

 81 

 Total Eaton Vance distributed – end of period

$

 2,889 

 

$

 2,783 

 

$

 2,601 

 

$

 2,889 

 

$

 2,601 

 Hexavest directly distributed – beginning of period(3)

$

 11,435 

 

$

 10,533 

 

$

 12,999 

 

$

 11,279 

 

$

 14,101 

  

Sales and other inflows

 

 308 

 

 

 173 

 

 

 286 

 

 

 610 

 

 

 711 

  

Redemptions/outflows

 

 (734)

 

 

 (442)

 

 

 (780)

 

 

 (1,505)

 

 

 (2,804)

  

  Net flows

 

 (426)

 

 

 (269)

 

 

 (494)

 

 

 (895)

 

 

 (2,093)

  

Market value change

 

 513 

 

 

 1,171 

 

 

 (297)

 

 

 1,138 

 

 

 200 

 Hexavest directly distributed – end of period

$

 11,522 

 

$

 11,435 

 

$

 12,208 

 

$

 11,522 

 

$

 12,208 

 Total Hexavest managed assets – beginning of period

$

 14,218 

 

$

 13,082 

 

$

 15,647 

 

$

 13,948 

 

$

 16,695 

  

Sales and other inflows

 

 337 

 

 

 200 

 

 

 299 

 

 

 677 

 

 

 1,127 

  

Redemptions/outflows

 

 (800)

 

 

 (471)

 

 

 (825)

 

 

 (1,631)

 

 

 (3,294)

  

  Net flows

 

 (463)

 

 

 (271)

 

 

 (526)

 

 

 (954)

 

 

 (2,167)

  

Market value change

 

 656 

 

 

 1,407 

 

 

 (312)

 

 

 1,417 

 

 

 281 

 Total Hexavest managed assets – end of period

$

 14,411 

 

$

 14,218 

 

$

 14,809 

 

$

 14,411 

 

$

 14,809 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

(1)

Managed assets and flows of Eaton Vance-sponsored pooled investment vehicles for which Hexavest is adviser or sub-adviser. Eaton Vance

  

receives management revenue (and in some cases also distribution revenue) on these assets, which are included in the Eaton Vance consolidated

  

results in Attachments 5 through 9.

(2)

Managed assets and flows of Eaton Vance-distributed separate accounts managed by Hexavest.  Eaton Vance receives distribution revenue,  

  

but not investment advisory fees, on these assets, which are not included in the Eaton Vance consolidated results in Attachments 5 through 9.

(3)

Managed assets and flows of pre-transaction Hexavest clients and post-transaction Hexavest clients in Canada. Eaton Vance receives no  

  

investment advisory or distribution revenue on these assets, which are not included in the Eaton Vance consolidated results in Attachments

  

5 through 9.











14